{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Versioni","Input_dati","Copertina","Bil_analitico","Bil_manuale","Bil_Ricl","Bil_Comp","Dett_conti","Rend_fin","Dett_RF","Margini","Ind_patrimoniali","Ind_economici","Ind_rotazione","PDC","Tab","Appoggio_grafici","Foglio1"],"not_rendered":{"charts":23,"images":24,"macros":1,"external_links":0,"defined_names":58,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Versioni","index":0,"n_rows":26,"n_cols":6,"rows_kept":26,"cut":false,"hidden":false,"merged":[[8,1,8,8],[22,3,22,8],[23,3,23,8],[24,3,24,8],[25,3,25,8],[26,3,26,8],[15,1,15,8],[17,1,17,3],[17,5,17,8],[20,3,20,8],[21,3,21,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"VERSIONI"]
[]
[]
[]
[]
[]
[]
[null,"Autori"]
[]
[null,"Dott. Luca Gianpietro Salvetti",null,null,null,"Dott. Giacomo Vandi"]
[]
[]
[null,"Versione","Data rilascio","Descrizione modifiche"]
[null,"1.0","2021-02-26"]
[null,"1.1","2021-03-01","Aggiunto grafico a cascata CE, tabella pivot per analisi dettaglio conti, aggiunti pulsanti per cancellazione dati."]
[null,"1.2","2021-03-11","Aggiunta riclassifica CEE e modifica variazione rimanenze PF"]
[null,"2.0","2021-11-10","Rilascio nuova versione"]
[null,"2.1","2022-11-15","Corretti vari bug e ridotta dimensione"]

{"sheet":"Input_dati","index":1,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[[11,1,11,2],[12,4,12,7],[13,4,13,7],[9,2,9,3],[18,2,26,6],[8,2,8,3],[9,5,10,7],[0,13,0,14],[6,6,6,7],[4,6,4,7],[5,6,5,7],[7,6,7,7],[2,1,2,7],[7,2,7,3],[6,2,6,3],[5,2,5,3],[4,2,4,3]]}
[]
[]
[null,"INSERIMENTO DATI"]
[]
[null,"Denominazione Cliente",null,null,null,"Studio"]
[null,"Partita IVA",null,null,null,"Professionista"]
[null,"Indirizzo",null,null,null,"Indirizzo"]
[null,"Città e Provincia",null,null,null,"Città e prov."]
[null,"Data elaborazione"]
[null,"Mese fine esercizio",null,null,null,"Compilare le celle azzurre e selezionare i dati proposti dai menu a tendina di color bluette"]
[]
[null,"Selezionare il metodo di inserimento dati",null,null,null,null,null,null,null,1]
[null,"Bilancio Analitico",null,null,"Mediante la procedura di inserimento del \"Bilancio Analitico\" è possibile indicare i singoli conti contabili che auto-popolano il bilancio",null,null,null,null,{"$f":"+IF(bil=1,TRUE,FALSE)","v":true},{"$f":"+IF(J13=TRUE,\"Analitico\",\"Manuale\")","v":"Analitico"}]
[null,"Bilancio Manuale",null,null,"Mediante la procedura di inserimento del \"Bilancio Manuale\" è possibile compilare le singole voci bluette di Stato Patrimoniale e Conto Economico",null,null,null,null,{"$f":"+IF(bil=2,TRUE,FALSE)","v":false}]
[]
[]
[null,"Inserire qui il logo aziendale"]

{"sheet":"Copertina","index":2,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Società:"]
[]
[null,{"$f":"IF(NAME<>\"\",NAME,\"\")","v":""}]
[null,{"$f":"+Input_dati!C7","v":0}]
[null,{"$f":"+Input_dati!C8","v":0}]
[null,{"$f":"\"C.F.: \"&Input_dati!C6&\"\"","v":"C.F.: "}]
[]
[]
[null,"Analisi effettuata alle seguenti date:"]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(anno1)<>0,anno1,\"\"))","v":""}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(anno2)<>0,anno2,\"\"))","v":""}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(anno3)<>0,anno3,\"\"))","v":""}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(anno4)<>0,anno4,\"\"))","v":""}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(anno5)<>0,anno5,\"\"))","v":""}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(anno6)<>0,anno6,\"\"))","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"+Input_dati!G5","v":0}]
[null,null,null,null,null,{"$f":"+Input_dati!G6","v":0}]
[null,null,null,null,null,{"$f":"+Input_dati!G7","v":0}]
[null,null,null,null,null,{"$f":"+Input_dati!G8","v":0}]
[]
[]
[]
[]
[]
[null,"Elaborato del",{"$f":"+FPAS","v":"00:00:00"}]

{"sheet":"Bil_analitico","index":3,"n_rows":10006,"n_cols":128,"rows_kept":2250,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[]
[]
[null,null,"Conti AVERE con segno negativo",null,"Comprendere le rettifiche",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,"Inserimento bilancio analitico"]
[]
[null,"Conto","Codice conto","Descr. Conto","CE/SP","Conto abbinato riclassificato","Conto abbinato CE a Valore Aggiunto","Conto abbinato CEE","Data","Importo","Conto scelto riclassificato","Conto scelto ricl. CE  a Valore Aggiunto","Conto scelto CEE","Rettifica","Conto Nuovo","CE/SP proposti","Conto abbinato riclassif. proposto","Conto abbinato riclassif. CE VA proposto","Conto abbinato CEE proposto","CE/SP CEE","Data nuova","CEE","Importo_Pivot","CE/SP_Pivot",null,null,null,null,{"$f":"TRANSPOSE(Tab!$H$3:$H$102)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,{"$f":"+C8&\" \"&D8","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F8=\"\",Q8,F8)","v":""},{"$f":"+IF(G8=\"\",R8,G8)","v":""},{"$f":"+IF(H8=\"\",S8,H8)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8,C8)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8=\"\",VLOOKUP($C8,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8=\"\",\nIF(OR(VLOOKUP($C8,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8=\"\",\nVLOOKUP($C8,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8=\"\",\nIF(OR(VLOOKUP($C8,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8=\"\",\"\",E8&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8,I8)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8,$AA$8:$AI$77,9,FALSE)),\n-J8,J8),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ricavi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA8,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null,{"$f":"+C9&\" \"&D9","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F9=\"\",Q9,F9)","v":""},{"$f":"+IF(G9=\"\",R9,G9)","v":""},{"$f":"+IF(H9=\"\",S9,H9)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9,C9)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9=\"\",VLOOKUP($C9,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9=\"\",\nIF(OR(VLOOKUP($C9,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9=\"\",\nVLOOKUP($C9,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9=\"\",\nIF(OR(VLOOKUP($C9,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9=\"\",\"\",E9&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9,I9)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9,$AA$8:$AI$77,9,FALSE)),\n-J9,J9),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(+)","Rimanenze Finali prodotti in corso di lav., semil. e finiti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA9,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10=\"\",Q10,F10)","v":""},{"$f":"+IF(G10=\"\",R10,G10)","v":""},{"$f":"+IF(H10=\"\",S10,H10)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10,C10)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10=\"\",VLOOKUP($C10,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10=\"\",\nIF(OR(VLOOKUP($C10,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10=\"\",\nVLOOKUP($C10,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10=\"\",\nIF(OR(VLOOKUP($C10,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10=\"\",\"\",E10&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10,I10)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10,$AA$8:$AI$77,9,FALSE)),\n-J10,J10),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(-)","Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA10,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F11=\"\",Q11,F11)","v":""},{"$f":"+IF(G11=\"\",R11,G11)","v":""},{"$f":"+IF(H11=\"\",S11,H11)","v":""},null,{"$f":"IF(COUNTIF($C$7:C11,C11)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O11=\"\",VLOOKUP($C11,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O11=\"\",\nIF(OR(VLOOKUP($C11,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C11,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J11>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C11,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O11=\"\",\nVLOOKUP($C11,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O11=\"\",\nIF(OR(VLOOKUP($C11,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C11,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K11>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C11,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E11=\"\",\"\",E11&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I11,I11)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M11,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K11,$AA$8:$AI$77,9,FALSE)),\n-J11,J11),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K11,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ricavi e var. rimanenze",null,{"$f":"+AC8+AC9-AC10","v":0},0,0,0,0,0,{"$f":"+AI8+AI9-AI10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU8+CU9-CU10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F12=\"\",Q12,F12)","v":""},{"$f":"+IF(G12=\"\",R12,G12)","v":""},{"$f":"+IF(H12=\"\",S12,H12)","v":""},null,{"$f":"IF(COUNTIF($C$7:C12,C12)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O12=\"\",VLOOKUP($C12,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O12=\"\",\nIF(OR(VLOOKUP($C12,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C12,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J12>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C12,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O12=\"\",\nVLOOKUP($C12,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O12=\"\",\nIF(OR(VLOOKUP($C12,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C12,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K12>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C12,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E12=\"\",\"\",E12&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I12,I12)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M12,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K12,$AA$8:$AI$77,9,FALSE)),\n-J12,J12),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K12,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Acquisti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA12,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F13=\"\",Q13,F13)","v":""},{"$f":"+IF(G13=\"\",R13,G13)","v":""},{"$f":"+IF(H13=\"\",S13,H13)","v":""},null,{"$f":"IF(COUNTIF($C$7:C13,C13)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O13=\"\",VLOOKUP($C13,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O13=\"\",\nIF(OR(VLOOKUP($C13,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C13,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J13>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C13,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O13=\"\",\nVLOOKUP($C13,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O13=\"\",\nIF(OR(VLOOKUP($C13,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C13,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K13>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C13,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E13=\"\",\"\",E13&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I13,I13)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M13,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K13,$AA$8:$AI$77,9,FALSE)),\n-J13,J13),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K13,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(+)","Rimanenze Finali mat. prime, suss., di consumo e di merci","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA13,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F14=\"\",Q14,F14)","v":""},{"$f":"+IF(G14=\"\",R14,G14)","v":""},{"$f":"+IF(H14=\"\",S14,H14)","v":""},null,{"$f":"IF(COUNTIF($C$7:C14,C14)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O14=\"\",VLOOKUP($C14,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O14=\"\",\nIF(OR(VLOOKUP($C14,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C14,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J14>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C14,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O14=\"\",\nVLOOKUP($C14,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O14=\"\",\nIF(OR(VLOOKUP($C14,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C14,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K14>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C14,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E14=\"\",\"\",E14&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I14,I14)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M14,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K14,$AA$8:$AI$77,9,FALSE)),\n-J14,J14),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K14,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(-)","Rimanenze Iniziali mat. prime, suss., di consumo e di merci",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA14,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F15=\"\",Q15,F15)","v":""},{"$f":"+IF(G15=\"\",R15,G15)","v":""},{"$f":"+IF(H15=\"\",S15,H15)","v":""},null,{"$f":"IF(COUNTIF($C$7:C15,C15)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O15=\"\",VLOOKUP($C15,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O15=\"\",\nIF(OR(VLOOKUP($C15,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C15,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J15>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C15,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O15=\"\",\nVLOOKUP($C15,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O15=\"\",\nIF(OR(VLOOKUP($C15,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C15,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K15>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C15,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E15=\"\",\"\",E15&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I15,I15)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M15,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K15,$AA$8:$AI$77,9,FALSE)),\n-J15,J15),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K15,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Consumi",null,{"$f":"+AC12+AC14-AC13","v":0},0,0,0,0,0,{"$f":"+AI12+AI14-AI13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU12+CU14-CU13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F16=\"\",Q16,F16)","v":""},{"$f":"+IF(G16=\"\",R16,G16)","v":""},{"$f":"+IF(H16=\"\",S16,H16)","v":""},null,{"$f":"IF(COUNTIF($C$7:C16,C16)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O16=\"\",VLOOKUP($C16,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O16=\"\",\nIF(OR(VLOOKUP($C16,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C16,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J16>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C16,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O16=\"\",\nVLOOKUP($C16,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O16=\"\",\nIF(OR(VLOOKUP($C16,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C16,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K16>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C16,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E16=\"\",\"\",E16&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I16,I16)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M16,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K16,$AA$8:$AI$77,9,FALSE)),\n-J16,J16),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K16,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Margine di prodotto",null,{"$f":"+AC8-AC15","v":0},0,0,0,0,0,{"$f":"+AI8-AI15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU8-CU15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F17=\"\",Q17,F17)","v":""},{"$f":"+IF(G17=\"\",R17,G17)","v":""},{"$f":"+IF(H17=\"\",S17,H17)","v":""},null,{"$f":"IF(COUNTIF($C$7:C17,C17)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O17=\"\",VLOOKUP($C17,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O17=\"\",\nIF(OR(VLOOKUP($C17,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C17,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J17>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C17,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O17=\"\",\nVLOOKUP($C17,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O17=\"\",\nIF(OR(VLOOKUP($C17,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C17,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K17>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C17,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E17=\"\",\"\",E17&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I17,I17)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M17,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K17,$AA$8:$AI$77,9,FALSE)),\n-J17,J17),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K17,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi Variabili",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA17,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F18=\"\",Q18,F18)","v":""},{"$f":"+IF(G18=\"\",R18,G18)","v":""},{"$f":"+IF(H18=\"\",S18,H18)","v":""},null,{"$f":"IF(COUNTIF($C$7:C18,C18)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O18=\"\",VLOOKUP($C18,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O18=\"\",\nIF(OR(VLOOKUP($C18,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C18,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J18>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C18,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O18=\"\",\nVLOOKUP($C18,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O18=\"\",\nIF(OR(VLOOKUP($C18,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C18,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K18>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C18,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E18=\"\",\"\",E18&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I18,I18)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M18,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K18,$AA$8:$AI$77,9,FALSE)),\n-J18,J18),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K18,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Margine di contribuzione",null,{"$f":"+AC16-AC17","v":0},0,0,0,0,0,{"$f":"+AI16-AI17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU16-CU17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F19=\"\",Q19,F19)","v":""},{"$f":"+IF(G19=\"\",R19,G19)","v":""},{"$f":"+IF(H19=\"\",S19,H19)","v":""},null,{"$f":"IF(COUNTIF($C$7:C19,C19)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O19=\"\",VLOOKUP($C19,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O19=\"\",\nIF(OR(VLOOKUP($C19,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C19,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J19>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C19,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O19=\"\",\nVLOOKUP($C19,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O19=\"\",\nIF(OR(VLOOKUP($C19,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C19,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K19>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C19,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E19=\"\",\"\",E19&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I19,I19)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M19,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K19,$AA$8:$AI$77,9,FALSE)),\n-J19,J19),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K19,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Personale diretto di produzione",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA19,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F20=\"\",Q20,F20)","v":""},{"$f":"+IF(G20=\"\",R20,G20)","v":""},{"$f":"+IF(H20=\"\",S20,H20)","v":""},null,{"$f":"IF(COUNTIF($C$7:C20,C20)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O20=\"\",VLOOKUP($C20,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O20=\"\",\nIF(OR(VLOOKUP($C20,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C20,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J20>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C20,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O20=\"\",\nVLOOKUP($C20,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O20=\"\",\nIF(OR(VLOOKUP($C20,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C20,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K20>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C20,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E20=\"\",\"\",E20&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I20,I20)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M20,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K20,$AA$8:$AI$77,9,FALSE)),\n-J20,J20),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K20,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Margine di contr. Netto MOD",null,{"$f":"+AC18-AC19","v":0},0,0,0,0,0,{"$f":"+AI18-AI19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU18-CU19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F21=\"\",Q21,F21)","v":""},{"$f":"+IF(G21=\"\",R21,G21)","v":""},{"$f":"+IF(H21=\"\",S21,H21)","v":""},null,{"$f":"IF(COUNTIF($C$7:C21,C21)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O21=\"\",VLOOKUP($C21,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O21=\"\",\nIF(OR(VLOOKUP($C21,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C21,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J21>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C21,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O21=\"\",\nVLOOKUP($C21,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O21=\"\",\nIF(OR(VLOOKUP($C21,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C21,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K21>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C21,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E21=\"\",\"\",E21&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I21,I21)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M21,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K21,$AA$8:$AI$77,9,FALSE)),\n-J21,J21),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K21,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi Fissi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA21,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F22=\"\",Q22,F22)","v":""},{"$f":"+IF(G22=\"\",R22,G22)","v":""},{"$f":"+IF(H22=\"\",S22,H22)","v":""},null,{"$f":"IF(COUNTIF($C$7:C22,C22)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O22=\"\",VLOOKUP($C22,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O22=\"\",\nIF(OR(VLOOKUP($C22,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C22,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J22>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C22,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O22=\"\",\nVLOOKUP($C22,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O22=\"\",\nIF(OR(VLOOKUP($C22,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C22,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K22>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C22,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E22=\"\",\"\",E22&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I22,I22)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M22,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K22,$AA$8:$AI$77,9,FALSE)),\n-J22,J22),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K22,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Salari",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA22,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F23=\"\",Q23,F23)","v":""},{"$f":"+IF(G23=\"\",R23,G23)","v":""},{"$f":"+IF(H23=\"\",S23,H23)","v":""},null,{"$f":"IF(COUNTIF($C$7:C23,C23)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O23=\"\",VLOOKUP($C23,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O23=\"\",\nIF(OR(VLOOKUP($C23,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C23,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J23>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C23,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O23=\"\",\nVLOOKUP($C23,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O23=\"\",\nIF(OR(VLOOKUP($C23,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C23,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K23>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C23,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E23=\"\",\"\",E23&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I23,I23)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M23,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K23,$AA$8:$AI$77,9,FALSE)),\n-J23,J23),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K23,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Stipendi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA23,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F24=\"\",Q24,F24)","v":""},{"$f":"+IF(G24=\"\",R24,G24)","v":""},{"$f":"+IF(H24=\"\",S24,H24)","v":""},null,{"$f":"IF(COUNTIF($C$7:C24,C24)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O24=\"\",VLOOKUP($C24,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O24=\"\",\nIF(OR(VLOOKUP($C24,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C24,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J24>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C24,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O24=\"\",\nVLOOKUP($C24,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O24=\"\",\nIF(OR(VLOOKUP($C24,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C24,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K24>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C24,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E24=\"\",\"\",E24&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I24,I24)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M24,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K24,$AA$8:$AI$77,9,FALSE)),\n-J24,J24),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K24,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Amministratori e collaboratori",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA24,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F25=\"\",Q25,F25)","v":""},{"$f":"+IF(G25=\"\",R25,G25)","v":""},{"$f":"+IF(H25=\"\",S25,H25)","v":""},null,{"$f":"IF(COUNTIF($C$7:C25,C25)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O25=\"\",VLOOKUP($C25,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O25=\"\",\nIF(OR(VLOOKUP($C25,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C25,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J25>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C25,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O25=\"\",\nVLOOKUP($C25,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O25=\"\",\nIF(OR(VLOOKUP($C25,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C25,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K25>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C25,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E25=\"\",\"\",E25&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I25,I25)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M25,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K25,$AA$8:$AI$77,9,FALSE)),\n-J25,J25),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K25,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Acc. TFR",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA25,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F26=\"\",Q26,F26)","v":""},{"$f":"+IF(G26=\"\",R26,G26)","v":""},{"$f":"+IF(H26=\"\",S26,H26)","v":""},null,{"$f":"IF(COUNTIF($C$7:C26,C26)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O26=\"\",VLOOKUP($C26,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O26=\"\",\nIF(OR(VLOOKUP($C26,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C26,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J26>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C26,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O26=\"\",\nVLOOKUP($C26,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O26=\"\",\nIF(OR(VLOOKUP($C26,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C26,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K26>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C26,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E26=\"\",\"\",E26&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I26,I26)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M26,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K26,$AA$8:$AI$77,9,FALSE)),\n-J26,J26),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K26,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Altri ricavi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA26,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F27=\"\",Q27,F27)","v":""},{"$f":"+IF(G27=\"\",R27,G27)","v":""},{"$f":"+IF(H27=\"\",S27,H27)","v":""},null,{"$f":"IF(COUNTIF($C$7:C27,C27)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O27=\"\",VLOOKUP($C27,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O27=\"\",\nIF(OR(VLOOKUP($C27,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C27,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J27>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C27,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O27=\"\",\nVLOOKUP($C27,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O27=\"\",\nIF(OR(VLOOKUP($C27,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C27,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K27>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C27,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E27=\"\",\"\",E27&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I27,I27)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M27,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K27,$AA$8:$AI$77,9,FALSE)),\n-J27,J27),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K27,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Contributi c/esercizio","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA27,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F28=\"\",Q28,F28)","v":""},{"$f":"+IF(G28=\"\",R28,G28)","v":""},{"$f":"+IF(H28=\"\",S28,H28)","v":""},null,{"$f":"IF(COUNTIF($C$7:C28,C28)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O28=\"\",VLOOKUP($C28,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O28=\"\",\nIF(OR(VLOOKUP($C28,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C28,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J28>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C28,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O28=\"\",\nVLOOKUP($C28,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O28=\"\",\nIF(OR(VLOOKUP($C28,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C28,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K28>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C28,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E28=\"\",\"\",E28&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I28,I28)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M28,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K28,$AA$8:$AI$77,9,FALSE)),\n-J28,J28),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K28,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"EBITDA",null,{"$f":"+AC20-SUM(AC21:AC25)+AC27+AC26","v":0},0,0,0,0,0,{"$f":"+AI20-SUM(AI21:AI25)+AI27+AI26","v":0},0,0,0,0,{"$f":"+AN20-SUM(AN21:AN25)+AN27+AN26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU20-SUM(CU21:CU25)+CU27+CU26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F29=\"\",Q29,F29)","v":""},{"$f":"+IF(G29=\"\",R29,G29)","v":""},{"$f":"+IF(H29=\"\",S29,H29)","v":""},null,{"$f":"IF(COUNTIF($C$7:C29,C29)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O29=\"\",VLOOKUP($C29,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O29=\"\",\nIF(OR(VLOOKUP($C29,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C29,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J29>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C29,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O29=\"\",\nVLOOKUP($C29,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O29=\"\",\nIF(OR(VLOOKUP($C29,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C29,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K29>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C29,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E29=\"\",\"\",E29&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I29,I29)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M29,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K29,$AA$8:$AI$77,9,FALSE)),\n-J29,J29),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K29,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ammortamenti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA29,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F30=\"\",Q30,F30)","v":""},{"$f":"+IF(G30=\"\",R30,G30)","v":""},{"$f":"+IF(H30=\"\",S30,H30)","v":""},null,{"$f":"IF(COUNTIF($C$7:C30,C30)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O30=\"\",VLOOKUP($C30,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O30=\"\",\nIF(OR(VLOOKUP($C30,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C30,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J30>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C30,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O30=\"\",\nVLOOKUP($C30,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O30=\"\",\nIF(OR(VLOOKUP($C30,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C30,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K30>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C30,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E30=\"\",\"\",E30&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I30,I30)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M30,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K30,$AA$8:$AI$77,9,FALSE)),\n-J30,J30),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K30,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Accantonamenti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA30,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F31=\"\",Q31,F31)","v":""},{"$f":"+IF(G31=\"\",R31,G31)","v":""},{"$f":"+IF(H31=\"\",S31,H31)","v":""},null,{"$f":"IF(COUNTIF($C$7:C31,C31)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O31=\"\",VLOOKUP($C31,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O31=\"\",\nIF(OR(VLOOKUP($C31,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C31,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J31>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C31,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O31=\"\",\nVLOOKUP($C31,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O31=\"\",\nIF(OR(VLOOKUP($C31,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C31,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K31>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C31,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E31=\"\",\"\",E31&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I31,I31)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M31,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K31,$AA$8:$AI$77,9,FALSE)),\n-J31,J31),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K31,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Svalutazioni",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA31,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F32=\"\",Q32,F32)","v":""},{"$f":"+IF(G32=\"\",R32,G32)","v":""},{"$f":"+IF(H32=\"\",S32,H32)","v":""},null,{"$f":"IF(COUNTIF($C$7:C32,C32)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O32=\"\",VLOOKUP($C32,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O32=\"\",\nIF(OR(VLOOKUP($C32,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C32,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J32>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C32,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O32=\"\",\nVLOOKUP($C32,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O32=\"\",\nIF(OR(VLOOKUP($C32,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C32,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K32>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C32,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E32=\"\",\"\",E32&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I32,I32)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M32,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K32,$AA$8:$AI$77,9,FALSE)),\n-J32,J32),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K32,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Rivalutazioni","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA32,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F33=\"\",Q33,F33)","v":""},{"$f":"+IF(G33=\"\",R33,G33)","v":""},{"$f":"+IF(H33=\"\",S33,H33)","v":""},null,{"$f":"IF(COUNTIF($C$7:C33,C33)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O33=\"\",VLOOKUP($C33,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O33=\"\",\nIF(OR(VLOOKUP($C33,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C33,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J33>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C33,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O33=\"\",\nVLOOKUP($C33,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O33=\"\",\nIF(OR(VLOOKUP($C33,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C33,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K33>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C33,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E33=\"\",\"\",E33&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I33,I33)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M33,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K33,$AA$8:$AI$77,9,FALSE)),\n-J33,J33),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K33,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"EBIT",null,{"$f":"+AC28-SUM(AC29:AC31)+AC32","v":0},{"$f":"+AD28-SUM(AD29:AD32)","v":0},{"$f":"+AE28-SUM(AE29:AE32)","v":0},{"$f":"+AF28-SUM(AF29:AF32)","v":0},{"$f":"+AG28-SUM(AG29:AG32)","v":0},{"$f":"+AH28-SUM(AH29:AH32)","v":0},{"$f":"+AI28-SUM(AI29:AI32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU28-SUM(CU29:CU32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F34=\"\",Q34,F34)","v":""},{"$f":"+IF(G34=\"\",R34,G34)","v":""},{"$f":"+IF(H34=\"\",S34,H34)","v":""},null,{"$f":"IF(COUNTIF($C$7:C34,C34)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O34=\"\",VLOOKUP($C34,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O34=\"\",\nIF(OR(VLOOKUP($C34,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C34,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J34>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C34,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O34=\"\",\nVLOOKUP($C34,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O34=\"\",\nIF(OR(VLOOKUP($C34,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C34,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K34>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C34,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E34=\"\",\"\",E34&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I34,I34)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M34,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K34,$AA$8:$AI$77,9,FALSE)),\n-J34,J34),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K34,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Interessi passivi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA34,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F35=\"\",Q35,F35)","v":""},{"$f":"+IF(G35=\"\",R35,G35)","v":""},{"$f":"+IF(H35=\"\",S35,H35)","v":""},null,{"$f":"IF(COUNTIF($C$7:C35,C35)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O35=\"\",VLOOKUP($C35,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O35=\"\",\nIF(OR(VLOOKUP($C35,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C35,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J35>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C35,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O35=\"\",\nVLOOKUP($C35,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O35=\"\",\nIF(OR(VLOOKUP($C35,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C35,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K35>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C35,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E35=\"\",\"\",E35&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I35,I35)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M35,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K35,$AA$8:$AI$77,9,FALSE)),\n-J35,J35),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K35,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Proventi finanziari","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA35,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F36=\"\",Q36,F36)","v":""},{"$f":"+IF(G36=\"\",R36,G36)","v":""},{"$f":"+IF(H36=\"\",S36,H36)","v":""},null,{"$f":"IF(COUNTIF($C$7:C36,C36)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O36=\"\",VLOOKUP($C36,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O36=\"\",\nIF(OR(VLOOKUP($C36,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C36,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J36>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C36,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O36=\"\",\nVLOOKUP($C36,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O36=\"\",\nIF(OR(VLOOKUP($C36,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C36,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K36>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C36,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E36=\"\",\"\",E36&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I36,I36)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M36,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K36,$AA$8:$AI$77,9,FALSE)),\n-J36,J36),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K36,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato ante gestione straordinaria",null,{"$f":"+AC33-AC34+AC35","v":0},0,0,0,0,0,{"$f":"+AI33-AI34+AI35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU33-CU34+CU35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F37=\"\",Q37,F37)","v":""},{"$f":"+IF(G37=\"\",R37,G37)","v":""},{"$f":"+IF(H37=\"\",S37,H37)","v":""},null,{"$f":"IF(COUNTIF($C$7:C37,C37)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O37=\"\",VLOOKUP($C37,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O37=\"\",\nIF(OR(VLOOKUP($C37,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C37,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J37>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C37,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O37=\"\",\nVLOOKUP($C37,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O37=\"\",\nIF(OR(VLOOKUP($C37,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C37,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K37>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C37,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E37=\"\",\"\",E37&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I37,I37)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M37,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K37,$AA$8:$AI$77,9,FALSE)),\n-J37,J37),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K37,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Proventi Straordinari","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA37,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F38=\"\",Q38,F38)","v":""},{"$f":"+IF(G38=\"\",R38,G38)","v":""},{"$f":"+IF(H38=\"\",S38,H38)","v":""},null,{"$f":"IF(COUNTIF($C$7:C38,C38)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O38=\"\",VLOOKUP($C38,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O38=\"\",\nIF(OR(VLOOKUP($C38,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C38,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J38>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C38,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O38=\"\",\nVLOOKUP($C38,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O38=\"\",\nIF(OR(VLOOKUP($C38,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C38,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K38>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C38,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E38=\"\",\"\",E38&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I38,I38)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M38,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K38,$AA$8:$AI$77,9,FALSE)),\n-J38,J38),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K38,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Oneri Straordinari",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA38,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F39=\"\",Q39,F39)","v":""},{"$f":"+IF(G39=\"\",R39,G39)","v":""},{"$f":"+IF(H39=\"\",S39,H39)","v":""},null,{"$f":"IF(COUNTIF($C$7:C39,C39)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O39=\"\",VLOOKUP($C39,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O39=\"\",\nIF(OR(VLOOKUP($C39,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C39,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J39>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C39,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O39=\"\",\nVLOOKUP($C39,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O39=\"\",\nIF(OR(VLOOKUP($C39,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C39,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K39>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C39,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E39=\"\",\"\",E39&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I39,I39)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M39,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K39,$AA$8:$AI$77,9,FALSE)),\n-J39,J39),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K39,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato ante imposte",null,{"$f":"+AC36+AC37-AC38","v":0},0,0,0,0,0,{"$f":"+AI36+AI37-AI38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU36+CU37-CU38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F40=\"\",Q40,F40)","v":""},{"$f":"+IF(G40=\"\",R40,G40)","v":""},{"$f":"+IF(H40=\"\",S40,H40)","v":""},null,{"$f":"IF(COUNTIF($C$7:C40,C40)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O40=\"\",VLOOKUP($C40,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O40=\"\",\nIF(OR(VLOOKUP($C40,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C40,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J40>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C40,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O40=\"\",\nVLOOKUP($C40,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O40=\"\",\nIF(OR(VLOOKUP($C40,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C40,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K40>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C40,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E40=\"\",\"\",E40&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I40,I40)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M40,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K40,$AA$8:$AI$77,9,FALSE)),\n-J40,J40),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K40,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Imposte",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA40,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F41=\"\",Q41,F41)","v":""},{"$f":"+IF(G41=\"\",R41,G41)","v":""},{"$f":"+IF(H41=\"\",S41,H41)","v":""},null,{"$f":"IF(COUNTIF($C$7:C41,C41)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O41=\"\",VLOOKUP($C41,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O41=\"\",\nIF(OR(VLOOKUP($C41,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C41,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J41>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C41,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O41=\"\",\nVLOOKUP($C41,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O41=\"\",\nIF(OR(VLOOKUP($C41,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C41,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K41>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C41,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E41=\"\",\"\",E41&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I41,I41)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M41,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K41,$AA$8:$AI$77,9,FALSE)),\n-J41,J41),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K41,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato Netto",null,{"$f":"+AC39-AC40","v":0},0,0,0,0,0,{"$f":"+AI39-AI40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU39-CU40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F42=\"\",Q42,F42)","v":""},{"$f":"+IF(G42=\"\",R42,G42)","v":""},{"$f":"+IF(H42=\"\",S42,H42)","v":""},null,{"$f":"IF(COUNTIF($C$7:C42,C42)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O42=\"\",VLOOKUP($C42,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O42=\"\",\nIF(OR(VLOOKUP($C42,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C42,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J42>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C42,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O42=\"\",\nVLOOKUP($C42,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O42=\"\",\nIF(OR(VLOOKUP($C42,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C42,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K42>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C42,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E42=\"\",\"\",E42&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I42,I42)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M42,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K42,$AA$8:$AI$77,9,FALSE)),\n-J42,J42),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K42,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F43=\"\",Q43,F43)","v":""},{"$f":"+IF(G43=\"\",R43,G43)","v":""},{"$f":"+IF(H43=\"\",S43,H43)","v":""},null,{"$f":"IF(COUNTIF($C$7:C43,C43)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O43=\"\",VLOOKUP($C43,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O43=\"\",\nIF(OR(VLOOKUP($C43,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C43,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J43>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C43,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O43=\"\",\nVLOOKUP($C43,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O43=\"\",\nIF(OR(VLOOKUP($C43,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C43,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K43>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C43,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E43=\"\",\"\",E43&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I43,I43)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M43,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K43,$AA$8:$AI$77,9,FALSE)),\n-J43,J43),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K43,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F44=\"\",Q44,F44)","v":""},{"$f":"+IF(G44=\"\",R44,G44)","v":""},{"$f":"+IF(H44=\"\",S44,H44)","v":""},null,{"$f":"IF(COUNTIF($C$7:C44,C44)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O44=\"\",VLOOKUP($C44,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O44=\"\",\nIF(OR(VLOOKUP($C44,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C44,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J44>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C44,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O44=\"\",\nVLOOKUP($C44,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O44=\"\",\nIF(OR(VLOOKUP($C44,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C44,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K44>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C44,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E44=\"\",\"\",E44&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I44,I44)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M44,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K44,$AA$8:$AI$77,9,FALSE)),\n-J44,J44),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K44,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,null,null,{"$f":"+AC7","v":""},"","","","","",{"$f":"+AI7","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+CU7","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F45=\"\",Q45,F45)","v":""},{"$f":"+IF(G45=\"\",R45,G45)","v":""},{"$f":"+IF(H45=\"\",S45,H45)","v":""},null,{"$f":"IF(COUNTIF($C$7:C45,C45)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O45=\"\",VLOOKUP($C45,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O45=\"\",\nIF(OR(VLOOKUP($C45,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C45,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J45>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C45,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O45=\"\",\nVLOOKUP($C45,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O45=\"\",\nIF(OR(VLOOKUP($C45,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C45,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K45>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C45,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E45=\"\",\"\",E45&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I45,I45)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M45,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K45,$AA$8:$AI$77,9,FALSE)),\n-J45,J45),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K45,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"ATTIVO"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F46=\"\",Q46,F46)","v":""},{"$f":"+IF(G46=\"\",R46,G46)","v":""},{"$f":"+IF(H46=\"\",S46,H46)","v":""},null,{"$f":"IF(COUNTIF($C$7:C46,C46)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O46=\"\",VLOOKUP($C46,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O46=\"\",\nIF(OR(VLOOKUP($C46,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C46,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J46>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C46,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O46=\"\",\nVLOOKUP($C46,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O46=\"\",\nIF(OR(VLOOKUP($C46,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C46,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K46>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C46,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E46=\"\",\"\",E46&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I46,I46)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M46,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K46,$AA$8:$AI$77,9,FALSE)),\n-J46,J46),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K46,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Immobilizzazioni",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA46,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F47=\"\",Q47,F47)","v":""},{"$f":"+IF(G47=\"\",R47,G47)","v":""},{"$f":"+IF(H47=\"\",S47,H47)","v":""},null,{"$f":"IF(COUNTIF($C$7:C47,C47)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O47=\"\",VLOOKUP($C47,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O47=\"\",\nIF(OR(VLOOKUP($C47,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C47,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J47>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C47,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O47=\"\",\nVLOOKUP($C47,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O47=\"\",\nIF(OR(VLOOKUP($C47,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C47,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K47>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C47,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E47=\"\",\"\",E47&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I47,I47)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M47,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K47,$AA$8:$AI$77,9,FALSE)),\n-J47,J47),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K47,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"F.do Ammortam.","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA47,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F48=\"\",Q48,F48)","v":""},{"$f":"+IF(G48=\"\",R48,G48)","v":""},{"$f":"+IF(H48=\"\",S48,H48)","v":""},null,{"$f":"IF(COUNTIF($C$7:C48,C48)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O48=\"\",VLOOKUP($C48,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O48=\"\",\nIF(OR(VLOOKUP($C48,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C48,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J48>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C48,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O48=\"\",\nVLOOKUP($C48,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O48=\"\",\nIF(OR(VLOOKUP($C48,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C48,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K48>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C48,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E48=\"\",\"\",E48&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I48,I48)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M48,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K48,$AA$8:$AI$77,9,FALSE)),\n-J48,J48),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K48,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Immob. Nette",null,{"$f":"+AC46-AC47","v":0},0,0,0,0,0,{"$f":"+AI46-AI47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU46-CU47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F49=\"\",Q49,F49)","v":""},{"$f":"+IF(G49=\"\",R49,G49)","v":""},{"$f":"+IF(H49=\"\",S49,H49)","v":""},null,{"$f":"IF(COUNTIF($C$7:C49,C49)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O49=\"\",VLOOKUP($C49,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O49=\"\",\nIF(OR(VLOOKUP($C49,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C49,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J49>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C49,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O49=\"\",\nVLOOKUP($C49,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O49=\"\",\nIF(OR(VLOOKUP($C49,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C49,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K49>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C49,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E49=\"\",\"\",E49&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I49,I49)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M49,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K49,$AA$8:$AI$77,9,FALSE)),\n-J49,J49),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K49,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Rimanenze",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA49,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F50=\"\",Q50,F50)","v":""},{"$f":"+IF(G50=\"\",R50,G50)","v":""},{"$f":"+IF(H50=\"\",S50,H50)","v":""},null,{"$f":"IF(COUNTIF($C$7:C50,C50)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O50=\"\",VLOOKUP($C50,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O50=\"\",\nIF(OR(VLOOKUP($C50,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C50,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J50>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C50,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O50=\"\",\nVLOOKUP($C50,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O50=\"\",\nIF(OR(VLOOKUP($C50,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C50,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K50>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C50,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E50=\"\",\"\",E50&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I50,I50)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M50,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K50,$AA$8:$AI$77,9,FALSE)),\n-J50,J50),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K50,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Crediti commerciali",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA50,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F51=\"\",Q51,F51)","v":""},{"$f":"+IF(G51=\"\",R51,G51)","v":""},{"$f":"+IF(H51=\"\",S51,H51)","v":""},null,{"$f":"IF(COUNTIF($C$7:C51,C51)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O51=\"\",VLOOKUP($C51,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O51=\"\",\nIF(OR(VLOOKUP($C51,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C51,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J51>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C51,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O51=\"\",\nVLOOKUP($C51,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O51=\"\",\nIF(OR(VLOOKUP($C51,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C51,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K51>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C51,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E51=\"\",\"\",E51&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I51,I51)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M51,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K51,$AA$8:$AI$77,9,FALSE)),\n-J51,J51),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K51,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Altri crediti e att. circolanti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA51,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F52=\"\",Q52,F52)","v":""},{"$f":"+IF(G52=\"\",R52,G52)","v":""},{"$f":"+IF(H52=\"\",S52,H52)","v":""},null,{"$f":"IF(COUNTIF($C$7:C52,C52)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O52=\"\",VLOOKUP($C52,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O52=\"\",\nIF(OR(VLOOKUP($C52,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C52,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J52>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C52,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O52=\"\",\nVLOOKUP($C52,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O52=\"\",\nIF(OR(VLOOKUP($C52,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C52,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K52>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C52,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E52=\"\",\"\",E52&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I52,I52)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M52,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K52,$AA$8:$AI$77,9,FALSE)),\n-J52,J52),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K52,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ratei e Risconti attivi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA52,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F53=\"\",Q53,F53)","v":""},{"$f":"+IF(G53=\"\",R53,G53)","v":""},{"$f":"+IF(H53=\"\",S53,H53)","v":""},null,{"$f":"IF(COUNTIF($C$7:C53,C53)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O53=\"\",VLOOKUP($C53,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O53=\"\",\nIF(OR(VLOOKUP($C53,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C53,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J53>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C53,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O53=\"\",\nVLOOKUP($C53,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O53=\"\",\nIF(OR(VLOOKUP($C53,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C53,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K53>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C53,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E53=\"\",\"\",E53&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I53,I53)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M53,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K53,$AA$8:$AI$77,9,FALSE)),\n-J53,J53),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K53,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Liquidità",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA53,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F54=\"\",Q54,F54)","v":""},{"$f":"+IF(G54=\"\",R54,G54)","v":""},{"$f":"+IF(H54=\"\",S54,H54)","v":""},null,{"$f":"IF(COUNTIF($C$7:C54,C54)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O54=\"\",VLOOKUP($C54,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O54=\"\",\nIF(OR(VLOOKUP($C54,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C54,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J54>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C54,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O54=\"\",\nVLOOKUP($C54,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O54=\"\",\nIF(OR(VLOOKUP($C54,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C54,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K54>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C54,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E54=\"\",\"\",E54&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I54,I54)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M54,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K54,$AA$8:$AI$77,9,FALSE)),\n-J54,J54),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K54,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Attivo circolante",null,{"$f":"SUM(AC49:AC53)","v":0},0,0,0,0,0,{"$f":"SUM(AI49:AI53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU49:CU53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F55=\"\",Q55,F55)","v":""},{"$f":"+IF(G55=\"\",R55,G55)","v":""},{"$f":"+IF(H55=\"\",S55,H55)","v":""},null,{"$f":"IF(COUNTIF($C$7:C55,C55)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O55=\"\",VLOOKUP($C55,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O55=\"\",\nIF(OR(VLOOKUP($C55,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C55,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J55>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C55,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O55=\"\",\nVLOOKUP($C55,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O55=\"\",\nIF(OR(VLOOKUP($C55,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C55,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K55>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C55,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E55=\"\",\"\",E55&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I55,I55)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M55,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K55,$AA$8:$AI$77,9,FALSE)),\n-J55,J55),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K55,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE ATTIVO",null,{"$f":"+AC54+AC48","v":0},0,0,0,0,0,{"$f":"+AI54+AI48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU54+CU48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F56=\"\",Q56,F56)","v":""},{"$f":"+IF(G56=\"\",R56,G56)","v":""},{"$f":"+IF(H56=\"\",S56,H56)","v":""},null,{"$f":"IF(COUNTIF($C$7:C56,C56)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O56=\"\",VLOOKUP($C56,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O56=\"\",\nIF(OR(VLOOKUP($C56,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C56,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J56>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C56,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O56=\"\",\nVLOOKUP($C56,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O56=\"\",\nIF(OR(VLOOKUP($C56,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C56,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K56>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C56,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E56=\"\",\"\",E56&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I56,I56)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M56,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K56,$AA$8:$AI$77,9,FALSE)),\n-J56,J56),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K56,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F57=\"\",Q57,F57)","v":""},{"$f":"+IF(G57=\"\",R57,G57)","v":""},{"$f":"+IF(H57=\"\",S57,H57)","v":""},null,{"$f":"IF(COUNTIF($C$7:C57,C57)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O57=\"\",VLOOKUP($C57,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O57=\"\",\nIF(OR(VLOOKUP($C57,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C57,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J57>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C57,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O57=\"\",\nVLOOKUP($C57,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O57=\"\",\nIF(OR(VLOOKUP($C57,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C57,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K57>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C57,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E57=\"\",\"\",E57&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I57,I57)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M57,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K57,$AA$8:$AI$77,9,FALSE)),\n-J57,J57),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K57,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"PASSIVO"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F58=\"\",Q58,F58)","v":""},{"$f":"+IF(G58=\"\",R58,G58)","v":""},{"$f":"+IF(H58=\"\",S58,H58)","v":""},null,{"$f":"IF(COUNTIF($C$7:C58,C58)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O58=\"\",VLOOKUP($C58,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O58=\"\",\nIF(OR(VLOOKUP($C58,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C58,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J58>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C58,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O58=\"\",\nVLOOKUP($C58,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O58=\"\",\nIF(OR(VLOOKUP($C58,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C58,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K58>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C58,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E58=\"\",\"\",E58&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I58,I58)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M58,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K58,$AA$8:$AI$77,9,FALSE)),\n-J58,J58),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K58,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Capitale sociale","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA58,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F59=\"\",Q59,F59)","v":""},{"$f":"+IF(G59=\"\",R59,G59)","v":""},{"$f":"+IF(H59=\"\",S59,H59)","v":""},null,{"$f":"IF(COUNTIF($C$7:C59,C59)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O59=\"\",VLOOKUP($C59,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O59=\"\",\nIF(OR(VLOOKUP($C59,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C59,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J59>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C59,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O59=\"\",\nVLOOKUP($C59,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O59=\"\",\nIF(OR(VLOOKUP($C59,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C59,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K59>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C59,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E59=\"\",\"\",E59&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I59,I59)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M59,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K59,$AA$8:$AI$77,9,FALSE)),\n-J59,J59),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K59,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Riserve di rival.","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA59,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F60=\"\",Q60,F60)","v":""},{"$f":"+IF(G60=\"\",R60,G60)","v":""},{"$f":"+IF(H60=\"\",S60,H60)","v":""},null,{"$f":"IF(COUNTIF($C$7:C60,C60)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O60=\"\",VLOOKUP($C60,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O60=\"\",\nIF(OR(VLOOKUP($C60,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C60,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J60>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C60,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O60=\"\",\nVLOOKUP($C60,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O60=\"\",\nIF(OR(VLOOKUP($C60,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C60,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K60>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C60,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E60=\"\",\"\",E60&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I60,I60)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M60,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K60,$AA$8:$AI$77,9,FALSE)),\n-J60,J60),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K60,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Altre riserve","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA60,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F61=\"\",Q61,F61)","v":""},{"$f":"+IF(G61=\"\",R61,G61)","v":""},{"$f":"+IF(H61=\"\",S61,H61)","v":""},null,{"$f":"IF(COUNTIF($C$7:C61,C61)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O61=\"\",VLOOKUP($C61,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O61=\"\",\nIF(OR(VLOOKUP($C61,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C61,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J61>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C61,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O61=\"\",\nVLOOKUP($C61,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O61=\"\",\nIF(OR(VLOOKUP($C61,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C61,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K61>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C61,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E61=\"\",\"\",E61&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I61,I61)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M61,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K61,$AA$8:$AI$77,9,FALSE)),\n-J61,J61),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K61,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultati a nuovo","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA61,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F62=\"\",Q62,F62)","v":""},{"$f":"+IF(G62=\"\",R62,G62)","v":""},{"$f":"+IF(H62=\"\",S62,H62)","v":""},null,{"$f":"IF(COUNTIF($C$7:C62,C62)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O62=\"\",VLOOKUP($C62,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O62=\"\",\nIF(OR(VLOOKUP($C62,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C62,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J62>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C62,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O62=\"\",\nVLOOKUP($C62,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O62=\"\",\nIF(OR(VLOOKUP($C62,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C62,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K62>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C62,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E62=\"\",\"\",E62&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I62,I62)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M62,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K62,$AA$8:$AI$77,9,FALSE)),\n-J62,J62),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K62,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato d'esercizio",null,{"$f":"+AC41","v":0},0,0,0,0,0,{"$f":"+AI41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F63=\"\",Q63,F63)","v":""},{"$f":"+IF(G63=\"\",R63,G63)","v":""},{"$f":"+IF(H63=\"\",S63,H63)","v":""},null,{"$f":"IF(COUNTIF($C$7:C63,C63)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O63=\"\",VLOOKUP($C63,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O63=\"\",\nIF(OR(VLOOKUP($C63,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C63,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J63>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C63,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O63=\"\",\nVLOOKUP($C63,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O63=\"\",\nIF(OR(VLOOKUP($C63,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C63,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K63>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C63,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E63=\"\",\"\",E63&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I63,I63)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M63,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K63,$AA$8:$AI$77,9,FALSE)),\n-J63,J63),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K63,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Patrimonio Netto",null,{"$f":"SUM(AC58:AC62)","v":0},0,0,0,0,0,{"$f":"SUM(AI58:AI62)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU58:CU62)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F64=\"\",Q64,F64)","v":""},{"$f":"+IF(G64=\"\",R64,G64)","v":""},{"$f":"+IF(H64=\"\",S64,H64)","v":""},null,{"$f":"IF(COUNTIF($C$7:C64,C64)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O64=\"\",VLOOKUP($C64,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O64=\"\",\nIF(OR(VLOOKUP($C64,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C64,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J64>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C64,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O64=\"\",\nVLOOKUP($C64,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O64=\"\",\nIF(OR(VLOOKUP($C64,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C64,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K64>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C64,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E64=\"\",\"\",E64&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I64,I64)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M64,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K64,$AA$8:$AI$77,9,FALSE)),\n-J64,J64),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K64,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Fondi rischi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA64,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F65=\"\",Q65,F65)","v":""},{"$f":"+IF(G65=\"\",R65,G65)","v":""},{"$f":"+IF(H65=\"\",S65,H65)","v":""},null,{"$f":"IF(COUNTIF($C$7:C65,C65)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O65=\"\",VLOOKUP($C65,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O65=\"\",\nIF(OR(VLOOKUP($C65,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C65,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J65>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C65,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O65=\"\",\nVLOOKUP($C65,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O65=\"\",\nIF(OR(VLOOKUP($C65,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C65,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K65>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C65,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E65=\"\",\"\",E65&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I65,I65)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M65,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K65,$AA$8:$AI$77,9,FALSE)),\n-J65,J65),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K65,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TFR","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA65,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F66=\"\",Q66,F66)","v":""},{"$f":"+IF(G66=\"\",R66,G66)","v":""},{"$f":"+IF(H66=\"\",S66,H66)","v":""},null,{"$f":"IF(COUNTIF($C$7:C66,C66)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O66=\"\",VLOOKUP($C66,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O66=\"\",\nIF(OR(VLOOKUP($C66,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C66,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J66>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C66,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O66=\"\",\nVLOOKUP($C66,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O66=\"\",\nIF(OR(VLOOKUP($C66,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C66,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K66>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C66,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E66=\"\",\"\",E66&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I66,I66)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M66,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K66,$AA$8:$AI$77,9,FALSE)),\n-J66,J66),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K66,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Finanz. Bancari a Ml","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA66,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F67=\"\",Q67,F67)","v":""},{"$f":"+IF(G67=\"\",R67,G67)","v":""},{"$f":"+IF(H67=\"\",S67,H67)","v":""},null,{"$f":"IF(COUNTIF($C$7:C67,C67)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O67=\"\",VLOOKUP($C67,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O67=\"\",\nIF(OR(VLOOKUP($C67,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C67,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J67>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C67,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O67=\"\",\nVLOOKUP($C67,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O67=\"\",\nIF(OR(VLOOKUP($C67,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C67,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K67>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C67,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E67=\"\",\"\",E67&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I67,I67)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M67,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K67,$AA$8:$AI$77,9,FALSE)),\n-J67,J67),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K67,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Finanz. Soci","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA67,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F68=\"\",Q68,F68)","v":""},{"$f":"+IF(G68=\"\",R68,G68)","v":""},{"$f":"+IF(H68=\"\",S68,H68)","v":""},null,{"$f":"IF(COUNTIF($C$7:C68,C68)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O68=\"\",VLOOKUP($C68,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O68=\"\",\nIF(OR(VLOOKUP($C68,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C68,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J68>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C68,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O68=\"\",\nVLOOKUP($C68,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O68=\"\",\nIF(OR(VLOOKUP($C68,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C68,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K68>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C68,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E68=\"\",\"\",E68&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I68,I68)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M68,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K68,$AA$8:$AI$77,9,FALSE)),\n-J68,J68),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K68,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Altri Debiti a Ml","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA68,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F69=\"\",Q69,F69)","v":""},{"$f":"+IF(G69=\"\",R69,G69)","v":""},{"$f":"+IF(H69=\"\",S69,H69)","v":""},null,{"$f":"IF(COUNTIF($C$7:C69,C69)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O69=\"\",VLOOKUP($C69,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O69=\"\",\nIF(OR(VLOOKUP($C69,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C69,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J69>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C69,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O69=\"\",\nVLOOKUP($C69,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O69=\"\",\nIF(OR(VLOOKUP($C69,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C69,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K69>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C69,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E69=\"\",\"\",E69&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I69,I69)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M69,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K69,$AA$8:$AI$77,9,FALSE)),\n-J69,J69),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K69,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Debiti Ml termine",null,{"$f":"SUM(AC64:AC68)","v":0},0,0,0,0,0,{"$f":"SUM(AI64:AI68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU64:CU68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F70=\"\",Q70,F70)","v":""},{"$f":"+IF(G70=\"\",R70,G70)","v":""},{"$f":"+IF(H70=\"\",S70,H70)","v":""},null,{"$f":"IF(COUNTIF($C$7:C70,C70)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O70=\"\",VLOOKUP($C70,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O70=\"\",\nIF(OR(VLOOKUP($C70,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C70,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J70>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C70,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O70=\"\",\nVLOOKUP($C70,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O70=\"\",\nIF(OR(VLOOKUP($C70,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C70,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K70>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C70,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E70=\"\",\"\",E70&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I70,I70)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M70,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K70,$AA$8:$AI$77,9,FALSE)),\n-J70,J70),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K70,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Fornitori","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA70,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F71=\"\",Q71,F71)","v":""},{"$f":"+IF(G71=\"\",R71,G71)","v":""},{"$f":"+IF(H71=\"\",S71,H71)","v":""},null,{"$f":"IF(COUNTIF($C$7:C71,C71)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O71=\"\",VLOOKUP($C71,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O71=\"\",\nIF(OR(VLOOKUP($C71,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C71,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J71>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C71,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O71=\"\",\nVLOOKUP($C71,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O71=\"\",\nIF(OR(VLOOKUP($C71,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C71,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K71>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C71,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E71=\"\",\"\",E71&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I71,I71)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M71,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K71,$AA$8:$AI$77,9,FALSE)),\n-J71,J71),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K71,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Banche","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA71,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F72=\"\",Q72,F72)","v":""},{"$f":"+IF(G72=\"\",R72,G72)","v":""},{"$f":"+IF(H72=\"\",S72,H72)","v":""},null,{"$f":"IF(COUNTIF($C$7:C72,C72)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O72=\"\",VLOOKUP($C72,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O72=\"\",\nIF(OR(VLOOKUP($C72,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C72,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J72>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C72,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O72=\"\",\nVLOOKUP($C72,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O72=\"\",\nIF(OR(VLOOKUP($C72,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C72,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K72>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C72,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E72=\"\",\"\",E72&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I72,I72)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M72,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K72,$AA$8:$AI$77,9,FALSE)),\n-J72,J72),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K72,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Debiti vs dip.","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA72,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null,{"$f":"+C73&\" \"&D73","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F73=\"\",Q73,F73)","v":""},{"$f":"+IF(G73=\"\",R73,G73)","v":""},{"$f":"+IF(H73=\"\",S73,H73)","v":""},null,{"$f":"IF(COUNTIF($C$7:C73,C73)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O73=\"\",VLOOKUP($C73,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O73=\"\",\nIF(OR(VLOOKUP($C73,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C73,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J73>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C73,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O73=\"\",\nVLOOKUP($C73,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O73=\"\",\nIF(OR(VLOOKUP($C73,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C73,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K73>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C73,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E73=\"\",\"\",E73&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I73,I73)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M73,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K73,$AA$8:$AI$77,9,FALSE)),\n-J73,J73),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K73,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Erario ed enti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA73,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F74=\"\",Q74,F74)","v":""},{"$f":"+IF(G74=\"\",R74,G74)","v":""},{"$f":"+IF(H74=\"\",S74,H74)","v":""},null,{"$f":"IF(COUNTIF($C$7:C74,C74)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O74=\"\",VLOOKUP($C74,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O74=\"\",\nIF(OR(VLOOKUP($C74,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C74,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J74>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C74,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O74=\"\",\nVLOOKUP($C74,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O74=\"\",\nIF(OR(VLOOKUP($C74,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C74,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K74>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C74,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E74=\"\",\"\",E74&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I74,I74)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M74,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K74,$AA$8:$AI$77,9,FALSE)),\n-J74,J74),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K74,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Altri debiti a Bt","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA74,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F75=\"\",Q75,F75)","v":""},{"$f":"+IF(G75=\"\",R75,G75)","v":""},{"$f":"+IF(H75=\"\",S75,H75)","v":""},null,{"$f":"IF(COUNTIF($C$7:C75,C75)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O75=\"\",VLOOKUP($C75,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O75=\"\",\nIF(OR(VLOOKUP($C75,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C75,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J75>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C75,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O75=\"\",\nVLOOKUP($C75,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O75=\"\",\nIF(OR(VLOOKUP($C75,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C75,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K75>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C75,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E75=\"\",\"\",E75&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I75,I75)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M75,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K75,$AA$8:$AI$77,9,FALSE)),\n-J75,J75),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K75,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ratei e risconti passivi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$K$8:$K$10006,$AA75,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F76=\"\",Q76,F76)","v":""},{"$f":"+IF(G76=\"\",R76,G76)","v":""},{"$f":"+IF(H76=\"\",S76,H76)","v":""},null,{"$f":"IF(COUNTIF($C$7:C76,C76)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O76=\"\",VLOOKUP($C76,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O76=\"\",\nIF(OR(VLOOKUP($C76,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C76,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J76>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C76,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O76=\"\",\nVLOOKUP($C76,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O76=\"\",\nIF(OR(VLOOKUP($C76,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C76,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K76>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C76,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E76=\"\",\"\",E76&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I76,I76)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M76,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K76,$AA$8:$AI$77,9,FALSE)),\n-J76,J76),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K76,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Deb. breve term.",null,{"$f":"SUM(AC70:AC75)","v":0},0,0,0,0,0,{"$f":"SUM(AI70:AI75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU70:CU75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F77=\"\",Q77,F77)","v":""},{"$f":"+IF(G77=\"\",R77,G77)","v":""},{"$f":"+IF(H77=\"\",S77,H77)","v":""},null,{"$f":"IF(COUNTIF($C$7:C77,C77)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O77=\"\",VLOOKUP($C77,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O77=\"\",\nIF(OR(VLOOKUP($C77,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C77,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J77>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C77,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O77=\"\",\nVLOOKUP($C77,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O77=\"\",\nIF(OR(VLOOKUP($C77,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C77,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K77>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C77,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E77=\"\",\"\",E77&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I77,I77)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M77,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K77,$AA$8:$AI$77,9,FALSE)),\n-J77,J77),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K77,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE PASSIVO",null,{"$f":"+AC76+AC69+AC63","v":0},0,0,0,0,0,{"$f":"+AI76+AI69+AI63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU76+CU69+CU63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F78=\"\",Q78,F78)","v":""},{"$f":"+IF(G78=\"\",R78,G78)","v":""},{"$f":"+IF(H78=\"\",S78,H78)","v":""},null,{"$f":"IF(COUNTIF($C$7:C78,C78)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O78=\"\",VLOOKUP($C78,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O78=\"\",\nIF(OR(VLOOKUP($C78,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C78,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J78>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C78,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O78=\"\",\nVLOOKUP($C78,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O78=\"\",\nIF(OR(VLOOKUP($C78,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C78,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K78>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C78,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E78=\"\",\"\",E78&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I78,I78)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M78,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K78,$AA$8:$AI$77,9,FALSE)),\n-J78,J78),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K78,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F79=\"\",Q79,F79)","v":""},{"$f":"+IF(G79=\"\",R79,G79)","v":""},{"$f":"+IF(H79=\"\",S79,H79)","v":""},null,{"$f":"IF(COUNTIF($C$7:C79,C79)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O79=\"\",VLOOKUP($C79,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O79=\"\",\nIF(OR(VLOOKUP($C79,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C79,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J79>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C79,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O79=\"\",\nVLOOKUP($C79,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O79=\"\",\nIF(OR(VLOOKUP($C79,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C79,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K79>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C79,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E79=\"\",\"\",E79&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I79,I79)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M79,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K79,$AA$8:$AI$77,9,FALSE)),\n-J79,J79),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K79,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"check",null,{"$f":"+IF(ROUND(AC77,0)=ROUND(AC55,0),\"ok\",\"squadra di \"&ROUND((AC77-AC55)/1000,0)&\" k\")","v":"ok"},{"$f":"+IF(ROUND(AD77,0)=ROUND(AD55,0),\"ok\",\"squadra di \"&ROUND(AD77-AD55,0)/1000&\" k\")","v":"ok"},{"$f":"+IF(ROUND(AE77,0)=ROUND(AE55,0),\"ok\",\"squadra di \"&ROUND(AE77-AE55,0)/1000&\" k\")","v":"ok"},{"$f":"+IF(ROUND(AF77,0)=ROUND(AF55,0),\"ok\",\"squadra di \"&ROUND(AF77-AF55,0)/1000&\" k\")","v":"ok"},{"$f":"+IF(ROUND(AG77,0)=ROUND(AG55,0),\"ok\",\"squadra di \"&ROUND(AG77-AG55,0)/1000&\" k\")","v":"ok"},{"$f":"+IF(ROUND(AH77,0)=ROUND(AH55,0),\"ok\",\"squadra di \"&ROUND(AH77-AH55,0)/1000&\" k\")","v":"ok"},{"$f":"+IF(ROUND(AI77,0)=ROUND(AI55,0),\"ok\",\"squadra di \"&ROUND(AI77-AI55,0)/1000&\" k\")","v":"ok"},"ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok",{"$f":"+IF(ROUND(CU77,0)=ROUND(CU55,0),\"ok\",\"squadra di \"&ROUND(CU77-CU55,0)/1000&\" k\")","v":"ok"},"ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok","ok"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F80=\"\",Q80,F80)","v":""},{"$f":"+IF(G80=\"\",R80,G80)","v":""},{"$f":"+IF(H80=\"\",S80,H80)","v":""},null,{"$f":"IF(COUNTIF($C$7:C80,C80)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O80=\"\",VLOOKUP($C80,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O80=\"\",\nIF(OR(VLOOKUP($C80,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C80,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J80>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C80,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O80=\"\",\nVLOOKUP($C80,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O80=\"\",\nIF(OR(VLOOKUP($C80,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C80,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K80>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C80,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E80=\"\",\"\",E80&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I80,I80)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M80,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K80,$AA$8:$AI$77,9,FALSE)),\n-J80,J80),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K80,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F81=\"\",Q81,F81)","v":""},{"$f":"+IF(G81=\"\",R81,G81)","v":""},{"$f":"+IF(H81=\"\",S81,H81)","v":""},null,{"$f":"IF(COUNTIF($C$7:C81,C81)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O81=\"\",VLOOKUP($C81,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O81=\"\",\nIF(OR(VLOOKUP($C81,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C81,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J81>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C81,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O81=\"\",\nVLOOKUP($C81,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O81=\"\",\nIF(OR(VLOOKUP($C81,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C81,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K81>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C81,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E81=\"\",\"\",E81&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I81,I81)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M81,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K81,$AA$8:$AI$77,9,FALSE)),\n-J81,J81),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K81,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F82=\"\",Q82,F82)","v":""},{"$f":"+IF(G82=\"\",R82,G82)","v":""},{"$f":"+IF(H82=\"\",S82,H82)","v":""},null,{"$f":"IF(COUNTIF($C$7:C82,C82)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O82=\"\",VLOOKUP($C82,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O82=\"\",\nIF(OR(VLOOKUP($C82,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C82,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J82>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C82,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O82=\"\",\nVLOOKUP($C82,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O82=\"\",\nIF(OR(VLOOKUP($C82,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C82,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K82>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C82,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E82=\"\",\"\",E82&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I82,I82)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M82,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K82,$AA$8:$AI$77,9,FALSE)),\n-J82,J82),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K82,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"CONTO ECONOMICO CEE",null,{"$f":"+AC44","v":""},"","","","","",{"$f":"+AI44","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+CU44","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F83=\"\",Q83,F83)","v":""},{"$f":"+IF(G83=\"\",R83,G83)","v":""},{"$f":"+IF(H83=\"\",S83,H83)","v":""},null,{"$f":"IF(COUNTIF($C$7:C83,C83)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O83=\"\",VLOOKUP($C83,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O83=\"\",\nIF(OR(VLOOKUP($C83,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C83,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J83>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C83,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O83=\"\",\nVLOOKUP($C83,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O83=\"\",\nIF(OR(VLOOKUP($C83,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C83,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K83>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C83,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E83=\"\",\"\",E83&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I83,I83)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M83,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K83,$AA$8:$AI$77,9,FALSE)),\n-J83,J83),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K83,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"A) VALORE DELLA PRODUZIONE:"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F84=\"\",Q84,F84)","v":""},{"$f":"+IF(G84=\"\",R84,G84)","v":""},{"$f":"+IF(H84=\"\",S84,H84)","v":""},null,{"$f":"IF(COUNTIF($C$7:C84,C84)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O84=\"\",VLOOKUP($C84,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O84=\"\",\nIF(OR(VLOOKUP($C84,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C84,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J84>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C84,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O84=\"\",\nVLOOKUP($C84,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O84=\"\",\nIF(OR(VLOOKUP($C84,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C84,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K84>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C84,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E84=\"\",\"\",E84&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I84,I84)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M84,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K84,$AA$8:$AI$77,9,FALSE)),\n-J84,J84),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K84,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"1) ricavi delle vendite e delle prestazioni","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA84,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA84,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F85=\"\",Q85,F85)","v":""},{"$f":"+IF(G85=\"\",R85,G85)","v":""},{"$f":"+IF(H85=\"\",S85,H85)","v":""},null,{"$f":"IF(COUNTIF($C$7:C85,C85)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O85=\"\",VLOOKUP($C85,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O85=\"\",\nIF(OR(VLOOKUP($C85,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C85,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J85>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C85,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O85=\"\",\nVLOOKUP($C85,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O85=\"\",\nIF(OR(VLOOKUP($C85,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C85,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K85>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C85,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E85=\"\",\"\",E85&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I85,I85)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M85,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K85,$AA$8:$AI$77,9,FALSE)),\n-J85,J85),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K85,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"2) variazione delle rimanenze di prodotti in corso di lavorazione, semilavorati e finiti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA85,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA85,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F86=\"\",Q86,F86)","v":""},{"$f":"+IF(G86=\"\",R86,G86)","v":""},{"$f":"+IF(H86=\"\",S86,H86)","v":""},null,{"$f":"IF(COUNTIF($C$7:C86,C86)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O86=\"\",VLOOKUP($C86,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O86=\"\",\nIF(OR(VLOOKUP($C86,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C86,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J86>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C86,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O86=\"\",\nVLOOKUP($C86,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O86=\"\",\nIF(OR(VLOOKUP($C86,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C86,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K86>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C86,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E86=\"\",\"\",E86&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I86,I86)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M86,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K86,$AA$8:$AI$77,9,FALSE)),\n-J86,J86),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K86,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"3) variazioni dei lavori in corso su ordinazione","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA86,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA86,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F87=\"\",Q87,F87)","v":""},{"$f":"+IF(G87=\"\",R87,G87)","v":""},{"$f":"+IF(H87=\"\",S87,H87)","v":""},null,{"$f":"IF(COUNTIF($C$7:C87,C87)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O87=\"\",VLOOKUP($C87,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O87=\"\",\nIF(OR(VLOOKUP($C87,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C87,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J87>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C87,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O87=\"\",\nVLOOKUP($C87,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O87=\"\",\nIF(OR(VLOOKUP($C87,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C87,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K87>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C87,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E87=\"\",\"\",E87&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I87,I87)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M87,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K87,$AA$8:$AI$77,9,FALSE)),\n-J87,J87),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K87,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"4) incrementi di immobilizzazioni per lavori interni","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA87,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA87,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F88=\"\",Q88,F88)","v":""},{"$f":"+IF(G88=\"\",R88,G88)","v":""},{"$f":"+IF(H88=\"\",S88,H88)","v":""},null,{"$f":"IF(COUNTIF($C$7:C88,C88)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O88=\"\",VLOOKUP($C88,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O88=\"\",\nIF(OR(VLOOKUP($C88,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C88,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J88>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C88,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O88=\"\",\nVLOOKUP($C88,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O88=\"\",\nIF(OR(VLOOKUP($C88,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C88,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K88>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C88,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E88=\"\",\"\",E88&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I88,I88)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M88,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K88,$AA$8:$AI$77,9,FALSE)),\n-J88,J88),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K88,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"5) altri ricavi e proventi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA88,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA88,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F89=\"\",Q89,F89)","v":""},{"$f":"+IF(G89=\"\",R89,G89)","v":""},{"$f":"+IF(H89=\"\",S89,H89)","v":""},null,{"$f":"IF(COUNTIF($C$7:C89,C89)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O89=\"\",VLOOKUP($C89,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O89=\"\",\nIF(OR(VLOOKUP($C89,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C89,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J89>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C89,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O89=\"\",\nVLOOKUP($C89,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O89=\"\",\nIF(OR(VLOOKUP($C89,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C89,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K89>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C89,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E89=\"\",\"\",E89&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I89,I89)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M89,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K89,$AA$8:$AI$77,9,FALSE)),\n-J89,J89),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K89,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"5a) contributi in conto esercizio","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA89,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA89,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F90=\"\",Q90,F90)","v":""},{"$f":"+IF(G90=\"\",R90,G90)","v":""},{"$f":"+IF(H90=\"\",S90,H90)","v":""},null,{"$f":"IF(COUNTIF($C$7:C90,C90)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O90=\"\",VLOOKUP($C90,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O90=\"\",\nIF(OR(VLOOKUP($C90,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C90,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J90>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C90,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O90=\"\",\nVLOOKUP($C90,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O90=\"\",\nIF(OR(VLOOKUP($C90,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C90,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K90>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C90,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E90=\"\",\"\",E90&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I90,I90)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M90,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K90,$AA$8:$AI$77,9,FALSE)),\n-J90,J90),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K90,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE VALORE DELLA PRODUZIONE  (A)",null,{"$f":"+SUBTOTAL(9,AC84:AC89)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI84:AI89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU84:CU89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F91=\"\",Q91,F91)","v":""},{"$f":"+IF(G91=\"\",R91,G91)","v":""},{"$f":"+IF(H91=\"\",S91,H91)","v":""},null,{"$f":"IF(COUNTIF($C$7:C91,C91)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O91=\"\",VLOOKUP($C91,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O91=\"\",\nIF(OR(VLOOKUP($C91,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C91,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J91>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C91,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O91=\"\",\nVLOOKUP($C91,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O91=\"\",\nIF(OR(VLOOKUP($C91,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C91,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K91>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C91,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E91=\"\",\"\",E91&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I91,I91)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M91,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K91,$AA$8:$AI$77,9,FALSE)),\n-J91,J91),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K91,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"B) COSTI DELLA PRODUZIONE:"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F92=\"\",Q92,F92)","v":""},{"$f":"+IF(G92=\"\",R92,G92)","v":""},{"$f":"+IF(H92=\"\",S92,H92)","v":""},null,{"$f":"IF(COUNTIF($C$7:C92,C92)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O92=\"\",VLOOKUP($C92,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O92=\"\",\nIF(OR(VLOOKUP($C92,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C92,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J92>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C92,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O92=\"\",\nVLOOKUP($C92,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O92=\"\",\nIF(OR(VLOOKUP($C92,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C92,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K92>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C92,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E92=\"\",\"\",E92&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I92,I92)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M92,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K92,$AA$8:$AI$77,9,FALSE)),\n-J92,J92),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K92,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"6) per materie prime, sussidiarie, di consumo e di merci",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA92,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA92,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F93=\"\",Q93,F93)","v":""},{"$f":"+IF(G93=\"\",R93,G93)","v":""},{"$f":"+IF(H93=\"\",S93,H93)","v":""},null,{"$f":"IF(COUNTIF($C$7:C93,C93)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O93=\"\",VLOOKUP($C93,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O93=\"\",\nIF(OR(VLOOKUP($C93,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C93,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J93>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C93,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O93=\"\",\nVLOOKUP($C93,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O93=\"\",\nIF(OR(VLOOKUP($C93,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C93,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K93>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C93,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E93=\"\",\"\",E93&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I93,I93)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M93,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K93,$AA$8:$AI$77,9,FALSE)),\n-J93,J93),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K93,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"7) per servizi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA93,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA93,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F94=\"\",Q94,F94)","v":""},{"$f":"+IF(G94=\"\",R94,G94)","v":""},{"$f":"+IF(H94=\"\",S94,H94)","v":""},null,{"$f":"IF(COUNTIF($C$7:C94,C94)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O94=\"\",VLOOKUP($C94,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O94=\"\",\nIF(OR(VLOOKUP($C94,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C94,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J94>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C94,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O94=\"\",\nVLOOKUP($C94,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O94=\"\",\nIF(OR(VLOOKUP($C94,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C94,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K94>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C94,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E94=\"\",\"\",E94&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I94,I94)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M94,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K94,$AA$8:$AI$77,9,FALSE)),\n-J94,J94),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K94,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"8) per godimento di beni di terzi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA94,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA94,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F95=\"\",Q95,F95)","v":""},{"$f":"+IF(G95=\"\",R95,G95)","v":""},{"$f":"+IF(H95=\"\",S95,H95)","v":""},null,{"$f":"IF(COUNTIF($C$7:C95,C95)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O95=\"\",VLOOKUP($C95,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O95=\"\",\nIF(OR(VLOOKUP($C95,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C95,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J95>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C95,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O95=\"\",\nVLOOKUP($C95,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O95=\"\",\nIF(OR(VLOOKUP($C95,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C95,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K95>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C95,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E95=\"\",\"\",E95&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I95,I95)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M95,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K95,$AA$8:$AI$77,9,FALSE)),\n-J95,J95),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K95,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"9) per il personale:",null,{"$f":"+SUBTOTAL(9,AC96:AC100)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI96:AI100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU96:CU100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F96=\"\",Q96,F96)","v":""},{"$f":"+IF(G96=\"\",R96,G96)","v":""},{"$f":"+IF(H96=\"\",S96,H96)","v":""},null,{"$f":"IF(COUNTIF($C$7:C96,C96)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O96=\"\",VLOOKUP($C96,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O96=\"\",\nIF(OR(VLOOKUP($C96,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C96,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J96>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C96,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O96=\"\",\nVLOOKUP($C96,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O96=\"\",\nIF(OR(VLOOKUP($C96,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C96,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K96>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C96,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E96=\"\",\"\",E96&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I96,I96)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M96,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K96,$AA$8:$AI$77,9,FALSE)),\n-J96,J96),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K96,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          a) salari e stipendi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA96,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA96,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F97=\"\",Q97,F97)","v":""},{"$f":"+IF(G97=\"\",R97,G97)","v":""},{"$f":"+IF(H97=\"\",S97,H97)","v":""},null,{"$f":"IF(COUNTIF($C$7:C97,C97)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O97=\"\",VLOOKUP($C97,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O97=\"\",\nIF(OR(VLOOKUP($C97,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C97,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J97>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C97,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O97=\"\",\nVLOOKUP($C97,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O97=\"\",\nIF(OR(VLOOKUP($C97,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C97,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K97>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C97,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E97=\"\",\"\",E97&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I97,I97)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M97,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K97,$AA$8:$AI$77,9,FALSE)),\n-J97,J97),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K97,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          b) oneri sociali",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA97,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA97,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F98=\"\",Q98,F98)","v":""},{"$f":"+IF(G98=\"\",R98,G98)","v":""},{"$f":"+IF(H98=\"\",S98,H98)","v":""},null,{"$f":"IF(COUNTIF($C$7:C98,C98)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O98=\"\",VLOOKUP($C98,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O98=\"\",\nIF(OR(VLOOKUP($C98,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C98,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J98>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C98,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O98=\"\",\nVLOOKUP($C98,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O98=\"\",\nIF(OR(VLOOKUP($C98,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C98,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K98>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C98,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E98=\"\",\"\",E98&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I98,I98)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M98,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K98,$AA$8:$AI$77,9,FALSE)),\n-J98,J98),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K98,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          c) trattamento di fine rapporto ",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA98,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA98,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F99=\"\",Q99,F99)","v":""},{"$f":"+IF(G99=\"\",R99,G99)","v":""},{"$f":"+IF(H99=\"\",S99,H99)","v":""},null,{"$f":"IF(COUNTIF($C$7:C99,C99)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O99=\"\",VLOOKUP($C99,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O99=\"\",\nIF(OR(VLOOKUP($C99,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C99,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J99>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C99,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O99=\"\",\nVLOOKUP($C99,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O99=\"\",\nIF(OR(VLOOKUP($C99,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C99,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K99>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C99,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E99=\"\",\"\",E99&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I99,I99)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M99,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K99,$AA$8:$AI$77,9,FALSE)),\n-J99,J99),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K99,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          d) trattamento di quiescenza e simili",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA99,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA99,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F100=\"\",Q100,F100)","v":""},{"$f":"+IF(G100=\"\",R100,G100)","v":""},{"$f":"+IF(H100=\"\",S100,H100)","v":""},null,{"$f":"IF(COUNTIF($C$7:C100,C100)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O100=\"\",VLOOKUP($C100,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O100=\"\",\nIF(OR(VLOOKUP($C100,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C100,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J100>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C100,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O100=\"\",\nVLOOKUP($C100,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O100=\"\",\nIF(OR(VLOOKUP($C100,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C100,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K100>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C100,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E100=\"\",\"\",E100&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I100,I100)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M100,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K100,$AA$8:$AI$77,9,FALSE)),\n-J100,J100),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K100,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          e) altri costi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA100,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA100,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F101=\"\",Q101,F101)","v":""},{"$f":"+IF(G101=\"\",R101,G101)","v":""},{"$f":"+IF(H101=\"\",S101,H101)","v":""},null,{"$f":"IF(COUNTIF($C$7:C101,C101)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O101=\"\",VLOOKUP($C101,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O101=\"\",\nIF(OR(VLOOKUP($C101,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C101,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J101>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C101,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O101=\"\",\nVLOOKUP($C101,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O101=\"\",\nIF(OR(VLOOKUP($C101,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C101,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K101>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C101,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E101=\"\",\"\",E101&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I101,I101)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M101,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K101,$AA$8:$AI$77,9,FALSE)),\n-J101,J101),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K101,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"10) ammortamenti e svalutazioni:",null,{"$f":"+SUBTOTAL(9,AC102:AC105)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI102:AI105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU102:CU105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F102=\"\",Q102,F102)","v":""},{"$f":"+IF(G102=\"\",R102,G102)","v":""},{"$f":"+IF(H102=\"\",S102,H102)","v":""},null,{"$f":"IF(COUNTIF($C$7:C102,C102)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O102=\"\",VLOOKUP($C102,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O102=\"\",\nIF(OR(VLOOKUP($C102,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C102,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J102>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C102,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O102=\"\",\nVLOOKUP($C102,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O102=\"\",\nIF(OR(VLOOKUP($C102,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C102,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K102>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C102,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E102=\"\",\"\",E102&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I102,I102)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M102,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K102,$AA$8:$AI$77,9,FALSE)),\n-J102,J102),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K102,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          a) ammortamento delle immobilizzazioni immateriali",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA102,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA102,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F103=\"\",Q103,F103)","v":""},{"$f":"+IF(G103=\"\",R103,G103)","v":""},{"$f":"+IF(H103=\"\",S103,H103)","v":""},null,{"$f":"IF(COUNTIF($C$7:C103,C103)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O103=\"\",VLOOKUP($C103,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O103=\"\",\nIF(OR(VLOOKUP($C103,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C103,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J103>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C103,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O103=\"\",\nVLOOKUP($C103,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O103=\"\",\nIF(OR(VLOOKUP($C103,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C103,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K103>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C103,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E103=\"\",\"\",E103&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I103,I103)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M103,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K103,$AA$8:$AI$77,9,FALSE)),\n-J103,J103),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K103,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          b) ammortamento delle immobilizzazioni materiali",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA103,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA103,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F104=\"\",Q104,F104)","v":""},{"$f":"+IF(G104=\"\",R104,G104)","v":""},{"$f":"+IF(H104=\"\",S104,H104)","v":""},null,{"$f":"IF(COUNTIF($C$7:C104,C104)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O104=\"\",VLOOKUP($C104,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O104=\"\",\nIF(OR(VLOOKUP($C104,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C104,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J104>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C104,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O104=\"\",\nVLOOKUP($C104,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O104=\"\",\nIF(OR(VLOOKUP($C104,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C104,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K104>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C104,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E104=\"\",\"\",E104&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I104,I104)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M104,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K104,$AA$8:$AI$77,9,FALSE)),\n-J104,J104),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K104,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          c) altre svalutazioni delle immobilizzazioni ",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA104,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA104,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F105=\"\",Q105,F105)","v":""},{"$f":"+IF(G105=\"\",R105,G105)","v":""},{"$f":"+IF(H105=\"\",S105,H105)","v":""},null,{"$f":"IF(COUNTIF($C$7:C105,C105)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O105=\"\",VLOOKUP($C105,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O105=\"\",\nIF(OR(VLOOKUP($C105,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C105,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J105>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C105,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O105=\"\",\nVLOOKUP($C105,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O105=\"\",\nIF(OR(VLOOKUP($C105,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C105,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K105>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C105,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E105=\"\",\"\",E105&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I105,I105)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M105,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K105,$AA$8:$AI$77,9,FALSE)),\n-J105,J105),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K105,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          d) svalutazione dei crediti compresi nell'attivo circolante e delle disp.tà liquide",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA105,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA105,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F106=\"\",Q106,F106)","v":""},{"$f":"+IF(G106=\"\",R106,G106)","v":""},{"$f":"+IF(H106=\"\",S106,H106)","v":""},null,{"$f":"IF(COUNTIF($C$7:C106,C106)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O106=\"\",VLOOKUP($C106,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O106=\"\",\nIF(OR(VLOOKUP($C106,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C106,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J106>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C106,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O106=\"\",\nVLOOKUP($C106,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O106=\"\",\nIF(OR(VLOOKUP($C106,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C106,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K106>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C106,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E106=\"\",\"\",E106&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I106,I106)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M106,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K106,$AA$8:$AI$77,9,FALSE)),\n-J106,J106),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K106,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"11) variazione delle rimanenze di materie prime, sussidiarie, di consumo e merci",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA106,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA106,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F107=\"\",Q107,F107)","v":""},{"$f":"+IF(G107=\"\",R107,G107)","v":""},{"$f":"+IF(H107=\"\",S107,H107)","v":""},null,{"$f":"IF(COUNTIF($C$7:C107,C107)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O107=\"\",VLOOKUP($C107,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O107=\"\",\nIF(OR(VLOOKUP($C107,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C107,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J107>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C107,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O107=\"\",\nVLOOKUP($C107,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O107=\"\",\nIF(OR(VLOOKUP($C107,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C107,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K107>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C107,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E107=\"\",\"\",E107&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I107,I107)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M107,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K107,$AA$8:$AI$77,9,FALSE)),\n-J107,J107),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K107,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"12) accantonamenti per rischi;",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA107,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA107,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F108=\"\",Q108,F108)","v":""},{"$f":"+IF(G108=\"\",R108,G108)","v":""},{"$f":"+IF(H108=\"\",S108,H108)","v":""},null,{"$f":"IF(COUNTIF($C$7:C108,C108)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O108=\"\",VLOOKUP($C108,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O108=\"\",\nIF(OR(VLOOKUP($C108,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C108,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J108>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C108,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O108=\"\",\nVLOOKUP($C108,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O108=\"\",\nIF(OR(VLOOKUP($C108,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C108,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K108>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C108,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E108=\"\",\"\",E108&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I108,I108)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M108,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K108,$AA$8:$AI$77,9,FALSE)),\n-J108,J108),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K108,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"13) altri accantonamenti;",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA108,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA108,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F109=\"\",Q109,F109)","v":""},{"$f":"+IF(G109=\"\",R109,G109)","v":""},{"$f":"+IF(H109=\"\",S109,H109)","v":""},null,{"$f":"IF(COUNTIF($C$7:C109,C109)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O109=\"\",VLOOKUP($C109,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O109=\"\",\nIF(OR(VLOOKUP($C109,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C109,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J109>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C109,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O109=\"\",\nVLOOKUP($C109,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O109=\"\",\nIF(OR(VLOOKUP($C109,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C109,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K109>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C109,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E109=\"\",\"\",E109&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I109,I109)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M109,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K109,$AA$8:$AI$77,9,FALSE)),\n-J109,J109),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K109,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"14) oneri diversi di gestione.",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA109,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA109,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F110=\"\",Q110,F110)","v":""},{"$f":"+IF(G110=\"\",R110,G110)","v":""},{"$f":"+IF(H110=\"\",S110,H110)","v":""},null,{"$f":"IF(COUNTIF($C$7:C110,C110)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O110=\"\",VLOOKUP($C110,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O110=\"\",\nIF(OR(VLOOKUP($C110,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C110,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J110>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C110,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O110=\"\",\nVLOOKUP($C110,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O110=\"\",\nIF(OR(VLOOKUP($C110,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C110,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K110>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C110,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E110=\"\",\"\",E110&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I110,I110)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M110,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K110,$AA$8:$AI$77,9,FALSE)),\n-J110,J110),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K110,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE COSTI DELLA PRODUZIONE  (B)",null,{"$f":"+SUBTOTAL(9,AC92:AC109)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI92:AI109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU92:CU109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F111=\"\",Q111,F111)","v":""},{"$f":"+IF(G111=\"\",R111,G111)","v":""},{"$f":"+IF(H111=\"\",S111,H111)","v":""},null,{"$f":"IF(COUNTIF($C$7:C111,C111)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O111=\"\",VLOOKUP($C111,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O111=\"\",\nIF(OR(VLOOKUP($C111,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C111,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J111>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C111,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O111=\"\",\nVLOOKUP($C111,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O111=\"\",\nIF(OR(VLOOKUP($C111,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C111,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K111>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C111,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E111=\"\",\"\",E111&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I111,I111)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M111,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K111,$AA$8:$AI$77,9,FALSE)),\n-J111,J111),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K111,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"DIFFERENZA TRA VALORE E COSTI DELLA PRODUZIONE (A-B)",null,{"$f":"AC90-AC110","v":0},0,0,0,0,0,{"$f":"AI90-AI110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CU90-CU110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F112=\"\",Q112,F112)","v":""},{"$f":"+IF(G112=\"\",R112,G112)","v":""},{"$f":"+IF(H112=\"\",S112,H112)","v":""},null,{"$f":"IF(COUNTIF($C$7:C112,C112)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O112=\"\",VLOOKUP($C112,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O112=\"\",\nIF(OR(VLOOKUP($C112,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C112,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J112>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C112,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O112=\"\",\nVLOOKUP($C112,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O112=\"\",\nIF(OR(VLOOKUP($C112,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C112,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K112>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C112,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E112=\"\",\"\",E112&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I112,I112)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M112,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K112,$AA$8:$AI$77,9,FALSE)),\n-J112,J112),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K112,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"C) PROVENTI E ONERI FINANZIARI:"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F113=\"\",Q113,F113)","v":""},{"$f":"+IF(G113=\"\",R113,G113)","v":""},{"$f":"+IF(H113=\"\",S113,H113)","v":""},null,{"$f":"IF(COUNTIF($C$7:C113,C113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O113=\"\",VLOOKUP($C113,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O113=\"\",\nIF(OR(VLOOKUP($C113,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C113,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J113>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C113,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O113=\"\",\nVLOOKUP($C113,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O113=\"\",\nIF(OR(VLOOKUP($C113,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C113,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K113>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C113,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E113=\"\",\"\",E113&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I113,I113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M113,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K113,$AA$8:$AI$77,9,FALSE)),\n-J113,J113),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K113,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"15) proventi da partecipazioni",null,{"$f":"+SUBTOTAL(9,AC114:AC118)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI114:AI118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU114:CU118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F114=\"\",Q114,F114)","v":""},{"$f":"+IF(G114=\"\",R114,G114)","v":""},{"$f":"+IF(H114=\"\",S114,H114)","v":""},null,{"$f":"IF(COUNTIF($C$7:C114,C114)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O114=\"\",VLOOKUP($C114,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O114=\"\",\nIF(OR(VLOOKUP($C114,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C114,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J114>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C114,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O114=\"\",\nVLOOKUP($C114,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O114=\"\",\nIF(OR(VLOOKUP($C114,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C114,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K114>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C114,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E114=\"\",\"\",E114&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I114,I114)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M114,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K114,$AA$8:$AI$77,9,FALSE)),\n-J114,J114),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K114,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"1) da imprese controllate","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA114,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA114,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F115=\"\",Q115,F115)","v":""},{"$f":"+IF(G115=\"\",R115,G115)","v":""},{"$f":"+IF(H115=\"\",S115,H115)","v":""},null,{"$f":"IF(COUNTIF($C$7:C115,C115)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O115=\"\",VLOOKUP($C115,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O115=\"\",\nIF(OR(VLOOKUP($C115,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C115,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J115>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C115,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O115=\"\",\nVLOOKUP($C115,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O115=\"\",\nIF(OR(VLOOKUP($C115,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C115,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K115>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C115,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E115=\"\",\"\",E115&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I115,I115)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M115,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K115,$AA$8:$AI$77,9,FALSE)),\n-J115,J115),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K115,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"2) da imprese collegate","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA115,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA115,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F116=\"\",Q116,F116)","v":""},{"$f":"+IF(G116=\"\",R116,G116)","v":""},{"$f":"+IF(H116=\"\",S116,H116)","v":""},null,{"$f":"IF(COUNTIF($C$7:C116,C116)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O116=\"\",VLOOKUP($C116,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O116=\"\",\nIF(OR(VLOOKUP($C116,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C116,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J116>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C116,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O116=\"\",\nVLOOKUP($C116,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O116=\"\",\nIF(OR(VLOOKUP($C116,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C116,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K116>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C116,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E116=\"\",\"\",E116&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I116,I116)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M116,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K116,$AA$8:$AI$77,9,FALSE)),\n-J116,J116),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K116,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"3) da imprese controllanti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA116,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA116,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F117=\"\",Q117,F117)","v":""},{"$f":"+IF(G117=\"\",R117,G117)","v":""},{"$f":"+IF(H117=\"\",S117,H117)","v":""},null,{"$f":"IF(COUNTIF($C$7:C117,C117)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O117=\"\",VLOOKUP($C117,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O117=\"\",\nIF(OR(VLOOKUP($C117,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C117,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J117>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C117,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O117=\"\",\nVLOOKUP($C117,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O117=\"\",\nIF(OR(VLOOKUP($C117,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C117,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K117>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C117,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E117=\"\",\"\",E117&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I117,I117)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M117,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K117,$AA$8:$AI$77,9,FALSE)),\n-J117,J117),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K117,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"4) da imprese sottoposte al controllo delle controllanti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA117,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA117,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F118=\"\",Q118,F118)","v":""},{"$f":"+IF(G118=\"\",R118,G118)","v":""},{"$f":"+IF(H118=\"\",S118,H118)","v":""},null,{"$f":"IF(COUNTIF($C$7:C118,C118)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O118=\"\",VLOOKUP($C118,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O118=\"\",\nIF(OR(VLOOKUP($C118,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C118,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J118>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C118,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O118=\"\",\nVLOOKUP($C118,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O118=\"\",\nIF(OR(VLOOKUP($C118,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C118,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K118>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C118,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E118=\"\",\"\",E118&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I118,I118)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M118,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K118,$AA$8:$AI$77,9,FALSE)),\n-J118,J118),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K118,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"5) da altri:","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA118,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA118,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F119=\"\",Q119,F119)","v":""},{"$f":"+IF(G119=\"\",R119,G119)","v":""},{"$f":"+IF(H119=\"\",S119,H119)","v":""},null,{"$f":"IF(COUNTIF($C$7:C119,C119)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O119=\"\",VLOOKUP($C119,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O119=\"\",\nIF(OR(VLOOKUP($C119,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C119,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J119>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C119,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O119=\"\",\nVLOOKUP($C119,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O119=\"\",\nIF(OR(VLOOKUP($C119,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C119,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K119>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C119,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E119=\"\",\"\",E119&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I119,I119)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M119,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K119,$AA$8:$AI$77,9,FALSE)),\n-J119,J119),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K119,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"16) altri proventi finanziari:",null,{"$f":"+SUBTOTAL(9,AC120:AC133)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI120:AI133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU120:CU133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F120=\"\",Q120,F120)","v":""},{"$f":"+IF(G120=\"\",R120,G120)","v":""},{"$f":"+IF(H120=\"\",S120,H120)","v":""},null,{"$f":"IF(COUNTIF($C$7:C120,C120)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O120=\"\",VLOOKUP($C120,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O120=\"\",\nIF(OR(VLOOKUP($C120,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C120,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J120>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C120,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O120=\"\",\nVLOOKUP($C120,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O120=\"\",\nIF(OR(VLOOKUP($C120,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C120,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K120>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C120,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E120=\"\",\"\",E120&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I120,I120)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M120,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K120,$AA$8:$AI$77,9,FALSE)),\n-J120,J120),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K120,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          a) da crediti iscritti nelle immobilizzazioni:",null,{"$f":"+SUBTOTAL(9,AC121:AC125)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI121:AI125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU121:CU125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F121=\"\",Q121,F121)","v":""},{"$f":"+IF(G121=\"\",R121,G121)","v":""},{"$f":"+IF(H121=\"\",S121,H121)","v":""},null,{"$f":"IF(COUNTIF($C$7:C121,C121)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O121=\"\",VLOOKUP($C121,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O121=\"\",\nIF(OR(VLOOKUP($C121,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C121,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J121>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C121,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O121=\"\",\nVLOOKUP($C121,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O121=\"\",\nIF(OR(VLOOKUP($C121,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C121,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K121>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C121,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E121=\"\",\"\",E121&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I121,I121)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M121,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K121,$AA$8:$AI$77,9,FALSE)),\n-J121,J121),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K121,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"1) da imprese controllate","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA121,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA121,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F122=\"\",Q122,F122)","v":""},{"$f":"+IF(G122=\"\",R122,G122)","v":""},{"$f":"+IF(H122=\"\",S122,H122)","v":""},null,{"$f":"IF(COUNTIF($C$7:C122,C122)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O122=\"\",VLOOKUP($C122,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O122=\"\",\nIF(OR(VLOOKUP($C122,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C122,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J122>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C122,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O122=\"\",\nVLOOKUP($C122,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O122=\"\",\nIF(OR(VLOOKUP($C122,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C122,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K122>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C122,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E122=\"\",\"\",E122&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I122,I122)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M122,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K122,$AA$8:$AI$77,9,FALSE)),\n-J122,J122),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K122,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"2) da imprese collegate","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA122,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA122,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F123=\"\",Q123,F123)","v":""},{"$f":"+IF(G123=\"\",R123,G123)","v":""},{"$f":"+IF(H123=\"\",S123,H123)","v":""},null,{"$f":"IF(COUNTIF($C$7:C123,C123)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O123=\"\",VLOOKUP($C123,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O123=\"\",\nIF(OR(VLOOKUP($C123,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C123,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J123>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C123,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O123=\"\",\nVLOOKUP($C123,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O123=\"\",\nIF(OR(VLOOKUP($C123,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C123,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K123>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C123,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E123=\"\",\"\",E123&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I123,I123)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M123,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K123,$AA$8:$AI$77,9,FALSE)),\n-J123,J123),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K123,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"3) da imprese controllanti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA123,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA123,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F124=\"\",Q124,F124)","v":""},{"$f":"+IF(G124=\"\",R124,G124)","v":""},{"$f":"+IF(H124=\"\",S124,H124)","v":""},null,{"$f":"IF(COUNTIF($C$7:C124,C124)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O124=\"\",VLOOKUP($C124,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O124=\"\",\nIF(OR(VLOOKUP($C124,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C124,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J124>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C124,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O124=\"\",\nVLOOKUP($C124,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O124=\"\",\nIF(OR(VLOOKUP($C124,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C124,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K124>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C124,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E124=\"\",\"\",E124&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I124,I124)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M124,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K124,$AA$8:$AI$77,9,FALSE)),\n-J124,J124),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K124,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"4) da imprese sottoposte al controllo delle controllanti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA124,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA124,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F125=\"\",Q125,F125)","v":""},{"$f":"+IF(G125=\"\",R125,G125)","v":""},{"$f":"+IF(H125=\"\",S125,H125)","v":""},null,{"$f":"IF(COUNTIF($C$7:C125,C125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O125=\"\",VLOOKUP($C125,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O125=\"\",\nIF(OR(VLOOKUP($C125,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C125,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J125>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C125,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O125=\"\",\nVLOOKUP($C125,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O125=\"\",\nIF(OR(VLOOKUP($C125,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C125,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K125>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C125,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E125=\"\",\"\",E125&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I125,I125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M125,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K125,$AA$8:$AI$77,9,FALSE)),\n-J125,J125),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K125,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"5) da altri","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA125,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA125,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F126=\"\",Q126,F126)","v":""},{"$f":"+IF(G126=\"\",R126,G126)","v":""},{"$f":"+IF(H126=\"\",S126,H126)","v":""},null,{"$f":"IF(COUNTIF($C$7:C126,C126)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O126=\"\",VLOOKUP($C126,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O126=\"\",\nIF(OR(VLOOKUP($C126,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C126,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J126>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C126,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O126=\"\",\nVLOOKUP($C126,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O126=\"\",\nIF(OR(VLOOKUP($C126,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C126,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K126>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C126,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E126=\"\",\"\",E126&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I126,I126)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M126,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K126,$AA$8:$AI$77,9,FALSE)),\n-J126,J126),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K126,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          b) da titoli iscritti nelle immobilizzazioni che non costituiscono partecipazioni","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA126,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA126,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F127=\"\",Q127,F127)","v":""},{"$f":"+IF(G127=\"\",R127,G127)","v":""},{"$f":"+IF(H127=\"\",S127,H127)","v":""},null,{"$f":"IF(COUNTIF($C$7:C127,C127)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O127=\"\",VLOOKUP($C127,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O127=\"\",\nIF(OR(VLOOKUP($C127,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C127,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J127>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C127,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O127=\"\",\nVLOOKUP($C127,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O127=\"\",\nIF(OR(VLOOKUP($C127,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C127,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K127>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C127,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E127=\"\",\"\",E127&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I127,I127)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M127,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K127,$AA$8:$AI$77,9,FALSE)),\n-J127,J127),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K127,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          c) da titoli iscritti nell'attivo circolante che non costituiscono partecipazioni","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA127,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA127,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F128=\"\",Q128,F128)","v":""},{"$f":"+IF(G128=\"\",R128,G128)","v":""},{"$f":"+IF(H128=\"\",S128,H128)","v":""},null,{"$f":"IF(COUNTIF($C$7:C128,C128)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O128=\"\",VLOOKUP($C128,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O128=\"\",\nIF(OR(VLOOKUP($C128,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C128,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J128>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C128,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O128=\"\",\nVLOOKUP($C128,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O128=\"\",\nIF(OR(VLOOKUP($C128,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C128,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K128>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C128,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E128=\"\",\"\",E128&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I128,I128)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M128,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K128,$AA$8:$AI$77,9,FALSE)),\n-J128,J128),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K128,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          d) proventi diversi dai precedenti da:",null,{"$f":"+SUBTOTAL(9,AC129:AC133)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI129:AI133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU129:CU133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F129=\"\",Q129,F129)","v":""},{"$f":"+IF(G129=\"\",R129,G129)","v":""},{"$f":"+IF(H129=\"\",S129,H129)","v":""},null,{"$f":"IF(COUNTIF($C$7:C129,C129)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O129=\"\",VLOOKUP($C129,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O129=\"\",\nIF(OR(VLOOKUP($C129,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C129,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J129>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C129,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O129=\"\",\nVLOOKUP($C129,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O129=\"\",\nIF(OR(VLOOKUP($C129,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C129,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K129>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C129,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E129=\"\",\"\",E129&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I129,I129)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M129,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K129,$AA$8:$AI$77,9,FALSE)),\n-J129,J129),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K129,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"1) da imprese controllate","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA129,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA129,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F130=\"\",Q130,F130)","v":""},{"$f":"+IF(G130=\"\",R130,G130)","v":""},{"$f":"+IF(H130=\"\",S130,H130)","v":""},null,{"$f":"IF(COUNTIF($C$7:C130,C130)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O130=\"\",VLOOKUP($C130,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O130=\"\",\nIF(OR(VLOOKUP($C130,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C130,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J130>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C130,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O130=\"\",\nVLOOKUP($C130,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O130=\"\",\nIF(OR(VLOOKUP($C130,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C130,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K130>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C130,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E130=\"\",\"\",E130&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I130,I130)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M130,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K130,$AA$8:$AI$77,9,FALSE)),\n-J130,J130),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K130,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"2) da imprese collegate","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA130,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA130,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F131=\"\",Q131,F131)","v":""},{"$f":"+IF(G131=\"\",R131,G131)","v":""},{"$f":"+IF(H131=\"\",S131,H131)","v":""},null,{"$f":"IF(COUNTIF($C$7:C131,C131)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O131=\"\",VLOOKUP($C131,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O131=\"\",\nIF(OR(VLOOKUP($C131,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C131,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J131>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C131,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O131=\"\",\nVLOOKUP($C131,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O131=\"\",\nIF(OR(VLOOKUP($C131,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C131,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K131>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C131,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E131=\"\",\"\",E131&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I131,I131)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M131,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K131,$AA$8:$AI$77,9,FALSE)),\n-J131,J131),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K131,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"3) da imprese controllanti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA131,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA131,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F132=\"\",Q132,F132)","v":""},{"$f":"+IF(G132=\"\",R132,G132)","v":""},{"$f":"+IF(H132=\"\",S132,H132)","v":""},null,{"$f":"IF(COUNTIF($C$7:C132,C132)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O132=\"\",VLOOKUP($C132,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O132=\"\",\nIF(OR(VLOOKUP($C132,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C132,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J132>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C132,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O132=\"\",\nVLOOKUP($C132,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O132=\"\",\nIF(OR(VLOOKUP($C132,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C132,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K132>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C132,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E132=\"\",\"\",E132&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I132,I132)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M132,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K132,$AA$8:$AI$77,9,FALSE)),\n-J132,J132),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K132,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"4) da imprese sottoposte al controllo delle controllanti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA132,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA132,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F133=\"\",Q133,F133)","v":""},{"$f":"+IF(G133=\"\",R133,G133)","v":""},{"$f":"+IF(H133=\"\",S133,H133)","v":""},null,{"$f":"IF(COUNTIF($C$7:C133,C133)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O133=\"\",VLOOKUP($C133,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O133=\"\",\nIF(OR(VLOOKUP($C133,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C133,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J133>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C133,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O133=\"\",\nVLOOKUP($C133,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O133=\"\",\nIF(OR(VLOOKUP($C133,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C133,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K133>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C133,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E133=\"\",\"\",E133&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I133,I133)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M133,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K133,$AA$8:$AI$77,9,FALSE)),\n-J133,J133),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K133,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"5) da altri","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA133,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA133,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F134=\"\",Q134,F134)","v":""},{"$f":"+IF(G134=\"\",R134,G134)","v":""},{"$f":"+IF(H134=\"\",S134,H134)","v":""},null,{"$f":"IF(COUNTIF($C$7:C134,C134)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O134=\"\",VLOOKUP($C134,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O134=\"\",\nIF(OR(VLOOKUP($C134,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C134,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J134>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C134,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O134=\"\",\nVLOOKUP($C134,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O134=\"\",\nIF(OR(VLOOKUP($C134,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C134,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K134>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C134,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E134=\"\",\"\",E134&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I134,I134)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M134,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K134,$AA$8:$AI$77,9,FALSE)),\n-J134,J134),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K134,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"17) interessi e altri oneri finanziari da:",null,{"$f":"+SUBTOTAL(9,AC135:AC139)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI135:AI139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU135:CU139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F135=\"\",Q135,F135)","v":""},{"$f":"+IF(G135=\"\",R135,G135)","v":""},{"$f":"+IF(H135=\"\",S135,H135)","v":""},null,{"$f":"IF(COUNTIF($C$7:C135,C135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O135=\"\",VLOOKUP($C135,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O135=\"\",\nIF(OR(VLOOKUP($C135,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C135,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J135>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C135,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O135=\"\",\nVLOOKUP($C135,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O135=\"\",\nIF(OR(VLOOKUP($C135,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C135,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K135>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C135,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E135=\"\",\"\",E135&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I135,I135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M135,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K135,$AA$8:$AI$77,9,FALSE)),\n-J135,J135),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K135,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"1) da imprese controllate",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA135,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA135,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F136=\"\",Q136,F136)","v":""},{"$f":"+IF(G136=\"\",R136,G136)","v":""},{"$f":"+IF(H136=\"\",S136,H136)","v":""},null,{"$f":"IF(COUNTIF($C$7:C136,C136)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O136=\"\",VLOOKUP($C136,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O136=\"\",\nIF(OR(VLOOKUP($C136,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C136,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J136>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C136,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O136=\"\",\nVLOOKUP($C136,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O136=\"\",\nIF(OR(VLOOKUP($C136,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C136,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K136>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C136,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E136=\"\",\"\",E136&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I136,I136)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M136,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K136,$AA$8:$AI$77,9,FALSE)),\n-J136,J136),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K136,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"2) da imprese collegate",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA136,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA136,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null,{"$f":"+C137&\" \"&D137","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F137=\"\",Q137,F137)","v":""},{"$f":"+IF(G137=\"\",R137,G137)","v":""},{"$f":"+IF(H137=\"\",S137,H137)","v":""},null,{"$f":"IF(COUNTIF($C$7:C137,C137)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O137=\"\",VLOOKUP($C137,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O137=\"\",\nIF(OR(VLOOKUP($C137,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C137,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J137>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C137,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O137=\"\",\nVLOOKUP($C137,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O137=\"\",\nIF(OR(VLOOKUP($C137,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C137,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K137>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C137,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E137=\"\",\"\",E137&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I137,I137)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M137,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K137,$AA$8:$AI$77,9,FALSE)),\n-J137,J137),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K137,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"3) da imprese controllanti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA137,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA137,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F138=\"\",Q138,F138)","v":""},{"$f":"+IF(G138=\"\",R138,G138)","v":""},{"$f":"+IF(H138=\"\",S138,H138)","v":""},null,{"$f":"IF(COUNTIF($C$7:C138,C138)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O138=\"\",VLOOKUP($C138,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O138=\"\",\nIF(OR(VLOOKUP($C138,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C138,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J138>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C138,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O138=\"\",\nVLOOKUP($C138,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O138=\"\",\nIF(OR(VLOOKUP($C138,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C138,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K138>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C138,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E138=\"\",\"\",E138&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I138,I138)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M138,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K138,$AA$8:$AI$77,9,FALSE)),\n-J138,J138),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K138,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"4) da imprese sottoposte al controllo delle controllanti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA138,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA138,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F139=\"\",Q139,F139)","v":""},{"$f":"+IF(G139=\"\",R139,G139)","v":""},{"$f":"+IF(H139=\"\",S139,H139)","v":""},null,{"$f":"IF(COUNTIF($C$7:C139,C139)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O139=\"\",VLOOKUP($C139,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O139=\"\",\nIF(OR(VLOOKUP($C139,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C139,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J139>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C139,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O139=\"\",\nVLOOKUP($C139,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O139=\"\",\nIF(OR(VLOOKUP($C139,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C139,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K139>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C139,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E139=\"\",\"\",E139&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I139,I139)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M139,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K139,$AA$8:$AI$77,9,FALSE)),\n-J139,J139),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K139,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"5) da altri",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA139,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA139,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F140=\"\",Q140,F140)","v":""},{"$f":"+IF(G140=\"\",R140,G140)","v":""},{"$f":"+IF(H140=\"\",S140,H140)","v":""},null,{"$f":"IF(COUNTIF($C$7:C140,C140)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O140=\"\",VLOOKUP($C140,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O140=\"\",\nIF(OR(VLOOKUP($C140,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C140,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J140>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C140,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O140=\"\",\nVLOOKUP($C140,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O140=\"\",\nIF(OR(VLOOKUP($C140,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C140,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K140>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C140,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E140=\"\",\"\",E140&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I140,I140)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M140,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K140,$AA$8:$AI$77,9,FALSE)),\n-J140,J140),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K140,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"17 - bis) utili e perdite su cambi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA140,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA140,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F141=\"\",Q141,F141)","v":""},{"$f":"+IF(G141=\"\",R141,G141)","v":""},{"$f":"+IF(H141=\"\",S141,H141)","v":""},null,{"$f":"IF(COUNTIF($C$7:C141,C141)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O141=\"\",VLOOKUP($C141,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O141=\"\",\nIF(OR(VLOOKUP($C141,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C141,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J141>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C141,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O141=\"\",\nVLOOKUP($C141,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O141=\"\",\nIF(OR(VLOOKUP($C141,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C141,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K141>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C141,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E141=\"\",\"\",E141&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I141,I141)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M141,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K141,$AA$8:$AI$77,9,FALSE)),\n-J141,J141),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K141,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE  PROVENTI E ONERI FINANZIARI (15+16+17+-17 bis)",null,{"$f":"+SUBTOTAL(9,AC113:AC140)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI113:AI140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU113:CU140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F142=\"\",Q142,F142)","v":""},{"$f":"+IF(G142=\"\",R142,G142)","v":""},{"$f":"+IF(H142=\"\",S142,H142)","v":""},null,{"$f":"IF(COUNTIF($C$7:C142,C142)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O142=\"\",VLOOKUP($C142,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O142=\"\",\nIF(OR(VLOOKUP($C142,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C142,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J142>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C142,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O142=\"\",\nVLOOKUP($C142,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O142=\"\",\nIF(OR(VLOOKUP($C142,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C142,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K142>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C142,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E142=\"\",\"\",E142&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I142,I142)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M142,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K142,$AA$8:$AI$77,9,FALSE)),\n-J142,J142),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K142,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"D) RETTIFICHE DI VALORE DI ATTIVITA' FINANZIARIE:"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F143=\"\",Q143,F143)","v":""},{"$f":"+IF(G143=\"\",R143,G143)","v":""},{"$f":"+IF(H143=\"\",S143,H143)","v":""},null,{"$f":"IF(COUNTIF($C$7:C143,C143)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O143=\"\",VLOOKUP($C143,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O143=\"\",\nIF(OR(VLOOKUP($C143,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C143,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J143>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C143,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O143=\"\",\nVLOOKUP($C143,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O143=\"\",\nIF(OR(VLOOKUP($C143,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C143,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K143>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C143,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E143=\"\",\"\",E143&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I143,I143)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M143,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K143,$AA$8:$AI$77,9,FALSE)),\n-J143,J143),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K143,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"18) rivalutazioni:",null,{"$f":"+SUBTOTAL(9,AC144:AC148)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI144:AI148)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU144:CU148)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F144=\"\",Q144,F144)","v":""},{"$f":"+IF(G144=\"\",R144,G144)","v":""},{"$f":"+IF(H144=\"\",S144,H144)","v":""},null,{"$f":"IF(COUNTIF($C$7:C144,C144)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O144=\"\",VLOOKUP($C144,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O144=\"\",\nIF(OR(VLOOKUP($C144,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C144,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J144>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C144,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O144=\"\",\nVLOOKUP($C144,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O144=\"\",\nIF(OR(VLOOKUP($C144,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C144,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K144>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C144,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E144=\"\",\"\",E144&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I144,I144)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M144,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K144,$AA$8:$AI$77,9,FALSE)),\n-J144,J144),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K144,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          a) di partecipazioni;","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA144,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA144,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F145=\"\",Q145,F145)","v":""},{"$f":"+IF(G145=\"\",R145,G145)","v":""},{"$f":"+IF(H145=\"\",S145,H145)","v":""},null,{"$f":"IF(COUNTIF($C$7:C145,C145)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O145=\"\",VLOOKUP($C145,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O145=\"\",\nIF(OR(VLOOKUP($C145,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C145,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J145>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C145,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O145=\"\",\nVLOOKUP($C145,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O145=\"\",\nIF(OR(VLOOKUP($C145,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C145,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K145>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C145,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E145=\"\",\"\",E145&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I145,I145)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M145,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K145,$AA$8:$AI$77,9,FALSE)),\n-J145,J145),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K145,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          b) di immobilizzazioni finanziarie che non costituiscono partecipazioni;","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA145,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA145,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F146=\"\",Q146,F146)","v":""},{"$f":"+IF(G146=\"\",R146,G146)","v":""},{"$f":"+IF(H146=\"\",S146,H146)","v":""},null,{"$f":"IF(COUNTIF($C$7:C146,C146)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O146=\"\",VLOOKUP($C146,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O146=\"\",\nIF(OR(VLOOKUP($C146,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C146,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J146>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C146,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O146=\"\",\nVLOOKUP($C146,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O146=\"\",\nIF(OR(VLOOKUP($C146,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C146,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K146>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C146,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E146=\"\",\"\",E146&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I146,I146)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M146,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K146,$AA$8:$AI$77,9,FALSE)),\n-J146,J146),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K146,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          c) da titoli iscritti nell'attivo circolante che non costituiscono partecipazioni.","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA146,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA146,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F147=\"\",Q147,F147)","v":""},{"$f":"+IF(G147=\"\",R147,G147)","v":""},{"$f":"+IF(H147=\"\",S147,H147)","v":""},null,{"$f":"IF(COUNTIF($C$7:C147,C147)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O147=\"\",VLOOKUP($C147,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O147=\"\",\nIF(OR(VLOOKUP($C147,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C147,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J147>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C147,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O147=\"\",\nVLOOKUP($C147,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O147=\"\",\nIF(OR(VLOOKUP($C147,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C147,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K147>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C147,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E147=\"\",\"\",E147&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I147,I147)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M147,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K147,$AA$8:$AI$77,9,FALSE)),\n-J147,J147),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K147,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          d) di strumenti finanziari derivati","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA147,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA147,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F148=\"\",Q148,F148)","v":""},{"$f":"+IF(G148=\"\",R148,G148)","v":""},{"$f":"+IF(H148=\"\",S148,H148)","v":""},null,{"$f":"IF(COUNTIF($C$7:C148,C148)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O148=\"\",VLOOKUP($C148,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O148=\"\",\nIF(OR(VLOOKUP($C148,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C148,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J148>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C148,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O148=\"\",\nVLOOKUP($C148,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O148=\"\",\nIF(OR(VLOOKUP($C148,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C148,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K148>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C148,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E148=\"\",\"\",E148&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I148,I148)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M148,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K148,$AA$8:$AI$77,9,FALSE)),\n-J148,J148),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K148,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          e) di attività finanziarie per la gestione accentrata della tesoreria","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA148,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA148,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F149=\"\",Q149,F149)","v":""},{"$f":"+IF(G149=\"\",R149,G149)","v":""},{"$f":"+IF(H149=\"\",S149,H149)","v":""},null,{"$f":"IF(COUNTIF($C$7:C149,C149)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O149=\"\",VLOOKUP($C149,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O149=\"\",\nIF(OR(VLOOKUP($C149,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C149,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J149>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C149,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O149=\"\",\nVLOOKUP($C149,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O149=\"\",\nIF(OR(VLOOKUP($C149,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C149,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K149>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C149,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E149=\"\",\"\",E149&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I149,I149)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M149,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K149,$AA$8:$AI$77,9,FALSE)),\n-J149,J149),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K149,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"19) svalutazioni:",null,{"$f":"+SUBTOTAL(9,AC150:AC154)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI150:AI154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU150:CU154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F150=\"\",Q150,F150)","v":""},{"$f":"+IF(G150=\"\",R150,G150)","v":""},{"$f":"+IF(H150=\"\",S150,H150)","v":""},null,{"$f":"IF(COUNTIF($C$7:C150,C150)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O150=\"\",VLOOKUP($C150,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O150=\"\",\nIF(OR(VLOOKUP($C150,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C150,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J150>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C150,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O150=\"\",\nVLOOKUP($C150,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O150=\"\",\nIF(OR(VLOOKUP($C150,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C150,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K150>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C150,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E150=\"\",\"\",E150&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I150,I150)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M150,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K150,$AA$8:$AI$77,9,FALSE)),\n-J150,J150),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K150,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          a) di partecipazioni;",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA150,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA150,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F151=\"\",Q151,F151)","v":""},{"$f":"+IF(G151=\"\",R151,G151)","v":""},{"$f":"+IF(H151=\"\",S151,H151)","v":""},null,{"$f":"IF(COUNTIF($C$7:C151,C151)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O151=\"\",VLOOKUP($C151,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O151=\"\",\nIF(OR(VLOOKUP($C151,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C151,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J151>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C151,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O151=\"\",\nVLOOKUP($C151,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O151=\"\",\nIF(OR(VLOOKUP($C151,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C151,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K151>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C151,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E151=\"\",\"\",E151&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I151,I151)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M151,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K151,$AA$8:$AI$77,9,FALSE)),\n-J151,J151),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K151,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          b) di immobilizzazioni finanziarie che non costituiscono partecipazioni;",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA151,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA151,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F152=\"\",Q152,F152)","v":""},{"$f":"+IF(G152=\"\",R152,G152)","v":""},{"$f":"+IF(H152=\"\",S152,H152)","v":""},null,{"$f":"IF(COUNTIF($C$7:C152,C152)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O152=\"\",VLOOKUP($C152,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O152=\"\",\nIF(OR(VLOOKUP($C152,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C152,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J152>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C152,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O152=\"\",\nVLOOKUP($C152,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O152=\"\",\nIF(OR(VLOOKUP($C152,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C152,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K152>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C152,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E152=\"\",\"\",E152&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I152,I152)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M152,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K152,$AA$8:$AI$77,9,FALSE)),\n-J152,J152),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K152,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          c) di titoli iscritti nell'attivo circolante che non costituiscono partecipazioni",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA152,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA152,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F153=\"\",Q153,F153)","v":""},{"$f":"+IF(G153=\"\",R153,G153)","v":""},{"$f":"+IF(H153=\"\",S153,H153)","v":""},null,{"$f":"IF(COUNTIF($C$7:C153,C153)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O153=\"\",VLOOKUP($C153,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O153=\"\",\nIF(OR(VLOOKUP($C153,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C153,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J153>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C153,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O153=\"\",\nVLOOKUP($C153,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O153=\"\",\nIF(OR(VLOOKUP($C153,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C153,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K153>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C153,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E153=\"\",\"\",E153&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I153,I153)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M153,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K153,$AA$8:$AI$77,9,FALSE)),\n-J153,J153),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K153,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          d) di strumenti finanziari derivati",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA153,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA153,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F154=\"\",Q154,F154)","v":""},{"$f":"+IF(G154=\"\",R154,G154)","v":""},{"$f":"+IF(H154=\"\",S154,H154)","v":""},null,{"$f":"IF(COUNTIF($C$7:C154,C154)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O154=\"\",VLOOKUP($C154,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O154=\"\",\nIF(OR(VLOOKUP($C154,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C154,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J154>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C154,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O154=\"\",\nVLOOKUP($C154,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O154=\"\",\nIF(OR(VLOOKUP($C154,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C154,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K154>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C154,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E154=\"\",\"\",E154&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I154,I154)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M154,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K154,$AA$8:$AI$77,9,FALSE)),\n-J154,J154),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K154,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          e) di attività finanziarie per la gestione accentrata della tesoreria",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA154,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA154,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F155=\"\",Q155,F155)","v":""},{"$f":"+IF(G155=\"\",R155,G155)","v":""},{"$f":"+IF(H155=\"\",S155,H155)","v":""},null,{"$f":"IF(COUNTIF($C$7:C155,C155)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O155=\"\",VLOOKUP($C155,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O155=\"\",\nIF(OR(VLOOKUP($C155,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C155,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J155>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C155,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O155=\"\",\nVLOOKUP($C155,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O155=\"\",\nIF(OR(VLOOKUP($C155,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C155,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K155>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C155,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E155=\"\",\"\",E155&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I155,I155)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M155,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K155,$AA$8:$AI$77,9,FALSE)),\n-J155,J155),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K155,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE DELLE RETTIFICHE  (18-19)",null,{"$f":"+SUBTOTAL(9,AC143:AC154)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI143:AI154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU143:CU154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F156=\"\",Q156,F156)","v":""},{"$f":"+IF(G156=\"\",R156,G156)","v":""},{"$f":"+IF(H156=\"\",S156,H156)","v":""},null,{"$f":"IF(COUNTIF($C$7:C156,C156)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O156=\"\",VLOOKUP($C156,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O156=\"\",\nIF(OR(VLOOKUP($C156,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C156,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J156>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C156,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O156=\"\",\nVLOOKUP($C156,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O156=\"\",\nIF(OR(VLOOKUP($C156,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C156,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K156>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C156,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E156=\"\",\"\",E156&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I156,I156)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M156,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K156,$AA$8:$AI$77,9,FALSE)),\n-J156,J156),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K156,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"RISULTATO PRIMA DELLE IMPOSTE  (A-B+-C+-D+-E)",null,{"$f":"+AC111+AC141+AC155","v":0},0,0,0,0,0,{"$f":"+AI111+AI141+AI155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU111+CU141+CU155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F157=\"\",Q157,F157)","v":""},{"$f":"+IF(G157=\"\",R157,G157)","v":""},{"$f":"+IF(H157=\"\",S157,H157)","v":""},null,{"$f":"IF(COUNTIF($C$7:C157,C157)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O157=\"\",VLOOKUP($C157,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O157=\"\",\nIF(OR(VLOOKUP($C157,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C157,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J157>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C157,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O157=\"\",\nVLOOKUP($C157,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O157=\"\",\nIF(OR(VLOOKUP($C157,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C157,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K157>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C157,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E157=\"\",\"\",E157&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I157,I157)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M157,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K157,$AA$8:$AI$77,9,FALSE)),\n-J157,J157),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K157,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"20) imposte dell'esercizio",null,{"$f":"+SUBTOTAL(9,AC158:AC162)","v":0},0,0,0,0,0,{"$f":"+SUBTOTAL(9,AI158:AI162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUBTOTAL(9,CU158:CU162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F158=\"\",Q158,F158)","v":""},{"$f":"+IF(G158=\"\",R158,G158)","v":""},{"$f":"+IF(H158=\"\",S158,H158)","v":""},null,{"$f":"IF(COUNTIF($C$7:C158,C158)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O158=\"\",VLOOKUP($C158,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O158=\"\",\nIF(OR(VLOOKUP($C158,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C158,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J158>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C158,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O158=\"\",\nVLOOKUP($C158,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O158=\"\",\nIF(OR(VLOOKUP($C158,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C158,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K158>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C158,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E158=\"\",\"\",E158&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I158,I158)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M158,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K158,$AA$8:$AI$77,9,FALSE)),\n-J158,J158),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K158,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          a) imposte correnti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA158,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA158,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F159=\"\",Q159,F159)","v":""},{"$f":"+IF(G159=\"\",R159,G159)","v":""},{"$f":"+IF(H159=\"\",S159,H159)","v":""},null,{"$f":"IF(COUNTIF($C$7:C159,C159)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O159=\"\",VLOOKUP($C159,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O159=\"\",\nIF(OR(VLOOKUP($C159,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C159,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J159>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C159,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O159=\"\",\nVLOOKUP($C159,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O159=\"\",\nIF(OR(VLOOKUP($C159,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C159,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K159>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C159,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E159=\"\",\"\",E159&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I159,I159)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M159,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K159,$AA$8:$AI$77,9,FALSE)),\n-J159,J159),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K159,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          b) imposte relative a esercizi precedenti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA159,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA159,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F160=\"\",Q160,F160)","v":""},{"$f":"+IF(G160=\"\",R160,G160)","v":""},{"$f":"+IF(H160=\"\",S160,H160)","v":""},null,{"$f":"IF(COUNTIF($C$7:C160,C160)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O160=\"\",VLOOKUP($C160,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O160=\"\",\nIF(OR(VLOOKUP($C160,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C160,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J160>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C160,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O160=\"\",\nVLOOKUP($C160,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O160=\"\",\nIF(OR(VLOOKUP($C160,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C160,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K160>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C160,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E160=\"\",\"\",E160&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I160,I160)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M160,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K160,$AA$8:$AI$77,9,FALSE)),\n-J160,J160),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K160,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          c) imposte differite ",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA160,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA160,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F161=\"\",Q161,F161)","v":""},{"$f":"+IF(G161=\"\",R161,G161)","v":""},{"$f":"+IF(H161=\"\",S161,H161)","v":""},null,{"$f":"IF(COUNTIF($C$7:C161,C161)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O161=\"\",VLOOKUP($C161,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O161=\"\",\nIF(OR(VLOOKUP($C161,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C161,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J161>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C161,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O161=\"\",\nVLOOKUP($C161,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O161=\"\",\nIF(OR(VLOOKUP($C161,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C161,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K161>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C161,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E161=\"\",\"\",E161&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I161,I161)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M161,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K161,$AA$8:$AI$77,9,FALSE)),\n-J161,J161),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K161,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          d) imposte anticipate",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA161,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA161,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F162=\"\",Q162,F162)","v":""},{"$f":"+IF(G162=\"\",R162,G162)","v":""},{"$f":"+IF(H162=\"\",S162,H162)","v":""},null,{"$f":"IF(COUNTIF($C$7:C162,C162)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O162=\"\",VLOOKUP($C162,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O162=\"\",\nIF(OR(VLOOKUP($C162,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C162,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J162>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C162,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O162=\"\",\nVLOOKUP($C162,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O162=\"\",\nIF(OR(VLOOKUP($C162,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C162,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K162>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C162,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E162=\"\",\"\",E162&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I162,I162)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M162,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K162,$AA$8:$AI$77,9,FALSE)),\n-J162,J162),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K162,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"          e) proventi (oneri) da adesione al regime consolidato fiscale / trasparenza fiscale",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA162,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA162,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F163=\"\",Q163,F163)","v":""},{"$f":"+IF(G163=\"\",R163,G163)","v":""},{"$f":"+IF(H163=\"\",S163,H163)","v":""},null,{"$f":"IF(COUNTIF($C$7:C163,C163)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O163=\"\",VLOOKUP($C163,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O163=\"\",\nIF(OR(VLOOKUP($C163,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C163,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J163>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C163,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O163=\"\",\nVLOOKUP($C163,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O163=\"\",\nIF(OR(VLOOKUP($C163,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C163,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K163>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C163,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E163=\"\",\"\",E163&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I163,I163)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M163,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K163,$AA$8:$AI$77,9,FALSE)),\n-J163,J163),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K163,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"21) RISULTATO DELL'ESERCIZIO",null,{"$f":"AC156-AC157","v":0},0,0,0,0,0,{"$f":"AI156-AI157","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CU156-CU157","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F164=\"\",Q164,F164)","v":""},{"$f":"+IF(G164=\"\",R164,G164)","v":""},{"$f":"+IF(H164=\"\",S164,H164)","v":""},null,{"$f":"IF(COUNTIF($C$7:C164,C164)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O164=\"\",VLOOKUP($C164,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O164=\"\",\nIF(OR(VLOOKUP($C164,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C164,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J164>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C164,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O164=\"\",\nVLOOKUP($C164,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O164=\"\",\nIF(OR(VLOOKUP($C164,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C164,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K164>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C164,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E164=\"\",\"\",E164&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I164,I164)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M164,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K164,$AA$8:$AI$77,9,FALSE)),\n-J164,J164),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K164,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F165=\"\",Q165,F165)","v":""},{"$f":"+IF(G165=\"\",R165,G165)","v":""},{"$f":"+IF(H165=\"\",S165,H165)","v":""},null,{"$f":"IF(COUNTIF($C$7:C165,C165)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O165=\"\",VLOOKUP($C165,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O165=\"\",\nIF(OR(VLOOKUP($C165,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C165,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J165>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C165,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O165=\"\",\nVLOOKUP($C165,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O165=\"\",\nIF(OR(VLOOKUP($C165,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C165,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K165>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C165,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E165=\"\",\"\",E165&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I165,I165)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M165,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K165,$AA$8:$AI$77,9,FALSE)),\n-J165,J165),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K165,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F166=\"\",Q166,F166)","v":""},{"$f":"+IF(G166=\"\",R166,G166)","v":""},{"$f":"+IF(H166=\"\",S166,H166)","v":""},null,{"$f":"IF(COUNTIF($C$7:C166,C166)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O166=\"\",VLOOKUP($C166,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O166=\"\",\nIF(OR(VLOOKUP($C166,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C166,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J166>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C166,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O166=\"\",\nVLOOKUP($C166,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O166=\"\",\nIF(OR(VLOOKUP($C166,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C166,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K166>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C166,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E166=\"\",\"\",E166&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I166,I166)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M166,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K166,$AA$8:$AI$77,9,FALSE)),\n-J166,J166),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K166,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"STATO PATRIMONIALE CEE",null,{"$f":"+AC82","v":""},"","","","","",{"$f":"+AI82","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"+CU82","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F167=\"\",Q167,F167)","v":""},{"$f":"+IF(G167=\"\",R167,G167)","v":""},{"$f":"+IF(H167=\"\",S167,H167)","v":""},null,{"$f":"IF(COUNTIF($C$7:C167,C167)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O167=\"\",VLOOKUP($C167,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O167=\"\",\nIF(OR(VLOOKUP($C167,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C167,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J167>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C167,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O167=\"\",\nVLOOKUP($C167,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O167=\"\",\nIF(OR(VLOOKUP($C167,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C167,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K167>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C167,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E167=\"\",\"\",E167&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I167,I167)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M167,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K167,$AA$8:$AI$77,9,FALSE)),\n-J167,J167),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K167,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"ATTIVO"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F168=\"\",Q168,F168)","v":""},{"$f":"+IF(G168=\"\",R168,G168)","v":""},{"$f":"+IF(H168=\"\",S168,H168)","v":""},null,{"$f":"IF(COUNTIF($C$7:C168,C168)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O168=\"\",VLOOKUP($C168,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O168=\"\",\nIF(OR(VLOOKUP($C168,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C168,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J168>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C168,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O168=\"\",\nVLOOKUP($C168,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O168=\"\",\nIF(OR(VLOOKUP($C168,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C168,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K168>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C168,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E168=\"\",\"\",E168&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I168,I168)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M168,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K168,$AA$8:$AI$77,9,FALSE)),\n-J168,J168),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K168,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"A) CREDITI VERSO SOCI PER VERSAMENTI ANCORA DOVUTI",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA168,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA168,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F169=\"\",Q169,F169)","v":""},{"$f":"+IF(G169=\"\",R169,G169)","v":""},{"$f":"+IF(H169=\"\",S169,H169)","v":""},null,{"$f":"IF(COUNTIF($C$7:C169,C169)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O169=\"\",VLOOKUP($C169,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O169=\"\",\nIF(OR(VLOOKUP($C169,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C169,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J169>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C169,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O169=\"\",\nVLOOKUP($C169,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O169=\"\",\nIF(OR(VLOOKUP($C169,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C169,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K169>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C169,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E169=\"\",\"\",E169&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I169,I169)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M169,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K169,$AA$8:$AI$77,9,FALSE)),\n-J169,J169),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K169,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"B) IMMOBILIZZAZIONI"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F170=\"\",Q170,F170)","v":""},{"$f":"+IF(G170=\"\",R170,G170)","v":""},{"$f":"+IF(H170=\"\",S170,H170)","v":""},null,{"$f":"IF(COUNTIF($C$7:C170,C170)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O170=\"\",VLOOKUP($C170,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O170=\"\",\nIF(OR(VLOOKUP($C170,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C170,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J170>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C170,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O170=\"\",\nVLOOKUP($C170,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O170=\"\",\nIF(OR(VLOOKUP($C170,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C170,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K170>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C170,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E170=\"\",\"\",E170&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I170,I170)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M170,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K170,$AA$8:$AI$77,9,FALSE)),\n-J170,J170),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K170,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"I - IMMOBILIZZAZIONI  IMMATERIALI",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA170,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA170,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F171=\"\",Q171,F171)","v":""},{"$f":"+IF(G171=\"\",R171,G171)","v":""},{"$f":"+IF(H171=\"\",S171,H171)","v":""},null,{"$f":"IF(COUNTIF($C$7:C171,C171)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O171=\"\",VLOOKUP($C171,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O171=\"\",\nIF(OR(VLOOKUP($C171,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C171,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J171>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C171,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O171=\"\",\nVLOOKUP($C171,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O171=\"\",\nIF(OR(VLOOKUP($C171,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C171,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K171>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C171,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E171=\"\",\"\",E171&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I171,I171)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M171,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K171,$AA$8:$AI$77,9,FALSE)),\n-J171,J171),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K171,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"II - IMMOBILIZZAZIONI MATERIALI",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA171,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA171,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F172=\"\",Q172,F172)","v":""},{"$f":"+IF(G172=\"\",R172,G172)","v":""},{"$f":"+IF(H172=\"\",S172,H172)","v":""},null,{"$f":"IF(COUNTIF($C$7:C172,C172)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O172=\"\",VLOOKUP($C172,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O172=\"\",\nIF(OR(VLOOKUP($C172,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C172,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J172>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C172,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O172=\"\",\nVLOOKUP($C172,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O172=\"\",\nIF(OR(VLOOKUP($C172,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C172,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K172>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C172,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E172=\"\",\"\",E172&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I172,I172)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M172,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K172,$AA$8:$AI$77,9,FALSE)),\n-J172,J172),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K172,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"III -  IMMOBILIZZAZIONI FINANZIARIE",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA172,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA172,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F173=\"\",Q173,F173)","v":""},{"$f":"+IF(G173=\"\",R173,G173)","v":""},{"$f":"+IF(H173=\"\",S173,H173)","v":""},null,{"$f":"IF(COUNTIF($C$7:C173,C173)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O173=\"\",VLOOKUP($C173,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O173=\"\",\nIF(OR(VLOOKUP($C173,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C173,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J173>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C173,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O173=\"\",\nVLOOKUP($C173,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O173=\"\",\nIF(OR(VLOOKUP($C173,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C173,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K173>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C173,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E173=\"\",\"\",E173&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I173,I173)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M173,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K173,$AA$8:$AI$77,9,FALSE)),\n-J173,J173),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K173,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE  IMMOBILIZZAZIONI  (B) ",null,{"$f":"SUBTOTAL(9,AC170:AC172)","v":0},0,0,0,0,0,{"$f":"SUBTOTAL(9,AI170:AI172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUBTOTAL(9,CU170:CU172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F174=\"\",Q174,F174)","v":""},{"$f":"+IF(G174=\"\",R174,G174)","v":""},{"$f":"+IF(H174=\"\",S174,H174)","v":""},null,{"$f":"IF(COUNTIF($C$7:C174,C174)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O174=\"\",VLOOKUP($C174,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O174=\"\",\nIF(OR(VLOOKUP($C174,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C174,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J174>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C174,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O174=\"\",\nVLOOKUP($C174,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O174=\"\",\nIF(OR(VLOOKUP($C174,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C174,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K174>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C174,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E174=\"\",\"\",E174&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I174,I174)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M174,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K174,$AA$8:$AI$77,9,FALSE)),\n-J174,J174),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K174,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"C) ATTIVO CIRCOLANTE"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F175=\"\",Q175,F175)","v":""},{"$f":"+IF(G175=\"\",R175,G175)","v":""},{"$f":"+IF(H175=\"\",S175,H175)","v":""},null,{"$f":"IF(COUNTIF($C$7:C175,C175)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O175=\"\",VLOOKUP($C175,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O175=\"\",\nIF(OR(VLOOKUP($C175,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C175,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J175>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C175,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O175=\"\",\nVLOOKUP($C175,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O175=\"\",\nIF(OR(VLOOKUP($C175,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C175,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K175>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C175,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E175=\"\",\"\",E175&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I175,I175)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M175,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K175,$AA$8:$AI$77,9,FALSE)),\n-J175,J175),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K175,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"I - RIMANENZE",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA175,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA175,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F176=\"\",Q176,F176)","v":""},{"$f":"+IF(G176=\"\",R176,G176)","v":""},{"$f":"+IF(H176=\"\",S176,H176)","v":""},null,{"$f":"IF(COUNTIF($C$7:C176,C176)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O176=\"\",VLOOKUP($C176,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O176=\"\",\nIF(OR(VLOOKUP($C176,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C176,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J176>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C176,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O176=\"\",\nVLOOKUP($C176,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O176=\"\",\nIF(OR(VLOOKUP($C176,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C176,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K176>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C176,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E176=\"\",\"\",E176&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I176,I176)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M176,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K176,$AA$8:$AI$77,9,FALSE)),\n-J176,J176),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K176,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"II -  CREDITI:"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F177=\"\",Q177,F177)","v":""},{"$f":"+IF(G177=\"\",R177,G177)","v":""},{"$f":"+IF(H177=\"\",S177,H177)","v":""},null,{"$f":"IF(COUNTIF($C$7:C177,C177)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O177=\"\",VLOOKUP($C177,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O177=\"\",\nIF(OR(VLOOKUP($C177,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C177,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J177>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C177,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O177=\"\",\nVLOOKUP($C177,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O177=\"\",\nIF(OR(VLOOKUP($C177,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C177,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K177>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C177,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E177=\"\",\"\",E177&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I177,I177)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M177,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K177,$AA$8:$AI$77,9,FALSE)),\n-J177,J177),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K177,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Esigibili entro l'esercizio successivo",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA177,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA177,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F178=\"\",Q178,F178)","v":""},{"$f":"+IF(G178=\"\",R178,G178)","v":""},{"$f":"+IF(H178=\"\",S178,H178)","v":""},null,{"$f":"IF(COUNTIF($C$7:C178,C178)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O178=\"\",VLOOKUP($C178,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O178=\"\",\nIF(OR(VLOOKUP($C178,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C178,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J178>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C178,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O178=\"\",\nVLOOKUP($C178,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O178=\"\",\nIF(OR(VLOOKUP($C178,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C178,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K178>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C178,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E178=\"\",\"\",E178&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I178,I178)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M178,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K178,$AA$8:$AI$77,9,FALSE)),\n-J178,J178),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K178,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Esigibili oltre l'esercizio successivo",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA178,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA178,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F179=\"\",Q179,F179)","v":""},{"$f":"+IF(G179=\"\",R179,G179)","v":""},{"$f":"+IF(H179=\"\",S179,H179)","v":""},null,{"$f":"IF(COUNTIF($C$7:C179,C179)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O179=\"\",VLOOKUP($C179,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O179=\"\",\nIF(OR(VLOOKUP($C179,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C179,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J179>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C179,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O179=\"\",\nVLOOKUP($C179,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O179=\"\",\nIF(OR(VLOOKUP($C179,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C179,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K179>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C179,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E179=\"\",\"\",E179&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I179,I179)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M179,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K179,$AA$8:$AI$77,9,FALSE)),\n-J179,J179),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K179,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE  CREDITI",null,{"$f":"SUBTOTAL(9,AC177:AC178)","v":0},0,0,0,0,0,{"$f":"SUBTOTAL(9,AI177:AI178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUBTOTAL(9,CU177:CU178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F180=\"\",Q180,F180)","v":""},{"$f":"+IF(G180=\"\",R180,G180)","v":""},{"$f":"+IF(H180=\"\",S180,H180)","v":""},null,{"$f":"IF(COUNTIF($C$7:C180,C180)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O180=\"\",VLOOKUP($C180,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O180=\"\",\nIF(OR(VLOOKUP($C180,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C180,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J180>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C180,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O180=\"\",\nVLOOKUP($C180,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O180=\"\",\nIF(OR(VLOOKUP($C180,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C180,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K180>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C180,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E180=\"\",\"\",E180&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I180,I180)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M180,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K180,$AA$8:$AI$77,9,FALSE)),\n-J180,J180),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K180,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"III -  ATTIVITÀ FINANZIARIE (che non costituiscono immobilizzazioni)",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA180,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA180,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F181=\"\",Q181,F181)","v":""},{"$f":"+IF(G181=\"\",R181,G181)","v":""},{"$f":"+IF(H181=\"\",S181,H181)","v":""},null,{"$f":"IF(COUNTIF($C$7:C181,C181)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O181=\"\",VLOOKUP($C181,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O181=\"\",\nIF(OR(VLOOKUP($C181,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C181,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J181>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C181,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O181=\"\",\nVLOOKUP($C181,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O181=\"\",\nIF(OR(VLOOKUP($C181,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C181,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K181>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C181,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E181=\"\",\"\",E181&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I181,I181)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M181,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K181,$AA$8:$AI$77,9,FALSE)),\n-J181,J181),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K181,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"IV - DISPONIBILITÀ LIQUIDE",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA181,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA181,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F182=\"\",Q182,F182)","v":""},{"$f":"+IF(G182=\"\",R182,G182)","v":""},{"$f":"+IF(H182=\"\",S182,H182)","v":""},null,{"$f":"IF(COUNTIF($C$7:C182,C182)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O182=\"\",VLOOKUP($C182,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O182=\"\",\nIF(OR(VLOOKUP($C182,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C182,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J182>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C182,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O182=\"\",\nVLOOKUP($C182,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O182=\"\",\nIF(OR(VLOOKUP($C182,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C182,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K182>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C182,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E182=\"\",\"\",E182&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I182,I182)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M182,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K182,$AA$8:$AI$77,9,FALSE)),\n-J182,J182),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K182,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE  ATTIVO  CIRCOLANTE  (C)",null,{"$f":"SUBTOTAL(9,AC175:AC181)","v":0},0,0,0,0,0,{"$f":"SUBTOTAL(9,AI175:AI181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUBTOTAL(9,CU175:CU181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F183=\"\",Q183,F183)","v":""},{"$f":"+IF(G183=\"\",R183,G183)","v":""},{"$f":"+IF(H183=\"\",S183,H183)","v":""},null,{"$f":"IF(COUNTIF($C$7:C183,C183)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O183=\"\",VLOOKUP($C183,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O183=\"\",\nIF(OR(VLOOKUP($C183,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C183,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J183>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C183,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O183=\"\",\nVLOOKUP($C183,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O183=\"\",\nIF(OR(VLOOKUP($C183,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C183,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K183>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C183,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E183=\"\",\"\",E183&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I183,I183)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M183,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K183,$AA$8:$AI$77,9,FALSE)),\n-J183,J183),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K183,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"D) RATEI  E  RISCONTI  ATTIVI"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F184=\"\",Q184,F184)","v":""},{"$f":"+IF(G184=\"\",R184,G184)","v":""},{"$f":"+IF(H184=\"\",S184,H184)","v":""},null,{"$f":"IF(COUNTIF($C$7:C184,C184)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O184=\"\",VLOOKUP($C184,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O184=\"\",\nIF(OR(VLOOKUP($C184,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C184,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J184>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C184,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O184=\"\",\nVLOOKUP($C184,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O184=\"\",\nIF(OR(VLOOKUP($C184,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C184,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K184>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C184,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E184=\"\",\"\",E184&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I184,I184)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M184,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K184,$AA$8:$AI$77,9,FALSE)),\n-J184,J184),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K184,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE ATTIVO",null,{"$f":"+AC168+AC173+AC182+AC183","v":0},0,0,0,0,0,{"$f":"+AI168+AI173+AI182+AI183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU168+CU173+CU182+CU183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F185=\"\",Q185,F185)","v":""},{"$f":"+IF(G185=\"\",R185,G185)","v":""},{"$f":"+IF(H185=\"\",S185,H185)","v":""},null,{"$f":"IF(COUNTIF($C$7:C185,C185)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O185=\"\",VLOOKUP($C185,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O185=\"\",\nIF(OR(VLOOKUP($C185,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C185,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J185>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C185,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O185=\"\",\nVLOOKUP($C185,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O185=\"\",\nIF(OR(VLOOKUP($C185,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C185,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K185>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C185,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E185=\"\",\"\",E185&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I185,I185)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M185,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K185,$AA$8:$AI$77,9,FALSE)),\n-J185,J185),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K185,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F186=\"\",Q186,F186)","v":""},{"$f":"+IF(G186=\"\",R186,G186)","v":""},{"$f":"+IF(H186=\"\",S186,H186)","v":""},null,{"$f":"IF(COUNTIF($C$7:C186,C186)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O186=\"\",VLOOKUP($C186,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O186=\"\",\nIF(OR(VLOOKUP($C186,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C186,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J186>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C186,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O186=\"\",\nVLOOKUP($C186,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O186=\"\",\nIF(OR(VLOOKUP($C186,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C186,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K186>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C186,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E186=\"\",\"\",E186&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I186,I186)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M186,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K186,$AA$8:$AI$77,9,FALSE)),\n-J186,J186),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K186,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"PASSIVO"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F187=\"\",Q187,F187)","v":""},{"$f":"+IF(G187=\"\",R187,G187)","v":""},{"$f":"+IF(H187=\"\",S187,H187)","v":""},null,{"$f":"IF(COUNTIF($C$7:C187,C187)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O187=\"\",VLOOKUP($C187,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O187=\"\",\nIF(OR(VLOOKUP($C187,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C187,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J187>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C187,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O187=\"\",\nVLOOKUP($C187,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O187=\"\",\nIF(OR(VLOOKUP($C187,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C187,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K187>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C187,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E187=\"\",\"\",E187&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I187,I187)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M187,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K187,$AA$8:$AI$77,9,FALSE)),\n-J187,J187),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K187,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"A) PATRIMONIO NETTO"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F188=\"\",Q188,F188)","v":""},{"$f":"+IF(G188=\"\",R188,G188)","v":""},{"$f":"+IF(H188=\"\",S188,H188)","v":""},null,{"$f":"IF(COUNTIF($C$7:C188,C188)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O188=\"\",VLOOKUP($C188,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O188=\"\",\nIF(OR(VLOOKUP($C188,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C188,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J188>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C188,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O188=\"\",\nVLOOKUP($C188,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O188=\"\",\nIF(OR(VLOOKUP($C188,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C188,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K188>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C188,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E188=\"\",\"\",E188&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I188,I188)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M188,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K188,$AA$8:$AI$77,9,FALSE)),\n-J188,J188),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K188,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"I - CAPITALE","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA188,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA188,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F189=\"\",Q189,F189)","v":""},{"$f":"+IF(G189=\"\",R189,G189)","v":""},{"$f":"+IF(H189=\"\",S189,H189)","v":""},null,{"$f":"IF(COUNTIF($C$7:C189,C189)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O189=\"\",VLOOKUP($C189,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O189=\"\",\nIF(OR(VLOOKUP($C189,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C189,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J189>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C189,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O189=\"\",\nVLOOKUP($C189,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O189=\"\",\nIF(OR(VLOOKUP($C189,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C189,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K189>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C189,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E189=\"\",\"\",E189&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I189,I189)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M189,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K189,$AA$8:$AI$77,9,FALSE)),\n-J189,J189),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K189,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"II - RISERVE DA SOVRAPPREZZO AZIONI","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA189,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA189,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F190=\"\",Q190,F190)","v":""},{"$f":"+IF(G190=\"\",R190,G190)","v":""},{"$f":"+IF(H190=\"\",S190,H190)","v":""},null,{"$f":"IF(COUNTIF($C$7:C190,C190)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O190=\"\",VLOOKUP($C190,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O190=\"\",\nIF(OR(VLOOKUP($C190,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C190,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J190>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C190,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O190=\"\",\nVLOOKUP($C190,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O190=\"\",\nIF(OR(VLOOKUP($C190,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C190,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K190>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C190,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E190=\"\",\"\",E190&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I190,I190)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M190,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K190,$AA$8:$AI$77,9,FALSE)),\n-J190,J190),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K190,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"III - RISERVE DI RIVALUTAZIONE","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA190,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA190,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F191=\"\",Q191,F191)","v":""},{"$f":"+IF(G191=\"\",R191,G191)","v":""},{"$f":"+IF(H191=\"\",S191,H191)","v":""},null,{"$f":"IF(COUNTIF($C$7:C191,C191)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O191=\"\",VLOOKUP($C191,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O191=\"\",\nIF(OR(VLOOKUP($C191,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C191,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J191>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C191,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O191=\"\",\nVLOOKUP($C191,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O191=\"\",\nIF(OR(VLOOKUP($C191,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C191,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K191>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C191,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E191=\"\",\"\",E191&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I191,I191)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M191,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K191,$AA$8:$AI$77,9,FALSE)),\n-J191,J191),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K191,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"IV - RISERVA LEGALE","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA191,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA191,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F192=\"\",Q192,F192)","v":""},{"$f":"+IF(G192=\"\",R192,G192)","v":""},{"$f":"+IF(H192=\"\",S192,H192)","v":""},null,{"$f":"IF(COUNTIF($C$7:C192,C192)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O192=\"\",VLOOKUP($C192,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O192=\"\",\nIF(OR(VLOOKUP($C192,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C192,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J192>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C192,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O192=\"\",\nVLOOKUP($C192,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O192=\"\",\nIF(OR(VLOOKUP($C192,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C192,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K192>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C192,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E192=\"\",\"\",E192&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I192,I192)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M192,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K192,$AA$8:$AI$77,9,FALSE)),\n-J192,J192),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K192,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"V - RISERVE STATUTARIE","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA192,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA192,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F193=\"\",Q193,F193)","v":""},{"$f":"+IF(G193=\"\",R193,G193)","v":""},{"$f":"+IF(H193=\"\",S193,H193)","v":""},null,{"$f":"IF(COUNTIF($C$7:C193,C193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O193=\"\",VLOOKUP($C193,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O193=\"\",\nIF(OR(VLOOKUP($C193,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C193,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J193>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C193,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O193=\"\",\nVLOOKUP($C193,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O193=\"\",\nIF(OR(VLOOKUP($C193,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C193,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K193>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C193,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E193=\"\",\"\",E193&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I193,I193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M193,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K193,$AA$8:$AI$77,9,FALSE)),\n-J193,J193),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K193,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"VI - ALTRE RISERVE","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA193,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA193,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F194=\"\",Q194,F194)","v":""},{"$f":"+IF(G194=\"\",R194,G194)","v":""},{"$f":"+IF(H194=\"\",S194,H194)","v":""},null,{"$f":"IF(COUNTIF($C$7:C194,C194)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O194=\"\",VLOOKUP($C194,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O194=\"\",\nIF(OR(VLOOKUP($C194,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C194,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J194>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C194,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O194=\"\",\nVLOOKUP($C194,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O194=\"\",\nIF(OR(VLOOKUP($C194,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C194,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K194>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C194,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E194=\"\",\"\",E194&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I194,I194)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M194,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K194,$AA$8:$AI$77,9,FALSE)),\n-J194,J194),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K194,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"VII - Riserva per operazioni di copertura dei flussi finanziari attesi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA194,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA194,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F195=\"\",Q195,F195)","v":""},{"$f":"+IF(G195=\"\",R195,G195)","v":""},{"$f":"+IF(H195=\"\",S195,H195)","v":""},null,{"$f":"IF(COUNTIF($C$7:C195,C195)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O195=\"\",VLOOKUP($C195,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O195=\"\",\nIF(OR(VLOOKUP($C195,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C195,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J195>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C195,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O195=\"\",\nVLOOKUP($C195,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O195=\"\",\nIF(OR(VLOOKUP($C195,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C195,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K195>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C195,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E195=\"\",\"\",E195&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I195,I195)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M195,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K195,$AA$8:$AI$77,9,FALSE)),\n-J195,J195),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K195,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"VIII - UTILI (PERDITE) PORTATI A NUOVO","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA195,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA195,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F196=\"\",Q196,F196)","v":""},{"$f":"+IF(G196=\"\",R196,G196)","v":""},{"$f":"+IF(H196=\"\",S196,H196)","v":""},null,{"$f":"IF(COUNTIF($C$7:C196,C196)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O196=\"\",VLOOKUP($C196,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O196=\"\",\nIF(OR(VLOOKUP($C196,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C196,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J196>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C196,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O196=\"\",\nVLOOKUP($C196,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O196=\"\",\nIF(OR(VLOOKUP($C196,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C196,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K196>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C196,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E196=\"\",\"\",E196&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I196,I196)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M196,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K196,$AA$8:$AI$77,9,FALSE)),\n-J196,J196),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K196,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"IX - UTILE (PERDITA) DELL' ESERCIZIO","A",{"$f":"+AC163","v":0},0,0,0,0,0,{"$f":"+AI163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F197=\"\",Q197,F197)","v":""},{"$f":"+IF(G197=\"\",R197,G197)","v":""},{"$f":"+IF(H197=\"\",S197,H197)","v":""},null,{"$f":"IF(COUNTIF($C$7:C197,C197)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O197=\"\",VLOOKUP($C197,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O197=\"\",\nIF(OR(VLOOKUP($C197,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C197,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J197>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C197,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O197=\"\",\nVLOOKUP($C197,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O197=\"\",\nIF(OR(VLOOKUP($C197,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C197,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K197>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C197,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E197=\"\",\"\",E197&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I197,I197)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M197,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K197,$AA$8:$AI$77,9,FALSE)),\n-J197,J197),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K197,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"X - RISERVA NEGATIVA PER AZIONI PROPRIE IN PORTAFOGLIO","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA197,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA197,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F198=\"\",Q198,F198)","v":""},{"$f":"+IF(G198=\"\",R198,G198)","v":""},{"$f":"+IF(H198=\"\",S198,H198)","v":""},null,{"$f":"IF(COUNTIF($C$7:C198,C198)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O198=\"\",VLOOKUP($C198,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O198=\"\",\nIF(OR(VLOOKUP($C198,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C198,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J198>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C198,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O198=\"\",\nVLOOKUP($C198,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O198=\"\",\nIF(OR(VLOOKUP($C198,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C198,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K198>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C198,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E198=\"\",\"\",E198&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I198,I198)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M198,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K198,$AA$8:$AI$77,9,FALSE)),\n-J198,J198),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K198,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE PATRIMONIO NETTO  (A)",null,{"$f":"SUBTOTAL(9,AC188:AC197)","v":0},0,0,0,0,0,{"$f":"SUBTOTAL(9,AI188:AI197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUBTOTAL(9,CU188:CU197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F199=\"\",Q199,F199)","v":""},{"$f":"+IF(G199=\"\",R199,G199)","v":""},{"$f":"+IF(H199=\"\",S199,H199)","v":""},null,{"$f":"IF(COUNTIF($C$7:C199,C199)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O199=\"\",VLOOKUP($C199,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O199=\"\",\nIF(OR(VLOOKUP($C199,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C199,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J199>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C199,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O199=\"\",\nVLOOKUP($C199,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O199=\"\",\nIF(OR(VLOOKUP($C199,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C199,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K199>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C199,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E199=\"\",\"\",E199&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I199,I199)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M199,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K199,$AA$8:$AI$77,9,FALSE)),\n-J199,J199),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K199,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"B) FONDI PER RISCHI ED ONERI","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA199,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA199,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F200=\"\",Q200,F200)","v":""},{"$f":"+IF(G200=\"\",R200,G200)","v":""},{"$f":"+IF(H200=\"\",S200,H200)","v":""},null,{"$f":"IF(COUNTIF($C$7:C200,C200)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O200=\"\",VLOOKUP($C200,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O200=\"\",\nIF(OR(VLOOKUP($C200,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C200,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J200>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C200,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O200=\"\",\nVLOOKUP($C200,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O200=\"\",\nIF(OR(VLOOKUP($C200,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C200,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K200>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C200,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E200=\"\",\"\",E200&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I200,I200)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M200,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K200,$AA$8:$AI$77,9,FALSE)),\n-J200,J200),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K200,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"C) TRATTAMENTO DI FINE RAPPORTO DI LAVORO SUBORDINATO","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA200,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA200,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null,{"$f":"+C201&\" \"&D201","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F201=\"\",Q201,F201)","v":""},{"$f":"+IF(G201=\"\",R201,G201)","v":""},{"$f":"+IF(H201=\"\",S201,H201)","v":""},null,{"$f":"IF(COUNTIF($C$7:C201,C201)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O201=\"\",VLOOKUP($C201,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O201=\"\",\nIF(OR(VLOOKUP($C201,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C201,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J201>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C201,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O201=\"\",\nVLOOKUP($C201,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O201=\"\",\nIF(OR(VLOOKUP($C201,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C201,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K201>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C201,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E201=\"\",\"\",E201&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I201,I201)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M201,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K201,$AA$8:$AI$77,9,FALSE)),\n-J201,J201),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K201,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"D) DEBITI:",null,{"$f":"SUBTOTAL(9,AC202:AC203)","v":0},0,0,0,0,0,{"$f":"SUBTOTAL(9,AI202:AI203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUBTOTAL(9,CU202:CU203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F202=\"\",Q202,F202)","v":""},{"$f":"+IF(G202=\"\",R202,G202)","v":""},{"$f":"+IF(H202=\"\",S202,H202)","v":""},null,{"$f":"IF(COUNTIF($C$7:C202,C202)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O202=\"\",VLOOKUP($C202,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O202=\"\",\nIF(OR(VLOOKUP($C202,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C202,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J202>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C202,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O202=\"\",\nVLOOKUP($C202,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O202=\"\",\nIF(OR(VLOOKUP($C202,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C202,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K202>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C202,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E202=\"\",\"\",E202&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I202,I202)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M202,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K202,$AA$8:$AI$77,9,FALSE)),\n-J202,J202),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K202,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Esigibili entro l'esercizio successivo","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA202,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA202,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F203=\"\",Q203,F203)","v":""},{"$f":"+IF(G203=\"\",R203,G203)","v":""},{"$f":"+IF(H203=\"\",S203,H203)","v":""},null,{"$f":"IF(COUNTIF($C$7:C203,C203)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O203=\"\",VLOOKUP($C203,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O203=\"\",\nIF(OR(VLOOKUP($C203,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C203,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J203>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C203,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O203=\"\",\nVLOOKUP($C203,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O203=\"\",\nIF(OR(VLOOKUP($C203,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C203,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K203>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C203,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E203=\"\",\"\",E203&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I203,I203)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M203,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K203,$AA$8:$AI$77,9,FALSE)),\n-J203,J203),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K203,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Esigibili oltre l'esercizio successivo","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA203,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA203,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F204=\"\",Q204,F204)","v":""},{"$f":"+IF(G204=\"\",R204,G204)","v":""},{"$f":"+IF(H204=\"\",S204,H204)","v":""},null,{"$f":"IF(COUNTIF($C$7:C204,C204)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O204=\"\",VLOOKUP($C204,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O204=\"\",\nIF(OR(VLOOKUP($C204,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C204,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J204>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C204,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O204=\"\",\nVLOOKUP($C204,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O204=\"\",\nIF(OR(VLOOKUP($C204,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C204,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K204>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C204,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E204=\"\",\"\",E204&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I204,I204)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M204,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K204,$AA$8:$AI$77,9,FALSE)),\n-J204,J204),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K204,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"E) RATEI  E  RISCONTI  PASSIVI","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$9:$V$10007,$AA204,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$V$8:$V$10006,$AA204,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F205=\"\",Q205,F205)","v":""},{"$f":"+IF(G205=\"\",R205,G205)","v":""},{"$f":"+IF(H205=\"\",S205,H205)","v":""},null,{"$f":"IF(COUNTIF($C$7:C205,C205)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O205=\"\",VLOOKUP($C205,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O205=\"\",\nIF(OR(VLOOKUP($C205,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C205,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J205>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C205,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O205=\"\",\nVLOOKUP($C205,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O205=\"\",\nIF(OR(VLOOKUP($C205,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C205,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K205>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C205,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E205=\"\",\"\",E205&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I205,I205)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M205,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K205,$AA$8:$AI$77,9,FALSE)),\n-J205,J205),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K205,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"TOTALE PASSIVO",null,{"$f":"+AC198+AC199+AC200+AC201+AC204","v":0},0,0,0,0,0,{"$f":"+AI198+AI199+AI200+AI201+AI204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CU198+CU199+CU200+CU201+CU204","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F206=\"\",Q206,F206)","v":""},{"$f":"+IF(G206=\"\",R206,G206)","v":""},{"$f":"+IF(H206=\"\",S206,H206)","v":""},null,{"$f":"IF(COUNTIF($C$7:C206,C206)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O206=\"\",VLOOKUP($C206,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O206=\"\",\nIF(OR(VLOOKUP($C206,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C206,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J206>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C206,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O206=\"\",\nVLOOKUP($C206,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O206=\"\",\nIF(OR(VLOOKUP($C206,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C206,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K206>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C206,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E206=\"\",\"\",E206&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I206,I206)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M206,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K206,$AA$8:$AI$77,9,FALSE)),\n-J206,J206),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K206,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F207=\"\",Q207,F207)","v":""},{"$f":"+IF(G207=\"\",R207,G207)","v":""},{"$f":"+IF(H207=\"\",S207,H207)","v":""},null,{"$f":"IF(COUNTIF($C$7:C207,C207)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O207=\"\",VLOOKUP($C207,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O207=\"\",\nIF(OR(VLOOKUP($C207,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C207,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J207>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C207,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O207=\"\",\nVLOOKUP($C207,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O207=\"\",\nIF(OR(VLOOKUP($C207,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C207,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K207>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C207,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E207=\"\",\"\",E207&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I207,I207)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M207,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K207,$AA$8:$AI$77,9,FALSE)),\n-J207,J207),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K207,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"check",null,{"$f":"+IF(ROUND(AC205,0)=ROUND(AC184,0),\"ok\",\"squadra di \"&ROUND((AC205-AC184)/1000,0)&\" k\")","v":"ok"},"ok","ok","ok","ok","ok"]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F208=\"\",Q208,F208)","v":""},{"$f":"+IF(G208=\"\",R208,G208)","v":""},{"$f":"+IF(H208=\"\",S208,H208)","v":""},null,{"$f":"IF(COUNTIF($C$7:C208,C208)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O208=\"\",VLOOKUP($C208,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O208=\"\",\nIF(OR(VLOOKUP($C208,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C208,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J208>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C208,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O208=\"\",\nVLOOKUP($C208,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O208=\"\",\nIF(OR(VLOOKUP($C208,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C208,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K208>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C208,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E208=\"\",\"\",E208&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I208,I208)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M208,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K208,$AA$8:$AI$77,9,FALSE)),\n-J208,J208),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K208,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F209=\"\",Q209,F209)","v":""},{"$f":"+IF(G209=\"\",R209,G209)","v":""},{"$f":"+IF(H209=\"\",S209,H209)","v":""},null,{"$f":"IF(COUNTIF($C$7:C209,C209)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O209=\"\",VLOOKUP($C209,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O209=\"\",\nIF(OR(VLOOKUP($C209,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C209,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J209>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C209,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O209=\"\",\nVLOOKUP($C209,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O209=\"\",\nIF(OR(VLOOKUP($C209,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C209,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K209>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C209,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E209=\"\",\"\",E209&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I209,I209)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M209,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K209,$AA$8:$AI$77,9,FALSE)),\n-J209,J209),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K209,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F210=\"\",Q210,F210)","v":""},{"$f":"+IF(G210=\"\",R210,G210)","v":""},{"$f":"+IF(H210=\"\",S210,H210)","v":""},null,{"$f":"IF(COUNTIF($C$7:C210,C210)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O210=\"\",VLOOKUP($C210,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O210=\"\",\nIF(OR(VLOOKUP($C210,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C210,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J210>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C210,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O210=\"\",\nVLOOKUP($C210,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O210=\"\",\nIF(OR(VLOOKUP($C210,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C210,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K210>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C210,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E210=\"\",\"\",E210&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I210,I210)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M210,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K210,$AA$8:$AI$77,9,FALSE)),\n-J210,J210),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K210,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ricavi","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA210,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F211=\"\",Q211,F211)","v":""},{"$f":"+IF(G211=\"\",R211,G211)","v":""},{"$f":"+IF(H211=\"\",S211,H211)","v":""},null,{"$f":"IF(COUNTIF($C$7:C211,C211)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O211=\"\",VLOOKUP($C211,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O211=\"\",\nIF(OR(VLOOKUP($C211,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C211,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J211>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C211,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O211=\"\",\nVLOOKUP($C211,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O211=\"\",\nIF(OR(VLOOKUP($C211,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C211,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K211>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C211,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E211=\"\",\"\",E211&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I211,I211)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M211,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K211,$AA$8:$AI$77,9,FALSE)),\n-J211,J211),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K211,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(+)","Rimanenze Finali prodotti in corso di lav., semil. e finiti","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA211,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F212=\"\",Q212,F212)","v":""},{"$f":"+IF(G212=\"\",R212,G212)","v":""},{"$f":"+IF(H212=\"\",S212,H212)","v":""},null,{"$f":"IF(COUNTIF($C$7:C212,C212)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O212=\"\",VLOOKUP($C212,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O212=\"\",\nIF(OR(VLOOKUP($C212,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C212,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J212>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C212,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O212=\"\",\nVLOOKUP($C212,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O212=\"\",\nIF(OR(VLOOKUP($C212,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C212,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K212>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C212,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E212=\"\",\"\",E212&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I212,I212)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M212,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K212,$AA$8:$AI$77,9,FALSE)),\n-J212,J212),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K212,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(-)","Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA212,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F213=\"\",Q213,F213)","v":""},{"$f":"+IF(G213=\"\",R213,G213)","v":""},{"$f":"+IF(H213=\"\",S213,H213)","v":""},null,{"$f":"IF(COUNTIF($C$7:C213,C213)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O213=\"\",VLOOKUP($C213,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O213=\"\",\nIF(OR(VLOOKUP($C213,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C213,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J213>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C213,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O213=\"\",\nVLOOKUP($C213,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O213=\"\",\nIF(OR(VLOOKUP($C213,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C213,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K213>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C213,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E213=\"\",\"\",E213&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I213,I213)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M213,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K213,$AA$8:$AI$77,9,FALSE)),\n-J213,J213),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K213,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ricavi e var. rimanenze",null,{"$f":"+AC210+AC211-AC212","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CO210+CO211-CO212","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F214=\"\",Q214,F214)","v":""},{"$f":"+IF(G214=\"\",R214,G214)","v":""},{"$f":"+IF(H214=\"\",S214,H214)","v":""},null,{"$f":"IF(COUNTIF($C$7:C214,C214)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O214=\"\",VLOOKUP($C214,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O214=\"\",\nIF(OR(VLOOKUP($C214,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C214,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J214>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C214,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O214=\"\",\nVLOOKUP($C214,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O214=\"\",\nIF(OR(VLOOKUP($C214,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C214,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K214>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C214,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E214=\"\",\"\",E214&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I214,I214)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M214,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K214,$AA$8:$AI$77,9,FALSE)),\n-J214,J214),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K214,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Incrementi di immob.per lavori interni","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA214,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F215=\"\",Q215,F215)","v":""},{"$f":"+IF(G215=\"\",R215,G215)","v":""},{"$f":"+IF(H215=\"\",S215,H215)","v":""},null,{"$f":"IF(COUNTIF($C$7:C215,C215)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O215=\"\",VLOOKUP($C215,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O215=\"\",\nIF(OR(VLOOKUP($C215,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C215,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J215>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C215,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O215=\"\",\nVLOOKUP($C215,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O215=\"\",\nIF(OR(VLOOKUP($C215,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C215,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K215>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C215,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E215=\"\",\"\",E215&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I215,I215)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M215,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K215,$AA$8:$AI$77,9,FALSE)),\n-J215,J215),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K215,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Valore della produzione caratteristica",null,{"$f":"+AC213+AC214","v":0},{"$f":"+AD213+AD214","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP213+CP214","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F216=\"\",Q216,F216)","v":""},{"$f":"+IF(G216=\"\",R216,G216)","v":""},{"$f":"+IF(H216=\"\",S216,H216)","v":""},null,{"$f":"IF(COUNTIF($C$7:C216,C216)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O216=\"\",VLOOKUP($C216,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O216=\"\",\nIF(OR(VLOOKUP($C216,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C216,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J216>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C216,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O216=\"\",\nVLOOKUP($C216,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O216=\"\",\nIF(OR(VLOOKUP($C216,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C216,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K216>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C216,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E216=\"\",\"\",E216&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I216,I216)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M216,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K216,$AA$8:$AI$77,9,FALSE)),\n-J216,J216),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K216,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi per servizi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA216,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F217=\"\",Q217,F217)","v":""},{"$f":"+IF(G217=\"\",R217,G217)","v":""},{"$f":"+IF(H217=\"\",S217,H217)","v":""},null,{"$f":"IF(COUNTIF($C$7:C217,C217)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O217=\"\",VLOOKUP($C217,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O217=\"\",\nIF(OR(VLOOKUP($C217,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C217,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J217>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C217,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O217=\"\",\nVLOOKUP($C217,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O217=\"\",\nIF(OR(VLOOKUP($C217,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C217,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K217>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C217,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E217=\"\",\"\",E217&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I217,I217)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M217,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K217,$AA$8:$AI$77,9,FALSE)),\n-J217,J217),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K217,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi per il godimento di beni di terzi",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA217,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F218=\"\",Q218,F218)","v":""},{"$f":"+IF(G218=\"\",R218,G218)","v":""},{"$f":"+IF(H218=\"\",S218,H218)","v":""},null,{"$f":"IF(COUNTIF($C$7:C218,C218)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O218=\"\",VLOOKUP($C218,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O218=\"\",\nIF(OR(VLOOKUP($C218,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C218,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J218>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C218,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O218=\"\",\nVLOOKUP($C218,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O218=\"\",\nIF(OR(VLOOKUP($C218,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C218,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K218>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C218,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E218=\"\",\"\",E218&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I218,I218)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M218,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K218,$AA$8:$AI$77,9,FALSE)),\n-J218,J218),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K218,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi per materie prime, sussid., cons. e merci",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA218,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F219=\"\",Q219,F219)","v":""},{"$f":"+IF(G219=\"\",R219,G219)","v":""},{"$f":"+IF(H219=\"\",S219,H219)","v":""},null,{"$f":"IF(COUNTIF($C$7:C219,C219)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O219=\"\",VLOOKUP($C219,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O219=\"\",\nIF(OR(VLOOKUP($C219,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C219,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J219>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C219,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O219=\"\",\nVLOOKUP($C219,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O219=\"\",\nIF(OR(VLOOKUP($C219,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C219,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K219>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C219,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E219=\"\",\"\",E219&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I219,I219)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M219,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K219,$AA$8:$AI$77,9,FALSE)),\n-J219,J219),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K219,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(+)","Rimanenze Finali mat. prime, suss., di consumo e di merci","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA219,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F220=\"\",Q220,F220)","v":""},{"$f":"+IF(G220=\"\",R220,G220)","v":""},{"$f":"+IF(H220=\"\",S220,H220)","v":""},null,{"$f":"IF(COUNTIF($C$7:C220,C220)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O220=\"\",VLOOKUP($C220,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O220=\"\",\nIF(OR(VLOOKUP($C220,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C220,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J220>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C220,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O220=\"\",\nVLOOKUP($C220,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O220=\"\",\nIF(OR(VLOOKUP($C220,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C220,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K220>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C220,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E220=\"\",\"\",E220&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I220,I220)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M220,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K220,$AA$8:$AI$77,9,FALSE)),\n-J220,J220),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K220,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,"(-)","Rimanenze Iniziali mat. prime, suss., di consumo e di merci",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA220,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F221=\"\",Q221,F221)","v":""},{"$f":"+IF(G221=\"\",R221,G221)","v":""},{"$f":"+IF(H221=\"\",S221,H221)","v":""},null,{"$f":"IF(COUNTIF($C$7:C221,C221)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O221=\"\",VLOOKUP($C221,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O221=\"\",\nIF(OR(VLOOKUP($C221,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C221,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J221>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C221,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O221=\"\",\nVLOOKUP($C221,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O221=\"\",\nIF(OR(VLOOKUP($C221,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C221,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K221>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C221,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E221=\"\",\"\",E221&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I221,I221)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M221,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K221,$AA$8:$AI$77,9,FALSE)),\n-J221,J221),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K221,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Consumi",null,{"$f":"+AC218+AC220-AC219","v":0},{"$f":"+AD218+AD220-AD219","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP218+CP220-CP219","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F222=\"\",Q222,F222)","v":""},{"$f":"+IF(G222=\"\",R222,G222)","v":""},{"$f":"+IF(H222=\"\",S222,H222)","v":""},null,{"$f":"IF(COUNTIF($C$7:C222,C222)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O222=\"\",VLOOKUP($C222,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O222=\"\",\nIF(OR(VLOOKUP($C222,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C222,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J222>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C222,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O222=\"\",\nVLOOKUP($C222,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O222=\"\",\nIF(OR(VLOOKUP($C222,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C222,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K222>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C222,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E222=\"\",\"\",E222&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I222,I222)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M222,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K222,$AA$8:$AI$77,9,FALSE)),\n-J222,J222),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K222,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Valore aggiunto",null,{"$f":"+AC215-AC216-AC217-AC221","v":0},{"$f":"+AD215-AD216-AD217-AD221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP215-CP216-CP217-CP221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F223=\"\",Q223,F223)","v":""},{"$f":"+IF(G223=\"\",R223,G223)","v":""},{"$f":"+IF(H223=\"\",S223,H223)","v":""},null,{"$f":"IF(COUNTIF($C$7:C223,C223)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O223=\"\",VLOOKUP($C223,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O223=\"\",\nIF(OR(VLOOKUP($C223,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C223,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J223>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C223,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O223=\"\",\nVLOOKUP($C223,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O223=\"\",\nIF(OR(VLOOKUP($C223,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C223,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K223>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C223,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E223=\"\",\"\",E223&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I223,I223)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M223,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K223,$AA$8:$AI$77,9,FALSE)),\n-J223,J223),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K223,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi per il personale",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA223,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F224=\"\",Q224,F224)","v":""},{"$f":"+IF(G224=\"\",R224,G224)","v":""},{"$f":"+IF(H224=\"\",S224,H224)","v":""},null,{"$f":"IF(COUNTIF($C$7:C224,C224)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O224=\"\",VLOOKUP($C224,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O224=\"\",\nIF(OR(VLOOKUP($C224,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C224,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J224>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C224,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O224=\"\",\nVLOOKUP($C224,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O224=\"\",\nIF(OR(VLOOKUP($C224,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C224,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K224>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C224,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E224=\"\",\"\",E224&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I224,I224)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M224,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K224,$AA$8:$AI$77,9,FALSE)),\n-J224,J224),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K224,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Margine operativo lordo",null,{"$f":"+AC222-AC223","v":0},{"$f":"+AD222-AD223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP222-CP223","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F225=\"\",Q225,F225)","v":""},{"$f":"+IF(G225=\"\",R225,G225)","v":""},{"$f":"+IF(H225=\"\",S225,H225)","v":""},null,{"$f":"IF(COUNTIF($C$7:C225,C225)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O225=\"\",VLOOKUP($C225,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O225=\"\",\nIF(OR(VLOOKUP($C225,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C225,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J225>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C225,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O225=\"\",\nVLOOKUP($C225,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O225=\"\",\nIF(OR(VLOOKUP($C225,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C225,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K225>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C225,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E225=\"\",\"\",E225&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I225,I225)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M225,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K225,$AA$8:$AI$77,9,FALSE)),\n-J225,J225),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K225,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ammortamenti",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA225,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F226=\"\",Q226,F226)","v":""},{"$f":"+IF(G226=\"\",R226,G226)","v":""},{"$f":"+IF(H226=\"\",S226,H226)","v":""},null,{"$f":"IF(COUNTIF($C$7:C226,C226)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O226=\"\",VLOOKUP($C226,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O226=\"\",\nIF(OR(VLOOKUP($C226,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C226,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J226>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C226,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O226=\"\",\nVLOOKUP($C226,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O226=\"\",\nIF(OR(VLOOKUP($C226,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C226,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K226>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C226,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E226=\"\",\"\",E226&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I226,I226)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M226,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K226,$AA$8:$AI$77,9,FALSE)),\n-J226,J226),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K226,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Svalutazioni",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA226,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F227=\"\",Q227,F227)","v":""},{"$f":"+IF(G227=\"\",R227,G227)","v":""},{"$f":"+IF(H227=\"\",S227,H227)","v":""},null,{"$f":"IF(COUNTIF($C$7:C227,C227)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O227=\"\",VLOOKUP($C227,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O227=\"\",\nIF(OR(VLOOKUP($C227,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C227,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J227>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C227,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O227=\"\",\nVLOOKUP($C227,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O227=\"\",\nIF(OR(VLOOKUP($C227,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C227,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K227>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C227,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E227=\"\",\"\",E227&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I227,I227)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M227,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K227,$AA$8:$AI$77,9,FALSE)),\n-J227,J227),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K227,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato operativo",null,{"$f":"+AC224-AC225-AC226","v":0},{"$f":"+AD224-AD225-AD226","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP224-CP225-CP226","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F228=\"\",Q228,F228)","v":""},{"$f":"+IF(G228=\"\",R228,G228)","v":""},{"$f":"+IF(H228=\"\",S228,H228)","v":""},null,{"$f":"IF(COUNTIF($C$7:C228,C228)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O228=\"\",VLOOKUP($C228,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O228=\"\",\nIF(OR(VLOOKUP($C228,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C228,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J228>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C228,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O228=\"\",\nVLOOKUP($C228,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O228=\"\",\nIF(OR(VLOOKUP($C228,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C228,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K228>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C228,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E228=\"\",\"\",E228&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I228,I228)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M228,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K228,$AA$8:$AI$77,9,FALSE)),\n-J228,J228),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K228,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Ricavi gestione accessoria","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA228,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F229=\"\",Q229,F229)","v":""},{"$f":"+IF(G229=\"\",R229,G229)","v":""},{"$f":"+IF(H229=\"\",S229,H229)","v":""},null,{"$f":"IF(COUNTIF($C$7:C229,C229)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O229=\"\",VLOOKUP($C229,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O229=\"\",\nIF(OR(VLOOKUP($C229,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C229,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J229>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C229,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O229=\"\",\nVLOOKUP($C229,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O229=\"\",\nIF(OR(VLOOKUP($C229,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C229,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K229>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C229,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E229=\"\",\"\",E229&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I229,I229)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M229,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K229,$AA$8:$AI$77,9,FALSE)),\n-J229,J229),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K229,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Costi gestione accessoria",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA229,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F230=\"\",Q230,F230)","v":""},{"$f":"+IF(G230=\"\",R230,G230)","v":""},{"$f":"+IF(H230=\"\",S230,H230)","v":""},null,{"$f":"IF(COUNTIF($C$7:C230,C230)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O230=\"\",VLOOKUP($C230,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O230=\"\",\nIF(OR(VLOOKUP($C230,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C230,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J230>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C230,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O230=\"\",\nVLOOKUP($C230,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O230=\"\",\nIF(OR(VLOOKUP($C230,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C230,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K230>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C230,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E230=\"\",\"\",E230&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I230,I230)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M230,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K230,$AA$8:$AI$77,9,FALSE)),\n-J230,J230),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K230,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato operativo e accessorio",null,{"$f":"+AC227+AC228-AC229","v":0},{"$f":"+AD227+AD228-AD229","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP227+CP228-CP229","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F231=\"\",Q231,F231)","v":""},{"$f":"+IF(G231=\"\",R231,G231)","v":""},{"$f":"+IF(H231=\"\",S231,H231)","v":""},null,{"$f":"IF(COUNTIF($C$7:C231,C231)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O231=\"\",VLOOKUP($C231,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O231=\"\",\nIF(OR(VLOOKUP($C231,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C231,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J231>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C231,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O231=\"\",\nVLOOKUP($C231,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O231=\"\",\nIF(OR(VLOOKUP($C231,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C231,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K231>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C231,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E231=\"\",\"\",E231&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I231,I231)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M231,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K231,$AA$8:$AI$77,9,FALSE)),\n-J231,J231),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K231,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Proventi finanziari","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA231,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F232=\"\",Q232,F232)","v":""},{"$f":"+IF(G232=\"\",R232,G232)","v":""},{"$f":"+IF(H232=\"\",S232,H232)","v":""},null,{"$f":"IF(COUNTIF($C$7:C232,C232)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O232=\"\",VLOOKUP($C232,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O232=\"\",\nIF(OR(VLOOKUP($C232,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C232,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J232>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C232,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O232=\"\",\nVLOOKUP($C232,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O232=\"\",\nIF(OR(VLOOKUP($C232,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C232,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K232>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C232,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E232=\"\",\"\",E232&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I232,I232)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M232,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K232,$AA$8:$AI$77,9,FALSE)),\n-J232,J232),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K232,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Oneri finanziari",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA232,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F233=\"\",Q233,F233)","v":""},{"$f":"+IF(G233=\"\",R233,G233)","v":""},{"$f":"+IF(H233=\"\",S233,H233)","v":""},null,{"$f":"IF(COUNTIF($C$7:C233,C233)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O233=\"\",VLOOKUP($C233,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O233=\"\",\nIF(OR(VLOOKUP($C233,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C233,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J233>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C233,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O233=\"\",\nVLOOKUP($C233,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O233=\"\",\nIF(OR(VLOOKUP($C233,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C233,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K233>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C233,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E233=\"\",\"\",E233&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I233,I233)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M233,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K233,$AA$8:$AI$77,9,FALSE)),\n-J233,J233),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K233,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato corrente",null,{"$f":"+AC230+AC231-AC232","v":0},{"$f":"+AD230+AD231-AD232","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP230+CP231-CP232","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F234=\"\",Q234,F234)","v":""},{"$f":"+IF(G234=\"\",R234,G234)","v":""},{"$f":"+IF(H234=\"\",S234,H234)","v":""},null,{"$f":"IF(COUNTIF($C$7:C234,C234)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O234=\"\",VLOOKUP($C234,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O234=\"\",\nIF(OR(VLOOKUP($C234,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C234,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J234>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C234,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O234=\"\",\nVLOOKUP($C234,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O234=\"\",\nIF(OR(VLOOKUP($C234,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C234,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K234>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C234,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E234=\"\",\"\",E234&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I234,I234)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M234,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K234,$AA$8:$AI$77,9,FALSE)),\n-J234,J234),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K234,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Proventi straordinari","A",{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA234,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F235=\"\",Q235,F235)","v":""},{"$f":"+IF(G235=\"\",R235,G235)","v":""},{"$f":"+IF(H235=\"\",S235,H235)","v":""},null,{"$f":"IF(COUNTIF($C$7:C235,C235)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O235=\"\",VLOOKUP($C235,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O235=\"\",\nIF(OR(VLOOKUP($C235,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C235,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J235>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C235,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O235=\"\",\nVLOOKUP($C235,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O235=\"\",\nIF(OR(VLOOKUP($C235,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C235,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K235>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C235,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E235=\"\",\"\",E235&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I235,I235)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M235,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K235,$AA$8:$AI$77,9,FALSE)),\n-J235,J235),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K235,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Oneri straordinari",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA235,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F236=\"\",Q236,F236)","v":""},{"$f":"+IF(G236=\"\",R236,G236)","v":""},{"$f":"+IF(H236=\"\",S236,H236)","v":""},null,{"$f":"IF(COUNTIF($C$7:C236,C236)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O236=\"\",VLOOKUP($C236,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O236=\"\",\nIF(OR(VLOOKUP($C236,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C236,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J236>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C236,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O236=\"\",\nVLOOKUP($C236,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O236=\"\",\nIF(OR(VLOOKUP($C236,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C236,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K236>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C236,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E236=\"\",\"\",E236&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I236,I236)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M236,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K236,$AA$8:$AI$77,9,FALSE)),\n-J236,J236),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K236,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato ante imposte",null,{"$f":"+AC233+AC234-AC235","v":0},{"$f":"+AD233+AD234-AD235","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP233+CP234-CP235","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F237=\"\",Q237,F237)","v":""},{"$f":"+IF(G237=\"\",R237,G237)","v":""},{"$f":"+IF(H237=\"\",S237,H237)","v":""},null,{"$f":"IF(COUNTIF($C$7:C237,C237)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O237=\"\",VLOOKUP($C237,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O237=\"\",\nIF(OR(VLOOKUP($C237,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C237,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J237>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C237,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O237=\"\",\nVLOOKUP($C237,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O237=\"\",\nIF(OR(VLOOKUP($C237,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C237,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K237>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C237,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E237=\"\",\"\",E237&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I237,I237)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M237,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K237,$AA$8:$AI$77,9,FALSE)),\n-J237,J237),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K237,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Imposte",null,{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,AZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,BZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CY$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,CZ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DA$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DB$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DC$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DD$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DE$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DF$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DG$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DH$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DI$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DJ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DK$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DL$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DM$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DN$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DO$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DP$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DQ$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DR$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DS$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DT$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DU$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DV$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DW$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0},{"$f":"IF(AND(segno_neg=TRUE,Avere=\"A\"),\n-SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")-IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0),\n+SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"<>Si\")+IF(rettifiche=TRUE,SUMIFS($J$8:$J$10006,$I$8:$I$10006,DX$7,$L$8:$L$10006,$AA237,$N$8:$N$10006,\"Si\"),0))","v":0}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F238=\"\",Q238,F238)","v":""},{"$f":"+IF(G238=\"\",R238,G238)","v":""},{"$f":"+IF(H238=\"\",S238,H238)","v":""},null,{"$f":"IF(COUNTIF($C$7:C238,C238)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O238=\"\",VLOOKUP($C238,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O238=\"\",\nIF(OR(VLOOKUP($C238,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C238,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J238>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C238,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O238=\"\",\nVLOOKUP($C238,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O238=\"\",\nIF(OR(VLOOKUP($C238,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C238,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K238>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C238,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E238=\"\",\"\",E238&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I238,I238)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M238,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K238,$AA$8:$AI$77,9,FALSE)),\n-J238,J238),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K238,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""},null,null,"Risultato Netto",null,{"$f":"+AC236-AC237","v":0},{"$f":"+AD236-AD237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CP236-CP237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F239=\"\",Q239,F239)","v":""},{"$f":"+IF(G239=\"\",R239,G239)","v":""},{"$f":"+IF(H239=\"\",S239,H239)","v":""},null,{"$f":"IF(COUNTIF($C$7:C239,C239)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O239=\"\",VLOOKUP($C239,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O239=\"\",\nIF(OR(VLOOKUP($C239,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C239,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J239>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C239,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O239=\"\",\nVLOOKUP($C239,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O239=\"\",\nIF(OR(VLOOKUP($C239,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C239,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K239>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C239,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E239=\"\",\"\",E239&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I239,I239)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M239,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K239,$AA$8:$AI$77,9,FALSE)),\n-J239,J239),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K239,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F240=\"\",Q240,F240)","v":""},{"$f":"+IF(G240=\"\",R240,G240)","v":""},{"$f":"+IF(H240=\"\",S240,H240)","v":""},null,{"$f":"IF(COUNTIF($C$7:C240,C240)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O240=\"\",VLOOKUP($C240,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O240=\"\",\nIF(OR(VLOOKUP($C240,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C240,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J240>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C240,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O240=\"\",\nVLOOKUP($C240,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O240=\"\",\nIF(OR(VLOOKUP($C240,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C240,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K240>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C240,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E240=\"\",\"\",E240&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I240,I240)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M240,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K240,$AA$8:$AI$77,9,FALSE)),\n-J240,J240),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K240,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F241=\"\",Q241,F241)","v":""},{"$f":"+IF(G241=\"\",R241,G241)","v":""},{"$f":"+IF(H241=\"\",S241,H241)","v":""},null,{"$f":"IF(COUNTIF($C$7:C241,C241)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O241=\"\",VLOOKUP($C241,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O241=\"\",\nIF(OR(VLOOKUP($C241,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C241,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J241>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C241,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O241=\"\",\nVLOOKUP($C241,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O241=\"\",\nIF(OR(VLOOKUP($C241,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C241,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K241>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C241,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E241=\"\",\"\",E241&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I241,I241)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M241,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K241,$AA$8:$AI$77,9,FALSE)),\n-J241,J241),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K241,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F242=\"\",Q242,F242)","v":""},{"$f":"+IF(G242=\"\",R242,G242)","v":""},{"$f":"+IF(H242=\"\",S242,H242)","v":""},null,{"$f":"IF(COUNTIF($C$7:C242,C242)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O242=\"\",VLOOKUP($C242,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O242=\"\",\nIF(OR(VLOOKUP($C242,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C242,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J242>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C242,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O242=\"\",\nVLOOKUP($C242,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O242=\"\",\nIF(OR(VLOOKUP($C242,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C242,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K242>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C242,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E242=\"\",\"\",E242&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I242,I242)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M242,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K242,$AA$8:$AI$77,9,FALSE)),\n-J242,J242),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K242,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F243=\"\",Q243,F243)","v":""},{"$f":"+IF(G243=\"\",R243,G243)","v":""},{"$f":"+IF(H243=\"\",S243,H243)","v":""},null,{"$f":"IF(COUNTIF($C$7:C243,C243)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O243=\"\",VLOOKUP($C243,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O243=\"\",\nIF(OR(VLOOKUP($C243,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C243,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J243>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C243,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O243=\"\",\nVLOOKUP($C243,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O243=\"\",\nIF(OR(VLOOKUP($C243,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C243,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K243>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C243,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E243=\"\",\"\",E243&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I243,I243)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M243,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K243,$AA$8:$AI$77,9,FALSE)),\n-J243,J243),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K243,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F244=\"\",Q244,F244)","v":""},{"$f":"+IF(G244=\"\",R244,G244)","v":""},{"$f":"+IF(H244=\"\",S244,H244)","v":""},null,{"$f":"IF(COUNTIF($C$7:C244,C244)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O244=\"\",VLOOKUP($C244,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O244=\"\",\nIF(OR(VLOOKUP($C244,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C244,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J244>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C244,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O244=\"\",\nVLOOKUP($C244,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O244=\"\",\nIF(OR(VLOOKUP($C244,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C244,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K244>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C244,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E244=\"\",\"\",E244&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I244,I244)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M244,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K244,$AA$8:$AI$77,9,FALSE)),\n-J244,J244),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K244,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F245=\"\",Q245,F245)","v":""},{"$f":"+IF(G245=\"\",R245,G245)","v":""},{"$f":"+IF(H245=\"\",S245,H245)","v":""},null,{"$f":"IF(COUNTIF($C$7:C245,C245)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O245=\"\",VLOOKUP($C245,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O245=\"\",\nIF(OR(VLOOKUP($C245,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C245,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J245>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C245,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O245=\"\",\nVLOOKUP($C245,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O245=\"\",\nIF(OR(VLOOKUP($C245,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C245,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K245>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C245,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E245=\"\",\"\",E245&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I245,I245)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M245,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K245,$AA$8:$AI$77,9,FALSE)),\n-J245,J245),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K245,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F246=\"\",Q246,F246)","v":""},{"$f":"+IF(G246=\"\",R246,G246)","v":""},{"$f":"+IF(H246=\"\",S246,H246)","v":""},null,{"$f":"IF(COUNTIF($C$7:C246,C246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O246=\"\",VLOOKUP($C246,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O246=\"\",\nIF(OR(VLOOKUP($C246,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C246,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J246>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C246,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O246=\"\",\nVLOOKUP($C246,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O246=\"\",\nIF(OR(VLOOKUP($C246,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C246,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K246>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C246,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E246=\"\",\"\",E246&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I246,I246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M246,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K246,$AA$8:$AI$77,9,FALSE)),\n-J246,J246),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K246,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F247=\"\",Q247,F247)","v":""},{"$f":"+IF(G247=\"\",R247,G247)","v":""},{"$f":"+IF(H247=\"\",S247,H247)","v":""},null,{"$f":"IF(COUNTIF($C$7:C247,C247)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O247=\"\",VLOOKUP($C247,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O247=\"\",\nIF(OR(VLOOKUP($C247,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C247,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J247>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C247,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O247=\"\",\nVLOOKUP($C247,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O247=\"\",\nIF(OR(VLOOKUP($C247,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C247,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K247>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C247,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E247=\"\",\"\",E247&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I247,I247)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M247,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K247,$AA$8:$AI$77,9,FALSE)),\n-J247,J247),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K247,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F248=\"\",Q248,F248)","v":""},{"$f":"+IF(G248=\"\",R248,G248)","v":""},{"$f":"+IF(H248=\"\",S248,H248)","v":""},null,{"$f":"IF(COUNTIF($C$7:C248,C248)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O248=\"\",VLOOKUP($C248,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O248=\"\",\nIF(OR(VLOOKUP($C248,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C248,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J248>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C248,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O248=\"\",\nVLOOKUP($C248,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O248=\"\",\nIF(OR(VLOOKUP($C248,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C248,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K248>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C248,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E248=\"\",\"\",E248&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I248,I248)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M248,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K248,$AA$8:$AI$77,9,FALSE)),\n-J248,J248),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K248,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F249=\"\",Q249,F249)","v":""},{"$f":"+IF(G249=\"\",R249,G249)","v":""},{"$f":"+IF(H249=\"\",S249,H249)","v":""},null,{"$f":"IF(COUNTIF($C$7:C249,C249)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O249=\"\",VLOOKUP($C249,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O249=\"\",\nIF(OR(VLOOKUP($C249,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C249,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J249>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C249,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O249=\"\",\nVLOOKUP($C249,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O249=\"\",\nIF(OR(VLOOKUP($C249,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C249,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K249>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C249,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E249=\"\",\"\",E249&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I249,I249)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M249,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K249,$AA$8:$AI$77,9,FALSE)),\n-J249,J249),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K249,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F250=\"\",Q250,F250)","v":""},{"$f":"+IF(G250=\"\",R250,G250)","v":""},{"$f":"+IF(H250=\"\",S250,H250)","v":""},null,{"$f":"IF(COUNTIF($C$7:C250,C250)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O250=\"\",VLOOKUP($C250,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O250=\"\",\nIF(OR(VLOOKUP($C250,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C250,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J250>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C250,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O250=\"\",\nVLOOKUP($C250,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O250=\"\",\nIF(OR(VLOOKUP($C250,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C250,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K250>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C250,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E250=\"\",\"\",E250&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I250,I250)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M250,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K250,$AA$8:$AI$77,9,FALSE)),\n-J250,J250),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K250,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F251=\"\",Q251,F251)","v":""},{"$f":"+IF(G251=\"\",R251,G251)","v":""},{"$f":"+IF(H251=\"\",S251,H251)","v":""},null,{"$f":"IF(COUNTIF($C$7:C251,C251)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O251=\"\",VLOOKUP($C251,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O251=\"\",\nIF(OR(VLOOKUP($C251,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C251,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J251>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C251,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O251=\"\",\nVLOOKUP($C251,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O251=\"\",\nIF(OR(VLOOKUP($C251,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C251,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K251>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C251,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E251=\"\",\"\",E251&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I251,I251)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M251,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K251,$AA$8:$AI$77,9,FALSE)),\n-J251,J251),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K251,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F252=\"\",Q252,F252)","v":""},{"$f":"+IF(G252=\"\",R252,G252)","v":""},{"$f":"+IF(H252=\"\",S252,H252)","v":""},null,{"$f":"IF(COUNTIF($C$7:C252,C252)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O252=\"\",VLOOKUP($C252,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O252=\"\",\nIF(OR(VLOOKUP($C252,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C252,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J252>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C252,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O252=\"\",\nVLOOKUP($C252,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O252=\"\",\nIF(OR(VLOOKUP($C252,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C252,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K252>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C252,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E252=\"\",\"\",E252&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I252,I252)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M252,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K252,$AA$8:$AI$77,9,FALSE)),\n-J252,J252),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K252,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F253=\"\",Q253,F253)","v":""},{"$f":"+IF(G253=\"\",R253,G253)","v":""},{"$f":"+IF(H253=\"\",S253,H253)","v":""},null,{"$f":"IF(COUNTIF($C$7:C253,C253)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O253=\"\",VLOOKUP($C253,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O253=\"\",\nIF(OR(VLOOKUP($C253,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C253,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J253>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C253,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O253=\"\",\nVLOOKUP($C253,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O253=\"\",\nIF(OR(VLOOKUP($C253,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C253,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K253>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C253,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E253=\"\",\"\",E253&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I253,I253)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M253,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K253,$AA$8:$AI$77,9,FALSE)),\n-J253,J253),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K253,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F254=\"\",Q254,F254)","v":""},{"$f":"+IF(G254=\"\",R254,G254)","v":""},{"$f":"+IF(H254=\"\",S254,H254)","v":""},null,{"$f":"IF(COUNTIF($C$7:C254,C254)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O254=\"\",VLOOKUP($C254,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O254=\"\",\nIF(OR(VLOOKUP($C254,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C254,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J254>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C254,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O254=\"\",\nVLOOKUP($C254,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O254=\"\",\nIF(OR(VLOOKUP($C254,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C254,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K254>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C254,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E254=\"\",\"\",E254&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I254,I254)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M254,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K254,$AA$8:$AI$77,9,FALSE)),\n-J254,J254),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K254,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F255=\"\",Q255,F255)","v":""},{"$f":"+IF(G255=\"\",R255,G255)","v":""},{"$f":"+IF(H255=\"\",S255,H255)","v":""},null,{"$f":"IF(COUNTIF($C$7:C255,C255)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O255=\"\",VLOOKUP($C255,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O255=\"\",\nIF(OR(VLOOKUP($C255,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C255,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J255>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C255,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O255=\"\",\nVLOOKUP($C255,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O255=\"\",\nIF(OR(VLOOKUP($C255,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C255,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K255>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C255,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E255=\"\",\"\",E255&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I255,I255)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M255,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K255,$AA$8:$AI$77,9,FALSE)),\n-J255,J255),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K255,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F256=\"\",Q256,F256)","v":""},{"$f":"+IF(G256=\"\",R256,G256)","v":""},{"$f":"+IF(H256=\"\",S256,H256)","v":""},null,{"$f":"IF(COUNTIF($C$7:C256,C256)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O256=\"\",VLOOKUP($C256,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O256=\"\",\nIF(OR(VLOOKUP($C256,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C256,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J256>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C256,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O256=\"\",\nVLOOKUP($C256,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O256=\"\",\nIF(OR(VLOOKUP($C256,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C256,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K256>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C256,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E256=\"\",\"\",E256&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I256,I256)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M256,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K256,$AA$8:$AI$77,9,FALSE)),\n-J256,J256),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K256,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F257=\"\",Q257,F257)","v":""},{"$f":"+IF(G257=\"\",R257,G257)","v":""},{"$f":"+IF(H257=\"\",S257,H257)","v":""},null,{"$f":"IF(COUNTIF($C$7:C257,C257)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O257=\"\",VLOOKUP($C257,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O257=\"\",\nIF(OR(VLOOKUP($C257,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C257,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J257>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C257,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O257=\"\",\nVLOOKUP($C257,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O257=\"\",\nIF(OR(VLOOKUP($C257,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C257,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K257>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C257,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E257=\"\",\"\",E257&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I257,I257)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M257,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K257,$AA$8:$AI$77,9,FALSE)),\n-J257,J257),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K257,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F258=\"\",Q258,F258)","v":""},{"$f":"+IF(G258=\"\",R258,G258)","v":""},{"$f":"+IF(H258=\"\",S258,H258)","v":""},null,{"$f":"IF(COUNTIF($C$7:C258,C258)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O258=\"\",VLOOKUP($C258,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O258=\"\",\nIF(OR(VLOOKUP($C258,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C258,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J258>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C258,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O258=\"\",\nVLOOKUP($C258,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O258=\"\",\nIF(OR(VLOOKUP($C258,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C258,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K258>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C258,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E258=\"\",\"\",E258&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I258,I258)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M258,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K258,$AA$8:$AI$77,9,FALSE)),\n-J258,J258),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K258,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F259=\"\",Q259,F259)","v":""},{"$f":"+IF(G259=\"\",R259,G259)","v":""},{"$f":"+IF(H259=\"\",S259,H259)","v":""},null,{"$f":"IF(COUNTIF($C$7:C259,C259)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O259=\"\",VLOOKUP($C259,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O259=\"\",\nIF(OR(VLOOKUP($C259,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C259,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J259>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C259,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O259=\"\",\nVLOOKUP($C259,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O259=\"\",\nIF(OR(VLOOKUP($C259,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C259,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K259>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C259,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E259=\"\",\"\",E259&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I259,I259)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M259,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K259,$AA$8:$AI$77,9,FALSE)),\n-J259,J259),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K259,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F260=\"\",Q260,F260)","v":""},{"$f":"+IF(G260=\"\",R260,G260)","v":""},{"$f":"+IF(H260=\"\",S260,H260)","v":""},null,{"$f":"IF(COUNTIF($C$7:C260,C260)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O260=\"\",VLOOKUP($C260,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O260=\"\",\nIF(OR(VLOOKUP($C260,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C260,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J260>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C260,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O260=\"\",\nVLOOKUP($C260,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O260=\"\",\nIF(OR(VLOOKUP($C260,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C260,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K260>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C260,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E260=\"\",\"\",E260&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I260,I260)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M260,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K260,$AA$8:$AI$77,9,FALSE)),\n-J260,J260),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K260,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F261=\"\",Q261,F261)","v":""},{"$f":"+IF(G261=\"\",R261,G261)","v":""},{"$f":"+IF(H261=\"\",S261,H261)","v":""},null,{"$f":"IF(COUNTIF($C$7:C261,C261)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O261=\"\",VLOOKUP($C261,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O261=\"\",\nIF(OR(VLOOKUP($C261,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C261,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J261>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C261,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O261=\"\",\nVLOOKUP($C261,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O261=\"\",\nIF(OR(VLOOKUP($C261,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C261,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K261>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C261,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E261=\"\",\"\",E261&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I261,I261)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M261,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K261,$AA$8:$AI$77,9,FALSE)),\n-J261,J261),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K261,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F262=\"\",Q262,F262)","v":""},{"$f":"+IF(G262=\"\",R262,G262)","v":""},{"$f":"+IF(H262=\"\",S262,H262)","v":""},null,{"$f":"IF(COUNTIF($C$7:C262,C262)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O262=\"\",VLOOKUP($C262,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O262=\"\",\nIF(OR(VLOOKUP($C262,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C262,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J262>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C262,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O262=\"\",\nVLOOKUP($C262,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O262=\"\",\nIF(OR(VLOOKUP($C262,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C262,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K262>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C262,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E262=\"\",\"\",E262&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I262,I262)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M262,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K262,$AA$8:$AI$77,9,FALSE)),\n-J262,J262),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K262,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F263=\"\",Q263,F263)","v":""},{"$f":"+IF(G263=\"\",R263,G263)","v":""},{"$f":"+IF(H263=\"\",S263,H263)","v":""},null,{"$f":"IF(COUNTIF($C$7:C263,C263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O263=\"\",VLOOKUP($C263,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O263=\"\",\nIF(OR(VLOOKUP($C263,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C263,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J263>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C263,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O263=\"\",\nVLOOKUP($C263,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O263=\"\",\nIF(OR(VLOOKUP($C263,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C263,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K263>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C263,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E263=\"\",\"\",E263&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I263,I263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M263,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K263,$AA$8:$AI$77,9,FALSE)),\n-J263,J263),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K263,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F264=\"\",Q264,F264)","v":""},{"$f":"+IF(G264=\"\",R264,G264)","v":""},{"$f":"+IF(H264=\"\",S264,H264)","v":""},null,{"$f":"IF(COUNTIF($C$7:C264,C264)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O264=\"\",VLOOKUP($C264,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O264=\"\",\nIF(OR(VLOOKUP($C264,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C264,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J264>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C264,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O264=\"\",\nVLOOKUP($C264,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O264=\"\",\nIF(OR(VLOOKUP($C264,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C264,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K264>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C264,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E264=\"\",\"\",E264&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I264,I264)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M264,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K264,$AA$8:$AI$77,9,FALSE)),\n-J264,J264),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K264,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C265&\" \"&D265","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F265=\"\",Q265,F265)","v":""},{"$f":"+IF(G265=\"\",R265,G265)","v":""},{"$f":"+IF(H265=\"\",S265,H265)","v":""},null,{"$f":"IF(COUNTIF($C$7:C265,C265)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O265=\"\",VLOOKUP($C265,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O265=\"\",\nIF(OR(VLOOKUP($C265,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C265,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J265>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C265,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O265=\"\",\nVLOOKUP($C265,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O265=\"\",\nIF(OR(VLOOKUP($C265,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C265,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K265>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C265,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E265=\"\",\"\",E265&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I265,I265)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M265,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K265,$AA$8:$AI$77,9,FALSE)),\n-J265,J265),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K265,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F266=\"\",Q266,F266)","v":""},{"$f":"+IF(G266=\"\",R266,G266)","v":""},{"$f":"+IF(H266=\"\",S266,H266)","v":""},null,{"$f":"IF(COUNTIF($C$7:C266,C266)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O266=\"\",VLOOKUP($C266,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O266=\"\",\nIF(OR(VLOOKUP($C266,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C266,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J266>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C266,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O266=\"\",\nVLOOKUP($C266,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O266=\"\",\nIF(OR(VLOOKUP($C266,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C266,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K266>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C266,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E266=\"\",\"\",E266&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I266,I266)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M266,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K266,$AA$8:$AI$77,9,FALSE)),\n-J266,J266),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K266,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F267=\"\",Q267,F267)","v":""},{"$f":"+IF(G267=\"\",R267,G267)","v":""},{"$f":"+IF(H267=\"\",S267,H267)","v":""},null,{"$f":"IF(COUNTIF($C$7:C267,C267)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O267=\"\",VLOOKUP($C267,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O267=\"\",\nIF(OR(VLOOKUP($C267,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C267,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J267>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C267,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O267=\"\",\nVLOOKUP($C267,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O267=\"\",\nIF(OR(VLOOKUP($C267,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C267,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K267>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C267,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E267=\"\",\"\",E267&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I267,I267)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M267,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K267,$AA$8:$AI$77,9,FALSE)),\n-J267,J267),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K267,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F268=\"\",Q268,F268)","v":""},{"$f":"+IF(G268=\"\",R268,G268)","v":""},{"$f":"+IF(H268=\"\",S268,H268)","v":""},null,{"$f":"IF(COUNTIF($C$7:C268,C268)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O268=\"\",VLOOKUP($C268,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O268=\"\",\nIF(OR(VLOOKUP($C268,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C268,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J268>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C268,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O268=\"\",\nVLOOKUP($C268,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O268=\"\",\nIF(OR(VLOOKUP($C268,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C268,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K268>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C268,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E268=\"\",\"\",E268&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I268,I268)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M268,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K268,$AA$8:$AI$77,9,FALSE)),\n-J268,J268),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K268,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F269=\"\",Q269,F269)","v":""},{"$f":"+IF(G269=\"\",R269,G269)","v":""},{"$f":"+IF(H269=\"\",S269,H269)","v":""},null,{"$f":"IF(COUNTIF($C$7:C269,C269)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O269=\"\",VLOOKUP($C269,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O269=\"\",\nIF(OR(VLOOKUP($C269,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C269,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J269>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C269,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O269=\"\",\nVLOOKUP($C269,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O269=\"\",\nIF(OR(VLOOKUP($C269,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C269,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K269>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C269,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E269=\"\",\"\",E269&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I269,I269)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M269,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K269,$AA$8:$AI$77,9,FALSE)),\n-J269,J269),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K269,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F270=\"\",Q270,F270)","v":""},{"$f":"+IF(G270=\"\",R270,G270)","v":""},{"$f":"+IF(H270=\"\",S270,H270)","v":""},null,{"$f":"IF(COUNTIF($C$7:C270,C270)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O270=\"\",VLOOKUP($C270,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O270=\"\",\nIF(OR(VLOOKUP($C270,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C270,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J270>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C270,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O270=\"\",\nVLOOKUP($C270,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O270=\"\",\nIF(OR(VLOOKUP($C270,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C270,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K270>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C270,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E270=\"\",\"\",E270&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I270,I270)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M270,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K270,$AA$8:$AI$77,9,FALSE)),\n-J270,J270),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K270,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F271=\"\",Q271,F271)","v":""},{"$f":"+IF(G271=\"\",R271,G271)","v":""},{"$f":"+IF(H271=\"\",S271,H271)","v":""},null,{"$f":"IF(COUNTIF($C$7:C271,C271)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O271=\"\",VLOOKUP($C271,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O271=\"\",\nIF(OR(VLOOKUP($C271,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C271,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J271>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C271,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O271=\"\",\nVLOOKUP($C271,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O271=\"\",\nIF(OR(VLOOKUP($C271,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C271,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K271>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C271,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E271=\"\",\"\",E271&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I271,I271)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M271,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K271,$AA$8:$AI$77,9,FALSE)),\n-J271,J271),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K271,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F272=\"\",Q272,F272)","v":""},{"$f":"+IF(G272=\"\",R272,G272)","v":""},{"$f":"+IF(H272=\"\",S272,H272)","v":""},null,{"$f":"IF(COUNTIF($C$7:C272,C272)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O272=\"\",VLOOKUP($C272,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O272=\"\",\nIF(OR(VLOOKUP($C272,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C272,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J272>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C272,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O272=\"\",\nVLOOKUP($C272,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O272=\"\",\nIF(OR(VLOOKUP($C272,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C272,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K272>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C272,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E272=\"\",\"\",E272&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I272,I272)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M272,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K272,$AA$8:$AI$77,9,FALSE)),\n-J272,J272),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K272,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F273=\"\",Q273,F273)","v":""},{"$f":"+IF(G273=\"\",R273,G273)","v":""},{"$f":"+IF(H273=\"\",S273,H273)","v":""},null,{"$f":"IF(COUNTIF($C$7:C273,C273)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O273=\"\",VLOOKUP($C273,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O273=\"\",\nIF(OR(VLOOKUP($C273,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C273,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J273>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C273,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O273=\"\",\nVLOOKUP($C273,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O273=\"\",\nIF(OR(VLOOKUP($C273,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C273,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K273>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C273,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E273=\"\",\"\",E273&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I273,I273)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M273,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K273,$AA$8:$AI$77,9,FALSE)),\n-J273,J273),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K273,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F274=\"\",Q274,F274)","v":""},{"$f":"+IF(G274=\"\",R274,G274)","v":""},{"$f":"+IF(H274=\"\",S274,H274)","v":""},null,{"$f":"IF(COUNTIF($C$7:C274,C274)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O274=\"\",VLOOKUP($C274,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O274=\"\",\nIF(OR(VLOOKUP($C274,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C274,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J274>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C274,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O274=\"\",\nVLOOKUP($C274,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O274=\"\",\nIF(OR(VLOOKUP($C274,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C274,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K274>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C274,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E274=\"\",\"\",E274&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I274,I274)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M274,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K274,$AA$8:$AI$77,9,FALSE)),\n-J274,J274),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K274,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F275=\"\",Q275,F275)","v":""},{"$f":"+IF(G275=\"\",R275,G275)","v":""},{"$f":"+IF(H275=\"\",S275,H275)","v":""},null,{"$f":"IF(COUNTIF($C$7:C275,C275)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O275=\"\",VLOOKUP($C275,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O275=\"\",\nIF(OR(VLOOKUP($C275,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C275,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J275>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C275,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O275=\"\",\nVLOOKUP($C275,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O275=\"\",\nIF(OR(VLOOKUP($C275,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C275,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K275>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C275,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E275=\"\",\"\",E275&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I275,I275)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M275,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K275,$AA$8:$AI$77,9,FALSE)),\n-J275,J275),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K275,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F276=\"\",Q276,F276)","v":""},{"$f":"+IF(G276=\"\",R276,G276)","v":""},{"$f":"+IF(H276=\"\",S276,H276)","v":""},null,{"$f":"IF(COUNTIF($C$7:C276,C276)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O276=\"\",VLOOKUP($C276,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O276=\"\",\nIF(OR(VLOOKUP($C276,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C276,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J276>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C276,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O276=\"\",\nVLOOKUP($C276,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O276=\"\",\nIF(OR(VLOOKUP($C276,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C276,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K276>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C276,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E276=\"\",\"\",E276&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I276,I276)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M276,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K276,$AA$8:$AI$77,9,FALSE)),\n-J276,J276),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K276,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F277=\"\",Q277,F277)","v":""},{"$f":"+IF(G277=\"\",R277,G277)","v":""},{"$f":"+IF(H277=\"\",S277,H277)","v":""},null,{"$f":"IF(COUNTIF($C$7:C277,C277)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O277=\"\",VLOOKUP($C277,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O277=\"\",\nIF(OR(VLOOKUP($C277,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C277,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J277>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C277,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O277=\"\",\nVLOOKUP($C277,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O277=\"\",\nIF(OR(VLOOKUP($C277,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C277,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K277>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C277,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E277=\"\",\"\",E277&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I277,I277)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M277,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K277,$AA$8:$AI$77,9,FALSE)),\n-J277,J277),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K277,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F278=\"\",Q278,F278)","v":""},{"$f":"+IF(G278=\"\",R278,G278)","v":""},{"$f":"+IF(H278=\"\",S278,H278)","v":""},null,{"$f":"IF(COUNTIF($C$7:C278,C278)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O278=\"\",VLOOKUP($C278,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O278=\"\",\nIF(OR(VLOOKUP($C278,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C278,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J278>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C278,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O278=\"\",\nVLOOKUP($C278,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O278=\"\",\nIF(OR(VLOOKUP($C278,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C278,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K278>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C278,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E278=\"\",\"\",E278&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I278,I278)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M278,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K278,$AA$8:$AI$77,9,FALSE)),\n-J278,J278),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K278,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F279=\"\",Q279,F279)","v":""},{"$f":"+IF(G279=\"\",R279,G279)","v":""},{"$f":"+IF(H279=\"\",S279,H279)","v":""},null,{"$f":"IF(COUNTIF($C$7:C279,C279)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O279=\"\",VLOOKUP($C279,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O279=\"\",\nIF(OR(VLOOKUP($C279,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C279,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J279>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C279,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O279=\"\",\nVLOOKUP($C279,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O279=\"\",\nIF(OR(VLOOKUP($C279,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C279,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K279>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C279,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E279=\"\",\"\",E279&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I279,I279)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M279,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K279,$AA$8:$AI$77,9,FALSE)),\n-J279,J279),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K279,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F280=\"\",Q280,F280)","v":""},{"$f":"+IF(G280=\"\",R280,G280)","v":""},{"$f":"+IF(H280=\"\",S280,H280)","v":""},null,{"$f":"IF(COUNTIF($C$7:C280,C280)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O280=\"\",VLOOKUP($C280,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O280=\"\",\nIF(OR(VLOOKUP($C280,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C280,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J280>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C280,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O280=\"\",\nVLOOKUP($C280,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O280=\"\",\nIF(OR(VLOOKUP($C280,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C280,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K280>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C280,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E280=\"\",\"\",E280&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I280,I280)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M280,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K280,$AA$8:$AI$77,9,FALSE)),\n-J280,J280),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K280,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F281=\"\",Q281,F281)","v":""},{"$f":"+IF(G281=\"\",R281,G281)","v":""},{"$f":"+IF(H281=\"\",S281,H281)","v":""},null,{"$f":"IF(COUNTIF($C$7:C281,C281)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O281=\"\",VLOOKUP($C281,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O281=\"\",\nIF(OR(VLOOKUP($C281,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C281,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J281>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C281,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O281=\"\",\nVLOOKUP($C281,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O281=\"\",\nIF(OR(VLOOKUP($C281,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C281,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K281>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C281,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E281=\"\",\"\",E281&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I281,I281)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M281,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K281,$AA$8:$AI$77,9,FALSE)),\n-J281,J281),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K281,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F282=\"\",Q282,F282)","v":""},{"$f":"+IF(G282=\"\",R282,G282)","v":""},{"$f":"+IF(H282=\"\",S282,H282)","v":""},null,{"$f":"IF(COUNTIF($C$7:C282,C282)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O282=\"\",VLOOKUP($C282,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O282=\"\",\nIF(OR(VLOOKUP($C282,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C282,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J282>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C282,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O282=\"\",\nVLOOKUP($C282,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O282=\"\",\nIF(OR(VLOOKUP($C282,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C282,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K282>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C282,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E282=\"\",\"\",E282&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I282,I282)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M282,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K282,$AA$8:$AI$77,9,FALSE)),\n-J282,J282),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K282,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F283=\"\",Q283,F283)","v":""},{"$f":"+IF(G283=\"\",R283,G283)","v":""},{"$f":"+IF(H283=\"\",S283,H283)","v":""},null,{"$f":"IF(COUNTIF($C$7:C283,C283)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O283=\"\",VLOOKUP($C283,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O283=\"\",\nIF(OR(VLOOKUP($C283,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C283,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J283>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C283,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O283=\"\",\nVLOOKUP($C283,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O283=\"\",\nIF(OR(VLOOKUP($C283,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C283,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K283>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C283,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E283=\"\",\"\",E283&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I283,I283)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M283,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K283,$AA$8:$AI$77,9,FALSE)),\n-J283,J283),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K283,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F284=\"\",Q284,F284)","v":""},{"$f":"+IF(G284=\"\",R284,G284)","v":""},{"$f":"+IF(H284=\"\",S284,H284)","v":""},null,{"$f":"IF(COUNTIF($C$7:C284,C284)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O284=\"\",VLOOKUP($C284,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O284=\"\",\nIF(OR(VLOOKUP($C284,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C284,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J284>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C284,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O284=\"\",\nVLOOKUP($C284,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O284=\"\",\nIF(OR(VLOOKUP($C284,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C284,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K284>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C284,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E284=\"\",\"\",E284&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I284,I284)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M284,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K284,$AA$8:$AI$77,9,FALSE)),\n-J284,J284),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K284,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F285=\"\",Q285,F285)","v":""},{"$f":"+IF(G285=\"\",R285,G285)","v":""},{"$f":"+IF(H285=\"\",S285,H285)","v":""},null,{"$f":"IF(COUNTIF($C$7:C285,C285)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O285=\"\",VLOOKUP($C285,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O285=\"\",\nIF(OR(VLOOKUP($C285,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C285,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J285>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C285,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O285=\"\",\nVLOOKUP($C285,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O285=\"\",\nIF(OR(VLOOKUP($C285,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C285,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K285>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C285,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E285=\"\",\"\",E285&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I285,I285)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M285,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K285,$AA$8:$AI$77,9,FALSE)),\n-J285,J285),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K285,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F286=\"\",Q286,F286)","v":""},{"$f":"+IF(G286=\"\",R286,G286)","v":""},{"$f":"+IF(H286=\"\",S286,H286)","v":""},null,{"$f":"IF(COUNTIF($C$7:C286,C286)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O286=\"\",VLOOKUP($C286,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O286=\"\",\nIF(OR(VLOOKUP($C286,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C286,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J286>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C286,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O286=\"\",\nVLOOKUP($C286,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O286=\"\",\nIF(OR(VLOOKUP($C286,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C286,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K286>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C286,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E286=\"\",\"\",E286&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I286,I286)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M286,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K286,$AA$8:$AI$77,9,FALSE)),\n-J286,J286),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K286,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F287=\"\",Q287,F287)","v":""},{"$f":"+IF(G287=\"\",R287,G287)","v":""},{"$f":"+IF(H287=\"\",S287,H287)","v":""},null,{"$f":"IF(COUNTIF($C$7:C287,C287)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O287=\"\",VLOOKUP($C287,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O287=\"\",\nIF(OR(VLOOKUP($C287,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C287,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J287>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C287,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O287=\"\",\nVLOOKUP($C287,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O287=\"\",\nIF(OR(VLOOKUP($C287,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C287,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K287>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C287,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E287=\"\",\"\",E287&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I287,I287)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M287,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K287,$AA$8:$AI$77,9,FALSE)),\n-J287,J287),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K287,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F288=\"\",Q288,F288)","v":""},{"$f":"+IF(G288=\"\",R288,G288)","v":""},{"$f":"+IF(H288=\"\",S288,H288)","v":""},null,{"$f":"IF(COUNTIF($C$7:C288,C288)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O288=\"\",VLOOKUP($C288,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O288=\"\",\nIF(OR(VLOOKUP($C288,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C288,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J288>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C288,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O288=\"\",\nVLOOKUP($C288,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O288=\"\",\nIF(OR(VLOOKUP($C288,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C288,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K288>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C288,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E288=\"\",\"\",E288&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I288,I288)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M288,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K288,$AA$8:$AI$77,9,FALSE)),\n-J288,J288),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K288,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F289=\"\",Q289,F289)","v":""},{"$f":"+IF(G289=\"\",R289,G289)","v":""},{"$f":"+IF(H289=\"\",S289,H289)","v":""},null,{"$f":"IF(COUNTIF($C$7:C289,C289)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O289=\"\",VLOOKUP($C289,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O289=\"\",\nIF(OR(VLOOKUP($C289,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C289,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J289>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C289,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O289=\"\",\nVLOOKUP($C289,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O289=\"\",\nIF(OR(VLOOKUP($C289,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C289,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K289>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C289,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E289=\"\",\"\",E289&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I289,I289)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M289,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K289,$AA$8:$AI$77,9,FALSE)),\n-J289,J289),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K289,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F290=\"\",Q290,F290)","v":""},{"$f":"+IF(G290=\"\",R290,G290)","v":""},{"$f":"+IF(H290=\"\",S290,H290)","v":""},null,{"$f":"IF(COUNTIF($C$7:C290,C290)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O290=\"\",VLOOKUP($C290,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O290=\"\",\nIF(OR(VLOOKUP($C290,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C290,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J290>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C290,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O290=\"\",\nVLOOKUP($C290,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O290=\"\",\nIF(OR(VLOOKUP($C290,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C290,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K290>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C290,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E290=\"\",\"\",E290&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I290,I290)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M290,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K290,$AA$8:$AI$77,9,FALSE)),\n-J290,J290),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K290,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F291=\"\",Q291,F291)","v":""},{"$f":"+IF(G291=\"\",R291,G291)","v":""},{"$f":"+IF(H291=\"\",S291,H291)","v":""},null,{"$f":"IF(COUNTIF($C$7:C291,C291)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O291=\"\",VLOOKUP($C291,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O291=\"\",\nIF(OR(VLOOKUP($C291,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C291,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J291>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C291,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O291=\"\",\nVLOOKUP($C291,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O291=\"\",\nIF(OR(VLOOKUP($C291,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C291,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K291>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C291,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E291=\"\",\"\",E291&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I291,I291)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M291,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K291,$AA$8:$AI$77,9,FALSE)),\n-J291,J291),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K291,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F292=\"\",Q292,F292)","v":""},{"$f":"+IF(G292=\"\",R292,G292)","v":""},{"$f":"+IF(H292=\"\",S292,H292)","v":""},null,{"$f":"IF(COUNTIF($C$7:C292,C292)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O292=\"\",VLOOKUP($C292,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O292=\"\",\nIF(OR(VLOOKUP($C292,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C292,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J292>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C292,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O292=\"\",\nVLOOKUP($C292,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O292=\"\",\nIF(OR(VLOOKUP($C292,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C292,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K292>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C292,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E292=\"\",\"\",E292&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I292,I292)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M292,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K292,$AA$8:$AI$77,9,FALSE)),\n-J292,J292),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K292,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F293=\"\",Q293,F293)","v":""},{"$f":"+IF(G293=\"\",R293,G293)","v":""},{"$f":"+IF(H293=\"\",S293,H293)","v":""},null,{"$f":"IF(COUNTIF($C$7:C293,C293)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O293=\"\",VLOOKUP($C293,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O293=\"\",\nIF(OR(VLOOKUP($C293,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C293,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J293>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C293,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O293=\"\",\nVLOOKUP($C293,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O293=\"\",\nIF(OR(VLOOKUP($C293,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C293,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K293>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C293,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E293=\"\",\"\",E293&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I293,I293)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M293,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K293,$AA$8:$AI$77,9,FALSE)),\n-J293,J293),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K293,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F294=\"\",Q294,F294)","v":""},{"$f":"+IF(G294=\"\",R294,G294)","v":""},{"$f":"+IF(H294=\"\",S294,H294)","v":""},null,{"$f":"IF(COUNTIF($C$7:C294,C294)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O294=\"\",VLOOKUP($C294,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O294=\"\",\nIF(OR(VLOOKUP($C294,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C294,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J294>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C294,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O294=\"\",\nVLOOKUP($C294,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O294=\"\",\nIF(OR(VLOOKUP($C294,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C294,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K294>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C294,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E294=\"\",\"\",E294&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I294,I294)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M294,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K294,$AA$8:$AI$77,9,FALSE)),\n-J294,J294),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K294,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F295=\"\",Q295,F295)","v":""},{"$f":"+IF(G295=\"\",R295,G295)","v":""},{"$f":"+IF(H295=\"\",S295,H295)","v":""},null,{"$f":"IF(COUNTIF($C$7:C295,C295)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O295=\"\",VLOOKUP($C295,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O295=\"\",\nIF(OR(VLOOKUP($C295,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C295,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J295>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C295,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O295=\"\",\nVLOOKUP($C295,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O295=\"\",\nIF(OR(VLOOKUP($C295,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C295,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K295>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C295,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E295=\"\",\"\",E295&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I295,I295)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M295,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K295,$AA$8:$AI$77,9,FALSE)),\n-J295,J295),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K295,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F296=\"\",Q296,F296)","v":""},{"$f":"+IF(G296=\"\",R296,G296)","v":""},{"$f":"+IF(H296=\"\",S296,H296)","v":""},null,{"$f":"IF(COUNTIF($C$7:C296,C296)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O296=\"\",VLOOKUP($C296,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O296=\"\",\nIF(OR(VLOOKUP($C296,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C296,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J296>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C296,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O296=\"\",\nVLOOKUP($C296,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O296=\"\",\nIF(OR(VLOOKUP($C296,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C296,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K296>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C296,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E296=\"\",\"\",E296&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I296,I296)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M296,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K296,$AA$8:$AI$77,9,FALSE)),\n-J296,J296),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K296,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F297=\"\",Q297,F297)","v":""},{"$f":"+IF(G297=\"\",R297,G297)","v":""},{"$f":"+IF(H297=\"\",S297,H297)","v":""},null,{"$f":"IF(COUNTIF($C$7:C297,C297)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O297=\"\",VLOOKUP($C297,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O297=\"\",\nIF(OR(VLOOKUP($C297,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C297,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J297>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C297,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O297=\"\",\nVLOOKUP($C297,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O297=\"\",\nIF(OR(VLOOKUP($C297,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C297,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K297>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C297,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E297=\"\",\"\",E297&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I297,I297)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M297,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K297,$AA$8:$AI$77,9,FALSE)),\n-J297,J297),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K297,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F298=\"\",Q298,F298)","v":""},{"$f":"+IF(G298=\"\",R298,G298)","v":""},{"$f":"+IF(H298=\"\",S298,H298)","v":""},null,{"$f":"IF(COUNTIF($C$7:C298,C298)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O298=\"\",VLOOKUP($C298,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O298=\"\",\nIF(OR(VLOOKUP($C298,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C298,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J298>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C298,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O298=\"\",\nVLOOKUP($C298,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O298=\"\",\nIF(OR(VLOOKUP($C298,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C298,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K298>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C298,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E298=\"\",\"\",E298&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I298,I298)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M298,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K298,$AA$8:$AI$77,9,FALSE)),\n-J298,J298),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K298,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F299=\"\",Q299,F299)","v":""},{"$f":"+IF(G299=\"\",R299,G299)","v":""},{"$f":"+IF(H299=\"\",S299,H299)","v":""},null,{"$f":"IF(COUNTIF($C$7:C299,C299)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O299=\"\",VLOOKUP($C299,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O299=\"\",\nIF(OR(VLOOKUP($C299,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C299,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J299>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C299,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O299=\"\",\nVLOOKUP($C299,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O299=\"\",\nIF(OR(VLOOKUP($C299,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C299,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K299>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C299,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E299=\"\",\"\",E299&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I299,I299)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M299,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K299,$AA$8:$AI$77,9,FALSE)),\n-J299,J299),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K299,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F300=\"\",Q300,F300)","v":""},{"$f":"+IF(G300=\"\",R300,G300)","v":""},{"$f":"+IF(H300=\"\",S300,H300)","v":""},null,{"$f":"IF(COUNTIF($C$7:C300,C300)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O300=\"\",VLOOKUP($C300,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O300=\"\",\nIF(OR(VLOOKUP($C300,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C300,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J300>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C300,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O300=\"\",\nVLOOKUP($C300,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O300=\"\",\nIF(OR(VLOOKUP($C300,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C300,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K300>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C300,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E300=\"\",\"\",E300&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I300,I300)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M300,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K300,$AA$8:$AI$77,9,FALSE)),\n-J300,J300),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K300,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F301=\"\",Q301,F301)","v":""},{"$f":"+IF(G301=\"\",R301,G301)","v":""},{"$f":"+IF(H301=\"\",S301,H301)","v":""},null,{"$f":"IF(COUNTIF($C$7:C301,C301)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O301=\"\",VLOOKUP($C301,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O301=\"\",\nIF(OR(VLOOKUP($C301,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C301,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J301>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C301,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O301=\"\",\nVLOOKUP($C301,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O301=\"\",\nIF(OR(VLOOKUP($C301,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C301,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K301>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C301,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E301=\"\",\"\",E301&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I301,I301)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M301,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K301,$AA$8:$AI$77,9,FALSE)),\n-J301,J301),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K301,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F302=\"\",Q302,F302)","v":""},{"$f":"+IF(G302=\"\",R302,G302)","v":""},{"$f":"+IF(H302=\"\",S302,H302)","v":""},null,{"$f":"IF(COUNTIF($C$7:C302,C302)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O302=\"\",VLOOKUP($C302,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O302=\"\",\nIF(OR(VLOOKUP($C302,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C302,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J302>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C302,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O302=\"\",\nVLOOKUP($C302,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O302=\"\",\nIF(OR(VLOOKUP($C302,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C302,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K302>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C302,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E302=\"\",\"\",E302&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I302,I302)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M302,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K302,$AA$8:$AI$77,9,FALSE)),\n-J302,J302),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K302,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F303=\"\",Q303,F303)","v":""},{"$f":"+IF(G303=\"\",R303,G303)","v":""},{"$f":"+IF(H303=\"\",S303,H303)","v":""},null,{"$f":"IF(COUNTIF($C$7:C303,C303)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O303=\"\",VLOOKUP($C303,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O303=\"\",\nIF(OR(VLOOKUP($C303,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C303,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J303>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C303,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O303=\"\",\nVLOOKUP($C303,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O303=\"\",\nIF(OR(VLOOKUP($C303,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C303,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K303>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C303,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E303=\"\",\"\",E303&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I303,I303)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M303,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K303,$AA$8:$AI$77,9,FALSE)),\n-J303,J303),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K303,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F304=\"\",Q304,F304)","v":""},{"$f":"+IF(G304=\"\",R304,G304)","v":""},{"$f":"+IF(H304=\"\",S304,H304)","v":""},null,{"$f":"IF(COUNTIF($C$7:C304,C304)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O304=\"\",VLOOKUP($C304,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O304=\"\",\nIF(OR(VLOOKUP($C304,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C304,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J304>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C304,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O304=\"\",\nVLOOKUP($C304,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O304=\"\",\nIF(OR(VLOOKUP($C304,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C304,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K304>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C304,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E304=\"\",\"\",E304&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I304,I304)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M304,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K304,$AA$8:$AI$77,9,FALSE)),\n-J304,J304),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K304,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F305=\"\",Q305,F305)","v":""},{"$f":"+IF(G305=\"\",R305,G305)","v":""},{"$f":"+IF(H305=\"\",S305,H305)","v":""},null,{"$f":"IF(COUNTIF($C$7:C305,C305)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O305=\"\",VLOOKUP($C305,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O305=\"\",\nIF(OR(VLOOKUP($C305,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C305,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J305>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C305,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O305=\"\",\nVLOOKUP($C305,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O305=\"\",\nIF(OR(VLOOKUP($C305,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C305,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K305>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C305,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E305=\"\",\"\",E305&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I305,I305)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M305,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K305,$AA$8:$AI$77,9,FALSE)),\n-J305,J305),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K305,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F306=\"\",Q306,F306)","v":""},{"$f":"+IF(G306=\"\",R306,G306)","v":""},{"$f":"+IF(H306=\"\",S306,H306)","v":""},null,{"$f":"IF(COUNTIF($C$7:C306,C306)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O306=\"\",VLOOKUP($C306,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O306=\"\",\nIF(OR(VLOOKUP($C306,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C306,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J306>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C306,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O306=\"\",\nVLOOKUP($C306,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O306=\"\",\nIF(OR(VLOOKUP($C306,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C306,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K306>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C306,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E306=\"\",\"\",E306&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I306,I306)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M306,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K306,$AA$8:$AI$77,9,FALSE)),\n-J306,J306),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K306,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F307=\"\",Q307,F307)","v":""},{"$f":"+IF(G307=\"\",R307,G307)","v":""},{"$f":"+IF(H307=\"\",S307,H307)","v":""},null,{"$f":"IF(COUNTIF($C$7:C307,C307)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O307=\"\",VLOOKUP($C307,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O307=\"\",\nIF(OR(VLOOKUP($C307,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C307,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J307>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C307,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O307=\"\",\nVLOOKUP($C307,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O307=\"\",\nIF(OR(VLOOKUP($C307,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C307,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K307>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C307,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E307=\"\",\"\",E307&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I307,I307)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M307,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K307,$AA$8:$AI$77,9,FALSE)),\n-J307,J307),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K307,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F308=\"\",Q308,F308)","v":""},{"$f":"+IF(G308=\"\",R308,G308)","v":""},{"$f":"+IF(H308=\"\",S308,H308)","v":""},null,{"$f":"IF(COUNTIF($C$7:C308,C308)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O308=\"\",VLOOKUP($C308,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O308=\"\",\nIF(OR(VLOOKUP($C308,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C308,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J308>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C308,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O308=\"\",\nVLOOKUP($C308,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O308=\"\",\nIF(OR(VLOOKUP($C308,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C308,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K308>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C308,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E308=\"\",\"\",E308&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I308,I308)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M308,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K308,$AA$8:$AI$77,9,FALSE)),\n-J308,J308),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K308,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F309=\"\",Q309,F309)","v":""},{"$f":"+IF(G309=\"\",R309,G309)","v":""},{"$f":"+IF(H309=\"\",S309,H309)","v":""},null,{"$f":"IF(COUNTIF($C$7:C309,C309)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O309=\"\",VLOOKUP($C309,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O309=\"\",\nIF(OR(VLOOKUP($C309,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C309,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J309>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C309,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O309=\"\",\nVLOOKUP($C309,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O309=\"\",\nIF(OR(VLOOKUP($C309,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C309,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K309>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C309,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E309=\"\",\"\",E309&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I309,I309)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M309,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K309,$AA$8:$AI$77,9,FALSE)),\n-J309,J309),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K309,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F310=\"\",Q310,F310)","v":""},{"$f":"+IF(G310=\"\",R310,G310)","v":""},{"$f":"+IF(H310=\"\",S310,H310)","v":""},null,{"$f":"IF(COUNTIF($C$7:C310,C310)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O310=\"\",VLOOKUP($C310,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O310=\"\",\nIF(OR(VLOOKUP($C310,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C310,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J310>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C310,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O310=\"\",\nVLOOKUP($C310,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O310=\"\",\nIF(OR(VLOOKUP($C310,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C310,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K310>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C310,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E310=\"\",\"\",E310&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I310,I310)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M310,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K310,$AA$8:$AI$77,9,FALSE)),\n-J310,J310),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K310,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F311=\"\",Q311,F311)","v":""},{"$f":"+IF(G311=\"\",R311,G311)","v":""},{"$f":"+IF(H311=\"\",S311,H311)","v":""},null,{"$f":"IF(COUNTIF($C$7:C311,C311)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O311=\"\",VLOOKUP($C311,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O311=\"\",\nIF(OR(VLOOKUP($C311,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C311,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J311>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C311,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O311=\"\",\nVLOOKUP($C311,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O311=\"\",\nIF(OR(VLOOKUP($C311,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C311,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K311>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C311,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E311=\"\",\"\",E311&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I311,I311)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M311,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K311,$AA$8:$AI$77,9,FALSE)),\n-J311,J311),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K311,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F312=\"\",Q312,F312)","v":""},{"$f":"+IF(G312=\"\",R312,G312)","v":""},{"$f":"+IF(H312=\"\",S312,H312)","v":""},null,{"$f":"IF(COUNTIF($C$7:C312,C312)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O312=\"\",VLOOKUP($C312,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O312=\"\",\nIF(OR(VLOOKUP($C312,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C312,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J312>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C312,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O312=\"\",\nVLOOKUP($C312,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O312=\"\",\nIF(OR(VLOOKUP($C312,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C312,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K312>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C312,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E312=\"\",\"\",E312&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I312,I312)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M312,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K312,$AA$8:$AI$77,9,FALSE)),\n-J312,J312),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K312,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F313=\"\",Q313,F313)","v":""},{"$f":"+IF(G313=\"\",R313,G313)","v":""},{"$f":"+IF(H313=\"\",S313,H313)","v":""},null,{"$f":"IF(COUNTIF($C$7:C313,C313)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O313=\"\",VLOOKUP($C313,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O313=\"\",\nIF(OR(VLOOKUP($C313,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C313,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J313>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C313,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O313=\"\",\nVLOOKUP($C313,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O313=\"\",\nIF(OR(VLOOKUP($C313,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C313,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K313>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C313,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E313=\"\",\"\",E313&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I313,I313)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M313,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K313,$AA$8:$AI$77,9,FALSE)),\n-J313,J313),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K313,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F314=\"\",Q314,F314)","v":""},{"$f":"+IF(G314=\"\",R314,G314)","v":""},{"$f":"+IF(H314=\"\",S314,H314)","v":""},null,{"$f":"IF(COUNTIF($C$7:C314,C314)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O314=\"\",VLOOKUP($C314,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O314=\"\",\nIF(OR(VLOOKUP($C314,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C314,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J314>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C314,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O314=\"\",\nVLOOKUP($C314,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O314=\"\",\nIF(OR(VLOOKUP($C314,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C314,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K314>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C314,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E314=\"\",\"\",E314&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I314,I314)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M314,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K314,$AA$8:$AI$77,9,FALSE)),\n-J314,J314),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K314,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F315=\"\",Q315,F315)","v":""},{"$f":"+IF(G315=\"\",R315,G315)","v":""},{"$f":"+IF(H315=\"\",S315,H315)","v":""},null,{"$f":"IF(COUNTIF($C$7:C315,C315)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O315=\"\",VLOOKUP($C315,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O315=\"\",\nIF(OR(VLOOKUP($C315,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C315,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J315>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C315,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O315=\"\",\nVLOOKUP($C315,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O315=\"\",\nIF(OR(VLOOKUP($C315,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C315,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K315>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C315,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E315=\"\",\"\",E315&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I315,I315)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M315,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K315,$AA$8:$AI$77,9,FALSE)),\n-J315,J315),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K315,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F316=\"\",Q316,F316)","v":""},{"$f":"+IF(G316=\"\",R316,G316)","v":""},{"$f":"+IF(H316=\"\",S316,H316)","v":""},null,{"$f":"IF(COUNTIF($C$7:C316,C316)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O316=\"\",VLOOKUP($C316,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O316=\"\",\nIF(OR(VLOOKUP($C316,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C316,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J316>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C316,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O316=\"\",\nVLOOKUP($C316,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O316=\"\",\nIF(OR(VLOOKUP($C316,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C316,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K316>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C316,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E316=\"\",\"\",E316&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I316,I316)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M316,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K316,$AA$8:$AI$77,9,FALSE)),\n-J316,J316),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K316,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F317=\"\",Q317,F317)","v":""},{"$f":"+IF(G317=\"\",R317,G317)","v":""},{"$f":"+IF(H317=\"\",S317,H317)","v":""},null,{"$f":"IF(COUNTIF($C$7:C317,C317)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O317=\"\",VLOOKUP($C317,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O317=\"\",\nIF(OR(VLOOKUP($C317,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C317,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J317>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C317,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O317=\"\",\nVLOOKUP($C317,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O317=\"\",\nIF(OR(VLOOKUP($C317,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C317,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K317>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C317,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E317=\"\",\"\",E317&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I317,I317)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M317,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K317,$AA$8:$AI$77,9,FALSE)),\n-J317,J317),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K317,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F318=\"\",Q318,F318)","v":""},{"$f":"+IF(G318=\"\",R318,G318)","v":""},{"$f":"+IF(H318=\"\",S318,H318)","v":""},null,{"$f":"IF(COUNTIF($C$7:C318,C318)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O318=\"\",VLOOKUP($C318,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O318=\"\",\nIF(OR(VLOOKUP($C318,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C318,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J318>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C318,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O318=\"\",\nVLOOKUP($C318,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O318=\"\",\nIF(OR(VLOOKUP($C318,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C318,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K318>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C318,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E318=\"\",\"\",E318&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I318,I318)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M318,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K318,$AA$8:$AI$77,9,FALSE)),\n-J318,J318),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K318,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F319=\"\",Q319,F319)","v":""},{"$f":"+IF(G319=\"\",R319,G319)","v":""},{"$f":"+IF(H319=\"\",S319,H319)","v":""},null,{"$f":"IF(COUNTIF($C$7:C319,C319)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O319=\"\",VLOOKUP($C319,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O319=\"\",\nIF(OR(VLOOKUP($C319,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C319,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J319>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C319,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O319=\"\",\nVLOOKUP($C319,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O319=\"\",\nIF(OR(VLOOKUP($C319,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C319,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K319>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C319,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E319=\"\",\"\",E319&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I319,I319)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M319,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K319,$AA$8:$AI$77,9,FALSE)),\n-J319,J319),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K319,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F320=\"\",Q320,F320)","v":""},{"$f":"+IF(G320=\"\",R320,G320)","v":""},{"$f":"+IF(H320=\"\",S320,H320)","v":""},null,{"$f":"IF(COUNTIF($C$7:C320,C320)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O320=\"\",VLOOKUP($C320,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O320=\"\",\nIF(OR(VLOOKUP($C320,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C320,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J320>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C320,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O320=\"\",\nVLOOKUP($C320,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O320=\"\",\nIF(OR(VLOOKUP($C320,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C320,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K320>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C320,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E320=\"\",\"\",E320&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I320,I320)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M320,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K320,$AA$8:$AI$77,9,FALSE)),\n-J320,J320),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K320,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F321=\"\",Q321,F321)","v":""},{"$f":"+IF(G321=\"\",R321,G321)","v":""},{"$f":"+IF(H321=\"\",S321,H321)","v":""},null,{"$f":"IF(COUNTIF($C$7:C321,C321)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O321=\"\",VLOOKUP($C321,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O321=\"\",\nIF(OR(VLOOKUP($C321,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C321,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J321>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C321,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O321=\"\",\nVLOOKUP($C321,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O321=\"\",\nIF(OR(VLOOKUP($C321,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C321,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K321>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C321,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E321=\"\",\"\",E321&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I321,I321)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M321,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K321,$AA$8:$AI$77,9,FALSE)),\n-J321,J321),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K321,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F322=\"\",Q322,F322)","v":""},{"$f":"+IF(G322=\"\",R322,G322)","v":""},{"$f":"+IF(H322=\"\",S322,H322)","v":""},null,{"$f":"IF(COUNTIF($C$7:C322,C322)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O322=\"\",VLOOKUP($C322,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O322=\"\",\nIF(OR(VLOOKUP($C322,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C322,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J322>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C322,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O322=\"\",\nVLOOKUP($C322,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O322=\"\",\nIF(OR(VLOOKUP($C322,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C322,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K322>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C322,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E322=\"\",\"\",E322&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I322,I322)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M322,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K322,$AA$8:$AI$77,9,FALSE)),\n-J322,J322),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K322,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F323=\"\",Q323,F323)","v":""},{"$f":"+IF(G323=\"\",R323,G323)","v":""},{"$f":"+IF(H323=\"\",S323,H323)","v":""},null,{"$f":"IF(COUNTIF($C$7:C323,C323)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O323=\"\",VLOOKUP($C323,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O323=\"\",\nIF(OR(VLOOKUP($C323,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C323,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J323>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C323,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O323=\"\",\nVLOOKUP($C323,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O323=\"\",\nIF(OR(VLOOKUP($C323,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C323,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K323>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C323,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E323=\"\",\"\",E323&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I323,I323)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M323,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K323,$AA$8:$AI$77,9,FALSE)),\n-J323,J323),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K323,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F324=\"\",Q324,F324)","v":""},{"$f":"+IF(G324=\"\",R324,G324)","v":""},{"$f":"+IF(H324=\"\",S324,H324)","v":""},null,{"$f":"IF(COUNTIF($C$7:C324,C324)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O324=\"\",VLOOKUP($C324,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O324=\"\",\nIF(OR(VLOOKUP($C324,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C324,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J324>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C324,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O324=\"\",\nVLOOKUP($C324,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O324=\"\",\nIF(OR(VLOOKUP($C324,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C324,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K324>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C324,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E324=\"\",\"\",E324&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I324,I324)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M324,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K324,$AA$8:$AI$77,9,FALSE)),\n-J324,J324),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K324,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F325=\"\",Q325,F325)","v":""},{"$f":"+IF(G325=\"\",R325,G325)","v":""},{"$f":"+IF(H325=\"\",S325,H325)","v":""},null,{"$f":"IF(COUNTIF($C$7:C325,C325)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O325=\"\",VLOOKUP($C325,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O325=\"\",\nIF(OR(VLOOKUP($C325,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C325,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J325>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C325,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O325=\"\",\nVLOOKUP($C325,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O325=\"\",\nIF(OR(VLOOKUP($C325,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C325,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K325>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C325,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E325=\"\",\"\",E325&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I325,I325)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M325,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K325,$AA$8:$AI$77,9,FALSE)),\n-J325,J325),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K325,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F326=\"\",Q326,F326)","v":""},{"$f":"+IF(G326=\"\",R326,G326)","v":""},{"$f":"+IF(H326=\"\",S326,H326)","v":""},null,{"$f":"IF(COUNTIF($C$7:C326,C326)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O326=\"\",VLOOKUP($C326,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O326=\"\",\nIF(OR(VLOOKUP($C326,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C326,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J326>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C326,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O326=\"\",\nVLOOKUP($C326,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O326=\"\",\nIF(OR(VLOOKUP($C326,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C326,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K326>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C326,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E326=\"\",\"\",E326&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I326,I326)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M326,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K326,$AA$8:$AI$77,9,FALSE)),\n-J326,J326),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K326,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F327=\"\",Q327,F327)","v":""},{"$f":"+IF(G327=\"\",R327,G327)","v":""},{"$f":"+IF(H327=\"\",S327,H327)","v":""},null,{"$f":"IF(COUNTIF($C$7:C327,C327)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O327=\"\",VLOOKUP($C327,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O327=\"\",\nIF(OR(VLOOKUP($C327,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C327,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J327>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C327,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O327=\"\",\nVLOOKUP($C327,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O327=\"\",\nIF(OR(VLOOKUP($C327,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C327,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K327>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C327,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E327=\"\",\"\",E327&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I327,I327)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M327,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K327,$AA$8:$AI$77,9,FALSE)),\n-J327,J327),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K327,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F328=\"\",Q328,F328)","v":""},{"$f":"+IF(G328=\"\",R328,G328)","v":""},{"$f":"+IF(H328=\"\",S328,H328)","v":""},null,{"$f":"IF(COUNTIF($C$7:C328,C328)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O328=\"\",VLOOKUP($C328,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O328=\"\",\nIF(OR(VLOOKUP($C328,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C328,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J328>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C328,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O328=\"\",\nVLOOKUP($C328,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O328=\"\",\nIF(OR(VLOOKUP($C328,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C328,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K328>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C328,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E328=\"\",\"\",E328&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I328,I328)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M328,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K328,$AA$8:$AI$77,9,FALSE)),\n-J328,J328),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K328,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C329&\" \"&D329","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F329=\"\",Q329,F329)","v":""},{"$f":"+IF(G329=\"\",R329,G329)","v":""},{"$f":"+IF(H329=\"\",S329,H329)","v":""},null,{"$f":"IF(COUNTIF($C$7:C329,C329)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O329=\"\",VLOOKUP($C329,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O329=\"\",\nIF(OR(VLOOKUP($C329,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C329,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J329>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C329,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O329=\"\",\nVLOOKUP($C329,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O329=\"\",\nIF(OR(VLOOKUP($C329,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C329,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K329>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C329,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E329=\"\",\"\",E329&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I329,I329)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M329,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K329,$AA$8:$AI$77,9,FALSE)),\n-J329,J329),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K329,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F330=\"\",Q330,F330)","v":""},{"$f":"+IF(G330=\"\",R330,G330)","v":""},{"$f":"+IF(H330=\"\",S330,H330)","v":""},null,{"$f":"IF(COUNTIF($C$7:C330,C330)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O330=\"\",VLOOKUP($C330,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O330=\"\",\nIF(OR(VLOOKUP($C330,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C330,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J330>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C330,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O330=\"\",\nVLOOKUP($C330,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O330=\"\",\nIF(OR(VLOOKUP($C330,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C330,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K330>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C330,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E330=\"\",\"\",E330&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I330,I330)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M330,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K330,$AA$8:$AI$77,9,FALSE)),\n-J330,J330),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K330,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F331=\"\",Q331,F331)","v":""},{"$f":"+IF(G331=\"\",R331,G331)","v":""},{"$f":"+IF(H331=\"\",S331,H331)","v":""},null,{"$f":"IF(COUNTIF($C$7:C331,C331)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O331=\"\",VLOOKUP($C331,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O331=\"\",\nIF(OR(VLOOKUP($C331,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C331,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J331>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C331,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O331=\"\",\nVLOOKUP($C331,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O331=\"\",\nIF(OR(VLOOKUP($C331,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C331,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K331>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C331,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E331=\"\",\"\",E331&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I331,I331)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M331,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K331,$AA$8:$AI$77,9,FALSE)),\n-J331,J331),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K331,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F332=\"\",Q332,F332)","v":""},{"$f":"+IF(G332=\"\",R332,G332)","v":""},{"$f":"+IF(H332=\"\",S332,H332)","v":""},null,{"$f":"IF(COUNTIF($C$7:C332,C332)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O332=\"\",VLOOKUP($C332,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O332=\"\",\nIF(OR(VLOOKUP($C332,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C332,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J332>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C332,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O332=\"\",\nVLOOKUP($C332,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O332=\"\",\nIF(OR(VLOOKUP($C332,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C332,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K332>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C332,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E332=\"\",\"\",E332&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I332,I332)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M332,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K332,$AA$8:$AI$77,9,FALSE)),\n-J332,J332),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K332,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F333=\"\",Q333,F333)","v":""},{"$f":"+IF(G333=\"\",R333,G333)","v":""},{"$f":"+IF(H333=\"\",S333,H333)","v":""},null,{"$f":"IF(COUNTIF($C$7:C333,C333)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O333=\"\",VLOOKUP($C333,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O333=\"\",\nIF(OR(VLOOKUP($C333,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C333,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J333>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C333,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O333=\"\",\nVLOOKUP($C333,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O333=\"\",\nIF(OR(VLOOKUP($C333,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C333,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K333>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C333,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E333=\"\",\"\",E333&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I333,I333)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M333,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K333,$AA$8:$AI$77,9,FALSE)),\n-J333,J333),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K333,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F334=\"\",Q334,F334)","v":""},{"$f":"+IF(G334=\"\",R334,G334)","v":""},{"$f":"+IF(H334=\"\",S334,H334)","v":""},null,{"$f":"IF(COUNTIF($C$7:C334,C334)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O334=\"\",VLOOKUP($C334,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O334=\"\",\nIF(OR(VLOOKUP($C334,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C334,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J334>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C334,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O334=\"\",\nVLOOKUP($C334,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O334=\"\",\nIF(OR(VLOOKUP($C334,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C334,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K334>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C334,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E334=\"\",\"\",E334&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I334,I334)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M334,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K334,$AA$8:$AI$77,9,FALSE)),\n-J334,J334),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K334,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F335=\"\",Q335,F335)","v":""},{"$f":"+IF(G335=\"\",R335,G335)","v":""},{"$f":"+IF(H335=\"\",S335,H335)","v":""},null,{"$f":"IF(COUNTIF($C$7:C335,C335)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O335=\"\",VLOOKUP($C335,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O335=\"\",\nIF(OR(VLOOKUP($C335,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C335,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J335>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C335,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O335=\"\",\nVLOOKUP($C335,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O335=\"\",\nIF(OR(VLOOKUP($C335,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C335,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K335>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C335,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E335=\"\",\"\",E335&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I335,I335)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M335,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K335,$AA$8:$AI$77,9,FALSE)),\n-J335,J335),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K335,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F336=\"\",Q336,F336)","v":""},{"$f":"+IF(G336=\"\",R336,G336)","v":""},{"$f":"+IF(H336=\"\",S336,H336)","v":""},null,{"$f":"IF(COUNTIF($C$7:C336,C336)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O336=\"\",VLOOKUP($C336,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O336=\"\",\nIF(OR(VLOOKUP($C336,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C336,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J336>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C336,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O336=\"\",\nVLOOKUP($C336,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O336=\"\",\nIF(OR(VLOOKUP($C336,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C336,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K336>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C336,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E336=\"\",\"\",E336&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I336,I336)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M336,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K336,$AA$8:$AI$77,9,FALSE)),\n-J336,J336),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K336,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F337=\"\",Q337,F337)","v":""},{"$f":"+IF(G337=\"\",R337,G337)","v":""},{"$f":"+IF(H337=\"\",S337,H337)","v":""},null,{"$f":"IF(COUNTIF($C$7:C337,C337)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O337=\"\",VLOOKUP($C337,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O337=\"\",\nIF(OR(VLOOKUP($C337,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C337,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J337>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C337,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O337=\"\",\nVLOOKUP($C337,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O337=\"\",\nIF(OR(VLOOKUP($C337,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C337,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K337>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C337,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E337=\"\",\"\",E337&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I337,I337)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M337,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K337,$AA$8:$AI$77,9,FALSE)),\n-J337,J337),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K337,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F338=\"\",Q338,F338)","v":""},{"$f":"+IF(G338=\"\",R338,G338)","v":""},{"$f":"+IF(H338=\"\",S338,H338)","v":""},null,{"$f":"IF(COUNTIF($C$7:C338,C338)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O338=\"\",VLOOKUP($C338,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O338=\"\",\nIF(OR(VLOOKUP($C338,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C338,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J338>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C338,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O338=\"\",\nVLOOKUP($C338,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O338=\"\",\nIF(OR(VLOOKUP($C338,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C338,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K338>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C338,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E338=\"\",\"\",E338&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I338,I338)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M338,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K338,$AA$8:$AI$77,9,FALSE)),\n-J338,J338),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K338,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F339=\"\",Q339,F339)","v":""},{"$f":"+IF(G339=\"\",R339,G339)","v":""},{"$f":"+IF(H339=\"\",S339,H339)","v":""},null,{"$f":"IF(COUNTIF($C$7:C339,C339)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O339=\"\",VLOOKUP($C339,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O339=\"\",\nIF(OR(VLOOKUP($C339,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C339,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J339>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C339,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O339=\"\",\nVLOOKUP($C339,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O339=\"\",\nIF(OR(VLOOKUP($C339,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C339,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K339>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C339,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E339=\"\",\"\",E339&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I339,I339)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M339,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K339,$AA$8:$AI$77,9,FALSE)),\n-J339,J339),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K339,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F340=\"\",Q340,F340)","v":""},{"$f":"+IF(G340=\"\",R340,G340)","v":""},{"$f":"+IF(H340=\"\",S340,H340)","v":""},null,{"$f":"IF(COUNTIF($C$7:C340,C340)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O340=\"\",VLOOKUP($C340,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O340=\"\",\nIF(OR(VLOOKUP($C340,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C340,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J340>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C340,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O340=\"\",\nVLOOKUP($C340,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O340=\"\",\nIF(OR(VLOOKUP($C340,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C340,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K340>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C340,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E340=\"\",\"\",E340&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I340,I340)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M340,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K340,$AA$8:$AI$77,9,FALSE)),\n-J340,J340),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K340,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F341=\"\",Q341,F341)","v":""},{"$f":"+IF(G341=\"\",R341,G341)","v":""},{"$f":"+IF(H341=\"\",S341,H341)","v":""},null,{"$f":"IF(COUNTIF($C$7:C341,C341)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O341=\"\",VLOOKUP($C341,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O341=\"\",\nIF(OR(VLOOKUP($C341,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C341,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J341>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C341,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O341=\"\",\nVLOOKUP($C341,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O341=\"\",\nIF(OR(VLOOKUP($C341,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C341,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K341>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C341,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E341=\"\",\"\",E341&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I341,I341)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M341,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K341,$AA$8:$AI$77,9,FALSE)),\n-J341,J341),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K341,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F342=\"\",Q342,F342)","v":""},{"$f":"+IF(G342=\"\",R342,G342)","v":""},{"$f":"+IF(H342=\"\",S342,H342)","v":""},null,{"$f":"IF(COUNTIF($C$7:C342,C342)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O342=\"\",VLOOKUP($C342,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O342=\"\",\nIF(OR(VLOOKUP($C342,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C342,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J342>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C342,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O342=\"\",\nVLOOKUP($C342,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O342=\"\",\nIF(OR(VLOOKUP($C342,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C342,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K342>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C342,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E342=\"\",\"\",E342&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I342,I342)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M342,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K342,$AA$8:$AI$77,9,FALSE)),\n-J342,J342),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K342,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F343=\"\",Q343,F343)","v":""},{"$f":"+IF(G343=\"\",R343,G343)","v":""},{"$f":"+IF(H343=\"\",S343,H343)","v":""},null,{"$f":"IF(COUNTIF($C$7:C343,C343)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O343=\"\",VLOOKUP($C343,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O343=\"\",\nIF(OR(VLOOKUP($C343,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C343,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J343>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C343,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O343=\"\",\nVLOOKUP($C343,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O343=\"\",\nIF(OR(VLOOKUP($C343,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C343,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K343>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C343,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E343=\"\",\"\",E343&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I343,I343)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M343,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K343,$AA$8:$AI$77,9,FALSE)),\n-J343,J343),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K343,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F344=\"\",Q344,F344)","v":""},{"$f":"+IF(G344=\"\",R344,G344)","v":""},{"$f":"+IF(H344=\"\",S344,H344)","v":""},null,{"$f":"IF(COUNTIF($C$7:C344,C344)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O344=\"\",VLOOKUP($C344,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O344=\"\",\nIF(OR(VLOOKUP($C344,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C344,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J344>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C344,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O344=\"\",\nVLOOKUP($C344,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O344=\"\",\nIF(OR(VLOOKUP($C344,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C344,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K344>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C344,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E344=\"\",\"\",E344&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I344,I344)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M344,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K344,$AA$8:$AI$77,9,FALSE)),\n-J344,J344),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K344,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F345=\"\",Q345,F345)","v":""},{"$f":"+IF(G345=\"\",R345,G345)","v":""},{"$f":"+IF(H345=\"\",S345,H345)","v":""},null,{"$f":"IF(COUNTIF($C$7:C345,C345)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O345=\"\",VLOOKUP($C345,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O345=\"\",\nIF(OR(VLOOKUP($C345,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C345,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J345>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C345,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O345=\"\",\nVLOOKUP($C345,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O345=\"\",\nIF(OR(VLOOKUP($C345,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C345,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K345>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C345,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E345=\"\",\"\",E345&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I345,I345)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M345,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K345,$AA$8:$AI$77,9,FALSE)),\n-J345,J345),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K345,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F346=\"\",Q346,F346)","v":""},{"$f":"+IF(G346=\"\",R346,G346)","v":""},{"$f":"+IF(H346=\"\",S346,H346)","v":""},null,{"$f":"IF(COUNTIF($C$7:C346,C346)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O346=\"\",VLOOKUP($C346,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O346=\"\",\nIF(OR(VLOOKUP($C346,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C346,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J346>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C346,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O346=\"\",\nVLOOKUP($C346,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O346=\"\",\nIF(OR(VLOOKUP($C346,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C346,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K346>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C346,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E346=\"\",\"\",E346&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I346,I346)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M346,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K346,$AA$8:$AI$77,9,FALSE)),\n-J346,J346),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K346,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F347=\"\",Q347,F347)","v":""},{"$f":"+IF(G347=\"\",R347,G347)","v":""},{"$f":"+IF(H347=\"\",S347,H347)","v":""},null,{"$f":"IF(COUNTIF($C$7:C347,C347)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O347=\"\",VLOOKUP($C347,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O347=\"\",\nIF(OR(VLOOKUP($C347,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C347,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J347>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C347,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O347=\"\",\nVLOOKUP($C347,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O347=\"\",\nIF(OR(VLOOKUP($C347,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C347,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K347>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C347,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E347=\"\",\"\",E347&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I347,I347)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M347,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K347,$AA$8:$AI$77,9,FALSE)),\n-J347,J347),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K347,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F348=\"\",Q348,F348)","v":""},{"$f":"+IF(G348=\"\",R348,G348)","v":""},{"$f":"+IF(H348=\"\",S348,H348)","v":""},null,{"$f":"IF(COUNTIF($C$7:C348,C348)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O348=\"\",VLOOKUP($C348,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O348=\"\",\nIF(OR(VLOOKUP($C348,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C348,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J348>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C348,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O348=\"\",\nVLOOKUP($C348,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O348=\"\",\nIF(OR(VLOOKUP($C348,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C348,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K348>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C348,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E348=\"\",\"\",E348&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I348,I348)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M348,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K348,$AA$8:$AI$77,9,FALSE)),\n-J348,J348),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K348,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F349=\"\",Q349,F349)","v":""},{"$f":"+IF(G349=\"\",R349,G349)","v":""},{"$f":"+IF(H349=\"\",S349,H349)","v":""},null,{"$f":"IF(COUNTIF($C$7:C349,C349)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O349=\"\",VLOOKUP($C349,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O349=\"\",\nIF(OR(VLOOKUP($C349,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C349,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J349>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C349,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O349=\"\",\nVLOOKUP($C349,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O349=\"\",\nIF(OR(VLOOKUP($C349,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C349,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K349>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C349,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E349=\"\",\"\",E349&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I349,I349)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M349,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K349,$AA$8:$AI$77,9,FALSE)),\n-J349,J349),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K349,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F350=\"\",Q350,F350)","v":""},{"$f":"+IF(G350=\"\",R350,G350)","v":""},{"$f":"+IF(H350=\"\",S350,H350)","v":""},null,{"$f":"IF(COUNTIF($C$7:C350,C350)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O350=\"\",VLOOKUP($C350,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O350=\"\",\nIF(OR(VLOOKUP($C350,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C350,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J350>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C350,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O350=\"\",\nVLOOKUP($C350,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O350=\"\",\nIF(OR(VLOOKUP($C350,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C350,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K350>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C350,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E350=\"\",\"\",E350&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I350,I350)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M350,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K350,$AA$8:$AI$77,9,FALSE)),\n-J350,J350),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K350,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F351=\"\",Q351,F351)","v":""},{"$f":"+IF(G351=\"\",R351,G351)","v":""},{"$f":"+IF(H351=\"\",S351,H351)","v":""},null,{"$f":"IF(COUNTIF($C$7:C351,C351)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O351=\"\",VLOOKUP($C351,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O351=\"\",\nIF(OR(VLOOKUP($C351,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C351,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J351>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C351,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O351=\"\",\nVLOOKUP($C351,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O351=\"\",\nIF(OR(VLOOKUP($C351,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C351,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K351>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C351,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E351=\"\",\"\",E351&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I351,I351)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M351,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K351,$AA$8:$AI$77,9,FALSE)),\n-J351,J351),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K351,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F352=\"\",Q352,F352)","v":""},{"$f":"+IF(G352=\"\",R352,G352)","v":""},{"$f":"+IF(H352=\"\",S352,H352)","v":""},null,{"$f":"IF(COUNTIF($C$7:C352,C352)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O352=\"\",VLOOKUP($C352,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O352=\"\",\nIF(OR(VLOOKUP($C352,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C352,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J352>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C352,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O352=\"\",\nVLOOKUP($C352,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O352=\"\",\nIF(OR(VLOOKUP($C352,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C352,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K352>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C352,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E352=\"\",\"\",E352&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I352,I352)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M352,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K352,$AA$8:$AI$77,9,FALSE)),\n-J352,J352),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K352,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F353=\"\",Q353,F353)","v":""},{"$f":"+IF(G353=\"\",R353,G353)","v":""},{"$f":"+IF(H353=\"\",S353,H353)","v":""},null,{"$f":"IF(COUNTIF($C$7:C353,C353)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O353=\"\",VLOOKUP($C353,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O353=\"\",\nIF(OR(VLOOKUP($C353,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C353,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J353>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C353,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O353=\"\",\nVLOOKUP($C353,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O353=\"\",\nIF(OR(VLOOKUP($C353,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C353,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K353>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C353,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E353=\"\",\"\",E353&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I353,I353)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M353,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K353,$AA$8:$AI$77,9,FALSE)),\n-J353,J353),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K353,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F354=\"\",Q354,F354)","v":""},{"$f":"+IF(G354=\"\",R354,G354)","v":""},{"$f":"+IF(H354=\"\",S354,H354)","v":""},null,{"$f":"IF(COUNTIF($C$7:C354,C354)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O354=\"\",VLOOKUP($C354,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O354=\"\",\nIF(OR(VLOOKUP($C354,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C354,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J354>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C354,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O354=\"\",\nVLOOKUP($C354,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O354=\"\",\nIF(OR(VLOOKUP($C354,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C354,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K354>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C354,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E354=\"\",\"\",E354&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I354,I354)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M354,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K354,$AA$8:$AI$77,9,FALSE)),\n-J354,J354),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K354,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F355=\"\",Q355,F355)","v":""},{"$f":"+IF(G355=\"\",R355,G355)","v":""},{"$f":"+IF(H355=\"\",S355,H355)","v":""},null,{"$f":"IF(COUNTIF($C$7:C355,C355)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O355=\"\",VLOOKUP($C355,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O355=\"\",\nIF(OR(VLOOKUP($C355,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C355,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J355>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C355,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O355=\"\",\nVLOOKUP($C355,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O355=\"\",\nIF(OR(VLOOKUP($C355,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C355,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K355>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C355,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E355=\"\",\"\",E355&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I355,I355)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M355,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K355,$AA$8:$AI$77,9,FALSE)),\n-J355,J355),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K355,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F356=\"\",Q356,F356)","v":""},{"$f":"+IF(G356=\"\",R356,G356)","v":""},{"$f":"+IF(H356=\"\",S356,H356)","v":""},null,{"$f":"IF(COUNTIF($C$7:C356,C356)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O356=\"\",VLOOKUP($C356,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O356=\"\",\nIF(OR(VLOOKUP($C356,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C356,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J356>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C356,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O356=\"\",\nVLOOKUP($C356,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O356=\"\",\nIF(OR(VLOOKUP($C356,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C356,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K356>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C356,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E356=\"\",\"\",E356&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I356,I356)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M356,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K356,$AA$8:$AI$77,9,FALSE)),\n-J356,J356),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K356,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F357=\"\",Q357,F357)","v":""},{"$f":"+IF(G357=\"\",R357,G357)","v":""},{"$f":"+IF(H357=\"\",S357,H357)","v":""},null,{"$f":"IF(COUNTIF($C$7:C357,C357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O357=\"\",VLOOKUP($C357,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O357=\"\",\nIF(OR(VLOOKUP($C357,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C357,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J357>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C357,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O357=\"\",\nVLOOKUP($C357,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O357=\"\",\nIF(OR(VLOOKUP($C357,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C357,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K357>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C357,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E357=\"\",\"\",E357&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I357,I357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M357,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K357,$AA$8:$AI$77,9,FALSE)),\n-J357,J357),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K357,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F358=\"\",Q358,F358)","v":""},{"$f":"+IF(G358=\"\",R358,G358)","v":""},{"$f":"+IF(H358=\"\",S358,H358)","v":""},null,{"$f":"IF(COUNTIF($C$7:C358,C358)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O358=\"\",VLOOKUP($C358,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O358=\"\",\nIF(OR(VLOOKUP($C358,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C358,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J358>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C358,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O358=\"\",\nVLOOKUP($C358,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O358=\"\",\nIF(OR(VLOOKUP($C358,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C358,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K358>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C358,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E358=\"\",\"\",E358&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I358,I358)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M358,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K358,$AA$8:$AI$77,9,FALSE)),\n-J358,J358),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K358,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F359=\"\",Q359,F359)","v":""},{"$f":"+IF(G359=\"\",R359,G359)","v":""},{"$f":"+IF(H359=\"\",S359,H359)","v":""},null,{"$f":"IF(COUNTIF($C$7:C359,C359)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O359=\"\",VLOOKUP($C359,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O359=\"\",\nIF(OR(VLOOKUP($C359,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C359,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J359>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C359,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O359=\"\",\nVLOOKUP($C359,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O359=\"\",\nIF(OR(VLOOKUP($C359,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C359,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K359>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C359,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E359=\"\",\"\",E359&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I359,I359)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M359,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K359,$AA$8:$AI$77,9,FALSE)),\n-J359,J359),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K359,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F360=\"\",Q360,F360)","v":""},{"$f":"+IF(G360=\"\",R360,G360)","v":""},{"$f":"+IF(H360=\"\",S360,H360)","v":""},null,{"$f":"IF(COUNTIF($C$7:C360,C360)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O360=\"\",VLOOKUP($C360,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O360=\"\",\nIF(OR(VLOOKUP($C360,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C360,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J360>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C360,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O360=\"\",\nVLOOKUP($C360,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O360=\"\",\nIF(OR(VLOOKUP($C360,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C360,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K360>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C360,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E360=\"\",\"\",E360&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I360,I360)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M360,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K360,$AA$8:$AI$77,9,FALSE)),\n-J360,J360),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K360,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F361=\"\",Q361,F361)","v":""},{"$f":"+IF(G361=\"\",R361,G361)","v":""},{"$f":"+IF(H361=\"\",S361,H361)","v":""},null,{"$f":"IF(COUNTIF($C$7:C361,C361)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O361=\"\",VLOOKUP($C361,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O361=\"\",\nIF(OR(VLOOKUP($C361,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C361,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J361>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C361,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O361=\"\",\nVLOOKUP($C361,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O361=\"\",\nIF(OR(VLOOKUP($C361,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C361,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K361>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C361,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E361=\"\",\"\",E361&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I361,I361)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M361,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K361,$AA$8:$AI$77,9,FALSE)),\n-J361,J361),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K361,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F362=\"\",Q362,F362)","v":""},{"$f":"+IF(G362=\"\",R362,G362)","v":""},{"$f":"+IF(H362=\"\",S362,H362)","v":""},null,{"$f":"IF(COUNTIF($C$7:C362,C362)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O362=\"\",VLOOKUP($C362,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O362=\"\",\nIF(OR(VLOOKUP($C362,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C362,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J362>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C362,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O362=\"\",\nVLOOKUP($C362,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O362=\"\",\nIF(OR(VLOOKUP($C362,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C362,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K362>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C362,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E362=\"\",\"\",E362&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I362,I362)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M362,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K362,$AA$8:$AI$77,9,FALSE)),\n-J362,J362),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K362,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F363=\"\",Q363,F363)","v":""},{"$f":"+IF(G363=\"\",R363,G363)","v":""},{"$f":"+IF(H363=\"\",S363,H363)","v":""},null,{"$f":"IF(COUNTIF($C$7:C363,C363)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O363=\"\",VLOOKUP($C363,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O363=\"\",\nIF(OR(VLOOKUP($C363,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C363,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J363>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C363,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O363=\"\",\nVLOOKUP($C363,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O363=\"\",\nIF(OR(VLOOKUP($C363,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C363,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K363>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C363,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E363=\"\",\"\",E363&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I363,I363)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M363,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K363,$AA$8:$AI$77,9,FALSE)),\n-J363,J363),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K363,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F364=\"\",Q364,F364)","v":""},{"$f":"+IF(G364=\"\",R364,G364)","v":""},{"$f":"+IF(H364=\"\",S364,H364)","v":""},null,{"$f":"IF(COUNTIF($C$7:C364,C364)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O364=\"\",VLOOKUP($C364,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O364=\"\",\nIF(OR(VLOOKUP($C364,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C364,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J364>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C364,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O364=\"\",\nVLOOKUP($C364,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O364=\"\",\nIF(OR(VLOOKUP($C364,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C364,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K364>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C364,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E364=\"\",\"\",E364&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I364,I364)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M364,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K364,$AA$8:$AI$77,9,FALSE)),\n-J364,J364),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K364,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F365=\"\",Q365,F365)","v":""},{"$f":"+IF(G365=\"\",R365,G365)","v":""},{"$f":"+IF(H365=\"\",S365,H365)","v":""},null,{"$f":"IF(COUNTIF($C$7:C365,C365)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O365=\"\",VLOOKUP($C365,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O365=\"\",\nIF(OR(VLOOKUP($C365,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C365,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J365>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C365,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O365=\"\",\nVLOOKUP($C365,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O365=\"\",\nIF(OR(VLOOKUP($C365,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C365,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K365>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C365,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E365=\"\",\"\",E365&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I365,I365)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M365,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K365,$AA$8:$AI$77,9,FALSE)),\n-J365,J365),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K365,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F366=\"\",Q366,F366)","v":""},{"$f":"+IF(G366=\"\",R366,G366)","v":""},{"$f":"+IF(H366=\"\",S366,H366)","v":""},null,{"$f":"IF(COUNTIF($C$7:C366,C366)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O366=\"\",VLOOKUP($C366,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O366=\"\",\nIF(OR(VLOOKUP($C366,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C366,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J366>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C366,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O366=\"\",\nVLOOKUP($C366,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O366=\"\",\nIF(OR(VLOOKUP($C366,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C366,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K366>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C366,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E366=\"\",\"\",E366&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I366,I366)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M366,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K366,$AA$8:$AI$77,9,FALSE)),\n-J366,J366),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K366,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F367=\"\",Q367,F367)","v":""},{"$f":"+IF(G367=\"\",R367,G367)","v":""},{"$f":"+IF(H367=\"\",S367,H367)","v":""},null,{"$f":"IF(COUNTIF($C$7:C367,C367)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O367=\"\",VLOOKUP($C367,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O367=\"\",\nIF(OR(VLOOKUP($C367,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C367,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J367>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C367,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O367=\"\",\nVLOOKUP($C367,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O367=\"\",\nIF(OR(VLOOKUP($C367,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C367,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K367>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C367,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E367=\"\",\"\",E367&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I367,I367)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M367,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K367,$AA$8:$AI$77,9,FALSE)),\n-J367,J367),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K367,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F368=\"\",Q368,F368)","v":""},{"$f":"+IF(G368=\"\",R368,G368)","v":""},{"$f":"+IF(H368=\"\",S368,H368)","v":""},null,{"$f":"IF(COUNTIF($C$7:C368,C368)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O368=\"\",VLOOKUP($C368,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O368=\"\",\nIF(OR(VLOOKUP($C368,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C368,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J368>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C368,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O368=\"\",\nVLOOKUP($C368,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O368=\"\",\nIF(OR(VLOOKUP($C368,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C368,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K368>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C368,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E368=\"\",\"\",E368&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I368,I368)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M368,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K368,$AA$8:$AI$77,9,FALSE)),\n-J368,J368),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K368,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F369=\"\",Q369,F369)","v":""},{"$f":"+IF(G369=\"\",R369,G369)","v":""},{"$f":"+IF(H369=\"\",S369,H369)","v":""},null,{"$f":"IF(COUNTIF($C$7:C369,C369)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O369=\"\",VLOOKUP($C369,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O369=\"\",\nIF(OR(VLOOKUP($C369,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C369,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J369>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C369,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O369=\"\",\nVLOOKUP($C369,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O369=\"\",\nIF(OR(VLOOKUP($C369,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C369,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K369>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C369,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E369=\"\",\"\",E369&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I369,I369)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M369,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K369,$AA$8:$AI$77,9,FALSE)),\n-J369,J369),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K369,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F370=\"\",Q370,F370)","v":""},{"$f":"+IF(G370=\"\",R370,G370)","v":""},{"$f":"+IF(H370=\"\",S370,H370)","v":""},null,{"$f":"IF(COUNTIF($C$7:C370,C370)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O370=\"\",VLOOKUP($C370,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O370=\"\",\nIF(OR(VLOOKUP($C370,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C370,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J370>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C370,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O370=\"\",\nVLOOKUP($C370,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O370=\"\",\nIF(OR(VLOOKUP($C370,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C370,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K370>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C370,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E370=\"\",\"\",E370&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I370,I370)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M370,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K370,$AA$8:$AI$77,9,FALSE)),\n-J370,J370),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K370,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F371=\"\",Q371,F371)","v":""},{"$f":"+IF(G371=\"\",R371,G371)","v":""},{"$f":"+IF(H371=\"\",S371,H371)","v":""},null,{"$f":"IF(COUNTIF($C$7:C371,C371)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O371=\"\",VLOOKUP($C371,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O371=\"\",\nIF(OR(VLOOKUP($C371,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C371,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J371>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C371,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O371=\"\",\nVLOOKUP($C371,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O371=\"\",\nIF(OR(VLOOKUP($C371,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C371,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K371>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C371,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E371=\"\",\"\",E371&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I371,I371)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M371,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K371,$AA$8:$AI$77,9,FALSE)),\n-J371,J371),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K371,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F372=\"\",Q372,F372)","v":""},{"$f":"+IF(G372=\"\",R372,G372)","v":""},{"$f":"+IF(H372=\"\",S372,H372)","v":""},null,{"$f":"IF(COUNTIF($C$7:C372,C372)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O372=\"\",VLOOKUP($C372,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O372=\"\",\nIF(OR(VLOOKUP($C372,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C372,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J372>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C372,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O372=\"\",\nVLOOKUP($C372,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O372=\"\",\nIF(OR(VLOOKUP($C372,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C372,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K372>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C372,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E372=\"\",\"\",E372&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I372,I372)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M372,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K372,$AA$8:$AI$77,9,FALSE)),\n-J372,J372),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K372,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F373=\"\",Q373,F373)","v":""},{"$f":"+IF(G373=\"\",R373,G373)","v":""},{"$f":"+IF(H373=\"\",S373,H373)","v":""},null,{"$f":"IF(COUNTIF($C$7:C373,C373)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O373=\"\",VLOOKUP($C373,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O373=\"\",\nIF(OR(VLOOKUP($C373,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C373,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J373>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C373,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O373=\"\",\nVLOOKUP($C373,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O373=\"\",\nIF(OR(VLOOKUP($C373,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C373,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K373>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C373,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E373=\"\",\"\",E373&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I373,I373)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M373,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K373,$AA$8:$AI$77,9,FALSE)),\n-J373,J373),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K373,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F374=\"\",Q374,F374)","v":""},{"$f":"+IF(G374=\"\",R374,G374)","v":""},{"$f":"+IF(H374=\"\",S374,H374)","v":""},null,{"$f":"IF(COUNTIF($C$7:C374,C374)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O374=\"\",VLOOKUP($C374,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O374=\"\",\nIF(OR(VLOOKUP($C374,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C374,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J374>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C374,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O374=\"\",\nVLOOKUP($C374,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O374=\"\",\nIF(OR(VLOOKUP($C374,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C374,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K374>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C374,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E374=\"\",\"\",E374&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I374,I374)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M374,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K374,$AA$8:$AI$77,9,FALSE)),\n-J374,J374),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K374,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F375=\"\",Q375,F375)","v":""},{"$f":"+IF(G375=\"\",R375,G375)","v":""},{"$f":"+IF(H375=\"\",S375,H375)","v":""},null,{"$f":"IF(COUNTIF($C$7:C375,C375)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O375=\"\",VLOOKUP($C375,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O375=\"\",\nIF(OR(VLOOKUP($C375,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C375,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J375>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C375,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O375=\"\",\nVLOOKUP($C375,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O375=\"\",\nIF(OR(VLOOKUP($C375,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C375,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K375>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C375,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E375=\"\",\"\",E375&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I375,I375)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M375,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K375,$AA$8:$AI$77,9,FALSE)),\n-J375,J375),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K375,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F376=\"\",Q376,F376)","v":""},{"$f":"+IF(G376=\"\",R376,G376)","v":""},{"$f":"+IF(H376=\"\",S376,H376)","v":""},null,{"$f":"IF(COUNTIF($C$7:C376,C376)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O376=\"\",VLOOKUP($C376,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O376=\"\",\nIF(OR(VLOOKUP($C376,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C376,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J376>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C376,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O376=\"\",\nVLOOKUP($C376,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O376=\"\",\nIF(OR(VLOOKUP($C376,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C376,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K376>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C376,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E376=\"\",\"\",E376&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I376,I376)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M376,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K376,$AA$8:$AI$77,9,FALSE)),\n-J376,J376),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K376,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F377=\"\",Q377,F377)","v":""},{"$f":"+IF(G377=\"\",R377,G377)","v":""},{"$f":"+IF(H377=\"\",S377,H377)","v":""},null,{"$f":"IF(COUNTIF($C$7:C377,C377)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O377=\"\",VLOOKUP($C377,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O377=\"\",\nIF(OR(VLOOKUP($C377,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C377,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J377>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C377,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O377=\"\",\nVLOOKUP($C377,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O377=\"\",\nIF(OR(VLOOKUP($C377,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C377,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K377>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C377,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E377=\"\",\"\",E377&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I377,I377)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M377,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K377,$AA$8:$AI$77,9,FALSE)),\n-J377,J377),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K377,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F378=\"\",Q378,F378)","v":""},{"$f":"+IF(G378=\"\",R378,G378)","v":""},{"$f":"+IF(H378=\"\",S378,H378)","v":""},null,{"$f":"IF(COUNTIF($C$7:C378,C378)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O378=\"\",VLOOKUP($C378,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O378=\"\",\nIF(OR(VLOOKUP($C378,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C378,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J378>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C378,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O378=\"\",\nVLOOKUP($C378,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O378=\"\",\nIF(OR(VLOOKUP($C378,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C378,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K378>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C378,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E378=\"\",\"\",E378&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I378,I378)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M378,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K378,$AA$8:$AI$77,9,FALSE)),\n-J378,J378),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K378,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F379=\"\",Q379,F379)","v":""},{"$f":"+IF(G379=\"\",R379,G379)","v":""},{"$f":"+IF(H379=\"\",S379,H379)","v":""},null,{"$f":"IF(COUNTIF($C$7:C379,C379)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O379=\"\",VLOOKUP($C379,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O379=\"\",\nIF(OR(VLOOKUP($C379,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C379,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J379>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C379,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O379=\"\",\nVLOOKUP($C379,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O379=\"\",\nIF(OR(VLOOKUP($C379,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C379,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K379>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C379,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E379=\"\",\"\",E379&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I379,I379)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M379,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K379,$AA$8:$AI$77,9,FALSE)),\n-J379,J379),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K379,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F380=\"\",Q380,F380)","v":""},{"$f":"+IF(G380=\"\",R380,G380)","v":""},{"$f":"+IF(H380=\"\",S380,H380)","v":""},null,{"$f":"IF(COUNTIF($C$7:C380,C380)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O380=\"\",VLOOKUP($C380,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O380=\"\",\nIF(OR(VLOOKUP($C380,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C380,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J380>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C380,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O380=\"\",\nVLOOKUP($C380,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O380=\"\",\nIF(OR(VLOOKUP($C380,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C380,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K380>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C380,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E380=\"\",\"\",E380&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I380,I380)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M380,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K380,$AA$8:$AI$77,9,FALSE)),\n-J380,J380),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K380,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F381=\"\",Q381,F381)","v":""},{"$f":"+IF(G381=\"\",R381,G381)","v":""},{"$f":"+IF(H381=\"\",S381,H381)","v":""},null,{"$f":"IF(COUNTIF($C$7:C381,C381)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O381=\"\",VLOOKUP($C381,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O381=\"\",\nIF(OR(VLOOKUP($C381,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C381,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J381>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C381,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O381=\"\",\nVLOOKUP($C381,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O381=\"\",\nIF(OR(VLOOKUP($C381,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C381,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K381>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C381,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E381=\"\",\"\",E381&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I381,I381)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M381,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K381,$AA$8:$AI$77,9,FALSE)),\n-J381,J381),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K381,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F382=\"\",Q382,F382)","v":""},{"$f":"+IF(G382=\"\",R382,G382)","v":""},{"$f":"+IF(H382=\"\",S382,H382)","v":""},null,{"$f":"IF(COUNTIF($C$7:C382,C382)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O382=\"\",VLOOKUP($C382,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O382=\"\",\nIF(OR(VLOOKUP($C382,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C382,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J382>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C382,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O382=\"\",\nVLOOKUP($C382,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O382=\"\",\nIF(OR(VLOOKUP($C382,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C382,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K382>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C382,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E382=\"\",\"\",E382&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I382,I382)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M382,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K382,$AA$8:$AI$77,9,FALSE)),\n-J382,J382),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K382,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F383=\"\",Q383,F383)","v":""},{"$f":"+IF(G383=\"\",R383,G383)","v":""},{"$f":"+IF(H383=\"\",S383,H383)","v":""},null,{"$f":"IF(COUNTIF($C$7:C383,C383)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O383=\"\",VLOOKUP($C383,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O383=\"\",\nIF(OR(VLOOKUP($C383,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C383,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J383>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C383,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O383=\"\",\nVLOOKUP($C383,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O383=\"\",\nIF(OR(VLOOKUP($C383,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C383,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K383>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C383,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E383=\"\",\"\",E383&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I383,I383)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M383,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K383,$AA$8:$AI$77,9,FALSE)),\n-J383,J383),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K383,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F384=\"\",Q384,F384)","v":""},{"$f":"+IF(G384=\"\",R384,G384)","v":""},{"$f":"+IF(H384=\"\",S384,H384)","v":""},null,{"$f":"IF(COUNTIF($C$7:C384,C384)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O384=\"\",VLOOKUP($C384,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O384=\"\",\nIF(OR(VLOOKUP($C384,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C384,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J384>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C384,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O384=\"\",\nVLOOKUP($C384,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O384=\"\",\nIF(OR(VLOOKUP($C384,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C384,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K384>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C384,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E384=\"\",\"\",E384&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I384,I384)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M384,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K384,$AA$8:$AI$77,9,FALSE)),\n-J384,J384),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K384,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F385=\"\",Q385,F385)","v":""},{"$f":"+IF(G385=\"\",R385,G385)","v":""},{"$f":"+IF(H385=\"\",S385,H385)","v":""},null,{"$f":"IF(COUNTIF($C$7:C385,C385)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O385=\"\",VLOOKUP($C385,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O385=\"\",\nIF(OR(VLOOKUP($C385,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C385,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J385>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C385,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O385=\"\",\nVLOOKUP($C385,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O385=\"\",\nIF(OR(VLOOKUP($C385,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C385,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K385>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C385,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E385=\"\",\"\",E385&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I385,I385)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M385,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K385,$AA$8:$AI$77,9,FALSE)),\n-J385,J385),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K385,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F386=\"\",Q386,F386)","v":""},{"$f":"+IF(G386=\"\",R386,G386)","v":""},{"$f":"+IF(H386=\"\",S386,H386)","v":""},null,{"$f":"IF(COUNTIF($C$7:C386,C386)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O386=\"\",VLOOKUP($C386,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O386=\"\",\nIF(OR(VLOOKUP($C386,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C386,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J386>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C386,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O386=\"\",\nVLOOKUP($C386,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O386=\"\",\nIF(OR(VLOOKUP($C386,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C386,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K386>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C386,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E386=\"\",\"\",E386&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I386,I386)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M386,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K386,$AA$8:$AI$77,9,FALSE)),\n-J386,J386),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K386,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F387=\"\",Q387,F387)","v":""},{"$f":"+IF(G387=\"\",R387,G387)","v":""},{"$f":"+IF(H387=\"\",S387,H387)","v":""},null,{"$f":"IF(COUNTIF($C$7:C387,C387)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O387=\"\",VLOOKUP($C387,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O387=\"\",\nIF(OR(VLOOKUP($C387,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C387,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J387>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C387,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O387=\"\",\nVLOOKUP($C387,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O387=\"\",\nIF(OR(VLOOKUP($C387,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C387,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K387>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C387,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E387=\"\",\"\",E387&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I387,I387)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M387,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K387,$AA$8:$AI$77,9,FALSE)),\n-J387,J387),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K387,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F388=\"\",Q388,F388)","v":""},{"$f":"+IF(G388=\"\",R388,G388)","v":""},{"$f":"+IF(H388=\"\",S388,H388)","v":""},null,{"$f":"IF(COUNTIF($C$7:C388,C388)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O388=\"\",VLOOKUP($C388,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O388=\"\",\nIF(OR(VLOOKUP($C388,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C388,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J388>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C388,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O388=\"\",\nVLOOKUP($C388,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O388=\"\",\nIF(OR(VLOOKUP($C388,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C388,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K388>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C388,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E388=\"\",\"\",E388&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I388,I388)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M388,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K388,$AA$8:$AI$77,9,FALSE)),\n-J388,J388),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K388,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F389=\"\",Q389,F389)","v":""},{"$f":"+IF(G389=\"\",R389,G389)","v":""},{"$f":"+IF(H389=\"\",S389,H389)","v":""},null,{"$f":"IF(COUNTIF($C$7:C389,C389)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O389=\"\",VLOOKUP($C389,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O389=\"\",\nIF(OR(VLOOKUP($C389,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C389,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J389>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C389,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O389=\"\",\nVLOOKUP($C389,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O389=\"\",\nIF(OR(VLOOKUP($C389,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C389,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K389>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C389,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E389=\"\",\"\",E389&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I389,I389)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M389,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K389,$AA$8:$AI$77,9,FALSE)),\n-J389,J389),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K389,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F390=\"\",Q390,F390)","v":""},{"$f":"+IF(G390=\"\",R390,G390)","v":""},{"$f":"+IF(H390=\"\",S390,H390)","v":""},null,{"$f":"IF(COUNTIF($C$7:C390,C390)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O390=\"\",VLOOKUP($C390,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O390=\"\",\nIF(OR(VLOOKUP($C390,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C390,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J390>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C390,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O390=\"\",\nVLOOKUP($C390,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O390=\"\",\nIF(OR(VLOOKUP($C390,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C390,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K390>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C390,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E390=\"\",\"\",E390&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I390,I390)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M390,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K390,$AA$8:$AI$77,9,FALSE)),\n-J390,J390),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K390,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F391=\"\",Q391,F391)","v":""},{"$f":"+IF(G391=\"\",R391,G391)","v":""},{"$f":"+IF(H391=\"\",S391,H391)","v":""},null,{"$f":"IF(COUNTIF($C$7:C391,C391)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O391=\"\",VLOOKUP($C391,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O391=\"\",\nIF(OR(VLOOKUP($C391,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C391,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J391>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C391,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O391=\"\",\nVLOOKUP($C391,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O391=\"\",\nIF(OR(VLOOKUP($C391,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C391,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K391>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C391,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E391=\"\",\"\",E391&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I391,I391)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M391,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K391,$AA$8:$AI$77,9,FALSE)),\n-J391,J391),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K391,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F392=\"\",Q392,F392)","v":""},{"$f":"+IF(G392=\"\",R392,G392)","v":""},{"$f":"+IF(H392=\"\",S392,H392)","v":""},null,{"$f":"IF(COUNTIF($C$7:C392,C392)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O392=\"\",VLOOKUP($C392,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O392=\"\",\nIF(OR(VLOOKUP($C392,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C392,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J392>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C392,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O392=\"\",\nVLOOKUP($C392,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O392=\"\",\nIF(OR(VLOOKUP($C392,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C392,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K392>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C392,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E392=\"\",\"\",E392&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I392,I392)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M392,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K392,$AA$8:$AI$77,9,FALSE)),\n-J392,J392),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K392,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C393&\" \"&D393","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F393=\"\",Q393,F393)","v":""},{"$f":"+IF(G393=\"\",R393,G393)","v":""},{"$f":"+IF(H393=\"\",S393,H393)","v":""},null,{"$f":"IF(COUNTIF($C$7:C393,C393)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O393=\"\",VLOOKUP($C393,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O393=\"\",\nIF(OR(VLOOKUP($C393,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C393,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J393>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C393,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O393=\"\",\nVLOOKUP($C393,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O393=\"\",\nIF(OR(VLOOKUP($C393,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C393,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K393>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C393,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E393=\"\",\"\",E393&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I393,I393)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M393,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K393,$AA$8:$AI$77,9,FALSE)),\n-J393,J393),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K393,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F394=\"\",Q394,F394)","v":""},{"$f":"+IF(G394=\"\",R394,G394)","v":""},{"$f":"+IF(H394=\"\",S394,H394)","v":""},null,{"$f":"IF(COUNTIF($C$7:C394,C394)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O394=\"\",VLOOKUP($C394,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O394=\"\",\nIF(OR(VLOOKUP($C394,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C394,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J394>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C394,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O394=\"\",\nVLOOKUP($C394,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O394=\"\",\nIF(OR(VLOOKUP($C394,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C394,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K394>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C394,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E394=\"\",\"\",E394&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I394,I394)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M394,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K394,$AA$8:$AI$77,9,FALSE)),\n-J394,J394),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K394,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F395=\"\",Q395,F395)","v":""},{"$f":"+IF(G395=\"\",R395,G395)","v":""},{"$f":"+IF(H395=\"\",S395,H395)","v":""},null,{"$f":"IF(COUNTIF($C$7:C395,C395)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O395=\"\",VLOOKUP($C395,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O395=\"\",\nIF(OR(VLOOKUP($C395,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C395,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J395>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C395,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O395=\"\",\nVLOOKUP($C395,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O395=\"\",\nIF(OR(VLOOKUP($C395,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C395,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K395>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C395,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E395=\"\",\"\",E395&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I395,I395)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M395,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K395,$AA$8:$AI$77,9,FALSE)),\n-J395,J395),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K395,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F396=\"\",Q396,F396)","v":""},{"$f":"+IF(G396=\"\",R396,G396)","v":""},{"$f":"+IF(H396=\"\",S396,H396)","v":""},null,{"$f":"IF(COUNTIF($C$7:C396,C396)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O396=\"\",VLOOKUP($C396,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O396=\"\",\nIF(OR(VLOOKUP($C396,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C396,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J396>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C396,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O396=\"\",\nVLOOKUP($C396,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O396=\"\",\nIF(OR(VLOOKUP($C396,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C396,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K396>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C396,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E396=\"\",\"\",E396&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I396,I396)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M396,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K396,$AA$8:$AI$77,9,FALSE)),\n-J396,J396),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K396,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F397=\"\",Q397,F397)","v":""},{"$f":"+IF(G397=\"\",R397,G397)","v":""},{"$f":"+IF(H397=\"\",S397,H397)","v":""},null,{"$f":"IF(COUNTIF($C$7:C397,C397)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O397=\"\",VLOOKUP($C397,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O397=\"\",\nIF(OR(VLOOKUP($C397,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C397,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J397>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C397,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O397=\"\",\nVLOOKUP($C397,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O397=\"\",\nIF(OR(VLOOKUP($C397,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C397,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K397>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C397,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E397=\"\",\"\",E397&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I397,I397)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M397,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K397,$AA$8:$AI$77,9,FALSE)),\n-J397,J397),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K397,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F398=\"\",Q398,F398)","v":""},{"$f":"+IF(G398=\"\",R398,G398)","v":""},{"$f":"+IF(H398=\"\",S398,H398)","v":""},null,{"$f":"IF(COUNTIF($C$7:C398,C398)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O398=\"\",VLOOKUP($C398,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O398=\"\",\nIF(OR(VLOOKUP($C398,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C398,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J398>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C398,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O398=\"\",\nVLOOKUP($C398,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O398=\"\",\nIF(OR(VLOOKUP($C398,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C398,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K398>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C398,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E398=\"\",\"\",E398&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I398,I398)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M398,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K398,$AA$8:$AI$77,9,FALSE)),\n-J398,J398),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K398,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F399=\"\",Q399,F399)","v":""},{"$f":"+IF(G399=\"\",R399,G399)","v":""},{"$f":"+IF(H399=\"\",S399,H399)","v":""},null,{"$f":"IF(COUNTIF($C$7:C399,C399)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O399=\"\",VLOOKUP($C399,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O399=\"\",\nIF(OR(VLOOKUP($C399,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C399,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J399>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C399,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O399=\"\",\nVLOOKUP($C399,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O399=\"\",\nIF(OR(VLOOKUP($C399,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C399,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K399>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C399,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E399=\"\",\"\",E399&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I399,I399)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M399,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K399,$AA$8:$AI$77,9,FALSE)),\n-J399,J399),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K399,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F400=\"\",Q400,F400)","v":""},{"$f":"+IF(G400=\"\",R400,G400)","v":""},{"$f":"+IF(H400=\"\",S400,H400)","v":""},null,{"$f":"IF(COUNTIF($C$7:C400,C400)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O400=\"\",VLOOKUP($C400,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O400=\"\",\nIF(OR(VLOOKUP($C400,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C400,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J400>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C400,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O400=\"\",\nVLOOKUP($C400,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O400=\"\",\nIF(OR(VLOOKUP($C400,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C400,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K400>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C400,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E400=\"\",\"\",E400&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I400,I400)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M400,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K400,$AA$8:$AI$77,9,FALSE)),\n-J400,J400),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K400,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F401=\"\",Q401,F401)","v":""},{"$f":"+IF(G401=\"\",R401,G401)","v":""},{"$f":"+IF(H401=\"\",S401,H401)","v":""},null,{"$f":"IF(COUNTIF($C$7:C401,C401)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O401=\"\",VLOOKUP($C401,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O401=\"\",\nIF(OR(VLOOKUP($C401,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C401,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J401>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C401,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O401=\"\",\nVLOOKUP($C401,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O401=\"\",\nIF(OR(VLOOKUP($C401,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C401,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K401>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C401,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E401=\"\",\"\",E401&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I401,I401)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M401,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K401,$AA$8:$AI$77,9,FALSE)),\n-J401,J401),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K401,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F402=\"\",Q402,F402)","v":""},{"$f":"+IF(G402=\"\",R402,G402)","v":""},{"$f":"+IF(H402=\"\",S402,H402)","v":""},null,{"$f":"IF(COUNTIF($C$7:C402,C402)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O402=\"\",VLOOKUP($C402,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O402=\"\",\nIF(OR(VLOOKUP($C402,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C402,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J402>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C402,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O402=\"\",\nVLOOKUP($C402,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O402=\"\",\nIF(OR(VLOOKUP($C402,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C402,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K402>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C402,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E402=\"\",\"\",E402&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I402,I402)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M402,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K402,$AA$8:$AI$77,9,FALSE)),\n-J402,J402),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K402,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F403=\"\",Q403,F403)","v":""},{"$f":"+IF(G403=\"\",R403,G403)","v":""},{"$f":"+IF(H403=\"\",S403,H403)","v":""},null,{"$f":"IF(COUNTIF($C$7:C403,C403)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O403=\"\",VLOOKUP($C403,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O403=\"\",\nIF(OR(VLOOKUP($C403,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C403,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J403>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C403,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O403=\"\",\nVLOOKUP($C403,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O403=\"\",\nIF(OR(VLOOKUP($C403,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C403,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K403>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C403,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E403=\"\",\"\",E403&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I403,I403)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M403,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K403,$AA$8:$AI$77,9,FALSE)),\n-J403,J403),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K403,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F404=\"\",Q404,F404)","v":""},{"$f":"+IF(G404=\"\",R404,G404)","v":""},{"$f":"+IF(H404=\"\",S404,H404)","v":""},null,{"$f":"IF(COUNTIF($C$7:C404,C404)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O404=\"\",VLOOKUP($C404,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O404=\"\",\nIF(OR(VLOOKUP($C404,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C404,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J404>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C404,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O404=\"\",\nVLOOKUP($C404,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O404=\"\",\nIF(OR(VLOOKUP($C404,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C404,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K404>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C404,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E404=\"\",\"\",E404&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I404,I404)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M404,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K404,$AA$8:$AI$77,9,FALSE)),\n-J404,J404),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K404,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F405=\"\",Q405,F405)","v":""},{"$f":"+IF(G405=\"\",R405,G405)","v":""},{"$f":"+IF(H405=\"\",S405,H405)","v":""},null,{"$f":"IF(COUNTIF($C$7:C405,C405)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O405=\"\",VLOOKUP($C405,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O405=\"\",\nIF(OR(VLOOKUP($C405,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C405,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J405>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C405,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O405=\"\",\nVLOOKUP($C405,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O405=\"\",\nIF(OR(VLOOKUP($C405,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C405,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K405>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C405,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E405=\"\",\"\",E405&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I405,I405)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M405,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K405,$AA$8:$AI$77,9,FALSE)),\n-J405,J405),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K405,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F406=\"\",Q406,F406)","v":""},{"$f":"+IF(G406=\"\",R406,G406)","v":""},{"$f":"+IF(H406=\"\",S406,H406)","v":""},null,{"$f":"IF(COUNTIF($C$7:C406,C406)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O406=\"\",VLOOKUP($C406,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O406=\"\",\nIF(OR(VLOOKUP($C406,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C406,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J406>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C406,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O406=\"\",\nVLOOKUP($C406,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O406=\"\",\nIF(OR(VLOOKUP($C406,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C406,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K406>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C406,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E406=\"\",\"\",E406&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I406,I406)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M406,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K406,$AA$8:$AI$77,9,FALSE)),\n-J406,J406),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K406,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F407=\"\",Q407,F407)","v":""},{"$f":"+IF(G407=\"\",R407,G407)","v":""},{"$f":"+IF(H407=\"\",S407,H407)","v":""},null,{"$f":"IF(COUNTIF($C$7:C407,C407)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O407=\"\",VLOOKUP($C407,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O407=\"\",\nIF(OR(VLOOKUP($C407,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C407,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J407>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C407,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O407=\"\",\nVLOOKUP($C407,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O407=\"\",\nIF(OR(VLOOKUP($C407,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C407,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K407>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C407,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E407=\"\",\"\",E407&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I407,I407)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M407,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K407,$AA$8:$AI$77,9,FALSE)),\n-J407,J407),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K407,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F408=\"\",Q408,F408)","v":""},{"$f":"+IF(G408=\"\",R408,G408)","v":""},{"$f":"+IF(H408=\"\",S408,H408)","v":""},null,{"$f":"IF(COUNTIF($C$7:C408,C408)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O408=\"\",VLOOKUP($C408,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O408=\"\",\nIF(OR(VLOOKUP($C408,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C408,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J408>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C408,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O408=\"\",\nVLOOKUP($C408,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O408=\"\",\nIF(OR(VLOOKUP($C408,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C408,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K408>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C408,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E408=\"\",\"\",E408&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I408,I408)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M408,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K408,$AA$8:$AI$77,9,FALSE)),\n-J408,J408),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K408,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F409=\"\",Q409,F409)","v":""},{"$f":"+IF(G409=\"\",R409,G409)","v":""},{"$f":"+IF(H409=\"\",S409,H409)","v":""},null,{"$f":"IF(COUNTIF($C$7:C409,C409)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O409=\"\",VLOOKUP($C409,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O409=\"\",\nIF(OR(VLOOKUP($C409,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C409,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J409>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C409,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O409=\"\",\nVLOOKUP($C409,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O409=\"\",\nIF(OR(VLOOKUP($C409,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C409,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K409>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C409,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E409=\"\",\"\",E409&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I409,I409)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M409,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K409,$AA$8:$AI$77,9,FALSE)),\n-J409,J409),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K409,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F410=\"\",Q410,F410)","v":""},{"$f":"+IF(G410=\"\",R410,G410)","v":""},{"$f":"+IF(H410=\"\",S410,H410)","v":""},null,{"$f":"IF(COUNTIF($C$7:C410,C410)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O410=\"\",VLOOKUP($C410,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O410=\"\",\nIF(OR(VLOOKUP($C410,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C410,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J410>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C410,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O410=\"\",\nVLOOKUP($C410,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O410=\"\",\nIF(OR(VLOOKUP($C410,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C410,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K410>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C410,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E410=\"\",\"\",E410&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I410,I410)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M410,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K410,$AA$8:$AI$77,9,FALSE)),\n-J410,J410),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K410,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F411=\"\",Q411,F411)","v":""},{"$f":"+IF(G411=\"\",R411,G411)","v":""},{"$f":"+IF(H411=\"\",S411,H411)","v":""},null,{"$f":"IF(COUNTIF($C$7:C411,C411)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O411=\"\",VLOOKUP($C411,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O411=\"\",\nIF(OR(VLOOKUP($C411,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C411,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J411>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C411,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O411=\"\",\nVLOOKUP($C411,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O411=\"\",\nIF(OR(VLOOKUP($C411,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C411,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K411>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C411,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E411=\"\",\"\",E411&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I411,I411)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M411,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K411,$AA$8:$AI$77,9,FALSE)),\n-J411,J411),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K411,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F412=\"\",Q412,F412)","v":""},{"$f":"+IF(G412=\"\",R412,G412)","v":""},{"$f":"+IF(H412=\"\",S412,H412)","v":""},null,{"$f":"IF(COUNTIF($C$7:C412,C412)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O412=\"\",VLOOKUP($C412,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O412=\"\",\nIF(OR(VLOOKUP($C412,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C412,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J412>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C412,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O412=\"\",\nVLOOKUP($C412,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O412=\"\",\nIF(OR(VLOOKUP($C412,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C412,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K412>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C412,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E412=\"\",\"\",E412&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I412,I412)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M412,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K412,$AA$8:$AI$77,9,FALSE)),\n-J412,J412),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K412,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F413=\"\",Q413,F413)","v":""},{"$f":"+IF(G413=\"\",R413,G413)","v":""},{"$f":"+IF(H413=\"\",S413,H413)","v":""},null,{"$f":"IF(COUNTIF($C$7:C413,C413)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O413=\"\",VLOOKUP($C413,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O413=\"\",\nIF(OR(VLOOKUP($C413,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C413,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J413>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C413,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O413=\"\",\nVLOOKUP($C413,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O413=\"\",\nIF(OR(VLOOKUP($C413,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C413,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K413>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C413,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E413=\"\",\"\",E413&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I413,I413)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M413,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K413,$AA$8:$AI$77,9,FALSE)),\n-J413,J413),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K413,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F414=\"\",Q414,F414)","v":""},{"$f":"+IF(G414=\"\",R414,G414)","v":""},{"$f":"+IF(H414=\"\",S414,H414)","v":""},null,{"$f":"IF(COUNTIF($C$7:C414,C414)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O414=\"\",VLOOKUP($C414,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O414=\"\",\nIF(OR(VLOOKUP($C414,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C414,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J414>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C414,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O414=\"\",\nVLOOKUP($C414,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O414=\"\",\nIF(OR(VLOOKUP($C414,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C414,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K414>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C414,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E414=\"\",\"\",E414&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I414,I414)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M414,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K414,$AA$8:$AI$77,9,FALSE)),\n-J414,J414),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K414,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F415=\"\",Q415,F415)","v":""},{"$f":"+IF(G415=\"\",R415,G415)","v":""},{"$f":"+IF(H415=\"\",S415,H415)","v":""},null,{"$f":"IF(COUNTIF($C$7:C415,C415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O415=\"\",VLOOKUP($C415,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O415=\"\",\nIF(OR(VLOOKUP($C415,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C415,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J415>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C415,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O415=\"\",\nVLOOKUP($C415,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O415=\"\",\nIF(OR(VLOOKUP($C415,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C415,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K415>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C415,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E415=\"\",\"\",E415&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I415,I415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M415,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K415,$AA$8:$AI$77,9,FALSE)),\n-J415,J415),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K415,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F416=\"\",Q416,F416)","v":""},{"$f":"+IF(G416=\"\",R416,G416)","v":""},{"$f":"+IF(H416=\"\",S416,H416)","v":""},null,{"$f":"IF(COUNTIF($C$7:C416,C416)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O416=\"\",VLOOKUP($C416,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O416=\"\",\nIF(OR(VLOOKUP($C416,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C416,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J416>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C416,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O416=\"\",\nVLOOKUP($C416,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O416=\"\",\nIF(OR(VLOOKUP($C416,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C416,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K416>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C416,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E416=\"\",\"\",E416&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I416,I416)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M416,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K416,$AA$8:$AI$77,9,FALSE)),\n-J416,J416),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K416,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F417=\"\",Q417,F417)","v":""},{"$f":"+IF(G417=\"\",R417,G417)","v":""},{"$f":"+IF(H417=\"\",S417,H417)","v":""},null,{"$f":"IF(COUNTIF($C$7:C417,C417)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O417=\"\",VLOOKUP($C417,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O417=\"\",\nIF(OR(VLOOKUP($C417,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C417,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J417>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C417,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O417=\"\",\nVLOOKUP($C417,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O417=\"\",\nIF(OR(VLOOKUP($C417,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C417,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K417>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C417,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E417=\"\",\"\",E417&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I417,I417)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M417,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K417,$AA$8:$AI$77,9,FALSE)),\n-J417,J417),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K417,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F418=\"\",Q418,F418)","v":""},{"$f":"+IF(G418=\"\",R418,G418)","v":""},{"$f":"+IF(H418=\"\",S418,H418)","v":""},null,{"$f":"IF(COUNTIF($C$7:C418,C418)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O418=\"\",VLOOKUP($C418,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O418=\"\",\nIF(OR(VLOOKUP($C418,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C418,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J418>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C418,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O418=\"\",\nVLOOKUP($C418,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O418=\"\",\nIF(OR(VLOOKUP($C418,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C418,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K418>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C418,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E418=\"\",\"\",E418&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I418,I418)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M418,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K418,$AA$8:$AI$77,9,FALSE)),\n-J418,J418),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K418,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F419=\"\",Q419,F419)","v":""},{"$f":"+IF(G419=\"\",R419,G419)","v":""},{"$f":"+IF(H419=\"\",S419,H419)","v":""},null,{"$f":"IF(COUNTIF($C$7:C419,C419)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O419=\"\",VLOOKUP($C419,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O419=\"\",\nIF(OR(VLOOKUP($C419,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C419,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J419>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C419,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O419=\"\",\nVLOOKUP($C419,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O419=\"\",\nIF(OR(VLOOKUP($C419,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C419,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K419>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C419,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E419=\"\",\"\",E419&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I419,I419)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M419,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K419,$AA$8:$AI$77,9,FALSE)),\n-J419,J419),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K419,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F420=\"\",Q420,F420)","v":""},{"$f":"+IF(G420=\"\",R420,G420)","v":""},{"$f":"+IF(H420=\"\",S420,H420)","v":""},null,{"$f":"IF(COUNTIF($C$7:C420,C420)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O420=\"\",VLOOKUP($C420,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O420=\"\",\nIF(OR(VLOOKUP($C420,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C420,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J420>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C420,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O420=\"\",\nVLOOKUP($C420,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O420=\"\",\nIF(OR(VLOOKUP($C420,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C420,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K420>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C420,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E420=\"\",\"\",E420&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I420,I420)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M420,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K420,$AA$8:$AI$77,9,FALSE)),\n-J420,J420),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K420,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F421=\"\",Q421,F421)","v":""},{"$f":"+IF(G421=\"\",R421,G421)","v":""},{"$f":"+IF(H421=\"\",S421,H421)","v":""},null,{"$f":"IF(COUNTIF($C$7:C421,C421)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O421=\"\",VLOOKUP($C421,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O421=\"\",\nIF(OR(VLOOKUP($C421,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C421,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J421>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C421,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O421=\"\",\nVLOOKUP($C421,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O421=\"\",\nIF(OR(VLOOKUP($C421,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C421,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K421>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C421,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E421=\"\",\"\",E421&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I421,I421)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M421,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K421,$AA$8:$AI$77,9,FALSE)),\n-J421,J421),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K421,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F422=\"\",Q422,F422)","v":""},{"$f":"+IF(G422=\"\",R422,G422)","v":""},{"$f":"+IF(H422=\"\",S422,H422)","v":""},null,{"$f":"IF(COUNTIF($C$7:C422,C422)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O422=\"\",VLOOKUP($C422,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O422=\"\",\nIF(OR(VLOOKUP($C422,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C422,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J422>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C422,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O422=\"\",\nVLOOKUP($C422,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O422=\"\",\nIF(OR(VLOOKUP($C422,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C422,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K422>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C422,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E422=\"\",\"\",E422&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I422,I422)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M422,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K422,$AA$8:$AI$77,9,FALSE)),\n-J422,J422),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K422,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F423=\"\",Q423,F423)","v":""},{"$f":"+IF(G423=\"\",R423,G423)","v":""},{"$f":"+IF(H423=\"\",S423,H423)","v":""},null,{"$f":"IF(COUNTIF($C$7:C423,C423)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O423=\"\",VLOOKUP($C423,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O423=\"\",\nIF(OR(VLOOKUP($C423,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C423,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J423>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C423,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O423=\"\",\nVLOOKUP($C423,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O423=\"\",\nIF(OR(VLOOKUP($C423,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C423,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K423>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C423,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E423=\"\",\"\",E423&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I423,I423)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M423,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K423,$AA$8:$AI$77,9,FALSE)),\n-J423,J423),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K423,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F424=\"\",Q424,F424)","v":""},{"$f":"+IF(G424=\"\",R424,G424)","v":""},{"$f":"+IF(H424=\"\",S424,H424)","v":""},null,{"$f":"IF(COUNTIF($C$7:C424,C424)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O424=\"\",VLOOKUP($C424,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O424=\"\",\nIF(OR(VLOOKUP($C424,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C424,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J424>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C424,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O424=\"\",\nVLOOKUP($C424,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O424=\"\",\nIF(OR(VLOOKUP($C424,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C424,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K424>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C424,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E424=\"\",\"\",E424&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I424,I424)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M424,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K424,$AA$8:$AI$77,9,FALSE)),\n-J424,J424),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K424,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F425=\"\",Q425,F425)","v":""},{"$f":"+IF(G425=\"\",R425,G425)","v":""},{"$f":"+IF(H425=\"\",S425,H425)","v":""},null,{"$f":"IF(COUNTIF($C$7:C425,C425)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O425=\"\",VLOOKUP($C425,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O425=\"\",\nIF(OR(VLOOKUP($C425,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C425,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J425>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C425,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O425=\"\",\nVLOOKUP($C425,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O425=\"\",\nIF(OR(VLOOKUP($C425,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C425,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K425>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C425,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E425=\"\",\"\",E425&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I425,I425)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M425,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K425,$AA$8:$AI$77,9,FALSE)),\n-J425,J425),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K425,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F426=\"\",Q426,F426)","v":""},{"$f":"+IF(G426=\"\",R426,G426)","v":""},{"$f":"+IF(H426=\"\",S426,H426)","v":""},null,{"$f":"IF(COUNTIF($C$7:C426,C426)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O426=\"\",VLOOKUP($C426,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O426=\"\",\nIF(OR(VLOOKUP($C426,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C426,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J426>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C426,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O426=\"\",\nVLOOKUP($C426,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O426=\"\",\nIF(OR(VLOOKUP($C426,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C426,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K426>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C426,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E426=\"\",\"\",E426&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I426,I426)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M426,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K426,$AA$8:$AI$77,9,FALSE)),\n-J426,J426),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K426,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F427=\"\",Q427,F427)","v":""},{"$f":"+IF(G427=\"\",R427,G427)","v":""},{"$f":"+IF(H427=\"\",S427,H427)","v":""},null,{"$f":"IF(COUNTIF($C$7:C427,C427)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O427=\"\",VLOOKUP($C427,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O427=\"\",\nIF(OR(VLOOKUP($C427,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C427,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J427>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C427,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O427=\"\",\nVLOOKUP($C427,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O427=\"\",\nIF(OR(VLOOKUP($C427,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C427,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K427>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C427,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E427=\"\",\"\",E427&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I427,I427)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M427,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K427,$AA$8:$AI$77,9,FALSE)),\n-J427,J427),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K427,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F428=\"\",Q428,F428)","v":""},{"$f":"+IF(G428=\"\",R428,G428)","v":""},{"$f":"+IF(H428=\"\",S428,H428)","v":""},null,{"$f":"IF(COUNTIF($C$7:C428,C428)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O428=\"\",VLOOKUP($C428,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O428=\"\",\nIF(OR(VLOOKUP($C428,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C428,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J428>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C428,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O428=\"\",\nVLOOKUP($C428,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O428=\"\",\nIF(OR(VLOOKUP($C428,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C428,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K428>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C428,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E428=\"\",\"\",E428&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I428,I428)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M428,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K428,$AA$8:$AI$77,9,FALSE)),\n-J428,J428),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K428,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F429=\"\",Q429,F429)","v":""},{"$f":"+IF(G429=\"\",R429,G429)","v":""},{"$f":"+IF(H429=\"\",S429,H429)","v":""},null,{"$f":"IF(COUNTIF($C$7:C429,C429)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O429=\"\",VLOOKUP($C429,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O429=\"\",\nIF(OR(VLOOKUP($C429,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C429,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J429>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C429,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O429=\"\",\nVLOOKUP($C429,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O429=\"\",\nIF(OR(VLOOKUP($C429,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C429,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K429>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C429,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E429=\"\",\"\",E429&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I429,I429)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M429,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K429,$AA$8:$AI$77,9,FALSE)),\n-J429,J429),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K429,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F430=\"\",Q430,F430)","v":""},{"$f":"+IF(G430=\"\",R430,G430)","v":""},{"$f":"+IF(H430=\"\",S430,H430)","v":""},null,{"$f":"IF(COUNTIF($C$7:C430,C430)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O430=\"\",VLOOKUP($C430,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O430=\"\",\nIF(OR(VLOOKUP($C430,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C430,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J430>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C430,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O430=\"\",\nVLOOKUP($C430,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O430=\"\",\nIF(OR(VLOOKUP($C430,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C430,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K430>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C430,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E430=\"\",\"\",E430&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I430,I430)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M430,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K430,$AA$8:$AI$77,9,FALSE)),\n-J430,J430),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K430,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F431=\"\",Q431,F431)","v":""},{"$f":"+IF(G431=\"\",R431,G431)","v":""},{"$f":"+IF(H431=\"\",S431,H431)","v":""},null,{"$f":"IF(COUNTIF($C$7:C431,C431)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O431=\"\",VLOOKUP($C431,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O431=\"\",\nIF(OR(VLOOKUP($C431,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C431,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J431>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C431,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O431=\"\",\nVLOOKUP($C431,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O431=\"\",\nIF(OR(VLOOKUP($C431,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C431,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K431>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C431,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E431=\"\",\"\",E431&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I431,I431)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M431,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K431,$AA$8:$AI$77,9,FALSE)),\n-J431,J431),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K431,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F432=\"\",Q432,F432)","v":""},{"$f":"+IF(G432=\"\",R432,G432)","v":""},{"$f":"+IF(H432=\"\",S432,H432)","v":""},null,{"$f":"IF(COUNTIF($C$7:C432,C432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O432=\"\",VLOOKUP($C432,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O432=\"\",\nIF(OR(VLOOKUP($C432,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C432,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J432>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C432,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O432=\"\",\nVLOOKUP($C432,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O432=\"\",\nIF(OR(VLOOKUP($C432,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C432,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K432>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C432,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E432=\"\",\"\",E432&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I432,I432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M432,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K432,$AA$8:$AI$77,9,FALSE)),\n-J432,J432),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K432,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F433=\"\",Q433,F433)","v":""},{"$f":"+IF(G433=\"\",R433,G433)","v":""},{"$f":"+IF(H433=\"\",S433,H433)","v":""},null,{"$f":"IF(COUNTIF($C$7:C433,C433)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O433=\"\",VLOOKUP($C433,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O433=\"\",\nIF(OR(VLOOKUP($C433,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C433,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J433>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C433,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O433=\"\",\nVLOOKUP($C433,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O433=\"\",\nIF(OR(VLOOKUP($C433,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C433,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K433>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C433,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E433=\"\",\"\",E433&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I433,I433)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M433,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K433,$AA$8:$AI$77,9,FALSE)),\n-J433,J433),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K433,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F434=\"\",Q434,F434)","v":""},{"$f":"+IF(G434=\"\",R434,G434)","v":""},{"$f":"+IF(H434=\"\",S434,H434)","v":""},null,{"$f":"IF(COUNTIF($C$7:C434,C434)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O434=\"\",VLOOKUP($C434,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O434=\"\",\nIF(OR(VLOOKUP($C434,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C434,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J434>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C434,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O434=\"\",\nVLOOKUP($C434,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O434=\"\",\nIF(OR(VLOOKUP($C434,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C434,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K434>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C434,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E434=\"\",\"\",E434&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I434,I434)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M434,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K434,$AA$8:$AI$77,9,FALSE)),\n-J434,J434),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K434,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F435=\"\",Q435,F435)","v":""},{"$f":"+IF(G435=\"\",R435,G435)","v":""},{"$f":"+IF(H435=\"\",S435,H435)","v":""},null,{"$f":"IF(COUNTIF($C$7:C435,C435)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O435=\"\",VLOOKUP($C435,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O435=\"\",\nIF(OR(VLOOKUP($C435,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C435,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J435>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C435,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O435=\"\",\nVLOOKUP($C435,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O435=\"\",\nIF(OR(VLOOKUP($C435,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C435,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K435>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C435,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E435=\"\",\"\",E435&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I435,I435)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M435,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K435,$AA$8:$AI$77,9,FALSE)),\n-J435,J435),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K435,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F436=\"\",Q436,F436)","v":""},{"$f":"+IF(G436=\"\",R436,G436)","v":""},{"$f":"+IF(H436=\"\",S436,H436)","v":""},null,{"$f":"IF(COUNTIF($C$7:C436,C436)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O436=\"\",VLOOKUP($C436,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O436=\"\",\nIF(OR(VLOOKUP($C436,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C436,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J436>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C436,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O436=\"\",\nVLOOKUP($C436,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O436=\"\",\nIF(OR(VLOOKUP($C436,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C436,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K436>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C436,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E436=\"\",\"\",E436&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I436,I436)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M436,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K436,$AA$8:$AI$77,9,FALSE)),\n-J436,J436),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K436,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F437=\"\",Q437,F437)","v":""},{"$f":"+IF(G437=\"\",R437,G437)","v":""},{"$f":"+IF(H437=\"\",S437,H437)","v":""},null,{"$f":"IF(COUNTIF($C$7:C437,C437)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O437=\"\",VLOOKUP($C437,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O437=\"\",\nIF(OR(VLOOKUP($C437,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C437,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J437>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C437,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O437=\"\",\nVLOOKUP($C437,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O437=\"\",\nIF(OR(VLOOKUP($C437,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C437,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K437>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C437,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E437=\"\",\"\",E437&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I437,I437)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M437,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K437,$AA$8:$AI$77,9,FALSE)),\n-J437,J437),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K437,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F438=\"\",Q438,F438)","v":""},{"$f":"+IF(G438=\"\",R438,G438)","v":""},{"$f":"+IF(H438=\"\",S438,H438)","v":""},null,{"$f":"IF(COUNTIF($C$7:C438,C438)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O438=\"\",VLOOKUP($C438,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O438=\"\",\nIF(OR(VLOOKUP($C438,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C438,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J438>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C438,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O438=\"\",\nVLOOKUP($C438,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O438=\"\",\nIF(OR(VLOOKUP($C438,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C438,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K438>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C438,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E438=\"\",\"\",E438&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I438,I438)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M438,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K438,$AA$8:$AI$77,9,FALSE)),\n-J438,J438),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K438,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F439=\"\",Q439,F439)","v":""},{"$f":"+IF(G439=\"\",R439,G439)","v":""},{"$f":"+IF(H439=\"\",S439,H439)","v":""},null,{"$f":"IF(COUNTIF($C$7:C439,C439)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O439=\"\",VLOOKUP($C439,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O439=\"\",\nIF(OR(VLOOKUP($C439,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C439,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J439>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C439,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O439=\"\",\nVLOOKUP($C439,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O439=\"\",\nIF(OR(VLOOKUP($C439,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C439,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K439>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C439,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E439=\"\",\"\",E439&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I439,I439)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M439,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K439,$AA$8:$AI$77,9,FALSE)),\n-J439,J439),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K439,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F440=\"\",Q440,F440)","v":""},{"$f":"+IF(G440=\"\",R440,G440)","v":""},{"$f":"+IF(H440=\"\",S440,H440)","v":""},null,{"$f":"IF(COUNTIF($C$7:C440,C440)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O440=\"\",VLOOKUP($C440,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O440=\"\",\nIF(OR(VLOOKUP($C440,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C440,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J440>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C440,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O440=\"\",\nVLOOKUP($C440,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O440=\"\",\nIF(OR(VLOOKUP($C440,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C440,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K440>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C440,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E440=\"\",\"\",E440&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I440,I440)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M440,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K440,$AA$8:$AI$77,9,FALSE)),\n-J440,J440),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K440,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F441=\"\",Q441,F441)","v":""},{"$f":"+IF(G441=\"\",R441,G441)","v":""},{"$f":"+IF(H441=\"\",S441,H441)","v":""},null,{"$f":"IF(COUNTIF($C$7:C441,C441)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O441=\"\",VLOOKUP($C441,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O441=\"\",\nIF(OR(VLOOKUP($C441,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C441,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J441>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C441,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O441=\"\",\nVLOOKUP($C441,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O441=\"\",\nIF(OR(VLOOKUP($C441,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C441,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K441>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C441,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E441=\"\",\"\",E441&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I441,I441)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M441,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K441,$AA$8:$AI$77,9,FALSE)),\n-J441,J441),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K441,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F442=\"\",Q442,F442)","v":""},{"$f":"+IF(G442=\"\",R442,G442)","v":""},{"$f":"+IF(H442=\"\",S442,H442)","v":""},null,{"$f":"IF(COUNTIF($C$7:C442,C442)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O442=\"\",VLOOKUP($C442,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O442=\"\",\nIF(OR(VLOOKUP($C442,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C442,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J442>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C442,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O442=\"\",\nVLOOKUP($C442,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O442=\"\",\nIF(OR(VLOOKUP($C442,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C442,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K442>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C442,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E442=\"\",\"\",E442&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I442,I442)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M442,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K442,$AA$8:$AI$77,9,FALSE)),\n-J442,J442),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K442,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F443=\"\",Q443,F443)","v":""},{"$f":"+IF(G443=\"\",R443,G443)","v":""},{"$f":"+IF(H443=\"\",S443,H443)","v":""},null,{"$f":"IF(COUNTIF($C$7:C443,C443)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O443=\"\",VLOOKUP($C443,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O443=\"\",\nIF(OR(VLOOKUP($C443,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C443,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J443>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C443,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O443=\"\",\nVLOOKUP($C443,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O443=\"\",\nIF(OR(VLOOKUP($C443,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C443,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K443>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C443,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E443=\"\",\"\",E443&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I443,I443)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M443,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K443,$AA$8:$AI$77,9,FALSE)),\n-J443,J443),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K443,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F444=\"\",Q444,F444)","v":""},{"$f":"+IF(G444=\"\",R444,G444)","v":""},{"$f":"+IF(H444=\"\",S444,H444)","v":""},null,{"$f":"IF(COUNTIF($C$7:C444,C444)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O444=\"\",VLOOKUP($C444,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O444=\"\",\nIF(OR(VLOOKUP($C444,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C444,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J444>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C444,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O444=\"\",\nVLOOKUP($C444,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O444=\"\",\nIF(OR(VLOOKUP($C444,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C444,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K444>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C444,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E444=\"\",\"\",E444&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I444,I444)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M444,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K444,$AA$8:$AI$77,9,FALSE)),\n-J444,J444),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K444,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F445=\"\",Q445,F445)","v":""},{"$f":"+IF(G445=\"\",R445,G445)","v":""},{"$f":"+IF(H445=\"\",S445,H445)","v":""},null,{"$f":"IF(COUNTIF($C$7:C445,C445)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O445=\"\",VLOOKUP($C445,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O445=\"\",\nIF(OR(VLOOKUP($C445,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C445,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J445>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C445,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O445=\"\",\nVLOOKUP($C445,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O445=\"\",\nIF(OR(VLOOKUP($C445,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C445,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K445>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C445,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E445=\"\",\"\",E445&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I445,I445)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M445,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K445,$AA$8:$AI$77,9,FALSE)),\n-J445,J445),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K445,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F446=\"\",Q446,F446)","v":""},{"$f":"+IF(G446=\"\",R446,G446)","v":""},{"$f":"+IF(H446=\"\",S446,H446)","v":""},null,{"$f":"IF(COUNTIF($C$7:C446,C446)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O446=\"\",VLOOKUP($C446,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O446=\"\",\nIF(OR(VLOOKUP($C446,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C446,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J446>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C446,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O446=\"\",\nVLOOKUP($C446,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O446=\"\",\nIF(OR(VLOOKUP($C446,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C446,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K446>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C446,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E446=\"\",\"\",E446&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I446,I446)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M446,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K446,$AA$8:$AI$77,9,FALSE)),\n-J446,J446),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K446,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F447=\"\",Q447,F447)","v":""},{"$f":"+IF(G447=\"\",R447,G447)","v":""},{"$f":"+IF(H447=\"\",S447,H447)","v":""},null,{"$f":"IF(COUNTIF($C$7:C447,C447)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O447=\"\",VLOOKUP($C447,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O447=\"\",\nIF(OR(VLOOKUP($C447,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C447,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J447>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C447,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O447=\"\",\nVLOOKUP($C447,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O447=\"\",\nIF(OR(VLOOKUP($C447,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C447,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K447>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C447,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E447=\"\",\"\",E447&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I447,I447)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M447,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K447,$AA$8:$AI$77,9,FALSE)),\n-J447,J447),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K447,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F448=\"\",Q448,F448)","v":""},{"$f":"+IF(G448=\"\",R448,G448)","v":""},{"$f":"+IF(H448=\"\",S448,H448)","v":""},null,{"$f":"IF(COUNTIF($C$7:C448,C448)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O448=\"\",VLOOKUP($C448,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O448=\"\",\nIF(OR(VLOOKUP($C448,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C448,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J448>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C448,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O448=\"\",\nVLOOKUP($C448,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O448=\"\",\nIF(OR(VLOOKUP($C448,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C448,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K448>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C448,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E448=\"\",\"\",E448&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I448,I448)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M448,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K448,$AA$8:$AI$77,9,FALSE)),\n-J448,J448),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K448,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F449=\"\",Q449,F449)","v":""},{"$f":"+IF(G449=\"\",R449,G449)","v":""},{"$f":"+IF(H449=\"\",S449,H449)","v":""},null,{"$f":"IF(COUNTIF($C$7:C449,C449)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O449=\"\",VLOOKUP($C449,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O449=\"\",\nIF(OR(VLOOKUP($C449,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C449,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J449>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C449,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O449=\"\",\nVLOOKUP($C449,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O449=\"\",\nIF(OR(VLOOKUP($C449,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C449,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K449>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C449,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E449=\"\",\"\",E449&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I449,I449)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M449,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K449,$AA$8:$AI$77,9,FALSE)),\n-J449,J449),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K449,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F450=\"\",Q450,F450)","v":""},{"$f":"+IF(G450=\"\",R450,G450)","v":""},{"$f":"+IF(H450=\"\",S450,H450)","v":""},null,{"$f":"IF(COUNTIF($C$7:C450,C450)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O450=\"\",VLOOKUP($C450,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O450=\"\",\nIF(OR(VLOOKUP($C450,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C450,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J450>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C450,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O450=\"\",\nVLOOKUP($C450,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O450=\"\",\nIF(OR(VLOOKUP($C450,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C450,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K450>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C450,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E450=\"\",\"\",E450&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I450,I450)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M450,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K450,$AA$8:$AI$77,9,FALSE)),\n-J450,J450),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K450,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F451=\"\",Q451,F451)","v":""},{"$f":"+IF(G451=\"\",R451,G451)","v":""},{"$f":"+IF(H451=\"\",S451,H451)","v":""},null,{"$f":"IF(COUNTIF($C$7:C451,C451)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O451=\"\",VLOOKUP($C451,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O451=\"\",\nIF(OR(VLOOKUP($C451,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C451,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J451>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C451,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O451=\"\",\nVLOOKUP($C451,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O451=\"\",\nIF(OR(VLOOKUP($C451,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C451,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K451>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C451,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E451=\"\",\"\",E451&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I451,I451)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M451,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K451,$AA$8:$AI$77,9,FALSE)),\n-J451,J451),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K451,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F452=\"\",Q452,F452)","v":""},{"$f":"+IF(G452=\"\",R452,G452)","v":""},{"$f":"+IF(H452=\"\",S452,H452)","v":""},null,{"$f":"IF(COUNTIF($C$7:C452,C452)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O452=\"\",VLOOKUP($C452,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O452=\"\",\nIF(OR(VLOOKUP($C452,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C452,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J452>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C452,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O452=\"\",\nVLOOKUP($C452,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O452=\"\",\nIF(OR(VLOOKUP($C452,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C452,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K452>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C452,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E452=\"\",\"\",E452&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I452,I452)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M452,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K452,$AA$8:$AI$77,9,FALSE)),\n-J452,J452),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K452,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F453=\"\",Q453,F453)","v":""},{"$f":"+IF(G453=\"\",R453,G453)","v":""},{"$f":"+IF(H453=\"\",S453,H453)","v":""},null,{"$f":"IF(COUNTIF($C$7:C453,C453)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O453=\"\",VLOOKUP($C453,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O453=\"\",\nIF(OR(VLOOKUP($C453,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C453,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J453>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C453,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O453=\"\",\nVLOOKUP($C453,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O453=\"\",\nIF(OR(VLOOKUP($C453,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C453,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K453>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C453,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E453=\"\",\"\",E453&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I453,I453)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M453,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K453,$AA$8:$AI$77,9,FALSE)),\n-J453,J453),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K453,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F454=\"\",Q454,F454)","v":""},{"$f":"+IF(G454=\"\",R454,G454)","v":""},{"$f":"+IF(H454=\"\",S454,H454)","v":""},null,{"$f":"IF(COUNTIF($C$7:C454,C454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O454=\"\",VLOOKUP($C454,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O454=\"\",\nIF(OR(VLOOKUP($C454,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C454,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J454>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C454,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O454=\"\",\nVLOOKUP($C454,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O454=\"\",\nIF(OR(VLOOKUP($C454,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C454,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K454>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C454,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E454=\"\",\"\",E454&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I454,I454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M454,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K454,$AA$8:$AI$77,9,FALSE)),\n-J454,J454),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K454,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F455=\"\",Q455,F455)","v":""},{"$f":"+IF(G455=\"\",R455,G455)","v":""},{"$f":"+IF(H455=\"\",S455,H455)","v":""},null,{"$f":"IF(COUNTIF($C$7:C455,C455)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O455=\"\",VLOOKUP($C455,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O455=\"\",\nIF(OR(VLOOKUP($C455,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C455,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J455>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C455,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O455=\"\",\nVLOOKUP($C455,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O455=\"\",\nIF(OR(VLOOKUP($C455,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C455,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K455>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C455,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E455=\"\",\"\",E455&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I455,I455)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M455,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K455,$AA$8:$AI$77,9,FALSE)),\n-J455,J455),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K455,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F456=\"\",Q456,F456)","v":""},{"$f":"+IF(G456=\"\",R456,G456)","v":""},{"$f":"+IF(H456=\"\",S456,H456)","v":""},null,{"$f":"IF(COUNTIF($C$7:C456,C456)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O456=\"\",VLOOKUP($C456,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O456=\"\",\nIF(OR(VLOOKUP($C456,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C456,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J456>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C456,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O456=\"\",\nVLOOKUP($C456,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O456=\"\",\nIF(OR(VLOOKUP($C456,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C456,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K456>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C456,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E456=\"\",\"\",E456&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I456,I456)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M456,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K456,$AA$8:$AI$77,9,FALSE)),\n-J456,J456),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K456,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C457&\" \"&D457","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F457=\"\",Q457,F457)","v":""},{"$f":"+IF(G457=\"\",R457,G457)","v":""},{"$f":"+IF(H457=\"\",S457,H457)","v":""},null,{"$f":"IF(COUNTIF($C$7:C457,C457)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O457=\"\",VLOOKUP($C457,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O457=\"\",\nIF(OR(VLOOKUP($C457,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C457,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J457>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C457,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O457=\"\",\nVLOOKUP($C457,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O457=\"\",\nIF(OR(VLOOKUP($C457,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C457,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K457>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C457,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E457=\"\",\"\",E457&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I457,I457)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M457,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K457,$AA$8:$AI$77,9,FALSE)),\n-J457,J457),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K457,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F458=\"\",Q458,F458)","v":""},{"$f":"+IF(G458=\"\",R458,G458)","v":""},{"$f":"+IF(H458=\"\",S458,H458)","v":""},null,{"$f":"IF(COUNTIF($C$7:C458,C458)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O458=\"\",VLOOKUP($C458,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O458=\"\",\nIF(OR(VLOOKUP($C458,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C458,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J458>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C458,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O458=\"\",\nVLOOKUP($C458,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O458=\"\",\nIF(OR(VLOOKUP($C458,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C458,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K458>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C458,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E458=\"\",\"\",E458&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I458,I458)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M458,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K458,$AA$8:$AI$77,9,FALSE)),\n-J458,J458),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K458,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F459=\"\",Q459,F459)","v":""},{"$f":"+IF(G459=\"\",R459,G459)","v":""},{"$f":"+IF(H459=\"\",S459,H459)","v":""},null,{"$f":"IF(COUNTIF($C$7:C459,C459)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O459=\"\",VLOOKUP($C459,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O459=\"\",\nIF(OR(VLOOKUP($C459,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C459,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J459>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C459,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O459=\"\",\nVLOOKUP($C459,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O459=\"\",\nIF(OR(VLOOKUP($C459,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C459,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K459>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C459,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E459=\"\",\"\",E459&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I459,I459)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M459,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K459,$AA$8:$AI$77,9,FALSE)),\n-J459,J459),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K459,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F460=\"\",Q460,F460)","v":""},{"$f":"+IF(G460=\"\",R460,G460)","v":""},{"$f":"+IF(H460=\"\",S460,H460)","v":""},null,{"$f":"IF(COUNTIF($C$7:C460,C460)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O460=\"\",VLOOKUP($C460,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O460=\"\",\nIF(OR(VLOOKUP($C460,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C460,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J460>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C460,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O460=\"\",\nVLOOKUP($C460,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O460=\"\",\nIF(OR(VLOOKUP($C460,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C460,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K460>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C460,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E460=\"\",\"\",E460&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I460,I460)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M460,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K460,$AA$8:$AI$77,9,FALSE)),\n-J460,J460),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K460,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F461=\"\",Q461,F461)","v":""},{"$f":"+IF(G461=\"\",R461,G461)","v":""},{"$f":"+IF(H461=\"\",S461,H461)","v":""},null,{"$f":"IF(COUNTIF($C$7:C461,C461)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O461=\"\",VLOOKUP($C461,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O461=\"\",\nIF(OR(VLOOKUP($C461,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C461,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J461>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C461,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O461=\"\",\nVLOOKUP($C461,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O461=\"\",\nIF(OR(VLOOKUP($C461,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C461,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K461>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C461,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E461=\"\",\"\",E461&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I461,I461)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M461,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K461,$AA$8:$AI$77,9,FALSE)),\n-J461,J461),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K461,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F462=\"\",Q462,F462)","v":""},{"$f":"+IF(G462=\"\",R462,G462)","v":""},{"$f":"+IF(H462=\"\",S462,H462)","v":""},null,{"$f":"IF(COUNTIF($C$7:C462,C462)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O462=\"\",VLOOKUP($C462,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O462=\"\",\nIF(OR(VLOOKUP($C462,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C462,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J462>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C462,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O462=\"\",\nVLOOKUP($C462,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O462=\"\",\nIF(OR(VLOOKUP($C462,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C462,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K462>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C462,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E462=\"\",\"\",E462&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I462,I462)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M462,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K462,$AA$8:$AI$77,9,FALSE)),\n-J462,J462),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K462,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F463=\"\",Q463,F463)","v":""},{"$f":"+IF(G463=\"\",R463,G463)","v":""},{"$f":"+IF(H463=\"\",S463,H463)","v":""},null,{"$f":"IF(COUNTIF($C$7:C463,C463)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O463=\"\",VLOOKUP($C463,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O463=\"\",\nIF(OR(VLOOKUP($C463,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C463,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J463>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C463,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O463=\"\",\nVLOOKUP($C463,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O463=\"\",\nIF(OR(VLOOKUP($C463,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C463,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K463>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C463,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E463=\"\",\"\",E463&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I463,I463)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M463,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K463,$AA$8:$AI$77,9,FALSE)),\n-J463,J463),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K463,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F464=\"\",Q464,F464)","v":""},{"$f":"+IF(G464=\"\",R464,G464)","v":""},{"$f":"+IF(H464=\"\",S464,H464)","v":""},null,{"$f":"IF(COUNTIF($C$7:C464,C464)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O464=\"\",VLOOKUP($C464,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O464=\"\",\nIF(OR(VLOOKUP($C464,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C464,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J464>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C464,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O464=\"\",\nVLOOKUP($C464,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O464=\"\",\nIF(OR(VLOOKUP($C464,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C464,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K464>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C464,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E464=\"\",\"\",E464&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I464,I464)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M464,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K464,$AA$8:$AI$77,9,FALSE)),\n-J464,J464),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K464,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F465=\"\",Q465,F465)","v":""},{"$f":"+IF(G465=\"\",R465,G465)","v":""},{"$f":"+IF(H465=\"\",S465,H465)","v":""},null,{"$f":"IF(COUNTIF($C$7:C465,C465)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O465=\"\",VLOOKUP($C465,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O465=\"\",\nIF(OR(VLOOKUP($C465,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C465,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J465>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C465,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O465=\"\",\nVLOOKUP($C465,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O465=\"\",\nIF(OR(VLOOKUP($C465,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C465,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K465>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C465,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E465=\"\",\"\",E465&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I465,I465)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M465,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K465,$AA$8:$AI$77,9,FALSE)),\n-J465,J465),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K465,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F466=\"\",Q466,F466)","v":""},{"$f":"+IF(G466=\"\",R466,G466)","v":""},{"$f":"+IF(H466=\"\",S466,H466)","v":""},null,{"$f":"IF(COUNTIF($C$7:C466,C466)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O466=\"\",VLOOKUP($C466,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O466=\"\",\nIF(OR(VLOOKUP($C466,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C466,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J466>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C466,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O466=\"\",\nVLOOKUP($C466,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O466=\"\",\nIF(OR(VLOOKUP($C466,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C466,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K466>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C466,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E466=\"\",\"\",E466&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I466,I466)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M466,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K466,$AA$8:$AI$77,9,FALSE)),\n-J466,J466),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K466,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F467=\"\",Q467,F467)","v":""},{"$f":"+IF(G467=\"\",R467,G467)","v":""},{"$f":"+IF(H467=\"\",S467,H467)","v":""},null,{"$f":"IF(COUNTIF($C$7:C467,C467)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O467=\"\",VLOOKUP($C467,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O467=\"\",\nIF(OR(VLOOKUP($C467,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C467,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J467>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C467,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O467=\"\",\nVLOOKUP($C467,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O467=\"\",\nIF(OR(VLOOKUP($C467,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C467,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K467>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C467,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E467=\"\",\"\",E467&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I467,I467)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M467,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K467,$AA$8:$AI$77,9,FALSE)),\n-J467,J467),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K467,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F468=\"\",Q468,F468)","v":""},{"$f":"+IF(G468=\"\",R468,G468)","v":""},{"$f":"+IF(H468=\"\",S468,H468)","v":""},null,{"$f":"IF(COUNTIF($C$7:C468,C468)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O468=\"\",VLOOKUP($C468,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O468=\"\",\nIF(OR(VLOOKUP($C468,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C468,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J468>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C468,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O468=\"\",\nVLOOKUP($C468,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O468=\"\",\nIF(OR(VLOOKUP($C468,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C468,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K468>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C468,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E468=\"\",\"\",E468&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I468,I468)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M468,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K468,$AA$8:$AI$77,9,FALSE)),\n-J468,J468),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K468,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F469=\"\",Q469,F469)","v":""},{"$f":"+IF(G469=\"\",R469,G469)","v":""},{"$f":"+IF(H469=\"\",S469,H469)","v":""},null,{"$f":"IF(COUNTIF($C$7:C469,C469)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O469=\"\",VLOOKUP($C469,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O469=\"\",\nIF(OR(VLOOKUP($C469,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C469,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J469>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C469,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O469=\"\",\nVLOOKUP($C469,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O469=\"\",\nIF(OR(VLOOKUP($C469,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C469,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K469>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C469,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E469=\"\",\"\",E469&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I469,I469)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M469,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K469,$AA$8:$AI$77,9,FALSE)),\n-J469,J469),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K469,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F470=\"\",Q470,F470)","v":""},{"$f":"+IF(G470=\"\",R470,G470)","v":""},{"$f":"+IF(H470=\"\",S470,H470)","v":""},null,{"$f":"IF(COUNTIF($C$7:C470,C470)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O470=\"\",VLOOKUP($C470,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O470=\"\",\nIF(OR(VLOOKUP($C470,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C470,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J470>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C470,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O470=\"\",\nVLOOKUP($C470,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O470=\"\",\nIF(OR(VLOOKUP($C470,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C470,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K470>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C470,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E470=\"\",\"\",E470&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I470,I470)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M470,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K470,$AA$8:$AI$77,9,FALSE)),\n-J470,J470),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K470,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F471=\"\",Q471,F471)","v":""},{"$f":"+IF(G471=\"\",R471,G471)","v":""},{"$f":"+IF(H471=\"\",S471,H471)","v":""},null,{"$f":"IF(COUNTIF($C$7:C471,C471)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O471=\"\",VLOOKUP($C471,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O471=\"\",\nIF(OR(VLOOKUP($C471,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C471,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J471>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C471,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O471=\"\",\nVLOOKUP($C471,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O471=\"\",\nIF(OR(VLOOKUP($C471,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C471,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K471>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C471,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E471=\"\",\"\",E471&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I471,I471)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M471,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K471,$AA$8:$AI$77,9,FALSE)),\n-J471,J471),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K471,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F472=\"\",Q472,F472)","v":""},{"$f":"+IF(G472=\"\",R472,G472)","v":""},{"$f":"+IF(H472=\"\",S472,H472)","v":""},null,{"$f":"IF(COUNTIF($C$7:C472,C472)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O472=\"\",VLOOKUP($C472,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O472=\"\",\nIF(OR(VLOOKUP($C472,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C472,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J472>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C472,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O472=\"\",\nVLOOKUP($C472,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O472=\"\",\nIF(OR(VLOOKUP($C472,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C472,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K472>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C472,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E472=\"\",\"\",E472&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I472,I472)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M472,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K472,$AA$8:$AI$77,9,FALSE)),\n-J472,J472),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K472,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F473=\"\",Q473,F473)","v":""},{"$f":"+IF(G473=\"\",R473,G473)","v":""},{"$f":"+IF(H473=\"\",S473,H473)","v":""},null,{"$f":"IF(COUNTIF($C$7:C473,C473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O473=\"\",VLOOKUP($C473,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O473=\"\",\nIF(OR(VLOOKUP($C473,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C473,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J473>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C473,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O473=\"\",\nVLOOKUP($C473,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O473=\"\",\nIF(OR(VLOOKUP($C473,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C473,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K473>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C473,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E473=\"\",\"\",E473&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I473,I473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M473,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K473,$AA$8:$AI$77,9,FALSE)),\n-J473,J473),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K473,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F474=\"\",Q474,F474)","v":""},{"$f":"+IF(G474=\"\",R474,G474)","v":""},{"$f":"+IF(H474=\"\",S474,H474)","v":""},null,{"$f":"IF(COUNTIF($C$7:C474,C474)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O474=\"\",VLOOKUP($C474,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O474=\"\",\nIF(OR(VLOOKUP($C474,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C474,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J474>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C474,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O474=\"\",\nVLOOKUP($C474,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O474=\"\",\nIF(OR(VLOOKUP($C474,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C474,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K474>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C474,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E474=\"\",\"\",E474&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I474,I474)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M474,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K474,$AA$8:$AI$77,9,FALSE)),\n-J474,J474),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K474,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F475=\"\",Q475,F475)","v":""},{"$f":"+IF(G475=\"\",R475,G475)","v":""},{"$f":"+IF(H475=\"\",S475,H475)","v":""},null,{"$f":"IF(COUNTIF($C$7:C475,C475)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O475=\"\",VLOOKUP($C475,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O475=\"\",\nIF(OR(VLOOKUP($C475,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C475,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J475>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C475,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O475=\"\",\nVLOOKUP($C475,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O475=\"\",\nIF(OR(VLOOKUP($C475,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C475,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K475>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C475,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E475=\"\",\"\",E475&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I475,I475)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M475,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K475,$AA$8:$AI$77,9,FALSE)),\n-J475,J475),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K475,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F476=\"\",Q476,F476)","v":""},{"$f":"+IF(G476=\"\",R476,G476)","v":""},{"$f":"+IF(H476=\"\",S476,H476)","v":""},null,{"$f":"IF(COUNTIF($C$7:C476,C476)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O476=\"\",VLOOKUP($C476,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O476=\"\",\nIF(OR(VLOOKUP($C476,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C476,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J476>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C476,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O476=\"\",\nVLOOKUP($C476,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O476=\"\",\nIF(OR(VLOOKUP($C476,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C476,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K476>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C476,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E476=\"\",\"\",E476&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I476,I476)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M476,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K476,$AA$8:$AI$77,9,FALSE)),\n-J476,J476),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K476,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F477=\"\",Q477,F477)","v":""},{"$f":"+IF(G477=\"\",R477,G477)","v":""},{"$f":"+IF(H477=\"\",S477,H477)","v":""},null,{"$f":"IF(COUNTIF($C$7:C477,C477)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O477=\"\",VLOOKUP($C477,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O477=\"\",\nIF(OR(VLOOKUP($C477,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C477,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J477>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C477,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O477=\"\",\nVLOOKUP($C477,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O477=\"\",\nIF(OR(VLOOKUP($C477,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C477,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K477>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C477,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E477=\"\",\"\",E477&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I477,I477)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M477,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K477,$AA$8:$AI$77,9,FALSE)),\n-J477,J477),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K477,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F478=\"\",Q478,F478)","v":""},{"$f":"+IF(G478=\"\",R478,G478)","v":""},{"$f":"+IF(H478=\"\",S478,H478)","v":""},null,{"$f":"IF(COUNTIF($C$7:C478,C478)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O478=\"\",VLOOKUP($C478,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O478=\"\",\nIF(OR(VLOOKUP($C478,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C478,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J478>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C478,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O478=\"\",\nVLOOKUP($C478,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O478=\"\",\nIF(OR(VLOOKUP($C478,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C478,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K478>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C478,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E478=\"\",\"\",E478&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I478,I478)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M478,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K478,$AA$8:$AI$77,9,FALSE)),\n-J478,J478),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K478,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F479=\"\",Q479,F479)","v":""},{"$f":"+IF(G479=\"\",R479,G479)","v":""},{"$f":"+IF(H479=\"\",S479,H479)","v":""},null,{"$f":"IF(COUNTIF($C$7:C479,C479)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O479=\"\",VLOOKUP($C479,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O479=\"\",\nIF(OR(VLOOKUP($C479,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C479,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J479>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C479,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O479=\"\",\nVLOOKUP($C479,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O479=\"\",\nIF(OR(VLOOKUP($C479,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C479,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K479>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C479,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E479=\"\",\"\",E479&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I479,I479)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M479,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K479,$AA$8:$AI$77,9,FALSE)),\n-J479,J479),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K479,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F480=\"\",Q480,F480)","v":""},{"$f":"+IF(G480=\"\",R480,G480)","v":""},{"$f":"+IF(H480=\"\",S480,H480)","v":""},null,{"$f":"IF(COUNTIF($C$7:C480,C480)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O480=\"\",VLOOKUP($C480,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O480=\"\",\nIF(OR(VLOOKUP($C480,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C480,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J480>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C480,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O480=\"\",\nVLOOKUP($C480,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O480=\"\",\nIF(OR(VLOOKUP($C480,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C480,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K480>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C480,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E480=\"\",\"\",E480&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I480,I480)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M480,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K480,$AA$8:$AI$77,9,FALSE)),\n-J480,J480),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K480,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F481=\"\",Q481,F481)","v":""},{"$f":"+IF(G481=\"\",R481,G481)","v":""},{"$f":"+IF(H481=\"\",S481,H481)","v":""},null,{"$f":"IF(COUNTIF($C$7:C481,C481)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O481=\"\",VLOOKUP($C481,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O481=\"\",\nIF(OR(VLOOKUP($C481,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C481,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J481>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C481,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O481=\"\",\nVLOOKUP($C481,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O481=\"\",\nIF(OR(VLOOKUP($C481,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C481,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K481>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C481,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E481=\"\",\"\",E481&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I481,I481)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M481,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K481,$AA$8:$AI$77,9,FALSE)),\n-J481,J481),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K481,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F482=\"\",Q482,F482)","v":""},{"$f":"+IF(G482=\"\",R482,G482)","v":""},{"$f":"+IF(H482=\"\",S482,H482)","v":""},null,{"$f":"IF(COUNTIF($C$7:C482,C482)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O482=\"\",VLOOKUP($C482,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O482=\"\",\nIF(OR(VLOOKUP($C482,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C482,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J482>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C482,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O482=\"\",\nVLOOKUP($C482,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O482=\"\",\nIF(OR(VLOOKUP($C482,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C482,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K482>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C482,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E482=\"\",\"\",E482&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I482,I482)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M482,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K482,$AA$8:$AI$77,9,FALSE)),\n-J482,J482),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K482,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F483=\"\",Q483,F483)","v":""},{"$f":"+IF(G483=\"\",R483,G483)","v":""},{"$f":"+IF(H483=\"\",S483,H483)","v":""},null,{"$f":"IF(COUNTIF($C$7:C483,C483)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O483=\"\",VLOOKUP($C483,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O483=\"\",\nIF(OR(VLOOKUP($C483,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C483,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J483>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C483,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O483=\"\",\nVLOOKUP($C483,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O483=\"\",\nIF(OR(VLOOKUP($C483,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C483,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K483>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C483,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E483=\"\",\"\",E483&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I483,I483)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M483,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K483,$AA$8:$AI$77,9,FALSE)),\n-J483,J483),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K483,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F484=\"\",Q484,F484)","v":""},{"$f":"+IF(G484=\"\",R484,G484)","v":""},{"$f":"+IF(H484=\"\",S484,H484)","v":""},null,{"$f":"IF(COUNTIF($C$7:C484,C484)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O484=\"\",VLOOKUP($C484,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O484=\"\",\nIF(OR(VLOOKUP($C484,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C484,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J484>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C484,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O484=\"\",\nVLOOKUP($C484,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O484=\"\",\nIF(OR(VLOOKUP($C484,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C484,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K484>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C484,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E484=\"\",\"\",E484&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I484,I484)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M484,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K484,$AA$8:$AI$77,9,FALSE)),\n-J484,J484),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K484,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F485=\"\",Q485,F485)","v":""},{"$f":"+IF(G485=\"\",R485,G485)","v":""},{"$f":"+IF(H485=\"\",S485,H485)","v":""},null,{"$f":"IF(COUNTIF($C$7:C485,C485)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O485=\"\",VLOOKUP($C485,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O485=\"\",\nIF(OR(VLOOKUP($C485,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C485,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J485>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C485,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O485=\"\",\nVLOOKUP($C485,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O485=\"\",\nIF(OR(VLOOKUP($C485,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C485,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K485>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C485,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E485=\"\",\"\",E485&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I485,I485)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M485,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K485,$AA$8:$AI$77,9,FALSE)),\n-J485,J485),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K485,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F486=\"\",Q486,F486)","v":""},{"$f":"+IF(G486=\"\",R486,G486)","v":""},{"$f":"+IF(H486=\"\",S486,H486)","v":""},null,{"$f":"IF(COUNTIF($C$7:C486,C486)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O486=\"\",VLOOKUP($C486,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O486=\"\",\nIF(OR(VLOOKUP($C486,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C486,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J486>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C486,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O486=\"\",\nVLOOKUP($C486,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O486=\"\",\nIF(OR(VLOOKUP($C486,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C486,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K486>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C486,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E486=\"\",\"\",E486&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I486,I486)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M486,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K486,$AA$8:$AI$77,9,FALSE)),\n-J486,J486),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K486,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F487=\"\",Q487,F487)","v":""},{"$f":"+IF(G487=\"\",R487,G487)","v":""},{"$f":"+IF(H487=\"\",S487,H487)","v":""},null,{"$f":"IF(COUNTIF($C$7:C487,C487)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O487=\"\",VLOOKUP($C487,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O487=\"\",\nIF(OR(VLOOKUP($C487,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C487,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J487>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C487,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O487=\"\",\nVLOOKUP($C487,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O487=\"\",\nIF(OR(VLOOKUP($C487,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C487,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K487>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C487,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E487=\"\",\"\",E487&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I487,I487)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M487,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K487,$AA$8:$AI$77,9,FALSE)),\n-J487,J487),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K487,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F488=\"\",Q488,F488)","v":""},{"$f":"+IF(G488=\"\",R488,G488)","v":""},{"$f":"+IF(H488=\"\",S488,H488)","v":""},null,{"$f":"IF(COUNTIF($C$7:C488,C488)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O488=\"\",VLOOKUP($C488,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O488=\"\",\nIF(OR(VLOOKUP($C488,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C488,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J488>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C488,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O488=\"\",\nVLOOKUP($C488,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O488=\"\",\nIF(OR(VLOOKUP($C488,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C488,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K488>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C488,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E488=\"\",\"\",E488&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I488,I488)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M488,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K488,$AA$8:$AI$77,9,FALSE)),\n-J488,J488),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K488,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F489=\"\",Q489,F489)","v":""},{"$f":"+IF(G489=\"\",R489,G489)","v":""},{"$f":"+IF(H489=\"\",S489,H489)","v":""},null,{"$f":"IF(COUNTIF($C$7:C489,C489)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O489=\"\",VLOOKUP($C489,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O489=\"\",\nIF(OR(VLOOKUP($C489,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C489,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J489>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C489,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O489=\"\",\nVLOOKUP($C489,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O489=\"\",\nIF(OR(VLOOKUP($C489,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C489,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K489>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C489,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E489=\"\",\"\",E489&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I489,I489)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M489,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K489,$AA$8:$AI$77,9,FALSE)),\n-J489,J489),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K489,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F490=\"\",Q490,F490)","v":""},{"$f":"+IF(G490=\"\",R490,G490)","v":""},{"$f":"+IF(H490=\"\",S490,H490)","v":""},null,{"$f":"IF(COUNTIF($C$7:C490,C490)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O490=\"\",VLOOKUP($C490,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O490=\"\",\nIF(OR(VLOOKUP($C490,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C490,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J490>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C490,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O490=\"\",\nVLOOKUP($C490,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O490=\"\",\nIF(OR(VLOOKUP($C490,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C490,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K490>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C490,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E490=\"\",\"\",E490&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I490,I490)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M490,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K490,$AA$8:$AI$77,9,FALSE)),\n-J490,J490),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K490,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F491=\"\",Q491,F491)","v":""},{"$f":"+IF(G491=\"\",R491,G491)","v":""},{"$f":"+IF(H491=\"\",S491,H491)","v":""},null,{"$f":"IF(COUNTIF($C$7:C491,C491)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O491=\"\",VLOOKUP($C491,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O491=\"\",\nIF(OR(VLOOKUP($C491,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C491,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J491>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C491,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O491=\"\",\nVLOOKUP($C491,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O491=\"\",\nIF(OR(VLOOKUP($C491,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C491,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K491>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C491,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E491=\"\",\"\",E491&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I491,I491)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M491,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K491,$AA$8:$AI$77,9,FALSE)),\n-J491,J491),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K491,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F492=\"\",Q492,F492)","v":""},{"$f":"+IF(G492=\"\",R492,G492)","v":""},{"$f":"+IF(H492=\"\",S492,H492)","v":""},null,{"$f":"IF(COUNTIF($C$7:C492,C492)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O492=\"\",VLOOKUP($C492,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O492=\"\",\nIF(OR(VLOOKUP($C492,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C492,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J492>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C492,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O492=\"\",\nVLOOKUP($C492,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O492=\"\",\nIF(OR(VLOOKUP($C492,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C492,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K492>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C492,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E492=\"\",\"\",E492&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I492,I492)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M492,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K492,$AA$8:$AI$77,9,FALSE)),\n-J492,J492),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K492,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F493=\"\",Q493,F493)","v":""},{"$f":"+IF(G493=\"\",R493,G493)","v":""},{"$f":"+IF(H493=\"\",S493,H493)","v":""},null,{"$f":"IF(COUNTIF($C$7:C493,C493)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O493=\"\",VLOOKUP($C493,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O493=\"\",\nIF(OR(VLOOKUP($C493,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C493,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J493>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C493,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O493=\"\",\nVLOOKUP($C493,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O493=\"\",\nIF(OR(VLOOKUP($C493,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C493,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K493>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C493,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E493=\"\",\"\",E493&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I493,I493)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M493,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K493,$AA$8:$AI$77,9,FALSE)),\n-J493,J493),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K493,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F494=\"\",Q494,F494)","v":""},{"$f":"+IF(G494=\"\",R494,G494)","v":""},{"$f":"+IF(H494=\"\",S494,H494)","v":""},null,{"$f":"IF(COUNTIF($C$7:C494,C494)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O494=\"\",VLOOKUP($C494,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O494=\"\",\nIF(OR(VLOOKUP($C494,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C494,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J494>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C494,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O494=\"\",\nVLOOKUP($C494,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O494=\"\",\nIF(OR(VLOOKUP($C494,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C494,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K494>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C494,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E494=\"\",\"\",E494&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I494,I494)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M494,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K494,$AA$8:$AI$77,9,FALSE)),\n-J494,J494),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K494,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F495=\"\",Q495,F495)","v":""},{"$f":"+IF(G495=\"\",R495,G495)","v":""},{"$f":"+IF(H495=\"\",S495,H495)","v":""},null,{"$f":"IF(COUNTIF($C$7:C495,C495)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O495=\"\",VLOOKUP($C495,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O495=\"\",\nIF(OR(VLOOKUP($C495,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C495,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J495>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C495,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O495=\"\",\nVLOOKUP($C495,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O495=\"\",\nIF(OR(VLOOKUP($C495,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C495,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K495>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C495,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E495=\"\",\"\",E495&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I495,I495)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M495,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K495,$AA$8:$AI$77,9,FALSE)),\n-J495,J495),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K495,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F496=\"\",Q496,F496)","v":""},{"$f":"+IF(G496=\"\",R496,G496)","v":""},{"$f":"+IF(H496=\"\",S496,H496)","v":""},null,{"$f":"IF(COUNTIF($C$7:C496,C496)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O496=\"\",VLOOKUP($C496,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O496=\"\",\nIF(OR(VLOOKUP($C496,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C496,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J496>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C496,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O496=\"\",\nVLOOKUP($C496,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O496=\"\",\nIF(OR(VLOOKUP($C496,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C496,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K496>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C496,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E496=\"\",\"\",E496&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I496,I496)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M496,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K496,$AA$8:$AI$77,9,FALSE)),\n-J496,J496),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K496,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F497=\"\",Q497,F497)","v":""},{"$f":"+IF(G497=\"\",R497,G497)","v":""},{"$f":"+IF(H497=\"\",S497,H497)","v":""},null,{"$f":"IF(COUNTIF($C$7:C497,C497)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O497=\"\",VLOOKUP($C497,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O497=\"\",\nIF(OR(VLOOKUP($C497,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C497,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J497>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C497,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O497=\"\",\nVLOOKUP($C497,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O497=\"\",\nIF(OR(VLOOKUP($C497,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C497,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K497>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C497,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E497=\"\",\"\",E497&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I497,I497)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M497,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K497,$AA$8:$AI$77,9,FALSE)),\n-J497,J497),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K497,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F498=\"\",Q498,F498)","v":""},{"$f":"+IF(G498=\"\",R498,G498)","v":""},{"$f":"+IF(H498=\"\",S498,H498)","v":""},null,{"$f":"IF(COUNTIF($C$7:C498,C498)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O498=\"\",VLOOKUP($C498,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O498=\"\",\nIF(OR(VLOOKUP($C498,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C498,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J498>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C498,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O498=\"\",\nVLOOKUP($C498,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O498=\"\",\nIF(OR(VLOOKUP($C498,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C498,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K498>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C498,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E498=\"\",\"\",E498&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I498,I498)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M498,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K498,$AA$8:$AI$77,9,FALSE)),\n-J498,J498),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K498,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F499=\"\",Q499,F499)","v":""},{"$f":"+IF(G499=\"\",R499,G499)","v":""},{"$f":"+IF(H499=\"\",S499,H499)","v":""},null,{"$f":"IF(COUNTIF($C$7:C499,C499)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O499=\"\",VLOOKUP($C499,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O499=\"\",\nIF(OR(VLOOKUP($C499,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C499,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J499>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C499,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O499=\"\",\nVLOOKUP($C499,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O499=\"\",\nIF(OR(VLOOKUP($C499,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C499,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K499>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C499,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E499=\"\",\"\",E499&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I499,I499)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M499,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K499,$AA$8:$AI$77,9,FALSE)),\n-J499,J499),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K499,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F500=\"\",Q500,F500)","v":""},{"$f":"+IF(G500=\"\",R500,G500)","v":""},{"$f":"+IF(H500=\"\",S500,H500)","v":""},null,{"$f":"IF(COUNTIF($C$7:C500,C500)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O500=\"\",VLOOKUP($C500,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O500=\"\",\nIF(OR(VLOOKUP($C500,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C500,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J500>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C500,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O500=\"\",\nVLOOKUP($C500,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O500=\"\",\nIF(OR(VLOOKUP($C500,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C500,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K500>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C500,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E500=\"\",\"\",E500&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I500,I500)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M500,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K500,$AA$8:$AI$77,9,FALSE)),\n-J500,J500),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K500,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F501=\"\",Q501,F501)","v":""},{"$f":"+IF(G501=\"\",R501,G501)","v":""},{"$f":"+IF(H501=\"\",S501,H501)","v":""},null,{"$f":"IF(COUNTIF($C$7:C501,C501)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O501=\"\",VLOOKUP($C501,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O501=\"\",\nIF(OR(VLOOKUP($C501,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C501,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J501>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C501,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O501=\"\",\nVLOOKUP($C501,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O501=\"\",\nIF(OR(VLOOKUP($C501,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C501,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K501>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C501,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E501=\"\",\"\",E501&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I501,I501)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M501,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K501,$AA$8:$AI$77,9,FALSE)),\n-J501,J501),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K501,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F502=\"\",Q502,F502)","v":""},{"$f":"+IF(G502=\"\",R502,G502)","v":""},{"$f":"+IF(H502=\"\",S502,H502)","v":""},null,{"$f":"IF(COUNTIF($C$7:C502,C502)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O502=\"\",VLOOKUP($C502,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O502=\"\",\nIF(OR(VLOOKUP($C502,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C502,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J502>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C502,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O502=\"\",\nVLOOKUP($C502,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O502=\"\",\nIF(OR(VLOOKUP($C502,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C502,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K502>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C502,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E502=\"\",\"\",E502&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I502,I502)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M502,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K502,$AA$8:$AI$77,9,FALSE)),\n-J502,J502),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K502,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F503=\"\",Q503,F503)","v":""},{"$f":"+IF(G503=\"\",R503,G503)","v":""},{"$f":"+IF(H503=\"\",S503,H503)","v":""},null,{"$f":"IF(COUNTIF($C$7:C503,C503)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O503=\"\",VLOOKUP($C503,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O503=\"\",\nIF(OR(VLOOKUP($C503,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C503,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J503>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C503,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O503=\"\",\nVLOOKUP($C503,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O503=\"\",\nIF(OR(VLOOKUP($C503,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C503,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K503>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C503,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E503=\"\",\"\",E503&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I503,I503)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M503,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K503,$AA$8:$AI$77,9,FALSE)),\n-J503,J503),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K503,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F504=\"\",Q504,F504)","v":""},{"$f":"+IF(G504=\"\",R504,G504)","v":""},{"$f":"+IF(H504=\"\",S504,H504)","v":""},null,{"$f":"IF(COUNTIF($C$7:C504,C504)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O504=\"\",VLOOKUP($C504,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O504=\"\",\nIF(OR(VLOOKUP($C504,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C504,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J504>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C504,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O504=\"\",\nVLOOKUP($C504,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O504=\"\",\nIF(OR(VLOOKUP($C504,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C504,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K504>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C504,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E504=\"\",\"\",E504&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I504,I504)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M504,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K504,$AA$8:$AI$77,9,FALSE)),\n-J504,J504),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K504,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F505=\"\",Q505,F505)","v":""},{"$f":"+IF(G505=\"\",R505,G505)","v":""},{"$f":"+IF(H505=\"\",S505,H505)","v":""},null,{"$f":"IF(COUNTIF($C$7:C505,C505)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O505=\"\",VLOOKUP($C505,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O505=\"\",\nIF(OR(VLOOKUP($C505,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C505,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J505>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C505,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O505=\"\",\nVLOOKUP($C505,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O505=\"\",\nIF(OR(VLOOKUP($C505,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C505,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K505>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C505,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E505=\"\",\"\",E505&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I505,I505)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M505,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K505,$AA$8:$AI$77,9,FALSE)),\n-J505,J505),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K505,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F506=\"\",Q506,F506)","v":""},{"$f":"+IF(G506=\"\",R506,G506)","v":""},{"$f":"+IF(H506=\"\",S506,H506)","v":""},null,{"$f":"IF(COUNTIF($C$7:C506,C506)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O506=\"\",VLOOKUP($C506,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O506=\"\",\nIF(OR(VLOOKUP($C506,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C506,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J506>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C506,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O506=\"\",\nVLOOKUP($C506,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O506=\"\",\nIF(OR(VLOOKUP($C506,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C506,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K506>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C506,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E506=\"\",\"\",E506&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I506,I506)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M506,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K506,$AA$8:$AI$77,9,FALSE)),\n-J506,J506),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K506,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F507=\"\",Q507,F507)","v":""},{"$f":"+IF(G507=\"\",R507,G507)","v":""},{"$f":"+IF(H507=\"\",S507,H507)","v":""},null,{"$f":"IF(COUNTIF($C$7:C507,C507)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O507=\"\",VLOOKUP($C507,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O507=\"\",\nIF(OR(VLOOKUP($C507,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C507,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J507>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C507,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O507=\"\",\nVLOOKUP($C507,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O507=\"\",\nIF(OR(VLOOKUP($C507,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C507,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K507>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C507,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E507=\"\",\"\",E507&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I507,I507)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M507,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K507,$AA$8:$AI$77,9,FALSE)),\n-J507,J507),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K507,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F508=\"\",Q508,F508)","v":""},{"$f":"+IF(G508=\"\",R508,G508)","v":""},{"$f":"+IF(H508=\"\",S508,H508)","v":""},null,{"$f":"IF(COUNTIF($C$7:C508,C508)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O508=\"\",VLOOKUP($C508,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O508=\"\",\nIF(OR(VLOOKUP($C508,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C508,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J508>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C508,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O508=\"\",\nVLOOKUP($C508,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O508=\"\",\nIF(OR(VLOOKUP($C508,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C508,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K508>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C508,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E508=\"\",\"\",E508&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I508,I508)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M508,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K508,$AA$8:$AI$77,9,FALSE)),\n-J508,J508),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K508,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F509=\"\",Q509,F509)","v":""},{"$f":"+IF(G509=\"\",R509,G509)","v":""},{"$f":"+IF(H509=\"\",S509,H509)","v":""},null,{"$f":"IF(COUNTIF($C$7:C509,C509)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O509=\"\",VLOOKUP($C509,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O509=\"\",\nIF(OR(VLOOKUP($C509,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C509,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J509>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C509,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O509=\"\",\nVLOOKUP($C509,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O509=\"\",\nIF(OR(VLOOKUP($C509,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C509,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K509>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C509,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E509=\"\",\"\",E509&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I509,I509)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M509,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K509,$AA$8:$AI$77,9,FALSE)),\n-J509,J509),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K509,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F510=\"\",Q510,F510)","v":""},{"$f":"+IF(G510=\"\",R510,G510)","v":""},{"$f":"+IF(H510=\"\",S510,H510)","v":""},null,{"$f":"IF(COUNTIF($C$7:C510,C510)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O510=\"\",VLOOKUP($C510,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O510=\"\",\nIF(OR(VLOOKUP($C510,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C510,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J510>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C510,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O510=\"\",\nVLOOKUP($C510,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O510=\"\",\nIF(OR(VLOOKUP($C510,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C510,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K510>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C510,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E510=\"\",\"\",E510&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I510,I510)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M510,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K510,$AA$8:$AI$77,9,FALSE)),\n-J510,J510),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K510,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F511=\"\",Q511,F511)","v":""},{"$f":"+IF(G511=\"\",R511,G511)","v":""},{"$f":"+IF(H511=\"\",S511,H511)","v":""},null,{"$f":"IF(COUNTIF($C$7:C511,C511)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O511=\"\",VLOOKUP($C511,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O511=\"\",\nIF(OR(VLOOKUP($C511,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C511,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J511>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C511,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O511=\"\",\nVLOOKUP($C511,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O511=\"\",\nIF(OR(VLOOKUP($C511,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C511,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K511>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C511,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E511=\"\",\"\",E511&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I511,I511)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M511,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K511,$AA$8:$AI$77,9,FALSE)),\n-J511,J511),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K511,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F512=\"\",Q512,F512)","v":""},{"$f":"+IF(G512=\"\",R512,G512)","v":""},{"$f":"+IF(H512=\"\",S512,H512)","v":""},null,{"$f":"IF(COUNTIF($C$7:C512,C512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O512=\"\",VLOOKUP($C512,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O512=\"\",\nIF(OR(VLOOKUP($C512,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C512,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J512>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C512,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O512=\"\",\nVLOOKUP($C512,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O512=\"\",\nIF(OR(VLOOKUP($C512,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C512,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K512>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C512,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E512=\"\",\"\",E512&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I512,I512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M512,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K512,$AA$8:$AI$77,9,FALSE)),\n-J512,J512),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K512,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F513=\"\",Q513,F513)","v":""},{"$f":"+IF(G513=\"\",R513,G513)","v":""},{"$f":"+IF(H513=\"\",S513,H513)","v":""},null,{"$f":"IF(COUNTIF($C$7:C513,C513)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O513=\"\",VLOOKUP($C513,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O513=\"\",\nIF(OR(VLOOKUP($C513,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C513,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J513>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C513,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O513=\"\",\nVLOOKUP($C513,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O513=\"\",\nIF(OR(VLOOKUP($C513,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C513,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K513>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C513,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E513=\"\",\"\",E513&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I513,I513)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M513,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K513,$AA$8:$AI$77,9,FALSE)),\n-J513,J513),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K513,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F514=\"\",Q514,F514)","v":""},{"$f":"+IF(G514=\"\",R514,G514)","v":""},{"$f":"+IF(H514=\"\",S514,H514)","v":""},null,{"$f":"IF(COUNTIF($C$7:C514,C514)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O514=\"\",VLOOKUP($C514,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O514=\"\",\nIF(OR(VLOOKUP($C514,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C514,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J514>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C514,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O514=\"\",\nVLOOKUP($C514,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O514=\"\",\nIF(OR(VLOOKUP($C514,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C514,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K514>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C514,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E514=\"\",\"\",E514&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I514,I514)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M514,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K514,$AA$8:$AI$77,9,FALSE)),\n-J514,J514),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K514,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F515=\"\",Q515,F515)","v":""},{"$f":"+IF(G515=\"\",R515,G515)","v":""},{"$f":"+IF(H515=\"\",S515,H515)","v":""},null,{"$f":"IF(COUNTIF($C$7:C515,C515)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O515=\"\",VLOOKUP($C515,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O515=\"\",\nIF(OR(VLOOKUP($C515,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C515,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J515>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C515,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O515=\"\",\nVLOOKUP($C515,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O515=\"\",\nIF(OR(VLOOKUP($C515,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C515,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K515>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C515,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E515=\"\",\"\",E515&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I515,I515)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M515,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K515,$AA$8:$AI$77,9,FALSE)),\n-J515,J515),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K515,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F516=\"\",Q516,F516)","v":""},{"$f":"+IF(G516=\"\",R516,G516)","v":""},{"$f":"+IF(H516=\"\",S516,H516)","v":""},null,{"$f":"IF(COUNTIF($C$7:C516,C516)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O516=\"\",VLOOKUP($C516,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O516=\"\",\nIF(OR(VLOOKUP($C516,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C516,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J516>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C516,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O516=\"\",\nVLOOKUP($C516,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O516=\"\",\nIF(OR(VLOOKUP($C516,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C516,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K516>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C516,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E516=\"\",\"\",E516&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I516,I516)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M516,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K516,$AA$8:$AI$77,9,FALSE)),\n-J516,J516),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K516,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F517=\"\",Q517,F517)","v":""},{"$f":"+IF(G517=\"\",R517,G517)","v":""},{"$f":"+IF(H517=\"\",S517,H517)","v":""},null,{"$f":"IF(COUNTIF($C$7:C517,C517)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O517=\"\",VLOOKUP($C517,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O517=\"\",\nIF(OR(VLOOKUP($C517,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C517,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J517>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C517,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O517=\"\",\nVLOOKUP($C517,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O517=\"\",\nIF(OR(VLOOKUP($C517,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C517,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K517>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C517,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E517=\"\",\"\",E517&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I517,I517)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M517,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K517,$AA$8:$AI$77,9,FALSE)),\n-J517,J517),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K517,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F518=\"\",Q518,F518)","v":""},{"$f":"+IF(G518=\"\",R518,G518)","v":""},{"$f":"+IF(H518=\"\",S518,H518)","v":""},null,{"$f":"IF(COUNTIF($C$7:C518,C518)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O518=\"\",VLOOKUP($C518,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O518=\"\",\nIF(OR(VLOOKUP($C518,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C518,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J518>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C518,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O518=\"\",\nVLOOKUP($C518,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O518=\"\",\nIF(OR(VLOOKUP($C518,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C518,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K518>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C518,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E518=\"\",\"\",E518&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I518,I518)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M518,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K518,$AA$8:$AI$77,9,FALSE)),\n-J518,J518),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K518,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F519=\"\",Q519,F519)","v":""},{"$f":"+IF(G519=\"\",R519,G519)","v":""},{"$f":"+IF(H519=\"\",S519,H519)","v":""},null,{"$f":"IF(COUNTIF($C$7:C519,C519)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O519=\"\",VLOOKUP($C519,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O519=\"\",\nIF(OR(VLOOKUP($C519,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C519,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J519>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C519,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O519=\"\",\nVLOOKUP($C519,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O519=\"\",\nIF(OR(VLOOKUP($C519,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C519,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K519>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C519,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E519=\"\",\"\",E519&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I519,I519)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M519,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K519,$AA$8:$AI$77,9,FALSE)),\n-J519,J519),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K519,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F520=\"\",Q520,F520)","v":""},{"$f":"+IF(G520=\"\",R520,G520)","v":""},{"$f":"+IF(H520=\"\",S520,H520)","v":""},null,{"$f":"IF(COUNTIF($C$7:C520,C520)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O520=\"\",VLOOKUP($C520,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O520=\"\",\nIF(OR(VLOOKUP($C520,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C520,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J520>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C520,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O520=\"\",\nVLOOKUP($C520,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O520=\"\",\nIF(OR(VLOOKUP($C520,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C520,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K520>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C520,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E520=\"\",\"\",E520&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I520,I520)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M520,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K520,$AA$8:$AI$77,9,FALSE)),\n-J520,J520),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K520,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C521&\" \"&D521","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F521=\"\",Q521,F521)","v":""},{"$f":"+IF(G521=\"\",R521,G521)","v":""},{"$f":"+IF(H521=\"\",S521,H521)","v":""},null,{"$f":"IF(COUNTIF($C$7:C521,C521)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O521=\"\",VLOOKUP($C521,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O521=\"\",\nIF(OR(VLOOKUP($C521,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C521,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J521>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C521,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O521=\"\",\nVLOOKUP($C521,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O521=\"\",\nIF(OR(VLOOKUP($C521,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C521,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K521>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C521,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E521=\"\",\"\",E521&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I521,I521)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M521,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K521,$AA$8:$AI$77,9,FALSE)),\n-J521,J521),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K521,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F522=\"\",Q522,F522)","v":""},{"$f":"+IF(G522=\"\",R522,G522)","v":""},{"$f":"+IF(H522=\"\",S522,H522)","v":""},null,{"$f":"IF(COUNTIF($C$7:C522,C522)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O522=\"\",VLOOKUP($C522,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O522=\"\",\nIF(OR(VLOOKUP($C522,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C522,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J522>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C522,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O522=\"\",\nVLOOKUP($C522,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O522=\"\",\nIF(OR(VLOOKUP($C522,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C522,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K522>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C522,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E522=\"\",\"\",E522&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I522,I522)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M522,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K522,$AA$8:$AI$77,9,FALSE)),\n-J522,J522),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K522,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F523=\"\",Q523,F523)","v":""},{"$f":"+IF(G523=\"\",R523,G523)","v":""},{"$f":"+IF(H523=\"\",S523,H523)","v":""},null,{"$f":"IF(COUNTIF($C$7:C523,C523)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O523=\"\",VLOOKUP($C523,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O523=\"\",\nIF(OR(VLOOKUP($C523,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C523,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J523>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C523,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O523=\"\",\nVLOOKUP($C523,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O523=\"\",\nIF(OR(VLOOKUP($C523,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C523,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K523>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C523,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E523=\"\",\"\",E523&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I523,I523)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M523,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K523,$AA$8:$AI$77,9,FALSE)),\n-J523,J523),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K523,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F524=\"\",Q524,F524)","v":""},{"$f":"+IF(G524=\"\",R524,G524)","v":""},{"$f":"+IF(H524=\"\",S524,H524)","v":""},null,{"$f":"IF(COUNTIF($C$7:C524,C524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O524=\"\",VLOOKUP($C524,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O524=\"\",\nIF(OR(VLOOKUP($C524,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C524,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J524>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C524,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O524=\"\",\nVLOOKUP($C524,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O524=\"\",\nIF(OR(VLOOKUP($C524,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C524,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K524>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C524,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E524=\"\",\"\",E524&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I524,I524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M524,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K524,$AA$8:$AI$77,9,FALSE)),\n-J524,J524),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K524,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F525=\"\",Q525,F525)","v":""},{"$f":"+IF(G525=\"\",R525,G525)","v":""},{"$f":"+IF(H525=\"\",S525,H525)","v":""},null,{"$f":"IF(COUNTIF($C$7:C525,C525)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O525=\"\",VLOOKUP($C525,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O525=\"\",\nIF(OR(VLOOKUP($C525,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C525,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J525>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C525,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O525=\"\",\nVLOOKUP($C525,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O525=\"\",\nIF(OR(VLOOKUP($C525,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C525,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K525>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C525,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E525=\"\",\"\",E525&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I525,I525)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M525,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K525,$AA$8:$AI$77,9,FALSE)),\n-J525,J525),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K525,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F526=\"\",Q526,F526)","v":""},{"$f":"+IF(G526=\"\",R526,G526)","v":""},{"$f":"+IF(H526=\"\",S526,H526)","v":""},null,{"$f":"IF(COUNTIF($C$7:C526,C526)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O526=\"\",VLOOKUP($C526,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O526=\"\",\nIF(OR(VLOOKUP($C526,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C526,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J526>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C526,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O526=\"\",\nVLOOKUP($C526,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O526=\"\",\nIF(OR(VLOOKUP($C526,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C526,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K526>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C526,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E526=\"\",\"\",E526&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I526,I526)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M526,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K526,$AA$8:$AI$77,9,FALSE)),\n-J526,J526),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K526,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F527=\"\",Q527,F527)","v":""},{"$f":"+IF(G527=\"\",R527,G527)","v":""},{"$f":"+IF(H527=\"\",S527,H527)","v":""},null,{"$f":"IF(COUNTIF($C$7:C527,C527)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O527=\"\",VLOOKUP($C527,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O527=\"\",\nIF(OR(VLOOKUP($C527,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C527,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J527>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C527,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O527=\"\",\nVLOOKUP($C527,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O527=\"\",\nIF(OR(VLOOKUP($C527,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C527,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K527>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C527,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E527=\"\",\"\",E527&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I527,I527)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M527,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K527,$AA$8:$AI$77,9,FALSE)),\n-J527,J527),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K527,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F528=\"\",Q528,F528)","v":""},{"$f":"+IF(G528=\"\",R528,G528)","v":""},{"$f":"+IF(H528=\"\",S528,H528)","v":""},null,{"$f":"IF(COUNTIF($C$7:C528,C528)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O528=\"\",VLOOKUP($C528,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O528=\"\",\nIF(OR(VLOOKUP($C528,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C528,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J528>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C528,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O528=\"\",\nVLOOKUP($C528,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O528=\"\",\nIF(OR(VLOOKUP($C528,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C528,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K528>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C528,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E528=\"\",\"\",E528&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I528,I528)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M528,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K528,$AA$8:$AI$77,9,FALSE)),\n-J528,J528),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K528,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F529=\"\",Q529,F529)","v":""},{"$f":"+IF(G529=\"\",R529,G529)","v":""},{"$f":"+IF(H529=\"\",S529,H529)","v":""},null,{"$f":"IF(COUNTIF($C$7:C529,C529)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O529=\"\",VLOOKUP($C529,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O529=\"\",\nIF(OR(VLOOKUP($C529,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C529,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J529>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C529,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O529=\"\",\nVLOOKUP($C529,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O529=\"\",\nIF(OR(VLOOKUP($C529,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C529,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K529>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C529,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E529=\"\",\"\",E529&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I529,I529)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M529,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K529,$AA$8:$AI$77,9,FALSE)),\n-J529,J529),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K529,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F530=\"\",Q530,F530)","v":""},{"$f":"+IF(G530=\"\",R530,G530)","v":""},{"$f":"+IF(H530=\"\",S530,H530)","v":""},null,{"$f":"IF(COUNTIF($C$7:C530,C530)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O530=\"\",VLOOKUP($C530,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O530=\"\",\nIF(OR(VLOOKUP($C530,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C530,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J530>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C530,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O530=\"\",\nVLOOKUP($C530,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O530=\"\",\nIF(OR(VLOOKUP($C530,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C530,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K530>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C530,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E530=\"\",\"\",E530&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I530,I530)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M530,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K530,$AA$8:$AI$77,9,FALSE)),\n-J530,J530),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K530,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F531=\"\",Q531,F531)","v":""},{"$f":"+IF(G531=\"\",R531,G531)","v":""},{"$f":"+IF(H531=\"\",S531,H531)","v":""},null,{"$f":"IF(COUNTIF($C$7:C531,C531)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O531=\"\",VLOOKUP($C531,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O531=\"\",\nIF(OR(VLOOKUP($C531,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C531,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J531>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C531,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O531=\"\",\nVLOOKUP($C531,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O531=\"\",\nIF(OR(VLOOKUP($C531,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C531,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K531>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C531,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E531=\"\",\"\",E531&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I531,I531)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M531,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K531,$AA$8:$AI$77,9,FALSE)),\n-J531,J531),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K531,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F532=\"\",Q532,F532)","v":""},{"$f":"+IF(G532=\"\",R532,G532)","v":""},{"$f":"+IF(H532=\"\",S532,H532)","v":""},null,{"$f":"IF(COUNTIF($C$7:C532,C532)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O532=\"\",VLOOKUP($C532,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O532=\"\",\nIF(OR(VLOOKUP($C532,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C532,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J532>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C532,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O532=\"\",\nVLOOKUP($C532,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O532=\"\",\nIF(OR(VLOOKUP($C532,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C532,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K532>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C532,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E532=\"\",\"\",E532&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I532,I532)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M532,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K532,$AA$8:$AI$77,9,FALSE)),\n-J532,J532),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K532,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F533=\"\",Q533,F533)","v":""},{"$f":"+IF(G533=\"\",R533,G533)","v":""},{"$f":"+IF(H533=\"\",S533,H533)","v":""},null,{"$f":"IF(COUNTIF($C$7:C533,C533)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O533=\"\",VLOOKUP($C533,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O533=\"\",\nIF(OR(VLOOKUP($C533,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C533,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J533>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C533,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O533=\"\",\nVLOOKUP($C533,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O533=\"\",\nIF(OR(VLOOKUP($C533,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C533,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K533>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C533,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E533=\"\",\"\",E533&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I533,I533)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M533,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K533,$AA$8:$AI$77,9,FALSE)),\n-J533,J533),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K533,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F534=\"\",Q534,F534)","v":""},{"$f":"+IF(G534=\"\",R534,G534)","v":""},{"$f":"+IF(H534=\"\",S534,H534)","v":""},null,{"$f":"IF(COUNTIF($C$7:C534,C534)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O534=\"\",VLOOKUP($C534,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O534=\"\",\nIF(OR(VLOOKUP($C534,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C534,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J534>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C534,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O534=\"\",\nVLOOKUP($C534,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O534=\"\",\nIF(OR(VLOOKUP($C534,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C534,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K534>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C534,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E534=\"\",\"\",E534&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I534,I534)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M534,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K534,$AA$8:$AI$77,9,FALSE)),\n-J534,J534),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K534,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F535=\"\",Q535,F535)","v":""},{"$f":"+IF(G535=\"\",R535,G535)","v":""},{"$f":"+IF(H535=\"\",S535,H535)","v":""},null,{"$f":"IF(COUNTIF($C$7:C535,C535)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O535=\"\",VLOOKUP($C535,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O535=\"\",\nIF(OR(VLOOKUP($C535,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C535,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J535>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C535,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O535=\"\",\nVLOOKUP($C535,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O535=\"\",\nIF(OR(VLOOKUP($C535,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C535,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K535>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C535,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E535=\"\",\"\",E535&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I535,I535)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M535,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K535,$AA$8:$AI$77,9,FALSE)),\n-J535,J535),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K535,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F536=\"\",Q536,F536)","v":""},{"$f":"+IF(G536=\"\",R536,G536)","v":""},{"$f":"+IF(H536=\"\",S536,H536)","v":""},null,{"$f":"IF(COUNTIF($C$7:C536,C536)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O536=\"\",VLOOKUP($C536,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O536=\"\",\nIF(OR(VLOOKUP($C536,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C536,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J536>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C536,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O536=\"\",\nVLOOKUP($C536,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O536=\"\",\nIF(OR(VLOOKUP($C536,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C536,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K536>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C536,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E536=\"\",\"\",E536&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I536,I536)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M536,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K536,$AA$8:$AI$77,9,FALSE)),\n-J536,J536),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K536,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F537=\"\",Q537,F537)","v":""},{"$f":"+IF(G537=\"\",R537,G537)","v":""},{"$f":"+IF(H537=\"\",S537,H537)","v":""},null,{"$f":"IF(COUNTIF($C$7:C537,C537)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O537=\"\",VLOOKUP($C537,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O537=\"\",\nIF(OR(VLOOKUP($C537,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C537,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J537>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C537,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O537=\"\",\nVLOOKUP($C537,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O537=\"\",\nIF(OR(VLOOKUP($C537,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C537,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K537>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C537,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E537=\"\",\"\",E537&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I537,I537)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M537,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K537,$AA$8:$AI$77,9,FALSE)),\n-J537,J537),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K537,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F538=\"\",Q538,F538)","v":""},{"$f":"+IF(G538=\"\",R538,G538)","v":""},{"$f":"+IF(H538=\"\",S538,H538)","v":""},null,{"$f":"IF(COUNTIF($C$7:C538,C538)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O538=\"\",VLOOKUP($C538,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O538=\"\",\nIF(OR(VLOOKUP($C538,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C538,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J538>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C538,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O538=\"\",\nVLOOKUP($C538,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O538=\"\",\nIF(OR(VLOOKUP($C538,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C538,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K538>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C538,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E538=\"\",\"\",E538&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I538,I538)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M538,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K538,$AA$8:$AI$77,9,FALSE)),\n-J538,J538),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K538,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F539=\"\",Q539,F539)","v":""},{"$f":"+IF(G539=\"\",R539,G539)","v":""},{"$f":"+IF(H539=\"\",S539,H539)","v":""},null,{"$f":"IF(COUNTIF($C$7:C539,C539)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O539=\"\",VLOOKUP($C539,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O539=\"\",\nIF(OR(VLOOKUP($C539,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C539,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J539>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C539,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O539=\"\",\nVLOOKUP($C539,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O539=\"\",\nIF(OR(VLOOKUP($C539,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C539,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K539>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C539,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E539=\"\",\"\",E539&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I539,I539)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M539,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K539,$AA$8:$AI$77,9,FALSE)),\n-J539,J539),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K539,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F540=\"\",Q540,F540)","v":""},{"$f":"+IF(G540=\"\",R540,G540)","v":""},{"$f":"+IF(H540=\"\",S540,H540)","v":""},null,{"$f":"IF(COUNTIF($C$7:C540,C540)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O540=\"\",VLOOKUP($C540,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O540=\"\",\nIF(OR(VLOOKUP($C540,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C540,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J540>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C540,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O540=\"\",\nVLOOKUP($C540,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O540=\"\",\nIF(OR(VLOOKUP($C540,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C540,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K540>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C540,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E540=\"\",\"\",E540&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I540,I540)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M540,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K540,$AA$8:$AI$77,9,FALSE)),\n-J540,J540),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K540,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F541=\"\",Q541,F541)","v":""},{"$f":"+IF(G541=\"\",R541,G541)","v":""},{"$f":"+IF(H541=\"\",S541,H541)","v":""},null,{"$f":"IF(COUNTIF($C$7:C541,C541)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O541=\"\",VLOOKUP($C541,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O541=\"\",\nIF(OR(VLOOKUP($C541,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C541,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J541>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C541,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O541=\"\",\nVLOOKUP($C541,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O541=\"\",\nIF(OR(VLOOKUP($C541,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C541,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K541>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C541,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E541=\"\",\"\",E541&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I541,I541)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M541,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K541,$AA$8:$AI$77,9,FALSE)),\n-J541,J541),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K541,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F542=\"\",Q542,F542)","v":""},{"$f":"+IF(G542=\"\",R542,G542)","v":""},{"$f":"+IF(H542=\"\",S542,H542)","v":""},null,{"$f":"IF(COUNTIF($C$7:C542,C542)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O542=\"\",VLOOKUP($C542,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O542=\"\",\nIF(OR(VLOOKUP($C542,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C542,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J542>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C542,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O542=\"\",\nVLOOKUP($C542,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O542=\"\",\nIF(OR(VLOOKUP($C542,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C542,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K542>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C542,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E542=\"\",\"\",E542&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I542,I542)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M542,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K542,$AA$8:$AI$77,9,FALSE)),\n-J542,J542),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K542,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F543=\"\",Q543,F543)","v":""},{"$f":"+IF(G543=\"\",R543,G543)","v":""},{"$f":"+IF(H543=\"\",S543,H543)","v":""},null,{"$f":"IF(COUNTIF($C$7:C543,C543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O543=\"\",VLOOKUP($C543,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O543=\"\",\nIF(OR(VLOOKUP($C543,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C543,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J543>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C543,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O543=\"\",\nVLOOKUP($C543,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O543=\"\",\nIF(OR(VLOOKUP($C543,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C543,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K543>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C543,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E543=\"\",\"\",E543&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I543,I543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M543,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K543,$AA$8:$AI$77,9,FALSE)),\n-J543,J543),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K543,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F544=\"\",Q544,F544)","v":""},{"$f":"+IF(G544=\"\",R544,G544)","v":""},{"$f":"+IF(H544=\"\",S544,H544)","v":""},null,{"$f":"IF(COUNTIF($C$7:C544,C544)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O544=\"\",VLOOKUP($C544,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O544=\"\",\nIF(OR(VLOOKUP($C544,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C544,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J544>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C544,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O544=\"\",\nVLOOKUP($C544,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O544=\"\",\nIF(OR(VLOOKUP($C544,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C544,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K544>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C544,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E544=\"\",\"\",E544&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I544,I544)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M544,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K544,$AA$8:$AI$77,9,FALSE)),\n-J544,J544),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K544,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F545=\"\",Q545,F545)","v":""},{"$f":"+IF(G545=\"\",R545,G545)","v":""},{"$f":"+IF(H545=\"\",S545,H545)","v":""},null,{"$f":"IF(COUNTIF($C$7:C545,C545)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O545=\"\",VLOOKUP($C545,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O545=\"\",\nIF(OR(VLOOKUP($C545,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C545,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J545>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C545,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O545=\"\",\nVLOOKUP($C545,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O545=\"\",\nIF(OR(VLOOKUP($C545,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C545,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K545>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C545,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E545=\"\",\"\",E545&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I545,I545)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M545,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K545,$AA$8:$AI$77,9,FALSE)),\n-J545,J545),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K545,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F546=\"\",Q546,F546)","v":""},{"$f":"+IF(G546=\"\",R546,G546)","v":""},{"$f":"+IF(H546=\"\",S546,H546)","v":""},null,{"$f":"IF(COUNTIF($C$7:C546,C546)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O546=\"\",VLOOKUP($C546,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O546=\"\",\nIF(OR(VLOOKUP($C546,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C546,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J546>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C546,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O546=\"\",\nVLOOKUP($C546,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O546=\"\",\nIF(OR(VLOOKUP($C546,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C546,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K546>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C546,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E546=\"\",\"\",E546&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I546,I546)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M546,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K546,$AA$8:$AI$77,9,FALSE)),\n-J546,J546),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K546,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F547=\"\",Q547,F547)","v":""},{"$f":"+IF(G547=\"\",R547,G547)","v":""},{"$f":"+IF(H547=\"\",S547,H547)","v":""},null,{"$f":"IF(COUNTIF($C$7:C547,C547)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O547=\"\",VLOOKUP($C547,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O547=\"\",\nIF(OR(VLOOKUP($C547,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C547,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J547>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C547,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O547=\"\",\nVLOOKUP($C547,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O547=\"\",\nIF(OR(VLOOKUP($C547,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C547,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K547>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C547,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E547=\"\",\"\",E547&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I547,I547)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M547,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K547,$AA$8:$AI$77,9,FALSE)),\n-J547,J547),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K547,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F548=\"\",Q548,F548)","v":""},{"$f":"+IF(G548=\"\",R548,G548)","v":""},{"$f":"+IF(H548=\"\",S548,H548)","v":""},null,{"$f":"IF(COUNTIF($C$7:C548,C548)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O548=\"\",VLOOKUP($C548,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O548=\"\",\nIF(OR(VLOOKUP($C548,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C548,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J548>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C548,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O548=\"\",\nVLOOKUP($C548,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O548=\"\",\nIF(OR(VLOOKUP($C548,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C548,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K548>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C548,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E548=\"\",\"\",E548&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I548,I548)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M548,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K548,$AA$8:$AI$77,9,FALSE)),\n-J548,J548),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K548,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F549=\"\",Q549,F549)","v":""},{"$f":"+IF(G549=\"\",R549,G549)","v":""},{"$f":"+IF(H549=\"\",S549,H549)","v":""},null,{"$f":"IF(COUNTIF($C$7:C549,C549)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O549=\"\",VLOOKUP($C549,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O549=\"\",\nIF(OR(VLOOKUP($C549,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C549,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J549>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C549,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O549=\"\",\nVLOOKUP($C549,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O549=\"\",\nIF(OR(VLOOKUP($C549,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C549,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K549>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C549,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E549=\"\",\"\",E549&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I549,I549)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M549,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K549,$AA$8:$AI$77,9,FALSE)),\n-J549,J549),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K549,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F550=\"\",Q550,F550)","v":""},{"$f":"+IF(G550=\"\",R550,G550)","v":""},{"$f":"+IF(H550=\"\",S550,H550)","v":""},null,{"$f":"IF(COUNTIF($C$7:C550,C550)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O550=\"\",VLOOKUP($C550,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O550=\"\",\nIF(OR(VLOOKUP($C550,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C550,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J550>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C550,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O550=\"\",\nVLOOKUP($C550,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O550=\"\",\nIF(OR(VLOOKUP($C550,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C550,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K550>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C550,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E550=\"\",\"\",E550&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I550,I550)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M550,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K550,$AA$8:$AI$77,9,FALSE)),\n-J550,J550),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K550,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F551=\"\",Q551,F551)","v":""},{"$f":"+IF(G551=\"\",R551,G551)","v":""},{"$f":"+IF(H551=\"\",S551,H551)","v":""},null,{"$f":"IF(COUNTIF($C$7:C551,C551)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O551=\"\",VLOOKUP($C551,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O551=\"\",\nIF(OR(VLOOKUP($C551,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C551,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J551>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C551,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O551=\"\",\nVLOOKUP($C551,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O551=\"\",\nIF(OR(VLOOKUP($C551,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C551,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K551>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C551,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E551=\"\",\"\",E551&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I551,I551)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M551,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K551,$AA$8:$AI$77,9,FALSE)),\n-J551,J551),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K551,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F552=\"\",Q552,F552)","v":""},{"$f":"+IF(G552=\"\",R552,G552)","v":""},{"$f":"+IF(H552=\"\",S552,H552)","v":""},null,{"$f":"IF(COUNTIF($C$7:C552,C552)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O552=\"\",VLOOKUP($C552,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O552=\"\",\nIF(OR(VLOOKUP($C552,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C552,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J552>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C552,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O552=\"\",\nVLOOKUP($C552,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O552=\"\",\nIF(OR(VLOOKUP($C552,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C552,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K552>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C552,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E552=\"\",\"\",E552&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I552,I552)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M552,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K552,$AA$8:$AI$77,9,FALSE)),\n-J552,J552),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K552,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F553=\"\",Q553,F553)","v":""},{"$f":"+IF(G553=\"\",R553,G553)","v":""},{"$f":"+IF(H553=\"\",S553,H553)","v":""},null,{"$f":"IF(COUNTIF($C$7:C553,C553)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O553=\"\",VLOOKUP($C553,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O553=\"\",\nIF(OR(VLOOKUP($C553,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C553,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J553>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C553,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O553=\"\",\nVLOOKUP($C553,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O553=\"\",\nIF(OR(VLOOKUP($C553,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C553,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K553>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C553,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E553=\"\",\"\",E553&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I553,I553)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M553,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K553,$AA$8:$AI$77,9,FALSE)),\n-J553,J553),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K553,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F554=\"\",Q554,F554)","v":""},{"$f":"+IF(G554=\"\",R554,G554)","v":""},{"$f":"+IF(H554=\"\",S554,H554)","v":""},null,{"$f":"IF(COUNTIF($C$7:C554,C554)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O554=\"\",VLOOKUP($C554,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O554=\"\",\nIF(OR(VLOOKUP($C554,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C554,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J554>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C554,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O554=\"\",\nVLOOKUP($C554,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O554=\"\",\nIF(OR(VLOOKUP($C554,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C554,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K554>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C554,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E554=\"\",\"\",E554&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I554,I554)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M554,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K554,$AA$8:$AI$77,9,FALSE)),\n-J554,J554),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K554,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F555=\"\",Q555,F555)","v":""},{"$f":"+IF(G555=\"\",R555,G555)","v":""},{"$f":"+IF(H555=\"\",S555,H555)","v":""},null,{"$f":"IF(COUNTIF($C$7:C555,C555)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O555=\"\",VLOOKUP($C555,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O555=\"\",\nIF(OR(VLOOKUP($C555,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C555,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J555>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C555,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O555=\"\",\nVLOOKUP($C555,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O555=\"\",\nIF(OR(VLOOKUP($C555,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C555,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K555>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C555,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E555=\"\",\"\",E555&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I555,I555)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M555,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K555,$AA$8:$AI$77,9,FALSE)),\n-J555,J555),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K555,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F556=\"\",Q556,F556)","v":""},{"$f":"+IF(G556=\"\",R556,G556)","v":""},{"$f":"+IF(H556=\"\",S556,H556)","v":""},null,{"$f":"IF(COUNTIF($C$7:C556,C556)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O556=\"\",VLOOKUP($C556,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O556=\"\",\nIF(OR(VLOOKUP($C556,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C556,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J556>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C556,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O556=\"\",\nVLOOKUP($C556,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O556=\"\",\nIF(OR(VLOOKUP($C556,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C556,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K556>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C556,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E556=\"\",\"\",E556&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I556,I556)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M556,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K556,$AA$8:$AI$77,9,FALSE)),\n-J556,J556),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K556,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F557=\"\",Q557,F557)","v":""},{"$f":"+IF(G557=\"\",R557,G557)","v":""},{"$f":"+IF(H557=\"\",S557,H557)","v":""},null,{"$f":"IF(COUNTIF($C$7:C557,C557)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O557=\"\",VLOOKUP($C557,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O557=\"\",\nIF(OR(VLOOKUP($C557,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C557,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J557>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C557,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O557=\"\",\nVLOOKUP($C557,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O557=\"\",\nIF(OR(VLOOKUP($C557,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C557,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K557>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C557,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E557=\"\",\"\",E557&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I557,I557)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M557,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K557,$AA$8:$AI$77,9,FALSE)),\n-J557,J557),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K557,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F558=\"\",Q558,F558)","v":""},{"$f":"+IF(G558=\"\",R558,G558)","v":""},{"$f":"+IF(H558=\"\",S558,H558)","v":""},null,{"$f":"IF(COUNTIF($C$7:C558,C558)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O558=\"\",VLOOKUP($C558,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O558=\"\",\nIF(OR(VLOOKUP($C558,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C558,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J558>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C558,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O558=\"\",\nVLOOKUP($C558,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O558=\"\",\nIF(OR(VLOOKUP($C558,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C558,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K558>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C558,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E558=\"\",\"\",E558&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I558,I558)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M558,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K558,$AA$8:$AI$77,9,FALSE)),\n-J558,J558),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K558,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F559=\"\",Q559,F559)","v":""},{"$f":"+IF(G559=\"\",R559,G559)","v":""},{"$f":"+IF(H559=\"\",S559,H559)","v":""},null,{"$f":"IF(COUNTIF($C$7:C559,C559)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O559=\"\",VLOOKUP($C559,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O559=\"\",\nIF(OR(VLOOKUP($C559,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C559,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J559>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C559,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O559=\"\",\nVLOOKUP($C559,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O559=\"\",\nIF(OR(VLOOKUP($C559,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C559,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K559>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C559,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E559=\"\",\"\",E559&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I559,I559)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M559,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K559,$AA$8:$AI$77,9,FALSE)),\n-J559,J559),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K559,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F560=\"\",Q560,F560)","v":""},{"$f":"+IF(G560=\"\",R560,G560)","v":""},{"$f":"+IF(H560=\"\",S560,H560)","v":""},null,{"$f":"IF(COUNTIF($C$7:C560,C560)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O560=\"\",VLOOKUP($C560,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O560=\"\",\nIF(OR(VLOOKUP($C560,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C560,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J560>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C560,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O560=\"\",\nVLOOKUP($C560,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O560=\"\",\nIF(OR(VLOOKUP($C560,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C560,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K560>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C560,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E560=\"\",\"\",E560&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I560,I560)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M560,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K560,$AA$8:$AI$77,9,FALSE)),\n-J560,J560),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K560,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F561=\"\",Q561,F561)","v":""},{"$f":"+IF(G561=\"\",R561,G561)","v":""},{"$f":"+IF(H561=\"\",S561,H561)","v":""},null,{"$f":"IF(COUNTIF($C$7:C561,C561)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O561=\"\",VLOOKUP($C561,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O561=\"\",\nIF(OR(VLOOKUP($C561,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C561,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J561>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C561,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O561=\"\",\nVLOOKUP($C561,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O561=\"\",\nIF(OR(VLOOKUP($C561,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C561,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K561>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C561,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E561=\"\",\"\",E561&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I561,I561)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M561,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K561,$AA$8:$AI$77,9,FALSE)),\n-J561,J561),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K561,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F562=\"\",Q562,F562)","v":""},{"$f":"+IF(G562=\"\",R562,G562)","v":""},{"$f":"+IF(H562=\"\",S562,H562)","v":""},null,{"$f":"IF(COUNTIF($C$7:C562,C562)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O562=\"\",VLOOKUP($C562,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O562=\"\",\nIF(OR(VLOOKUP($C562,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C562,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J562>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C562,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O562=\"\",\nVLOOKUP($C562,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O562=\"\",\nIF(OR(VLOOKUP($C562,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C562,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K562>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C562,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E562=\"\",\"\",E562&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I562,I562)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M562,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K562,$AA$8:$AI$77,9,FALSE)),\n-J562,J562),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K562,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F563=\"\",Q563,F563)","v":""},{"$f":"+IF(G563=\"\",R563,G563)","v":""},{"$f":"+IF(H563=\"\",S563,H563)","v":""},null,{"$f":"IF(COUNTIF($C$7:C563,C563)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O563=\"\",VLOOKUP($C563,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O563=\"\",\nIF(OR(VLOOKUP($C563,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C563,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J563>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C563,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O563=\"\",\nVLOOKUP($C563,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O563=\"\",\nIF(OR(VLOOKUP($C563,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C563,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K563>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C563,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E563=\"\",\"\",E563&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I563,I563)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M563,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K563,$AA$8:$AI$77,9,FALSE)),\n-J563,J563),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K563,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F564=\"\",Q564,F564)","v":""},{"$f":"+IF(G564=\"\",R564,G564)","v":""},{"$f":"+IF(H564=\"\",S564,H564)","v":""},null,{"$f":"IF(COUNTIF($C$7:C564,C564)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O564=\"\",VLOOKUP($C564,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O564=\"\",\nIF(OR(VLOOKUP($C564,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C564,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J564>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C564,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O564=\"\",\nVLOOKUP($C564,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O564=\"\",\nIF(OR(VLOOKUP($C564,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C564,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K564>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C564,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E564=\"\",\"\",E564&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I564,I564)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M564,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K564,$AA$8:$AI$77,9,FALSE)),\n-J564,J564),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K564,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F565=\"\",Q565,F565)","v":""},{"$f":"+IF(G565=\"\",R565,G565)","v":""},{"$f":"+IF(H565=\"\",S565,H565)","v":""},null,{"$f":"IF(COUNTIF($C$7:C565,C565)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O565=\"\",VLOOKUP($C565,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O565=\"\",\nIF(OR(VLOOKUP($C565,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C565,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J565>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C565,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O565=\"\",\nVLOOKUP($C565,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O565=\"\",\nIF(OR(VLOOKUP($C565,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C565,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K565>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C565,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E565=\"\",\"\",E565&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I565,I565)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M565,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K565,$AA$8:$AI$77,9,FALSE)),\n-J565,J565),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K565,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F566=\"\",Q566,F566)","v":""},{"$f":"+IF(G566=\"\",R566,G566)","v":""},{"$f":"+IF(H566=\"\",S566,H566)","v":""},null,{"$f":"IF(COUNTIF($C$7:C566,C566)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O566=\"\",VLOOKUP($C566,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O566=\"\",\nIF(OR(VLOOKUP($C566,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C566,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J566>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C566,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O566=\"\",\nVLOOKUP($C566,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O566=\"\",\nIF(OR(VLOOKUP($C566,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C566,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K566>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C566,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E566=\"\",\"\",E566&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I566,I566)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M566,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K566,$AA$8:$AI$77,9,FALSE)),\n-J566,J566),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K566,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F567=\"\",Q567,F567)","v":""},{"$f":"+IF(G567=\"\",R567,G567)","v":""},{"$f":"+IF(H567=\"\",S567,H567)","v":""},null,{"$f":"IF(COUNTIF($C$7:C567,C567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O567=\"\",VLOOKUP($C567,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O567=\"\",\nIF(OR(VLOOKUP($C567,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C567,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J567>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C567,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O567=\"\",\nVLOOKUP($C567,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O567=\"\",\nIF(OR(VLOOKUP($C567,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C567,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K567>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C567,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E567=\"\",\"\",E567&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I567,I567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M567,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K567,$AA$8:$AI$77,9,FALSE)),\n-J567,J567),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K567,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F568=\"\",Q568,F568)","v":""},{"$f":"+IF(G568=\"\",R568,G568)","v":""},{"$f":"+IF(H568=\"\",S568,H568)","v":""},null,{"$f":"IF(COUNTIF($C$7:C568,C568)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O568=\"\",VLOOKUP($C568,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O568=\"\",\nIF(OR(VLOOKUP($C568,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C568,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J568>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C568,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O568=\"\",\nVLOOKUP($C568,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O568=\"\",\nIF(OR(VLOOKUP($C568,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C568,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K568>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C568,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E568=\"\",\"\",E568&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I568,I568)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M568,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K568,$AA$8:$AI$77,9,FALSE)),\n-J568,J568),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K568,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F569=\"\",Q569,F569)","v":""},{"$f":"+IF(G569=\"\",R569,G569)","v":""},{"$f":"+IF(H569=\"\",S569,H569)","v":""},null,{"$f":"IF(COUNTIF($C$7:C569,C569)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O569=\"\",VLOOKUP($C569,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O569=\"\",\nIF(OR(VLOOKUP($C569,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C569,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J569>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C569,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O569=\"\",\nVLOOKUP($C569,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O569=\"\",\nIF(OR(VLOOKUP($C569,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C569,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K569>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C569,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E569=\"\",\"\",E569&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I569,I569)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M569,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K569,$AA$8:$AI$77,9,FALSE)),\n-J569,J569),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K569,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F570=\"\",Q570,F570)","v":""},{"$f":"+IF(G570=\"\",R570,G570)","v":""},{"$f":"+IF(H570=\"\",S570,H570)","v":""},null,{"$f":"IF(COUNTIF($C$7:C570,C570)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O570=\"\",VLOOKUP($C570,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O570=\"\",\nIF(OR(VLOOKUP($C570,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C570,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J570>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C570,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O570=\"\",\nVLOOKUP($C570,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O570=\"\",\nIF(OR(VLOOKUP($C570,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C570,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K570>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C570,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E570=\"\",\"\",E570&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I570,I570)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M570,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K570,$AA$8:$AI$77,9,FALSE)),\n-J570,J570),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K570,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F571=\"\",Q571,F571)","v":""},{"$f":"+IF(G571=\"\",R571,G571)","v":""},{"$f":"+IF(H571=\"\",S571,H571)","v":""},null,{"$f":"IF(COUNTIF($C$7:C571,C571)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O571=\"\",VLOOKUP($C571,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O571=\"\",\nIF(OR(VLOOKUP($C571,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C571,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J571>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C571,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O571=\"\",\nVLOOKUP($C571,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O571=\"\",\nIF(OR(VLOOKUP($C571,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C571,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K571>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C571,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E571=\"\",\"\",E571&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I571,I571)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M571,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K571,$AA$8:$AI$77,9,FALSE)),\n-J571,J571),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K571,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F572=\"\",Q572,F572)","v":""},{"$f":"+IF(G572=\"\",R572,G572)","v":""},{"$f":"+IF(H572=\"\",S572,H572)","v":""},null,{"$f":"IF(COUNTIF($C$7:C572,C572)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O572=\"\",VLOOKUP($C572,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O572=\"\",\nIF(OR(VLOOKUP($C572,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C572,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J572>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C572,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O572=\"\",\nVLOOKUP($C572,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O572=\"\",\nIF(OR(VLOOKUP($C572,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C572,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K572>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C572,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E572=\"\",\"\",E572&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I572,I572)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M572,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K572,$AA$8:$AI$77,9,FALSE)),\n-J572,J572),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K572,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F573=\"\",Q573,F573)","v":""},{"$f":"+IF(G573=\"\",R573,G573)","v":""},{"$f":"+IF(H573=\"\",S573,H573)","v":""},null,{"$f":"IF(COUNTIF($C$7:C573,C573)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O573=\"\",VLOOKUP($C573,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O573=\"\",\nIF(OR(VLOOKUP($C573,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C573,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J573>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C573,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O573=\"\",\nVLOOKUP($C573,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O573=\"\",\nIF(OR(VLOOKUP($C573,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C573,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K573>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C573,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E573=\"\",\"\",E573&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I573,I573)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M573,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K573,$AA$8:$AI$77,9,FALSE)),\n-J573,J573),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K573,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F574=\"\",Q574,F574)","v":""},{"$f":"+IF(G574=\"\",R574,G574)","v":""},{"$f":"+IF(H574=\"\",S574,H574)","v":""},null,{"$f":"IF(COUNTIF($C$7:C574,C574)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O574=\"\",VLOOKUP($C574,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O574=\"\",\nIF(OR(VLOOKUP($C574,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C574,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J574>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C574,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O574=\"\",\nVLOOKUP($C574,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O574=\"\",\nIF(OR(VLOOKUP($C574,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C574,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K574>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C574,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E574=\"\",\"\",E574&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I574,I574)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M574,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K574,$AA$8:$AI$77,9,FALSE)),\n-J574,J574),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K574,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F575=\"\",Q575,F575)","v":""},{"$f":"+IF(G575=\"\",R575,G575)","v":""},{"$f":"+IF(H575=\"\",S575,H575)","v":""},null,{"$f":"IF(COUNTIF($C$7:C575,C575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O575=\"\",VLOOKUP($C575,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O575=\"\",\nIF(OR(VLOOKUP($C575,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C575,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J575>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C575,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O575=\"\",\nVLOOKUP($C575,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O575=\"\",\nIF(OR(VLOOKUP($C575,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C575,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K575>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C575,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E575=\"\",\"\",E575&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I575,I575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M575,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K575,$AA$8:$AI$77,9,FALSE)),\n-J575,J575),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K575,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F576=\"\",Q576,F576)","v":""},{"$f":"+IF(G576=\"\",R576,G576)","v":""},{"$f":"+IF(H576=\"\",S576,H576)","v":""},null,{"$f":"IF(COUNTIF($C$7:C576,C576)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O576=\"\",VLOOKUP($C576,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O576=\"\",\nIF(OR(VLOOKUP($C576,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C576,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J576>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C576,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O576=\"\",\nVLOOKUP($C576,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O576=\"\",\nIF(OR(VLOOKUP($C576,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C576,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K576>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C576,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E576=\"\",\"\",E576&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I576,I576)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M576,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K576,$AA$8:$AI$77,9,FALSE)),\n-J576,J576),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K576,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F577=\"\",Q577,F577)","v":""},{"$f":"+IF(G577=\"\",R577,G577)","v":""},{"$f":"+IF(H577=\"\",S577,H577)","v":""},null,{"$f":"IF(COUNTIF($C$7:C577,C577)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O577=\"\",VLOOKUP($C577,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O577=\"\",\nIF(OR(VLOOKUP($C577,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C577,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J577>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C577,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O577=\"\",\nVLOOKUP($C577,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O577=\"\",\nIF(OR(VLOOKUP($C577,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C577,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K577>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C577,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E577=\"\",\"\",E577&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I577,I577)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M577,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K577,$AA$8:$AI$77,9,FALSE)),\n-J577,J577),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K577,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F578=\"\",Q578,F578)","v":""},{"$f":"+IF(G578=\"\",R578,G578)","v":""},{"$f":"+IF(H578=\"\",S578,H578)","v":""},null,{"$f":"IF(COUNTIF($C$7:C578,C578)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O578=\"\",VLOOKUP($C578,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O578=\"\",\nIF(OR(VLOOKUP($C578,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C578,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J578>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C578,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O578=\"\",\nVLOOKUP($C578,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O578=\"\",\nIF(OR(VLOOKUP($C578,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C578,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K578>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C578,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E578=\"\",\"\",E578&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I578,I578)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M578,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K578,$AA$8:$AI$77,9,FALSE)),\n-J578,J578),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K578,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F579=\"\",Q579,F579)","v":""},{"$f":"+IF(G579=\"\",R579,G579)","v":""},{"$f":"+IF(H579=\"\",S579,H579)","v":""},null,{"$f":"IF(COUNTIF($C$7:C579,C579)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O579=\"\",VLOOKUP($C579,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O579=\"\",\nIF(OR(VLOOKUP($C579,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C579,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J579>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C579,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O579=\"\",\nVLOOKUP($C579,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O579=\"\",\nIF(OR(VLOOKUP($C579,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C579,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K579>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C579,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E579=\"\",\"\",E579&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I579,I579)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M579,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K579,$AA$8:$AI$77,9,FALSE)),\n-J579,J579),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K579,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F580=\"\",Q580,F580)","v":""},{"$f":"+IF(G580=\"\",R580,G580)","v":""},{"$f":"+IF(H580=\"\",S580,H580)","v":""},null,{"$f":"IF(COUNTIF($C$7:C580,C580)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O580=\"\",VLOOKUP($C580,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O580=\"\",\nIF(OR(VLOOKUP($C580,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C580,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J580>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C580,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O580=\"\",\nVLOOKUP($C580,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O580=\"\",\nIF(OR(VLOOKUP($C580,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C580,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K580>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C580,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E580=\"\",\"\",E580&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I580,I580)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M580,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K580,$AA$8:$AI$77,9,FALSE)),\n-J580,J580),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K580,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F581=\"\",Q581,F581)","v":""},{"$f":"+IF(G581=\"\",R581,G581)","v":""},{"$f":"+IF(H581=\"\",S581,H581)","v":""},null,{"$f":"IF(COUNTIF($C$7:C581,C581)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O581=\"\",VLOOKUP($C581,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O581=\"\",\nIF(OR(VLOOKUP($C581,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C581,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J581>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C581,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O581=\"\",\nVLOOKUP($C581,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O581=\"\",\nIF(OR(VLOOKUP($C581,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C581,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K581>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C581,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E581=\"\",\"\",E581&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I581,I581)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M581,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K581,$AA$8:$AI$77,9,FALSE)),\n-J581,J581),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K581,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F582=\"\",Q582,F582)","v":""},{"$f":"+IF(G582=\"\",R582,G582)","v":""},{"$f":"+IF(H582=\"\",S582,H582)","v":""},null,{"$f":"IF(COUNTIF($C$7:C582,C582)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O582=\"\",VLOOKUP($C582,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O582=\"\",\nIF(OR(VLOOKUP($C582,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C582,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J582>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C582,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O582=\"\",\nVLOOKUP($C582,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O582=\"\",\nIF(OR(VLOOKUP($C582,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C582,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K582>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C582,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E582=\"\",\"\",E582&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I582,I582)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M582,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K582,$AA$8:$AI$77,9,FALSE)),\n-J582,J582),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K582,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F583=\"\",Q583,F583)","v":""},{"$f":"+IF(G583=\"\",R583,G583)","v":""},{"$f":"+IF(H583=\"\",S583,H583)","v":""},null,{"$f":"IF(COUNTIF($C$7:C583,C583)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O583=\"\",VLOOKUP($C583,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O583=\"\",\nIF(OR(VLOOKUP($C583,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C583,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J583>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C583,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O583=\"\",\nVLOOKUP($C583,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O583=\"\",\nIF(OR(VLOOKUP($C583,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C583,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K583>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C583,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E583=\"\",\"\",E583&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I583,I583)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M583,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K583,$AA$8:$AI$77,9,FALSE)),\n-J583,J583),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K583,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F584=\"\",Q584,F584)","v":""},{"$f":"+IF(G584=\"\",R584,G584)","v":""},{"$f":"+IF(H584=\"\",S584,H584)","v":""},null,{"$f":"IF(COUNTIF($C$7:C584,C584)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O584=\"\",VLOOKUP($C584,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O584=\"\",\nIF(OR(VLOOKUP($C584,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C584,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J584>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C584,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O584=\"\",\nVLOOKUP($C584,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O584=\"\",\nIF(OR(VLOOKUP($C584,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C584,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K584>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C584,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E584=\"\",\"\",E584&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I584,I584)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M584,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K584,$AA$8:$AI$77,9,FALSE)),\n-J584,J584),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K584,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C585&\" \"&D585","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F585=\"\",Q585,F585)","v":""},{"$f":"+IF(G585=\"\",R585,G585)","v":""},{"$f":"+IF(H585=\"\",S585,H585)","v":""},null,{"$f":"IF(COUNTIF($C$7:C585,C585)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O585=\"\",VLOOKUP($C585,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O585=\"\",\nIF(OR(VLOOKUP($C585,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C585,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J585>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C585,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O585=\"\",\nVLOOKUP($C585,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O585=\"\",\nIF(OR(VLOOKUP($C585,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C585,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K585>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C585,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E585=\"\",\"\",E585&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I585,I585)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M585,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K585,$AA$8:$AI$77,9,FALSE)),\n-J585,J585),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K585,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F586=\"\",Q586,F586)","v":""},{"$f":"+IF(G586=\"\",R586,G586)","v":""},{"$f":"+IF(H586=\"\",S586,H586)","v":""},null,{"$f":"IF(COUNTIF($C$7:C586,C586)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O586=\"\",VLOOKUP($C586,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O586=\"\",\nIF(OR(VLOOKUP($C586,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C586,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J586>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C586,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O586=\"\",\nVLOOKUP($C586,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O586=\"\",\nIF(OR(VLOOKUP($C586,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C586,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K586>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C586,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E586=\"\",\"\",E586&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I586,I586)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M586,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K586,$AA$8:$AI$77,9,FALSE)),\n-J586,J586),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K586,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F587=\"\",Q587,F587)","v":""},{"$f":"+IF(G587=\"\",R587,G587)","v":""},{"$f":"+IF(H587=\"\",S587,H587)","v":""},null,{"$f":"IF(COUNTIF($C$7:C587,C587)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O587=\"\",VLOOKUP($C587,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O587=\"\",\nIF(OR(VLOOKUP($C587,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C587,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J587>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C587,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O587=\"\",\nVLOOKUP($C587,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O587=\"\",\nIF(OR(VLOOKUP($C587,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C587,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K587>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C587,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E587=\"\",\"\",E587&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I587,I587)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M587,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K587,$AA$8:$AI$77,9,FALSE)),\n-J587,J587),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K587,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F588=\"\",Q588,F588)","v":""},{"$f":"+IF(G588=\"\",R588,G588)","v":""},{"$f":"+IF(H588=\"\",S588,H588)","v":""},null,{"$f":"IF(COUNTIF($C$7:C588,C588)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O588=\"\",VLOOKUP($C588,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O588=\"\",\nIF(OR(VLOOKUP($C588,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C588,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J588>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C588,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O588=\"\",\nVLOOKUP($C588,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O588=\"\",\nIF(OR(VLOOKUP($C588,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C588,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K588>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C588,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E588=\"\",\"\",E588&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I588,I588)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M588,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K588,$AA$8:$AI$77,9,FALSE)),\n-J588,J588),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K588,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F589=\"\",Q589,F589)","v":""},{"$f":"+IF(G589=\"\",R589,G589)","v":""},{"$f":"+IF(H589=\"\",S589,H589)","v":""},null,{"$f":"IF(COUNTIF($C$7:C589,C589)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O589=\"\",VLOOKUP($C589,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O589=\"\",\nIF(OR(VLOOKUP($C589,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C589,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J589>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C589,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O589=\"\",\nVLOOKUP($C589,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O589=\"\",\nIF(OR(VLOOKUP($C589,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C589,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K589>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C589,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E589=\"\",\"\",E589&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I589,I589)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M589,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K589,$AA$8:$AI$77,9,FALSE)),\n-J589,J589),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K589,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F590=\"\",Q590,F590)","v":""},{"$f":"+IF(G590=\"\",R590,G590)","v":""},{"$f":"+IF(H590=\"\",S590,H590)","v":""},null,{"$f":"IF(COUNTIF($C$7:C590,C590)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O590=\"\",VLOOKUP($C590,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O590=\"\",\nIF(OR(VLOOKUP($C590,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C590,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J590>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C590,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O590=\"\",\nVLOOKUP($C590,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O590=\"\",\nIF(OR(VLOOKUP($C590,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C590,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K590>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C590,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E590=\"\",\"\",E590&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I590,I590)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M590,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K590,$AA$8:$AI$77,9,FALSE)),\n-J590,J590),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K590,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F591=\"\",Q591,F591)","v":""},{"$f":"+IF(G591=\"\",R591,G591)","v":""},{"$f":"+IF(H591=\"\",S591,H591)","v":""},null,{"$f":"IF(COUNTIF($C$7:C591,C591)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O591=\"\",VLOOKUP($C591,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O591=\"\",\nIF(OR(VLOOKUP($C591,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C591,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J591>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C591,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O591=\"\",\nVLOOKUP($C591,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O591=\"\",\nIF(OR(VLOOKUP($C591,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C591,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K591>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C591,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E591=\"\",\"\",E591&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I591,I591)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M591,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K591,$AA$8:$AI$77,9,FALSE)),\n-J591,J591),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K591,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F592=\"\",Q592,F592)","v":""},{"$f":"+IF(G592=\"\",R592,G592)","v":""},{"$f":"+IF(H592=\"\",S592,H592)","v":""},null,{"$f":"IF(COUNTIF($C$7:C592,C592)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O592=\"\",VLOOKUP($C592,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O592=\"\",\nIF(OR(VLOOKUP($C592,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C592,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J592>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C592,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O592=\"\",\nVLOOKUP($C592,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O592=\"\",\nIF(OR(VLOOKUP($C592,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C592,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K592>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C592,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E592=\"\",\"\",E592&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I592,I592)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M592,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K592,$AA$8:$AI$77,9,FALSE)),\n-J592,J592),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K592,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F593=\"\",Q593,F593)","v":""},{"$f":"+IF(G593=\"\",R593,G593)","v":""},{"$f":"+IF(H593=\"\",S593,H593)","v":""},null,{"$f":"IF(COUNTIF($C$7:C593,C593)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O593=\"\",VLOOKUP($C593,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O593=\"\",\nIF(OR(VLOOKUP($C593,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C593,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J593>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C593,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O593=\"\",\nVLOOKUP($C593,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O593=\"\",\nIF(OR(VLOOKUP($C593,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C593,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K593>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C593,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E593=\"\",\"\",E593&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I593,I593)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M593,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K593,$AA$8:$AI$77,9,FALSE)),\n-J593,J593),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K593,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F594=\"\",Q594,F594)","v":""},{"$f":"+IF(G594=\"\",R594,G594)","v":""},{"$f":"+IF(H594=\"\",S594,H594)","v":""},null,{"$f":"IF(COUNTIF($C$7:C594,C594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O594=\"\",VLOOKUP($C594,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O594=\"\",\nIF(OR(VLOOKUP($C594,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C594,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J594>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C594,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O594=\"\",\nVLOOKUP($C594,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O594=\"\",\nIF(OR(VLOOKUP($C594,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C594,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K594>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C594,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E594=\"\",\"\",E594&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I594,I594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M594,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K594,$AA$8:$AI$77,9,FALSE)),\n-J594,J594),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K594,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F595=\"\",Q595,F595)","v":""},{"$f":"+IF(G595=\"\",R595,G595)","v":""},{"$f":"+IF(H595=\"\",S595,H595)","v":""},null,{"$f":"IF(COUNTIF($C$7:C595,C595)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O595=\"\",VLOOKUP($C595,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O595=\"\",\nIF(OR(VLOOKUP($C595,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C595,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J595>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C595,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O595=\"\",\nVLOOKUP($C595,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O595=\"\",\nIF(OR(VLOOKUP($C595,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C595,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K595>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C595,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E595=\"\",\"\",E595&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I595,I595)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M595,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K595,$AA$8:$AI$77,9,FALSE)),\n-J595,J595),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K595,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F596=\"\",Q596,F596)","v":""},{"$f":"+IF(G596=\"\",R596,G596)","v":""},{"$f":"+IF(H596=\"\",S596,H596)","v":""},null,{"$f":"IF(COUNTIF($C$7:C596,C596)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O596=\"\",VLOOKUP($C596,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O596=\"\",\nIF(OR(VLOOKUP($C596,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C596,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J596>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C596,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O596=\"\",\nVLOOKUP($C596,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O596=\"\",\nIF(OR(VLOOKUP($C596,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C596,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K596>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C596,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E596=\"\",\"\",E596&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I596,I596)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M596,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K596,$AA$8:$AI$77,9,FALSE)),\n-J596,J596),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K596,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F597=\"\",Q597,F597)","v":""},{"$f":"+IF(G597=\"\",R597,G597)","v":""},{"$f":"+IF(H597=\"\",S597,H597)","v":""},null,{"$f":"IF(COUNTIF($C$7:C597,C597)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O597=\"\",VLOOKUP($C597,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O597=\"\",\nIF(OR(VLOOKUP($C597,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C597,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J597>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C597,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O597=\"\",\nVLOOKUP($C597,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O597=\"\",\nIF(OR(VLOOKUP($C597,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C597,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K597>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C597,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E597=\"\",\"\",E597&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I597,I597)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M597,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K597,$AA$8:$AI$77,9,FALSE)),\n-J597,J597),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K597,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F598=\"\",Q598,F598)","v":""},{"$f":"+IF(G598=\"\",R598,G598)","v":""},{"$f":"+IF(H598=\"\",S598,H598)","v":""},null,{"$f":"IF(COUNTIF($C$7:C598,C598)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O598=\"\",VLOOKUP($C598,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O598=\"\",\nIF(OR(VLOOKUP($C598,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C598,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J598>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C598,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O598=\"\",\nVLOOKUP($C598,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O598=\"\",\nIF(OR(VLOOKUP($C598,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C598,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K598>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C598,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E598=\"\",\"\",E598&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I598,I598)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M598,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K598,$AA$8:$AI$77,9,FALSE)),\n-J598,J598),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K598,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F599=\"\",Q599,F599)","v":""},{"$f":"+IF(G599=\"\",R599,G599)","v":""},{"$f":"+IF(H599=\"\",S599,H599)","v":""},null,{"$f":"IF(COUNTIF($C$7:C599,C599)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O599=\"\",VLOOKUP($C599,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O599=\"\",\nIF(OR(VLOOKUP($C599,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C599,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J599>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C599,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O599=\"\",\nVLOOKUP($C599,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O599=\"\",\nIF(OR(VLOOKUP($C599,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C599,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K599>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C599,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E599=\"\",\"\",E599&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I599,I599)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M599,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K599,$AA$8:$AI$77,9,FALSE)),\n-J599,J599),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K599,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F600=\"\",Q600,F600)","v":""},{"$f":"+IF(G600=\"\",R600,G600)","v":""},{"$f":"+IF(H600=\"\",S600,H600)","v":""},null,{"$f":"IF(COUNTIF($C$7:C600,C600)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O600=\"\",VLOOKUP($C600,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O600=\"\",\nIF(OR(VLOOKUP($C600,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C600,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J600>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C600,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O600=\"\",\nVLOOKUP($C600,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O600=\"\",\nIF(OR(VLOOKUP($C600,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C600,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K600>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C600,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E600=\"\",\"\",E600&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I600,I600)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M600,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K600,$AA$8:$AI$77,9,FALSE)),\n-J600,J600),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K600,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F601=\"\",Q601,F601)","v":""},{"$f":"+IF(G601=\"\",R601,G601)","v":""},{"$f":"+IF(H601=\"\",S601,H601)","v":""},null,{"$f":"IF(COUNTIF($C$7:C601,C601)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O601=\"\",VLOOKUP($C601,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O601=\"\",\nIF(OR(VLOOKUP($C601,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C601,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J601>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C601,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O601=\"\",\nVLOOKUP($C601,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O601=\"\",\nIF(OR(VLOOKUP($C601,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C601,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K601>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C601,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E601=\"\",\"\",E601&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I601,I601)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M601,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K601,$AA$8:$AI$77,9,FALSE)),\n-J601,J601),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K601,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F602=\"\",Q602,F602)","v":""},{"$f":"+IF(G602=\"\",R602,G602)","v":""},{"$f":"+IF(H602=\"\",S602,H602)","v":""},null,{"$f":"IF(COUNTIF($C$7:C602,C602)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O602=\"\",VLOOKUP($C602,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O602=\"\",\nIF(OR(VLOOKUP($C602,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C602,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J602>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C602,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O602=\"\",\nVLOOKUP($C602,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O602=\"\",\nIF(OR(VLOOKUP($C602,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C602,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K602>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C602,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E602=\"\",\"\",E602&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I602,I602)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M602,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K602,$AA$8:$AI$77,9,FALSE)),\n-J602,J602),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K602,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F603=\"\",Q603,F603)","v":""},{"$f":"+IF(G603=\"\",R603,G603)","v":""},{"$f":"+IF(H603=\"\",S603,H603)","v":""},null,{"$f":"IF(COUNTIF($C$7:C603,C603)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O603=\"\",VLOOKUP($C603,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O603=\"\",\nIF(OR(VLOOKUP($C603,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C603,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J603>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C603,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O603=\"\",\nVLOOKUP($C603,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O603=\"\",\nIF(OR(VLOOKUP($C603,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C603,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K603>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C603,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E603=\"\",\"\",E603&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I603,I603)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M603,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K603,$AA$8:$AI$77,9,FALSE)),\n-J603,J603),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K603,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F604=\"\",Q604,F604)","v":""},{"$f":"+IF(G604=\"\",R604,G604)","v":""},{"$f":"+IF(H604=\"\",S604,H604)","v":""},null,{"$f":"IF(COUNTIF($C$7:C604,C604)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O604=\"\",VLOOKUP($C604,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O604=\"\",\nIF(OR(VLOOKUP($C604,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C604,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J604>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C604,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O604=\"\",\nVLOOKUP($C604,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O604=\"\",\nIF(OR(VLOOKUP($C604,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C604,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K604>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C604,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E604=\"\",\"\",E604&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I604,I604)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M604,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K604,$AA$8:$AI$77,9,FALSE)),\n-J604,J604),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K604,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F605=\"\",Q605,F605)","v":""},{"$f":"+IF(G605=\"\",R605,G605)","v":""},{"$f":"+IF(H605=\"\",S605,H605)","v":""},null,{"$f":"IF(COUNTIF($C$7:C605,C605)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O605=\"\",VLOOKUP($C605,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O605=\"\",\nIF(OR(VLOOKUP($C605,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C605,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J605>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C605,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O605=\"\",\nVLOOKUP($C605,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O605=\"\",\nIF(OR(VLOOKUP($C605,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C605,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K605>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C605,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E605=\"\",\"\",E605&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I605,I605)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M605,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K605,$AA$8:$AI$77,9,FALSE)),\n-J605,J605),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K605,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F606=\"\",Q606,F606)","v":""},{"$f":"+IF(G606=\"\",R606,G606)","v":""},{"$f":"+IF(H606=\"\",S606,H606)","v":""},null,{"$f":"IF(COUNTIF($C$7:C606,C606)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O606=\"\",VLOOKUP($C606,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O606=\"\",\nIF(OR(VLOOKUP($C606,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C606,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J606>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C606,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O606=\"\",\nVLOOKUP($C606,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O606=\"\",\nIF(OR(VLOOKUP($C606,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C606,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K606>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C606,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E606=\"\",\"\",E606&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I606,I606)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M606,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K606,$AA$8:$AI$77,9,FALSE)),\n-J606,J606),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K606,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F607=\"\",Q607,F607)","v":""},{"$f":"+IF(G607=\"\",R607,G607)","v":""},{"$f":"+IF(H607=\"\",S607,H607)","v":""},null,{"$f":"IF(COUNTIF($C$7:C607,C607)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O607=\"\",VLOOKUP($C607,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O607=\"\",\nIF(OR(VLOOKUP($C607,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C607,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J607>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C607,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O607=\"\",\nVLOOKUP($C607,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O607=\"\",\nIF(OR(VLOOKUP($C607,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C607,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K607>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C607,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E607=\"\",\"\",E607&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I607,I607)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M607,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K607,$AA$8:$AI$77,9,FALSE)),\n-J607,J607),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K607,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F608=\"\",Q608,F608)","v":""},{"$f":"+IF(G608=\"\",R608,G608)","v":""},{"$f":"+IF(H608=\"\",S608,H608)","v":""},null,{"$f":"IF(COUNTIF($C$7:C608,C608)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O608=\"\",VLOOKUP($C608,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O608=\"\",\nIF(OR(VLOOKUP($C608,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C608,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J608>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C608,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O608=\"\",\nVLOOKUP($C608,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O608=\"\",\nIF(OR(VLOOKUP($C608,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C608,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K608>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C608,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E608=\"\",\"\",E608&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I608,I608)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M608,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K608,$AA$8:$AI$77,9,FALSE)),\n-J608,J608),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K608,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F609=\"\",Q609,F609)","v":""},{"$f":"+IF(G609=\"\",R609,G609)","v":""},{"$f":"+IF(H609=\"\",S609,H609)","v":""},null,{"$f":"IF(COUNTIF($C$7:C609,C609)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O609=\"\",VLOOKUP($C609,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O609=\"\",\nIF(OR(VLOOKUP($C609,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C609,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J609>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C609,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O609=\"\",\nVLOOKUP($C609,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O609=\"\",\nIF(OR(VLOOKUP($C609,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C609,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K609>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C609,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E609=\"\",\"\",E609&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I609,I609)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M609,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K609,$AA$8:$AI$77,9,FALSE)),\n-J609,J609),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K609,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F610=\"\",Q610,F610)","v":""},{"$f":"+IF(G610=\"\",R610,G610)","v":""},{"$f":"+IF(H610=\"\",S610,H610)","v":""},null,{"$f":"IF(COUNTIF($C$7:C610,C610)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O610=\"\",VLOOKUP($C610,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O610=\"\",\nIF(OR(VLOOKUP($C610,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C610,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J610>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C610,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O610=\"\",\nVLOOKUP($C610,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O610=\"\",\nIF(OR(VLOOKUP($C610,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C610,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K610>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C610,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E610=\"\",\"\",E610&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I610,I610)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M610,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K610,$AA$8:$AI$77,9,FALSE)),\n-J610,J610),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K610,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F611=\"\",Q611,F611)","v":""},{"$f":"+IF(G611=\"\",R611,G611)","v":""},{"$f":"+IF(H611=\"\",S611,H611)","v":""},null,{"$f":"IF(COUNTIF($C$7:C611,C611)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O611=\"\",VLOOKUP($C611,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O611=\"\",\nIF(OR(VLOOKUP($C611,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C611,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J611>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C611,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O611=\"\",\nVLOOKUP($C611,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O611=\"\",\nIF(OR(VLOOKUP($C611,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C611,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K611>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C611,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E611=\"\",\"\",E611&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I611,I611)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M611,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K611,$AA$8:$AI$77,9,FALSE)),\n-J611,J611),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K611,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F612=\"\",Q612,F612)","v":""},{"$f":"+IF(G612=\"\",R612,G612)","v":""},{"$f":"+IF(H612=\"\",S612,H612)","v":""},null,{"$f":"IF(COUNTIF($C$7:C612,C612)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O612=\"\",VLOOKUP($C612,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O612=\"\",\nIF(OR(VLOOKUP($C612,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C612,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J612>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C612,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O612=\"\",\nVLOOKUP($C612,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O612=\"\",\nIF(OR(VLOOKUP($C612,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C612,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K612>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C612,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E612=\"\",\"\",E612&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I612,I612)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M612,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K612,$AA$8:$AI$77,9,FALSE)),\n-J612,J612),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K612,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F613=\"\",Q613,F613)","v":""},{"$f":"+IF(G613=\"\",R613,G613)","v":""},{"$f":"+IF(H613=\"\",S613,H613)","v":""},null,{"$f":"IF(COUNTIF($C$7:C613,C613)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O613=\"\",VLOOKUP($C613,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O613=\"\",\nIF(OR(VLOOKUP($C613,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C613,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J613>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C613,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O613=\"\",\nVLOOKUP($C613,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O613=\"\",\nIF(OR(VLOOKUP($C613,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C613,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K613>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C613,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E613=\"\",\"\",E613&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I613,I613)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M613,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K613,$AA$8:$AI$77,9,FALSE)),\n-J613,J613),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K613,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F614=\"\",Q614,F614)","v":""},{"$f":"+IF(G614=\"\",R614,G614)","v":""},{"$f":"+IF(H614=\"\",S614,H614)","v":""},null,{"$f":"IF(COUNTIF($C$7:C614,C614)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O614=\"\",VLOOKUP($C614,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O614=\"\",\nIF(OR(VLOOKUP($C614,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C614,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J614>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C614,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O614=\"\",\nVLOOKUP($C614,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O614=\"\",\nIF(OR(VLOOKUP($C614,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C614,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K614>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C614,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E614=\"\",\"\",E614&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I614,I614)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M614,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K614,$AA$8:$AI$77,9,FALSE)),\n-J614,J614),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K614,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F615=\"\",Q615,F615)","v":""},{"$f":"+IF(G615=\"\",R615,G615)","v":""},{"$f":"+IF(H615=\"\",S615,H615)","v":""},null,{"$f":"IF(COUNTIF($C$7:C615,C615)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O615=\"\",VLOOKUP($C615,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O615=\"\",\nIF(OR(VLOOKUP($C615,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C615,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J615>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C615,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O615=\"\",\nVLOOKUP($C615,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O615=\"\",\nIF(OR(VLOOKUP($C615,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C615,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K615>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C615,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E615=\"\",\"\",E615&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I615,I615)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M615,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K615,$AA$8:$AI$77,9,FALSE)),\n-J615,J615),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K615,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F616=\"\",Q616,F616)","v":""},{"$f":"+IF(G616=\"\",R616,G616)","v":""},{"$f":"+IF(H616=\"\",S616,H616)","v":""},null,{"$f":"IF(COUNTIF($C$7:C616,C616)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O616=\"\",VLOOKUP($C616,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O616=\"\",\nIF(OR(VLOOKUP($C616,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C616,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J616>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C616,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O616=\"\",\nVLOOKUP($C616,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O616=\"\",\nIF(OR(VLOOKUP($C616,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C616,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K616>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C616,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E616=\"\",\"\",E616&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I616,I616)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M616,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K616,$AA$8:$AI$77,9,FALSE)),\n-J616,J616),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K616,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F617=\"\",Q617,F617)","v":""},{"$f":"+IF(G617=\"\",R617,G617)","v":""},{"$f":"+IF(H617=\"\",S617,H617)","v":""},null,{"$f":"IF(COUNTIF($C$7:C617,C617)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O617=\"\",VLOOKUP($C617,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O617=\"\",\nIF(OR(VLOOKUP($C617,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C617,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J617>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C617,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O617=\"\",\nVLOOKUP($C617,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O617=\"\",\nIF(OR(VLOOKUP($C617,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C617,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K617>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C617,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E617=\"\",\"\",E617&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I617,I617)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M617,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K617,$AA$8:$AI$77,9,FALSE)),\n-J617,J617),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K617,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F618=\"\",Q618,F618)","v":""},{"$f":"+IF(G618=\"\",R618,G618)","v":""},{"$f":"+IF(H618=\"\",S618,H618)","v":""},null,{"$f":"IF(COUNTIF($C$7:C618,C618)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O618=\"\",VLOOKUP($C618,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O618=\"\",\nIF(OR(VLOOKUP($C618,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C618,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J618>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C618,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O618=\"\",\nVLOOKUP($C618,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O618=\"\",\nIF(OR(VLOOKUP($C618,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C618,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K618>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C618,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E618=\"\",\"\",E618&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I618,I618)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M618,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K618,$AA$8:$AI$77,9,FALSE)),\n-J618,J618),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K618,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F619=\"\",Q619,F619)","v":""},{"$f":"+IF(G619=\"\",R619,G619)","v":""},{"$f":"+IF(H619=\"\",S619,H619)","v":""},null,{"$f":"IF(COUNTIF($C$7:C619,C619)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O619=\"\",VLOOKUP($C619,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O619=\"\",\nIF(OR(VLOOKUP($C619,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C619,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J619>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C619,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O619=\"\",\nVLOOKUP($C619,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O619=\"\",\nIF(OR(VLOOKUP($C619,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C619,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K619>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C619,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E619=\"\",\"\",E619&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I619,I619)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M619,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K619,$AA$8:$AI$77,9,FALSE)),\n-J619,J619),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K619,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F620=\"\",Q620,F620)","v":""},{"$f":"+IF(G620=\"\",R620,G620)","v":""},{"$f":"+IF(H620=\"\",S620,H620)","v":""},null,{"$f":"IF(COUNTIF($C$7:C620,C620)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O620=\"\",VLOOKUP($C620,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O620=\"\",\nIF(OR(VLOOKUP($C620,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C620,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J620>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C620,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O620=\"\",\nVLOOKUP($C620,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O620=\"\",\nIF(OR(VLOOKUP($C620,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C620,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K620>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C620,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E620=\"\",\"\",E620&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I620,I620)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M620,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K620,$AA$8:$AI$77,9,FALSE)),\n-J620,J620),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K620,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F621=\"\",Q621,F621)","v":""},{"$f":"+IF(G621=\"\",R621,G621)","v":""},{"$f":"+IF(H621=\"\",S621,H621)","v":""},null,{"$f":"IF(COUNTIF($C$7:C621,C621)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O621=\"\",VLOOKUP($C621,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O621=\"\",\nIF(OR(VLOOKUP($C621,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C621,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J621>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C621,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O621=\"\",\nVLOOKUP($C621,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O621=\"\",\nIF(OR(VLOOKUP($C621,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C621,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K621>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C621,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E621=\"\",\"\",E621&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I621,I621)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M621,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K621,$AA$8:$AI$77,9,FALSE)),\n-J621,J621),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K621,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F622=\"\",Q622,F622)","v":""},{"$f":"+IF(G622=\"\",R622,G622)","v":""},{"$f":"+IF(H622=\"\",S622,H622)","v":""},null,{"$f":"IF(COUNTIF($C$7:C622,C622)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O622=\"\",VLOOKUP($C622,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O622=\"\",\nIF(OR(VLOOKUP($C622,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C622,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J622>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C622,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O622=\"\",\nVLOOKUP($C622,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O622=\"\",\nIF(OR(VLOOKUP($C622,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C622,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K622>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C622,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E622=\"\",\"\",E622&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I622,I622)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M622,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K622,$AA$8:$AI$77,9,FALSE)),\n-J622,J622),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K622,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F623=\"\",Q623,F623)","v":""},{"$f":"+IF(G623=\"\",R623,G623)","v":""},{"$f":"+IF(H623=\"\",S623,H623)","v":""},null,{"$f":"IF(COUNTIF($C$7:C623,C623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O623=\"\",VLOOKUP($C623,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O623=\"\",\nIF(OR(VLOOKUP($C623,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C623,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J623>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C623,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O623=\"\",\nVLOOKUP($C623,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O623=\"\",\nIF(OR(VLOOKUP($C623,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C623,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K623>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C623,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E623=\"\",\"\",E623&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I623,I623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M623,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K623,$AA$8:$AI$77,9,FALSE)),\n-J623,J623),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K623,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F624=\"\",Q624,F624)","v":""},{"$f":"+IF(G624=\"\",R624,G624)","v":""},{"$f":"+IF(H624=\"\",S624,H624)","v":""},null,{"$f":"IF(COUNTIF($C$7:C624,C624)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O624=\"\",VLOOKUP($C624,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O624=\"\",\nIF(OR(VLOOKUP($C624,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C624,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J624>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C624,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O624=\"\",\nVLOOKUP($C624,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O624=\"\",\nIF(OR(VLOOKUP($C624,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C624,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K624>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C624,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E624=\"\",\"\",E624&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I624,I624)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M624,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K624,$AA$8:$AI$77,9,FALSE)),\n-J624,J624),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K624,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F625=\"\",Q625,F625)","v":""},{"$f":"+IF(G625=\"\",R625,G625)","v":""},{"$f":"+IF(H625=\"\",S625,H625)","v":""},null,{"$f":"IF(COUNTIF($C$7:C625,C625)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O625=\"\",VLOOKUP($C625,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O625=\"\",\nIF(OR(VLOOKUP($C625,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C625,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J625>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C625,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O625=\"\",\nVLOOKUP($C625,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O625=\"\",\nIF(OR(VLOOKUP($C625,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C625,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K625>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C625,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E625=\"\",\"\",E625&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I625,I625)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M625,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K625,$AA$8:$AI$77,9,FALSE)),\n-J625,J625),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K625,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F626=\"\",Q626,F626)","v":""},{"$f":"+IF(G626=\"\",R626,G626)","v":""},{"$f":"+IF(H626=\"\",S626,H626)","v":""},null,{"$f":"IF(COUNTIF($C$7:C626,C626)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O626=\"\",VLOOKUP($C626,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O626=\"\",\nIF(OR(VLOOKUP($C626,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C626,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J626>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C626,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O626=\"\",\nVLOOKUP($C626,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O626=\"\",\nIF(OR(VLOOKUP($C626,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C626,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K626>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C626,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E626=\"\",\"\",E626&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I626,I626)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M626,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K626,$AA$8:$AI$77,9,FALSE)),\n-J626,J626),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K626,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F627=\"\",Q627,F627)","v":""},{"$f":"+IF(G627=\"\",R627,G627)","v":""},{"$f":"+IF(H627=\"\",S627,H627)","v":""},null,{"$f":"IF(COUNTIF($C$7:C627,C627)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O627=\"\",VLOOKUP($C627,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O627=\"\",\nIF(OR(VLOOKUP($C627,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C627,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J627>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C627,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O627=\"\",\nVLOOKUP($C627,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O627=\"\",\nIF(OR(VLOOKUP($C627,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C627,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K627>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C627,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E627=\"\",\"\",E627&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I627,I627)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M627,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K627,$AA$8:$AI$77,9,FALSE)),\n-J627,J627),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K627,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F628=\"\",Q628,F628)","v":""},{"$f":"+IF(G628=\"\",R628,G628)","v":""},{"$f":"+IF(H628=\"\",S628,H628)","v":""},null,{"$f":"IF(COUNTIF($C$7:C628,C628)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O628=\"\",VLOOKUP($C628,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O628=\"\",\nIF(OR(VLOOKUP($C628,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C628,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J628>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C628,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O628=\"\",\nVLOOKUP($C628,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O628=\"\",\nIF(OR(VLOOKUP($C628,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C628,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K628>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C628,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E628=\"\",\"\",E628&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I628,I628)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M628,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K628,$AA$8:$AI$77,9,FALSE)),\n-J628,J628),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K628,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F629=\"\",Q629,F629)","v":""},{"$f":"+IF(G629=\"\",R629,G629)","v":""},{"$f":"+IF(H629=\"\",S629,H629)","v":""},null,{"$f":"IF(COUNTIF($C$7:C629,C629)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O629=\"\",VLOOKUP($C629,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O629=\"\",\nIF(OR(VLOOKUP($C629,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C629,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J629>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C629,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O629=\"\",\nVLOOKUP($C629,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O629=\"\",\nIF(OR(VLOOKUP($C629,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C629,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K629>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C629,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E629=\"\",\"\",E629&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I629,I629)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M629,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K629,$AA$8:$AI$77,9,FALSE)),\n-J629,J629),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K629,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F630=\"\",Q630,F630)","v":""},{"$f":"+IF(G630=\"\",R630,G630)","v":""},{"$f":"+IF(H630=\"\",S630,H630)","v":""},null,{"$f":"IF(COUNTIF($C$7:C630,C630)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O630=\"\",VLOOKUP($C630,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O630=\"\",\nIF(OR(VLOOKUP($C630,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C630,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J630>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C630,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O630=\"\",\nVLOOKUP($C630,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O630=\"\",\nIF(OR(VLOOKUP($C630,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C630,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K630>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C630,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E630=\"\",\"\",E630&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I630,I630)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M630,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K630,$AA$8:$AI$77,9,FALSE)),\n-J630,J630),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K630,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F631=\"\",Q631,F631)","v":""},{"$f":"+IF(G631=\"\",R631,G631)","v":""},{"$f":"+IF(H631=\"\",S631,H631)","v":""},null,{"$f":"IF(COUNTIF($C$7:C631,C631)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O631=\"\",VLOOKUP($C631,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O631=\"\",\nIF(OR(VLOOKUP($C631,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C631,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J631>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C631,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O631=\"\",\nVLOOKUP($C631,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O631=\"\",\nIF(OR(VLOOKUP($C631,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C631,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K631>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C631,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E631=\"\",\"\",E631&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I631,I631)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M631,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K631,$AA$8:$AI$77,9,FALSE)),\n-J631,J631),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K631,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F632=\"\",Q632,F632)","v":""},{"$f":"+IF(G632=\"\",R632,G632)","v":""},{"$f":"+IF(H632=\"\",S632,H632)","v":""},null,{"$f":"IF(COUNTIF($C$7:C632,C632)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O632=\"\",VLOOKUP($C632,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O632=\"\",\nIF(OR(VLOOKUP($C632,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C632,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J632>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C632,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O632=\"\",\nVLOOKUP($C632,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O632=\"\",\nIF(OR(VLOOKUP($C632,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C632,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K632>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C632,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E632=\"\",\"\",E632&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I632,I632)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M632,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K632,$AA$8:$AI$77,9,FALSE)),\n-J632,J632),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K632,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F633=\"\",Q633,F633)","v":""},{"$f":"+IF(G633=\"\",R633,G633)","v":""},{"$f":"+IF(H633=\"\",S633,H633)","v":""},null,{"$f":"IF(COUNTIF($C$7:C633,C633)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O633=\"\",VLOOKUP($C633,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O633=\"\",\nIF(OR(VLOOKUP($C633,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C633,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J633>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C633,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O633=\"\",\nVLOOKUP($C633,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O633=\"\",\nIF(OR(VLOOKUP($C633,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C633,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K633>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C633,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E633=\"\",\"\",E633&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I633,I633)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M633,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K633,$AA$8:$AI$77,9,FALSE)),\n-J633,J633),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K633,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F634=\"\",Q634,F634)","v":""},{"$f":"+IF(G634=\"\",R634,G634)","v":""},{"$f":"+IF(H634=\"\",S634,H634)","v":""},null,{"$f":"IF(COUNTIF($C$7:C634,C634)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O634=\"\",VLOOKUP($C634,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O634=\"\",\nIF(OR(VLOOKUP($C634,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C634,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J634>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C634,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O634=\"\",\nVLOOKUP($C634,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O634=\"\",\nIF(OR(VLOOKUP($C634,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C634,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K634>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C634,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E634=\"\",\"\",E634&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I634,I634)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M634,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K634,$AA$8:$AI$77,9,FALSE)),\n-J634,J634),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K634,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F635=\"\",Q635,F635)","v":""},{"$f":"+IF(G635=\"\",R635,G635)","v":""},{"$f":"+IF(H635=\"\",S635,H635)","v":""},null,{"$f":"IF(COUNTIF($C$7:C635,C635)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O635=\"\",VLOOKUP($C635,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O635=\"\",\nIF(OR(VLOOKUP($C635,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C635,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J635>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C635,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O635=\"\",\nVLOOKUP($C635,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O635=\"\",\nIF(OR(VLOOKUP($C635,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C635,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K635>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C635,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E635=\"\",\"\",E635&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I635,I635)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M635,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K635,$AA$8:$AI$77,9,FALSE)),\n-J635,J635),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K635,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F636=\"\",Q636,F636)","v":""},{"$f":"+IF(G636=\"\",R636,G636)","v":""},{"$f":"+IF(H636=\"\",S636,H636)","v":""},null,{"$f":"IF(COUNTIF($C$7:C636,C636)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O636=\"\",VLOOKUP($C636,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O636=\"\",\nIF(OR(VLOOKUP($C636,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C636,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J636>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C636,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O636=\"\",\nVLOOKUP($C636,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O636=\"\",\nIF(OR(VLOOKUP($C636,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C636,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K636>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C636,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E636=\"\",\"\",E636&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I636,I636)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M636,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K636,$AA$8:$AI$77,9,FALSE)),\n-J636,J636),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K636,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F637=\"\",Q637,F637)","v":""},{"$f":"+IF(G637=\"\",R637,G637)","v":""},{"$f":"+IF(H637=\"\",S637,H637)","v":""},null,{"$f":"IF(COUNTIF($C$7:C637,C637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O637=\"\",VLOOKUP($C637,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O637=\"\",\nIF(OR(VLOOKUP($C637,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C637,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J637>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C637,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O637=\"\",\nVLOOKUP($C637,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O637=\"\",\nIF(OR(VLOOKUP($C637,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C637,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K637>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C637,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E637=\"\",\"\",E637&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I637,I637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M637,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K637,$AA$8:$AI$77,9,FALSE)),\n-J637,J637),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K637,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F638=\"\",Q638,F638)","v":""},{"$f":"+IF(G638=\"\",R638,G638)","v":""},{"$f":"+IF(H638=\"\",S638,H638)","v":""},null,{"$f":"IF(COUNTIF($C$7:C638,C638)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O638=\"\",VLOOKUP($C638,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O638=\"\",\nIF(OR(VLOOKUP($C638,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C638,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J638>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C638,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O638=\"\",\nVLOOKUP($C638,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O638=\"\",\nIF(OR(VLOOKUP($C638,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C638,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K638>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C638,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E638=\"\",\"\",E638&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I638,I638)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M638,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K638,$AA$8:$AI$77,9,FALSE)),\n-J638,J638),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K638,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F639=\"\",Q639,F639)","v":""},{"$f":"+IF(G639=\"\",R639,G639)","v":""},{"$f":"+IF(H639=\"\",S639,H639)","v":""},null,{"$f":"IF(COUNTIF($C$7:C639,C639)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O639=\"\",VLOOKUP($C639,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O639=\"\",\nIF(OR(VLOOKUP($C639,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C639,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J639>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C639,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O639=\"\",\nVLOOKUP($C639,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O639=\"\",\nIF(OR(VLOOKUP($C639,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C639,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K639>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C639,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E639=\"\",\"\",E639&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I639,I639)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M639,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K639,$AA$8:$AI$77,9,FALSE)),\n-J639,J639),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K639,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F640=\"\",Q640,F640)","v":""},{"$f":"+IF(G640=\"\",R640,G640)","v":""},{"$f":"+IF(H640=\"\",S640,H640)","v":""},null,{"$f":"IF(COUNTIF($C$7:C640,C640)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O640=\"\",VLOOKUP($C640,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O640=\"\",\nIF(OR(VLOOKUP($C640,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C640,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J640>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C640,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O640=\"\",\nVLOOKUP($C640,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O640=\"\",\nIF(OR(VLOOKUP($C640,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C640,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K640>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C640,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E640=\"\",\"\",E640&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I640,I640)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M640,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K640,$AA$8:$AI$77,9,FALSE)),\n-J640,J640),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K640,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F641=\"\",Q641,F641)","v":""},{"$f":"+IF(G641=\"\",R641,G641)","v":""},{"$f":"+IF(H641=\"\",S641,H641)","v":""},null,{"$f":"IF(COUNTIF($C$7:C641,C641)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O641=\"\",VLOOKUP($C641,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O641=\"\",\nIF(OR(VLOOKUP($C641,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C641,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J641>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C641,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O641=\"\",\nVLOOKUP($C641,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O641=\"\",\nIF(OR(VLOOKUP($C641,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C641,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K641>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C641,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E641=\"\",\"\",E641&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I641,I641)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M641,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K641,$AA$8:$AI$77,9,FALSE)),\n-J641,J641),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K641,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F642=\"\",Q642,F642)","v":""},{"$f":"+IF(G642=\"\",R642,G642)","v":""},{"$f":"+IF(H642=\"\",S642,H642)","v":""},null,{"$f":"IF(COUNTIF($C$7:C642,C642)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O642=\"\",VLOOKUP($C642,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O642=\"\",\nIF(OR(VLOOKUP($C642,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C642,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J642>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C642,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O642=\"\",\nVLOOKUP($C642,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O642=\"\",\nIF(OR(VLOOKUP($C642,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C642,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K642>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C642,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E642=\"\",\"\",E642&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I642,I642)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M642,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K642,$AA$8:$AI$77,9,FALSE)),\n-J642,J642),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K642,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F643=\"\",Q643,F643)","v":""},{"$f":"+IF(G643=\"\",R643,G643)","v":""},{"$f":"+IF(H643=\"\",S643,H643)","v":""},null,{"$f":"IF(COUNTIF($C$7:C643,C643)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O643=\"\",VLOOKUP($C643,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O643=\"\",\nIF(OR(VLOOKUP($C643,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C643,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J643>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C643,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O643=\"\",\nVLOOKUP($C643,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O643=\"\",\nIF(OR(VLOOKUP($C643,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C643,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K643>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C643,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E643=\"\",\"\",E643&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I643,I643)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M643,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K643,$AA$8:$AI$77,9,FALSE)),\n-J643,J643),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K643,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F644=\"\",Q644,F644)","v":""},{"$f":"+IF(G644=\"\",R644,G644)","v":""},{"$f":"+IF(H644=\"\",S644,H644)","v":""},null,{"$f":"IF(COUNTIF($C$7:C644,C644)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O644=\"\",VLOOKUP($C644,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O644=\"\",\nIF(OR(VLOOKUP($C644,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C644,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J644>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C644,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O644=\"\",\nVLOOKUP($C644,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O644=\"\",\nIF(OR(VLOOKUP($C644,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C644,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K644>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C644,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E644=\"\",\"\",E644&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I644,I644)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M644,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K644,$AA$8:$AI$77,9,FALSE)),\n-J644,J644),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K644,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F645=\"\",Q645,F645)","v":""},{"$f":"+IF(G645=\"\",R645,G645)","v":""},{"$f":"+IF(H645=\"\",S645,H645)","v":""},null,{"$f":"IF(COUNTIF($C$7:C645,C645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O645=\"\",VLOOKUP($C645,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O645=\"\",\nIF(OR(VLOOKUP($C645,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C645,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J645>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C645,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O645=\"\",\nVLOOKUP($C645,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O645=\"\",\nIF(OR(VLOOKUP($C645,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C645,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K645>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C645,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E645=\"\",\"\",E645&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I645,I645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M645,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K645,$AA$8:$AI$77,9,FALSE)),\n-J645,J645),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K645,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F646=\"\",Q646,F646)","v":""},{"$f":"+IF(G646=\"\",R646,G646)","v":""},{"$f":"+IF(H646=\"\",S646,H646)","v":""},null,{"$f":"IF(COUNTIF($C$7:C646,C646)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O646=\"\",VLOOKUP($C646,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O646=\"\",\nIF(OR(VLOOKUP($C646,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C646,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J646>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C646,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O646=\"\",\nVLOOKUP($C646,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O646=\"\",\nIF(OR(VLOOKUP($C646,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C646,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K646>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C646,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E646=\"\",\"\",E646&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I646,I646)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M646,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K646,$AA$8:$AI$77,9,FALSE)),\n-J646,J646),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K646,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F647=\"\",Q647,F647)","v":""},{"$f":"+IF(G647=\"\",R647,G647)","v":""},{"$f":"+IF(H647=\"\",S647,H647)","v":""},null,{"$f":"IF(COUNTIF($C$7:C647,C647)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O647=\"\",VLOOKUP($C647,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O647=\"\",\nIF(OR(VLOOKUP($C647,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C647,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J647>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C647,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O647=\"\",\nVLOOKUP($C647,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O647=\"\",\nIF(OR(VLOOKUP($C647,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C647,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K647>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C647,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E647=\"\",\"\",E647&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I647,I647)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M647,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K647,$AA$8:$AI$77,9,FALSE)),\n-J647,J647),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K647,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F648=\"\",Q648,F648)","v":""},{"$f":"+IF(G648=\"\",R648,G648)","v":""},{"$f":"+IF(H648=\"\",S648,H648)","v":""},null,{"$f":"IF(COUNTIF($C$7:C648,C648)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O648=\"\",VLOOKUP($C648,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O648=\"\",\nIF(OR(VLOOKUP($C648,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C648,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J648>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C648,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O648=\"\",\nVLOOKUP($C648,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O648=\"\",\nIF(OR(VLOOKUP($C648,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C648,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K648>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C648,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E648=\"\",\"\",E648&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I648,I648)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M648,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K648,$AA$8:$AI$77,9,FALSE)),\n-J648,J648),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K648,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C649&\" \"&D649","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F649=\"\",Q649,F649)","v":""},{"$f":"+IF(G649=\"\",R649,G649)","v":""},{"$f":"+IF(H649=\"\",S649,H649)","v":""},null,{"$f":"IF(COUNTIF($C$7:C649,C649)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O649=\"\",VLOOKUP($C649,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O649=\"\",\nIF(OR(VLOOKUP($C649,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C649,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J649>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C649,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O649=\"\",\nVLOOKUP($C649,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O649=\"\",\nIF(OR(VLOOKUP($C649,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C649,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K649>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C649,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E649=\"\",\"\",E649&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I649,I649)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M649,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K649,$AA$8:$AI$77,9,FALSE)),\n-J649,J649),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K649,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F650=\"\",Q650,F650)","v":""},{"$f":"+IF(G650=\"\",R650,G650)","v":""},{"$f":"+IF(H650=\"\",S650,H650)","v":""},null,{"$f":"IF(COUNTIF($C$7:C650,C650)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O650=\"\",VLOOKUP($C650,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O650=\"\",\nIF(OR(VLOOKUP($C650,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C650,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J650>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C650,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O650=\"\",\nVLOOKUP($C650,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O650=\"\",\nIF(OR(VLOOKUP($C650,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C650,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K650>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C650,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E650=\"\",\"\",E650&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I650,I650)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M650,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K650,$AA$8:$AI$77,9,FALSE)),\n-J650,J650),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K650,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F651=\"\",Q651,F651)","v":""},{"$f":"+IF(G651=\"\",R651,G651)","v":""},{"$f":"+IF(H651=\"\",S651,H651)","v":""},null,{"$f":"IF(COUNTIF($C$7:C651,C651)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O651=\"\",VLOOKUP($C651,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O651=\"\",\nIF(OR(VLOOKUP($C651,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C651,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J651>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C651,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O651=\"\",\nVLOOKUP($C651,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O651=\"\",\nIF(OR(VLOOKUP($C651,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C651,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K651>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C651,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E651=\"\",\"\",E651&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I651,I651)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M651,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K651,$AA$8:$AI$77,9,FALSE)),\n-J651,J651),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K651,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F652=\"\",Q652,F652)","v":""},{"$f":"+IF(G652=\"\",R652,G652)","v":""},{"$f":"+IF(H652=\"\",S652,H652)","v":""},null,{"$f":"IF(COUNTIF($C$7:C652,C652)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O652=\"\",VLOOKUP($C652,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O652=\"\",\nIF(OR(VLOOKUP($C652,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C652,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J652>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C652,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O652=\"\",\nVLOOKUP($C652,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O652=\"\",\nIF(OR(VLOOKUP($C652,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C652,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K652>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C652,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E652=\"\",\"\",E652&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I652,I652)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M652,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K652,$AA$8:$AI$77,9,FALSE)),\n-J652,J652),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K652,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F653=\"\",Q653,F653)","v":""},{"$f":"+IF(G653=\"\",R653,G653)","v":""},{"$f":"+IF(H653=\"\",S653,H653)","v":""},null,{"$f":"IF(COUNTIF($C$7:C653,C653)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O653=\"\",VLOOKUP($C653,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O653=\"\",\nIF(OR(VLOOKUP($C653,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C653,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J653>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C653,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O653=\"\",\nVLOOKUP($C653,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O653=\"\",\nIF(OR(VLOOKUP($C653,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C653,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K653>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C653,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E653=\"\",\"\",E653&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I653,I653)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M653,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K653,$AA$8:$AI$77,9,FALSE)),\n-J653,J653),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K653,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F654=\"\",Q654,F654)","v":""},{"$f":"+IF(G654=\"\",R654,G654)","v":""},{"$f":"+IF(H654=\"\",S654,H654)","v":""},null,{"$f":"IF(COUNTIF($C$7:C654,C654)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O654=\"\",VLOOKUP($C654,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O654=\"\",\nIF(OR(VLOOKUP($C654,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C654,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J654>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C654,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O654=\"\",\nVLOOKUP($C654,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O654=\"\",\nIF(OR(VLOOKUP($C654,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C654,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K654>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C654,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E654=\"\",\"\",E654&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I654,I654)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M654,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K654,$AA$8:$AI$77,9,FALSE)),\n-J654,J654),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K654,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F655=\"\",Q655,F655)","v":""},{"$f":"+IF(G655=\"\",R655,G655)","v":""},{"$f":"+IF(H655=\"\",S655,H655)","v":""},null,{"$f":"IF(COUNTIF($C$7:C655,C655)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O655=\"\",VLOOKUP($C655,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O655=\"\",\nIF(OR(VLOOKUP($C655,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C655,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J655>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C655,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O655=\"\",\nVLOOKUP($C655,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O655=\"\",\nIF(OR(VLOOKUP($C655,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C655,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K655>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C655,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E655=\"\",\"\",E655&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I655,I655)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M655,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K655,$AA$8:$AI$77,9,FALSE)),\n-J655,J655),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K655,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F656=\"\",Q656,F656)","v":""},{"$f":"+IF(G656=\"\",R656,G656)","v":""},{"$f":"+IF(H656=\"\",S656,H656)","v":""},null,{"$f":"IF(COUNTIF($C$7:C656,C656)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O656=\"\",VLOOKUP($C656,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O656=\"\",\nIF(OR(VLOOKUP($C656,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C656,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J656>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C656,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O656=\"\",\nVLOOKUP($C656,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O656=\"\",\nIF(OR(VLOOKUP($C656,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C656,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K656>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C656,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E656=\"\",\"\",E656&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I656,I656)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M656,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K656,$AA$8:$AI$77,9,FALSE)),\n-J656,J656),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K656,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F657=\"\",Q657,F657)","v":""},{"$f":"+IF(G657=\"\",R657,G657)","v":""},{"$f":"+IF(H657=\"\",S657,H657)","v":""},null,{"$f":"IF(COUNTIF($C$7:C657,C657)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O657=\"\",VLOOKUP($C657,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O657=\"\",\nIF(OR(VLOOKUP($C657,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C657,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J657>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C657,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O657=\"\",\nVLOOKUP($C657,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O657=\"\",\nIF(OR(VLOOKUP($C657,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C657,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K657>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C657,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E657=\"\",\"\",E657&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I657,I657)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M657,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K657,$AA$8:$AI$77,9,FALSE)),\n-J657,J657),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K657,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F658=\"\",Q658,F658)","v":""},{"$f":"+IF(G658=\"\",R658,G658)","v":""},{"$f":"+IF(H658=\"\",S658,H658)","v":""},null,{"$f":"IF(COUNTIF($C$7:C658,C658)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O658=\"\",VLOOKUP($C658,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O658=\"\",\nIF(OR(VLOOKUP($C658,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C658,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J658>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C658,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O658=\"\",\nVLOOKUP($C658,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O658=\"\",\nIF(OR(VLOOKUP($C658,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C658,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K658>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C658,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E658=\"\",\"\",E658&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I658,I658)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M658,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K658,$AA$8:$AI$77,9,FALSE)),\n-J658,J658),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K658,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F659=\"\",Q659,F659)","v":""},{"$f":"+IF(G659=\"\",R659,G659)","v":""},{"$f":"+IF(H659=\"\",S659,H659)","v":""},null,{"$f":"IF(COUNTIF($C$7:C659,C659)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O659=\"\",VLOOKUP($C659,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O659=\"\",\nIF(OR(VLOOKUP($C659,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C659,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J659>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C659,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O659=\"\",\nVLOOKUP($C659,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O659=\"\",\nIF(OR(VLOOKUP($C659,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C659,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K659>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C659,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E659=\"\",\"\",E659&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I659,I659)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M659,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K659,$AA$8:$AI$77,9,FALSE)),\n-J659,J659),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K659,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F660=\"\",Q660,F660)","v":""},{"$f":"+IF(G660=\"\",R660,G660)","v":""},{"$f":"+IF(H660=\"\",S660,H660)","v":""},null,{"$f":"IF(COUNTIF($C$7:C660,C660)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O660=\"\",VLOOKUP($C660,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O660=\"\",\nIF(OR(VLOOKUP($C660,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C660,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J660>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C660,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O660=\"\",\nVLOOKUP($C660,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O660=\"\",\nIF(OR(VLOOKUP($C660,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C660,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K660>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C660,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E660=\"\",\"\",E660&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I660,I660)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M660,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K660,$AA$8:$AI$77,9,FALSE)),\n-J660,J660),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K660,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F661=\"\",Q661,F661)","v":""},{"$f":"+IF(G661=\"\",R661,G661)","v":""},{"$f":"+IF(H661=\"\",S661,H661)","v":""},null,{"$f":"IF(COUNTIF($C$7:C661,C661)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O661=\"\",VLOOKUP($C661,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O661=\"\",\nIF(OR(VLOOKUP($C661,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C661,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J661>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C661,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O661=\"\",\nVLOOKUP($C661,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O661=\"\",\nIF(OR(VLOOKUP($C661,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C661,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K661>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C661,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E661=\"\",\"\",E661&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I661,I661)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M661,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K661,$AA$8:$AI$77,9,FALSE)),\n-J661,J661),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K661,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F662=\"\",Q662,F662)","v":""},{"$f":"+IF(G662=\"\",R662,G662)","v":""},{"$f":"+IF(H662=\"\",S662,H662)","v":""},null,{"$f":"IF(COUNTIF($C$7:C662,C662)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O662=\"\",VLOOKUP($C662,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O662=\"\",\nIF(OR(VLOOKUP($C662,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C662,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J662>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C662,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O662=\"\",\nVLOOKUP($C662,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O662=\"\",\nIF(OR(VLOOKUP($C662,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C662,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K662>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C662,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E662=\"\",\"\",E662&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I662,I662)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M662,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K662,$AA$8:$AI$77,9,FALSE)),\n-J662,J662),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K662,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F663=\"\",Q663,F663)","v":""},{"$f":"+IF(G663=\"\",R663,G663)","v":""},{"$f":"+IF(H663=\"\",S663,H663)","v":""},null,{"$f":"IF(COUNTIF($C$7:C663,C663)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O663=\"\",VLOOKUP($C663,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O663=\"\",\nIF(OR(VLOOKUP($C663,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C663,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J663>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C663,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O663=\"\",\nVLOOKUP($C663,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O663=\"\",\nIF(OR(VLOOKUP($C663,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C663,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K663>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C663,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E663=\"\",\"\",E663&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I663,I663)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M663,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K663,$AA$8:$AI$77,9,FALSE)),\n-J663,J663),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K663,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F664=\"\",Q664,F664)","v":""},{"$f":"+IF(G664=\"\",R664,G664)","v":""},{"$f":"+IF(H664=\"\",S664,H664)","v":""},null,{"$f":"IF(COUNTIF($C$7:C664,C664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O664=\"\",VLOOKUP($C664,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O664=\"\",\nIF(OR(VLOOKUP($C664,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C664,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J664>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C664,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O664=\"\",\nVLOOKUP($C664,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O664=\"\",\nIF(OR(VLOOKUP($C664,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C664,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K664>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C664,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E664=\"\",\"\",E664&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I664,I664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M664,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K664,$AA$8:$AI$77,9,FALSE)),\n-J664,J664),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K664,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F665=\"\",Q665,F665)","v":""},{"$f":"+IF(G665=\"\",R665,G665)","v":""},{"$f":"+IF(H665=\"\",S665,H665)","v":""},null,{"$f":"IF(COUNTIF($C$7:C665,C665)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O665=\"\",VLOOKUP($C665,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O665=\"\",\nIF(OR(VLOOKUP($C665,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C665,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J665>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C665,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O665=\"\",\nVLOOKUP($C665,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O665=\"\",\nIF(OR(VLOOKUP($C665,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C665,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K665>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C665,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E665=\"\",\"\",E665&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I665,I665)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M665,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K665,$AA$8:$AI$77,9,FALSE)),\n-J665,J665),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K665,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F666=\"\",Q666,F666)","v":""},{"$f":"+IF(G666=\"\",R666,G666)","v":""},{"$f":"+IF(H666=\"\",S666,H666)","v":""},null,{"$f":"IF(COUNTIF($C$7:C666,C666)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O666=\"\",VLOOKUP($C666,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O666=\"\",\nIF(OR(VLOOKUP($C666,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C666,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J666>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C666,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O666=\"\",\nVLOOKUP($C666,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O666=\"\",\nIF(OR(VLOOKUP($C666,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C666,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K666>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C666,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E666=\"\",\"\",E666&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I666,I666)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M666,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K666,$AA$8:$AI$77,9,FALSE)),\n-J666,J666),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K666,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F667=\"\",Q667,F667)","v":""},{"$f":"+IF(G667=\"\",R667,G667)","v":""},{"$f":"+IF(H667=\"\",S667,H667)","v":""},null,{"$f":"IF(COUNTIF($C$7:C667,C667)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O667=\"\",VLOOKUP($C667,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O667=\"\",\nIF(OR(VLOOKUP($C667,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C667,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J667>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C667,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O667=\"\",\nVLOOKUP($C667,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O667=\"\",\nIF(OR(VLOOKUP($C667,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C667,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K667>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C667,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E667=\"\",\"\",E667&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I667,I667)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M667,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K667,$AA$8:$AI$77,9,FALSE)),\n-J667,J667),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K667,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F668=\"\",Q668,F668)","v":""},{"$f":"+IF(G668=\"\",R668,G668)","v":""},{"$f":"+IF(H668=\"\",S668,H668)","v":""},null,{"$f":"IF(COUNTIF($C$7:C668,C668)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O668=\"\",VLOOKUP($C668,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O668=\"\",\nIF(OR(VLOOKUP($C668,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C668,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J668>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C668,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O668=\"\",\nVLOOKUP($C668,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O668=\"\",\nIF(OR(VLOOKUP($C668,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C668,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K668>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C668,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E668=\"\",\"\",E668&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I668,I668)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M668,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K668,$AA$8:$AI$77,9,FALSE)),\n-J668,J668),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K668,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F669=\"\",Q669,F669)","v":""},{"$f":"+IF(G669=\"\",R669,G669)","v":""},{"$f":"+IF(H669=\"\",S669,H669)","v":""},null,{"$f":"IF(COUNTIF($C$7:C669,C669)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O669=\"\",VLOOKUP($C669,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O669=\"\",\nIF(OR(VLOOKUP($C669,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C669,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J669>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C669,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O669=\"\",\nVLOOKUP($C669,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O669=\"\",\nIF(OR(VLOOKUP($C669,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C669,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K669>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C669,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E669=\"\",\"\",E669&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I669,I669)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M669,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K669,$AA$8:$AI$77,9,FALSE)),\n-J669,J669),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K669,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F670=\"\",Q670,F670)","v":""},{"$f":"+IF(G670=\"\",R670,G670)","v":""},{"$f":"+IF(H670=\"\",S670,H670)","v":""},null,{"$f":"IF(COUNTIF($C$7:C670,C670)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O670=\"\",VLOOKUP($C670,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O670=\"\",\nIF(OR(VLOOKUP($C670,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C670,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J670>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C670,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O670=\"\",\nVLOOKUP($C670,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O670=\"\",\nIF(OR(VLOOKUP($C670,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C670,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K670>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C670,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E670=\"\",\"\",E670&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I670,I670)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M670,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K670,$AA$8:$AI$77,9,FALSE)),\n-J670,J670),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K670,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F671=\"\",Q671,F671)","v":""},{"$f":"+IF(G671=\"\",R671,G671)","v":""},{"$f":"+IF(H671=\"\",S671,H671)","v":""},null,{"$f":"IF(COUNTIF($C$7:C671,C671)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O671=\"\",VLOOKUP($C671,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O671=\"\",\nIF(OR(VLOOKUP($C671,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C671,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J671>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C671,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O671=\"\",\nVLOOKUP($C671,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O671=\"\",\nIF(OR(VLOOKUP($C671,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C671,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K671>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C671,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E671=\"\",\"\",E671&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I671,I671)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M671,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K671,$AA$8:$AI$77,9,FALSE)),\n-J671,J671),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K671,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F672=\"\",Q672,F672)","v":""},{"$f":"+IF(G672=\"\",R672,G672)","v":""},{"$f":"+IF(H672=\"\",S672,H672)","v":""},null,{"$f":"IF(COUNTIF($C$7:C672,C672)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O672=\"\",VLOOKUP($C672,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O672=\"\",\nIF(OR(VLOOKUP($C672,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C672,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J672>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C672,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O672=\"\",\nVLOOKUP($C672,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O672=\"\",\nIF(OR(VLOOKUP($C672,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C672,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K672>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C672,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E672=\"\",\"\",E672&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I672,I672)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M672,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K672,$AA$8:$AI$77,9,FALSE)),\n-J672,J672),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K672,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F673=\"\",Q673,F673)","v":""},{"$f":"+IF(G673=\"\",R673,G673)","v":""},{"$f":"+IF(H673=\"\",S673,H673)","v":""},null,{"$f":"IF(COUNTIF($C$7:C673,C673)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O673=\"\",VLOOKUP($C673,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O673=\"\",\nIF(OR(VLOOKUP($C673,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C673,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J673>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C673,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O673=\"\",\nVLOOKUP($C673,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O673=\"\",\nIF(OR(VLOOKUP($C673,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C673,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K673>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C673,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E673=\"\",\"\",E673&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I673,I673)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M673,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K673,$AA$8:$AI$77,9,FALSE)),\n-J673,J673),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K673,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F674=\"\",Q674,F674)","v":""},{"$f":"+IF(G674=\"\",R674,G674)","v":""},{"$f":"+IF(H674=\"\",S674,H674)","v":""},null,{"$f":"IF(COUNTIF($C$7:C674,C674)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O674=\"\",VLOOKUP($C674,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O674=\"\",\nIF(OR(VLOOKUP($C674,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C674,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J674>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C674,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O674=\"\",\nVLOOKUP($C674,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O674=\"\",\nIF(OR(VLOOKUP($C674,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C674,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K674>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C674,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E674=\"\",\"\",E674&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I674,I674)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M674,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K674,$AA$8:$AI$77,9,FALSE)),\n-J674,J674),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K674,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F675=\"\",Q675,F675)","v":""},{"$f":"+IF(G675=\"\",R675,G675)","v":""},{"$f":"+IF(H675=\"\",S675,H675)","v":""},null,{"$f":"IF(COUNTIF($C$7:C675,C675)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O675=\"\",VLOOKUP($C675,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O675=\"\",\nIF(OR(VLOOKUP($C675,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C675,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J675>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C675,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O675=\"\",\nVLOOKUP($C675,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O675=\"\",\nIF(OR(VLOOKUP($C675,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C675,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K675>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C675,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E675=\"\",\"\",E675&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I675,I675)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M675,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K675,$AA$8:$AI$77,9,FALSE)),\n-J675,J675),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K675,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F676=\"\",Q676,F676)","v":""},{"$f":"+IF(G676=\"\",R676,G676)","v":""},{"$f":"+IF(H676=\"\",S676,H676)","v":""},null,{"$f":"IF(COUNTIF($C$7:C676,C676)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O676=\"\",VLOOKUP($C676,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O676=\"\",\nIF(OR(VLOOKUP($C676,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C676,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J676>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C676,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O676=\"\",\nVLOOKUP($C676,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O676=\"\",\nIF(OR(VLOOKUP($C676,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C676,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K676>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C676,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E676=\"\",\"\",E676&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I676,I676)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M676,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K676,$AA$8:$AI$77,9,FALSE)),\n-J676,J676),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K676,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F677=\"\",Q677,F677)","v":""},{"$f":"+IF(G677=\"\",R677,G677)","v":""},{"$f":"+IF(H677=\"\",S677,H677)","v":""},null,{"$f":"IF(COUNTIF($C$7:C677,C677)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O677=\"\",VLOOKUP($C677,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O677=\"\",\nIF(OR(VLOOKUP($C677,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C677,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J677>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C677,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O677=\"\",\nVLOOKUP($C677,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O677=\"\",\nIF(OR(VLOOKUP($C677,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C677,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K677>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C677,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E677=\"\",\"\",E677&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I677,I677)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M677,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K677,$AA$8:$AI$77,9,FALSE)),\n-J677,J677),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K677,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F678=\"\",Q678,F678)","v":""},{"$f":"+IF(G678=\"\",R678,G678)","v":""},{"$f":"+IF(H678=\"\",S678,H678)","v":""},null,{"$f":"IF(COUNTIF($C$7:C678,C678)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O678=\"\",VLOOKUP($C678,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O678=\"\",\nIF(OR(VLOOKUP($C678,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C678,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J678>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C678,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O678=\"\",\nVLOOKUP($C678,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O678=\"\",\nIF(OR(VLOOKUP($C678,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C678,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K678>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C678,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E678=\"\",\"\",E678&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I678,I678)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M678,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K678,$AA$8:$AI$77,9,FALSE)),\n-J678,J678),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K678,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F679=\"\",Q679,F679)","v":""},{"$f":"+IF(G679=\"\",R679,G679)","v":""},{"$f":"+IF(H679=\"\",S679,H679)","v":""},null,{"$f":"IF(COUNTIF($C$7:C679,C679)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O679=\"\",VLOOKUP($C679,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O679=\"\",\nIF(OR(VLOOKUP($C679,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C679,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J679>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C679,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O679=\"\",\nVLOOKUP($C679,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O679=\"\",\nIF(OR(VLOOKUP($C679,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C679,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K679>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C679,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E679=\"\",\"\",E679&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I679,I679)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M679,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K679,$AA$8:$AI$77,9,FALSE)),\n-J679,J679),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K679,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F680=\"\",Q680,F680)","v":""},{"$f":"+IF(G680=\"\",R680,G680)","v":""},{"$f":"+IF(H680=\"\",S680,H680)","v":""},null,{"$f":"IF(COUNTIF($C$7:C680,C680)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O680=\"\",VLOOKUP($C680,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O680=\"\",\nIF(OR(VLOOKUP($C680,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C680,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J680>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C680,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O680=\"\",\nVLOOKUP($C680,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O680=\"\",\nIF(OR(VLOOKUP($C680,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C680,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K680>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C680,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E680=\"\",\"\",E680&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I680,I680)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M680,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K680,$AA$8:$AI$77,9,FALSE)),\n-J680,J680),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K680,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F681=\"\",Q681,F681)","v":""},{"$f":"+IF(G681=\"\",R681,G681)","v":""},{"$f":"+IF(H681=\"\",S681,H681)","v":""},null,{"$f":"IF(COUNTIF($C$7:C681,C681)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O681=\"\",VLOOKUP($C681,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O681=\"\",\nIF(OR(VLOOKUP($C681,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C681,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J681>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C681,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O681=\"\",\nVLOOKUP($C681,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O681=\"\",\nIF(OR(VLOOKUP($C681,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C681,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K681>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C681,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E681=\"\",\"\",E681&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I681,I681)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M681,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K681,$AA$8:$AI$77,9,FALSE)),\n-J681,J681),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K681,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F682=\"\",Q682,F682)","v":""},{"$f":"+IF(G682=\"\",R682,G682)","v":""},{"$f":"+IF(H682=\"\",S682,H682)","v":""},null,{"$f":"IF(COUNTIF($C$7:C682,C682)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O682=\"\",VLOOKUP($C682,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O682=\"\",\nIF(OR(VLOOKUP($C682,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C682,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J682>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C682,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O682=\"\",\nVLOOKUP($C682,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O682=\"\",\nIF(OR(VLOOKUP($C682,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C682,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K682>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C682,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E682=\"\",\"\",E682&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I682,I682)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M682,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K682,$AA$8:$AI$77,9,FALSE)),\n-J682,J682),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K682,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F683=\"\",Q683,F683)","v":""},{"$f":"+IF(G683=\"\",R683,G683)","v":""},{"$f":"+IF(H683=\"\",S683,H683)","v":""},null,{"$f":"IF(COUNTIF($C$7:C683,C683)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O683=\"\",VLOOKUP($C683,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O683=\"\",\nIF(OR(VLOOKUP($C683,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C683,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J683>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C683,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O683=\"\",\nVLOOKUP($C683,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O683=\"\",\nIF(OR(VLOOKUP($C683,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C683,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K683>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C683,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E683=\"\",\"\",E683&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I683,I683)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M683,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K683,$AA$8:$AI$77,9,FALSE)),\n-J683,J683),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K683,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F684=\"\",Q684,F684)","v":""},{"$f":"+IF(G684=\"\",R684,G684)","v":""},{"$f":"+IF(H684=\"\",S684,H684)","v":""},null,{"$f":"IF(COUNTIF($C$7:C684,C684)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O684=\"\",VLOOKUP($C684,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O684=\"\",\nIF(OR(VLOOKUP($C684,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C684,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J684>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C684,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O684=\"\",\nVLOOKUP($C684,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O684=\"\",\nIF(OR(VLOOKUP($C684,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C684,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K684>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C684,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E684=\"\",\"\",E684&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I684,I684)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M684,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K684,$AA$8:$AI$77,9,FALSE)),\n-J684,J684),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K684,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F685=\"\",Q685,F685)","v":""},{"$f":"+IF(G685=\"\",R685,G685)","v":""},{"$f":"+IF(H685=\"\",S685,H685)","v":""},null,{"$f":"IF(COUNTIF($C$7:C685,C685)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O685=\"\",VLOOKUP($C685,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O685=\"\",\nIF(OR(VLOOKUP($C685,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C685,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J685>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C685,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O685=\"\",\nVLOOKUP($C685,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O685=\"\",\nIF(OR(VLOOKUP($C685,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C685,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K685>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C685,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E685=\"\",\"\",E685&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I685,I685)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M685,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K685,$AA$8:$AI$77,9,FALSE)),\n-J685,J685),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K685,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F686=\"\",Q686,F686)","v":""},{"$f":"+IF(G686=\"\",R686,G686)","v":""},{"$f":"+IF(H686=\"\",S686,H686)","v":""},null,{"$f":"IF(COUNTIF($C$7:C686,C686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O686=\"\",VLOOKUP($C686,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O686=\"\",\nIF(OR(VLOOKUP($C686,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C686,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J686>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C686,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O686=\"\",\nVLOOKUP($C686,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O686=\"\",\nIF(OR(VLOOKUP($C686,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C686,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K686>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C686,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E686=\"\",\"\",E686&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I686,I686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M686,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K686,$AA$8:$AI$77,9,FALSE)),\n-J686,J686),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K686,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F687=\"\",Q687,F687)","v":""},{"$f":"+IF(G687=\"\",R687,G687)","v":""},{"$f":"+IF(H687=\"\",S687,H687)","v":""},null,{"$f":"IF(COUNTIF($C$7:C687,C687)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O687=\"\",VLOOKUP($C687,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O687=\"\",\nIF(OR(VLOOKUP($C687,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C687,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J687>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C687,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O687=\"\",\nVLOOKUP($C687,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O687=\"\",\nIF(OR(VLOOKUP($C687,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C687,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K687>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C687,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E687=\"\",\"\",E687&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I687,I687)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M687,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K687,$AA$8:$AI$77,9,FALSE)),\n-J687,J687),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K687,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F688=\"\",Q688,F688)","v":""},{"$f":"+IF(G688=\"\",R688,G688)","v":""},{"$f":"+IF(H688=\"\",S688,H688)","v":""},null,{"$f":"IF(COUNTIF($C$7:C688,C688)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O688=\"\",VLOOKUP($C688,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O688=\"\",\nIF(OR(VLOOKUP($C688,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C688,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J688>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C688,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O688=\"\",\nVLOOKUP($C688,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O688=\"\",\nIF(OR(VLOOKUP($C688,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C688,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K688>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C688,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E688=\"\",\"\",E688&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I688,I688)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M688,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K688,$AA$8:$AI$77,9,FALSE)),\n-J688,J688),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K688,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F689=\"\",Q689,F689)","v":""},{"$f":"+IF(G689=\"\",R689,G689)","v":""},{"$f":"+IF(H689=\"\",S689,H689)","v":""},null,{"$f":"IF(COUNTIF($C$7:C689,C689)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O689=\"\",VLOOKUP($C689,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O689=\"\",\nIF(OR(VLOOKUP($C689,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C689,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J689>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C689,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O689=\"\",\nVLOOKUP($C689,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O689=\"\",\nIF(OR(VLOOKUP($C689,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C689,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K689>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C689,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E689=\"\",\"\",E689&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I689,I689)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M689,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K689,$AA$8:$AI$77,9,FALSE)),\n-J689,J689),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K689,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F690=\"\",Q690,F690)","v":""},{"$f":"+IF(G690=\"\",R690,G690)","v":""},{"$f":"+IF(H690=\"\",S690,H690)","v":""},null,{"$f":"IF(COUNTIF($C$7:C690,C690)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O690=\"\",VLOOKUP($C690,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O690=\"\",\nIF(OR(VLOOKUP($C690,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C690,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J690>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C690,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O690=\"\",\nVLOOKUP($C690,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O690=\"\",\nIF(OR(VLOOKUP($C690,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C690,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K690>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C690,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E690=\"\",\"\",E690&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I690,I690)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M690,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K690,$AA$8:$AI$77,9,FALSE)),\n-J690,J690),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K690,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F691=\"\",Q691,F691)","v":""},{"$f":"+IF(G691=\"\",R691,G691)","v":""},{"$f":"+IF(H691=\"\",S691,H691)","v":""},null,{"$f":"IF(COUNTIF($C$7:C691,C691)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O691=\"\",VLOOKUP($C691,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O691=\"\",\nIF(OR(VLOOKUP($C691,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C691,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J691>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C691,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O691=\"\",\nVLOOKUP($C691,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O691=\"\",\nIF(OR(VLOOKUP($C691,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C691,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K691>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C691,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E691=\"\",\"\",E691&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I691,I691)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M691,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K691,$AA$8:$AI$77,9,FALSE)),\n-J691,J691),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K691,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F692=\"\",Q692,F692)","v":""},{"$f":"+IF(G692=\"\",R692,G692)","v":""},{"$f":"+IF(H692=\"\",S692,H692)","v":""},null,{"$f":"IF(COUNTIF($C$7:C692,C692)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O692=\"\",VLOOKUP($C692,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O692=\"\",\nIF(OR(VLOOKUP($C692,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C692,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J692>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C692,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O692=\"\",\nVLOOKUP($C692,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O692=\"\",\nIF(OR(VLOOKUP($C692,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C692,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K692>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C692,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E692=\"\",\"\",E692&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I692,I692)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M692,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K692,$AA$8:$AI$77,9,FALSE)),\n-J692,J692),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K692,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F693=\"\",Q693,F693)","v":""},{"$f":"+IF(G693=\"\",R693,G693)","v":""},{"$f":"+IF(H693=\"\",S693,H693)","v":""},null,{"$f":"IF(COUNTIF($C$7:C693,C693)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O693=\"\",VLOOKUP($C693,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O693=\"\",\nIF(OR(VLOOKUP($C693,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C693,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J693>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C693,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O693=\"\",\nVLOOKUP($C693,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O693=\"\",\nIF(OR(VLOOKUP($C693,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C693,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K693>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C693,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E693=\"\",\"\",E693&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I693,I693)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M693,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K693,$AA$8:$AI$77,9,FALSE)),\n-J693,J693),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K693,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F694=\"\",Q694,F694)","v":""},{"$f":"+IF(G694=\"\",R694,G694)","v":""},{"$f":"+IF(H694=\"\",S694,H694)","v":""},null,{"$f":"IF(COUNTIF($C$7:C694,C694)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O694=\"\",VLOOKUP($C694,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O694=\"\",\nIF(OR(VLOOKUP($C694,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C694,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J694>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C694,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O694=\"\",\nVLOOKUP($C694,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O694=\"\",\nIF(OR(VLOOKUP($C694,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C694,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K694>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C694,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E694=\"\",\"\",E694&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I694,I694)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M694,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K694,$AA$8:$AI$77,9,FALSE)),\n-J694,J694),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K694,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F695=\"\",Q695,F695)","v":""},{"$f":"+IF(G695=\"\",R695,G695)","v":""},{"$f":"+IF(H695=\"\",S695,H695)","v":""},null,{"$f":"IF(COUNTIF($C$7:C695,C695)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O695=\"\",VLOOKUP($C695,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O695=\"\",\nIF(OR(VLOOKUP($C695,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C695,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J695>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C695,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O695=\"\",\nVLOOKUP($C695,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O695=\"\",\nIF(OR(VLOOKUP($C695,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C695,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K695>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C695,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E695=\"\",\"\",E695&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I695,I695)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M695,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K695,$AA$8:$AI$77,9,FALSE)),\n-J695,J695),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K695,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F696=\"\",Q696,F696)","v":""},{"$f":"+IF(G696=\"\",R696,G696)","v":""},{"$f":"+IF(H696=\"\",S696,H696)","v":""},null,{"$f":"IF(COUNTIF($C$7:C696,C696)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O696=\"\",VLOOKUP($C696,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O696=\"\",\nIF(OR(VLOOKUP($C696,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C696,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J696>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C696,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O696=\"\",\nVLOOKUP($C696,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O696=\"\",\nIF(OR(VLOOKUP($C696,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C696,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K696>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C696,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E696=\"\",\"\",E696&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I696,I696)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M696,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K696,$AA$8:$AI$77,9,FALSE)),\n-J696,J696),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K696,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F697=\"\",Q697,F697)","v":""},{"$f":"+IF(G697=\"\",R697,G697)","v":""},{"$f":"+IF(H697=\"\",S697,H697)","v":""},null,{"$f":"IF(COUNTIF($C$7:C697,C697)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O697=\"\",VLOOKUP($C697,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O697=\"\",\nIF(OR(VLOOKUP($C697,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C697,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J697>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C697,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O697=\"\",\nVLOOKUP($C697,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O697=\"\",\nIF(OR(VLOOKUP($C697,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C697,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K697>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C697,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E697=\"\",\"\",E697&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I697,I697)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M697,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K697,$AA$8:$AI$77,9,FALSE)),\n-J697,J697),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K697,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F698=\"\",Q698,F698)","v":""},{"$f":"+IF(G698=\"\",R698,G698)","v":""},{"$f":"+IF(H698=\"\",S698,H698)","v":""},null,{"$f":"IF(COUNTIF($C$7:C698,C698)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O698=\"\",VLOOKUP($C698,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O698=\"\",\nIF(OR(VLOOKUP($C698,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C698,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J698>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C698,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O698=\"\",\nVLOOKUP($C698,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O698=\"\",\nIF(OR(VLOOKUP($C698,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C698,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K698>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C698,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E698=\"\",\"\",E698&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I698,I698)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M698,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K698,$AA$8:$AI$77,9,FALSE)),\n-J698,J698),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K698,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F699=\"\",Q699,F699)","v":""},{"$f":"+IF(G699=\"\",R699,G699)","v":""},{"$f":"+IF(H699=\"\",S699,H699)","v":""},null,{"$f":"IF(COUNTIF($C$7:C699,C699)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O699=\"\",VLOOKUP($C699,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O699=\"\",\nIF(OR(VLOOKUP($C699,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C699,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J699>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C699,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O699=\"\",\nVLOOKUP($C699,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O699=\"\",\nIF(OR(VLOOKUP($C699,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C699,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K699>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C699,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E699=\"\",\"\",E699&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I699,I699)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M699,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K699,$AA$8:$AI$77,9,FALSE)),\n-J699,J699),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K699,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F700=\"\",Q700,F700)","v":""},{"$f":"+IF(G700=\"\",R700,G700)","v":""},{"$f":"+IF(H700=\"\",S700,H700)","v":""},null,{"$f":"IF(COUNTIF($C$7:C700,C700)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O700=\"\",VLOOKUP($C700,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O700=\"\",\nIF(OR(VLOOKUP($C700,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C700,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J700>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C700,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O700=\"\",\nVLOOKUP($C700,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O700=\"\",\nIF(OR(VLOOKUP($C700,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C700,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K700>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C700,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E700=\"\",\"\",E700&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I700,I700)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M700,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K700,$AA$8:$AI$77,9,FALSE)),\n-J700,J700),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K700,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F701=\"\",Q701,F701)","v":""},{"$f":"+IF(G701=\"\",R701,G701)","v":""},{"$f":"+IF(H701=\"\",S701,H701)","v":""},null,{"$f":"IF(COUNTIF($C$7:C701,C701)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O701=\"\",VLOOKUP($C701,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O701=\"\",\nIF(OR(VLOOKUP($C701,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C701,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J701>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C701,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O701=\"\",\nVLOOKUP($C701,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O701=\"\",\nIF(OR(VLOOKUP($C701,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C701,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K701>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C701,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E701=\"\",\"\",E701&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I701,I701)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M701,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K701,$AA$8:$AI$77,9,FALSE)),\n-J701,J701),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K701,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F702=\"\",Q702,F702)","v":""},{"$f":"+IF(G702=\"\",R702,G702)","v":""},{"$f":"+IF(H702=\"\",S702,H702)","v":""},null,{"$f":"IF(COUNTIF($C$7:C702,C702)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O702=\"\",VLOOKUP($C702,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O702=\"\",\nIF(OR(VLOOKUP($C702,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C702,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J702>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C702,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O702=\"\",\nVLOOKUP($C702,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O702=\"\",\nIF(OR(VLOOKUP($C702,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C702,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K702>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C702,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E702=\"\",\"\",E702&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I702,I702)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M702,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K702,$AA$8:$AI$77,9,FALSE)),\n-J702,J702),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K702,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F703=\"\",Q703,F703)","v":""},{"$f":"+IF(G703=\"\",R703,G703)","v":""},{"$f":"+IF(H703=\"\",S703,H703)","v":""},null,{"$f":"IF(COUNTIF($C$7:C703,C703)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O703=\"\",VLOOKUP($C703,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O703=\"\",\nIF(OR(VLOOKUP($C703,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C703,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J703>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C703,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O703=\"\",\nVLOOKUP($C703,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O703=\"\",\nIF(OR(VLOOKUP($C703,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C703,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K703>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C703,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E703=\"\",\"\",E703&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I703,I703)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M703,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K703,$AA$8:$AI$77,9,FALSE)),\n-J703,J703),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K703,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F704=\"\",Q704,F704)","v":""},{"$f":"+IF(G704=\"\",R704,G704)","v":""},{"$f":"+IF(H704=\"\",S704,H704)","v":""},null,{"$f":"IF(COUNTIF($C$7:C704,C704)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O704=\"\",VLOOKUP($C704,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O704=\"\",\nIF(OR(VLOOKUP($C704,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C704,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J704>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C704,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O704=\"\",\nVLOOKUP($C704,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O704=\"\",\nIF(OR(VLOOKUP($C704,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C704,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K704>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C704,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E704=\"\",\"\",E704&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I704,I704)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M704,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K704,$AA$8:$AI$77,9,FALSE)),\n-J704,J704),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K704,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F705=\"\",Q705,F705)","v":""},{"$f":"+IF(G705=\"\",R705,G705)","v":""},{"$f":"+IF(H705=\"\",S705,H705)","v":""},null,{"$f":"IF(COUNTIF($C$7:C705,C705)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O705=\"\",VLOOKUP($C705,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O705=\"\",\nIF(OR(VLOOKUP($C705,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C705,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J705>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C705,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O705=\"\",\nVLOOKUP($C705,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O705=\"\",\nIF(OR(VLOOKUP($C705,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C705,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K705>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C705,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E705=\"\",\"\",E705&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I705,I705)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M705,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K705,$AA$8:$AI$77,9,FALSE)),\n-J705,J705),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K705,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F706=\"\",Q706,F706)","v":""},{"$f":"+IF(G706=\"\",R706,G706)","v":""},{"$f":"+IF(H706=\"\",S706,H706)","v":""},null,{"$f":"IF(COUNTIF($C$7:C706,C706)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O706=\"\",VLOOKUP($C706,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O706=\"\",\nIF(OR(VLOOKUP($C706,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C706,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J706>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C706,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O706=\"\",\nVLOOKUP($C706,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O706=\"\",\nIF(OR(VLOOKUP($C706,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C706,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K706>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C706,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E706=\"\",\"\",E706&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I706,I706)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M706,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K706,$AA$8:$AI$77,9,FALSE)),\n-J706,J706),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K706,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F707=\"\",Q707,F707)","v":""},{"$f":"+IF(G707=\"\",R707,G707)","v":""},{"$f":"+IF(H707=\"\",S707,H707)","v":""},null,{"$f":"IF(COUNTIF($C$7:C707,C707)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O707=\"\",VLOOKUP($C707,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O707=\"\",\nIF(OR(VLOOKUP($C707,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C707,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J707>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C707,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O707=\"\",\nVLOOKUP($C707,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O707=\"\",\nIF(OR(VLOOKUP($C707,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C707,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K707>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C707,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E707=\"\",\"\",E707&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I707,I707)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M707,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K707,$AA$8:$AI$77,9,FALSE)),\n-J707,J707),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K707,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F708=\"\",Q708,F708)","v":""},{"$f":"+IF(G708=\"\",R708,G708)","v":""},{"$f":"+IF(H708=\"\",S708,H708)","v":""},null,{"$f":"IF(COUNTIF($C$7:C708,C708)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O708=\"\",VLOOKUP($C708,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O708=\"\",\nIF(OR(VLOOKUP($C708,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C708,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J708>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C708,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O708=\"\",\nVLOOKUP($C708,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O708=\"\",\nIF(OR(VLOOKUP($C708,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C708,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K708>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C708,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E708=\"\",\"\",E708&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I708,I708)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M708,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K708,$AA$8:$AI$77,9,FALSE)),\n-J708,J708),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K708,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F709=\"\",Q709,F709)","v":""},{"$f":"+IF(G709=\"\",R709,G709)","v":""},{"$f":"+IF(H709=\"\",S709,H709)","v":""},null,{"$f":"IF(COUNTIF($C$7:C709,C709)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O709=\"\",VLOOKUP($C709,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O709=\"\",\nIF(OR(VLOOKUP($C709,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C709,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J709>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C709,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O709=\"\",\nVLOOKUP($C709,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O709=\"\",\nIF(OR(VLOOKUP($C709,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C709,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K709>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C709,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E709=\"\",\"\",E709&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I709,I709)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M709,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K709,$AA$8:$AI$77,9,FALSE)),\n-J709,J709),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K709,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F710=\"\",Q710,F710)","v":""},{"$f":"+IF(G710=\"\",R710,G710)","v":""},{"$f":"+IF(H710=\"\",S710,H710)","v":""},null,{"$f":"IF(COUNTIF($C$7:C710,C710)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O710=\"\",VLOOKUP($C710,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O710=\"\",\nIF(OR(VLOOKUP($C710,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C710,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J710>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C710,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O710=\"\",\nVLOOKUP($C710,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O710=\"\",\nIF(OR(VLOOKUP($C710,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C710,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K710>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C710,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E710=\"\",\"\",E710&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I710,I710)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M710,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K710,$AA$8:$AI$77,9,FALSE)),\n-J710,J710),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K710,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F711=\"\",Q711,F711)","v":""},{"$f":"+IF(G711=\"\",R711,G711)","v":""},{"$f":"+IF(H711=\"\",S711,H711)","v":""},null,{"$f":"IF(COUNTIF($C$7:C711,C711)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O711=\"\",VLOOKUP($C711,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O711=\"\",\nIF(OR(VLOOKUP($C711,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C711,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J711>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C711,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O711=\"\",\nVLOOKUP($C711,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O711=\"\",\nIF(OR(VLOOKUP($C711,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C711,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K711>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C711,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E711=\"\",\"\",E711&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I711,I711)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M711,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K711,$AA$8:$AI$77,9,FALSE)),\n-J711,J711),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K711,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F712=\"\",Q712,F712)","v":""},{"$f":"+IF(G712=\"\",R712,G712)","v":""},{"$f":"+IF(H712=\"\",S712,H712)","v":""},null,{"$f":"IF(COUNTIF($C$7:C712,C712)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O712=\"\",VLOOKUP($C712,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O712=\"\",\nIF(OR(VLOOKUP($C712,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C712,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J712>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C712,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O712=\"\",\nVLOOKUP($C712,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O712=\"\",\nIF(OR(VLOOKUP($C712,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C712,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K712>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C712,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E712=\"\",\"\",E712&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I712,I712)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M712,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K712,$AA$8:$AI$77,9,FALSE)),\n-J712,J712),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K712,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C713&\" \"&D713","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F713=\"\",Q713,F713)","v":""},{"$f":"+IF(G713=\"\",R713,G713)","v":""},{"$f":"+IF(H713=\"\",S713,H713)","v":""},null,{"$f":"IF(COUNTIF($C$7:C713,C713)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O713=\"\",VLOOKUP($C713,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O713=\"\",\nIF(OR(VLOOKUP($C713,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C713,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J713>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C713,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O713=\"\",\nVLOOKUP($C713,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O713=\"\",\nIF(OR(VLOOKUP($C713,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C713,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K713>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C713,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E713=\"\",\"\",E713&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I713,I713)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M713,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K713,$AA$8:$AI$77,9,FALSE)),\n-J713,J713),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K713,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F714=\"\",Q714,F714)","v":""},{"$f":"+IF(G714=\"\",R714,G714)","v":""},{"$f":"+IF(H714=\"\",S714,H714)","v":""},null,{"$f":"IF(COUNTIF($C$7:C714,C714)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O714=\"\",VLOOKUP($C714,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O714=\"\",\nIF(OR(VLOOKUP($C714,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C714,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J714>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C714,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O714=\"\",\nVLOOKUP($C714,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O714=\"\",\nIF(OR(VLOOKUP($C714,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C714,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K714>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C714,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E714=\"\",\"\",E714&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I714,I714)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M714,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K714,$AA$8:$AI$77,9,FALSE)),\n-J714,J714),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K714,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F715=\"\",Q715,F715)","v":""},{"$f":"+IF(G715=\"\",R715,G715)","v":""},{"$f":"+IF(H715=\"\",S715,H715)","v":""},null,{"$f":"IF(COUNTIF($C$7:C715,C715)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O715=\"\",VLOOKUP($C715,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O715=\"\",\nIF(OR(VLOOKUP($C715,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C715,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J715>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C715,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O715=\"\",\nVLOOKUP($C715,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O715=\"\",\nIF(OR(VLOOKUP($C715,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C715,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K715>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C715,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E715=\"\",\"\",E715&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I715,I715)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M715,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K715,$AA$8:$AI$77,9,FALSE)),\n-J715,J715),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K715,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F716=\"\",Q716,F716)","v":""},{"$f":"+IF(G716=\"\",R716,G716)","v":""},{"$f":"+IF(H716=\"\",S716,H716)","v":""},null,{"$f":"IF(COUNTIF($C$7:C716,C716)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O716=\"\",VLOOKUP($C716,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O716=\"\",\nIF(OR(VLOOKUP($C716,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C716,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J716>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C716,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O716=\"\",\nVLOOKUP($C716,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O716=\"\",\nIF(OR(VLOOKUP($C716,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C716,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K716>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C716,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E716=\"\",\"\",E716&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I716,I716)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M716,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K716,$AA$8:$AI$77,9,FALSE)),\n-J716,J716),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K716,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F717=\"\",Q717,F717)","v":""},{"$f":"+IF(G717=\"\",R717,G717)","v":""},{"$f":"+IF(H717=\"\",S717,H717)","v":""},null,{"$f":"IF(COUNTIF($C$7:C717,C717)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O717=\"\",VLOOKUP($C717,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O717=\"\",\nIF(OR(VLOOKUP($C717,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C717,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J717>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C717,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O717=\"\",\nVLOOKUP($C717,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O717=\"\",\nIF(OR(VLOOKUP($C717,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C717,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K717>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C717,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E717=\"\",\"\",E717&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I717,I717)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M717,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K717,$AA$8:$AI$77,9,FALSE)),\n-J717,J717),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K717,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F718=\"\",Q718,F718)","v":""},{"$f":"+IF(G718=\"\",R718,G718)","v":""},{"$f":"+IF(H718=\"\",S718,H718)","v":""},null,{"$f":"IF(COUNTIF($C$7:C718,C718)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O718=\"\",VLOOKUP($C718,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O718=\"\",\nIF(OR(VLOOKUP($C718,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C718,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J718>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C718,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O718=\"\",\nVLOOKUP($C718,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O718=\"\",\nIF(OR(VLOOKUP($C718,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C718,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K718>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C718,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E718=\"\",\"\",E718&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I718,I718)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M718,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K718,$AA$8:$AI$77,9,FALSE)),\n-J718,J718),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K718,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F719=\"\",Q719,F719)","v":""},{"$f":"+IF(G719=\"\",R719,G719)","v":""},{"$f":"+IF(H719=\"\",S719,H719)","v":""},null,{"$f":"IF(COUNTIF($C$7:C719,C719)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O719=\"\",VLOOKUP($C719,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O719=\"\",\nIF(OR(VLOOKUP($C719,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C719,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J719>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C719,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O719=\"\",\nVLOOKUP($C719,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O719=\"\",\nIF(OR(VLOOKUP($C719,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C719,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K719>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C719,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E719=\"\",\"\",E719&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I719,I719)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M719,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K719,$AA$8:$AI$77,9,FALSE)),\n-J719,J719),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K719,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F720=\"\",Q720,F720)","v":""},{"$f":"+IF(G720=\"\",R720,G720)","v":""},{"$f":"+IF(H720=\"\",S720,H720)","v":""},null,{"$f":"IF(COUNTIF($C$7:C720,C720)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O720=\"\",VLOOKUP($C720,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O720=\"\",\nIF(OR(VLOOKUP($C720,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C720,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J720>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C720,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O720=\"\",\nVLOOKUP($C720,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O720=\"\",\nIF(OR(VLOOKUP($C720,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C720,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K720>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C720,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E720=\"\",\"\",E720&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I720,I720)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M720,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K720,$AA$8:$AI$77,9,FALSE)),\n-J720,J720),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K720,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F721=\"\",Q721,F721)","v":""},{"$f":"+IF(G721=\"\",R721,G721)","v":""},{"$f":"+IF(H721=\"\",S721,H721)","v":""},null,{"$f":"IF(COUNTIF($C$7:C721,C721)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O721=\"\",VLOOKUP($C721,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O721=\"\",\nIF(OR(VLOOKUP($C721,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C721,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J721>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C721,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O721=\"\",\nVLOOKUP($C721,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O721=\"\",\nIF(OR(VLOOKUP($C721,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C721,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K721>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C721,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E721=\"\",\"\",E721&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I721,I721)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M721,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K721,$AA$8:$AI$77,9,FALSE)),\n-J721,J721),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K721,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F722=\"\",Q722,F722)","v":""},{"$f":"+IF(G722=\"\",R722,G722)","v":""},{"$f":"+IF(H722=\"\",S722,H722)","v":""},null,{"$f":"IF(COUNTIF($C$7:C722,C722)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O722=\"\",VLOOKUP($C722,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O722=\"\",\nIF(OR(VLOOKUP($C722,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C722,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J722>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C722,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O722=\"\",\nVLOOKUP($C722,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O722=\"\",\nIF(OR(VLOOKUP($C722,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C722,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K722>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C722,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E722=\"\",\"\",E722&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I722,I722)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M722,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K722,$AA$8:$AI$77,9,FALSE)),\n-J722,J722),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K722,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F723=\"\",Q723,F723)","v":""},{"$f":"+IF(G723=\"\",R723,G723)","v":""},{"$f":"+IF(H723=\"\",S723,H723)","v":""},null,{"$f":"IF(COUNTIF($C$7:C723,C723)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O723=\"\",VLOOKUP($C723,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O723=\"\",\nIF(OR(VLOOKUP($C723,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C723,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J723>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C723,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O723=\"\",\nVLOOKUP($C723,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O723=\"\",\nIF(OR(VLOOKUP($C723,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C723,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K723>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C723,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E723=\"\",\"\",E723&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I723,I723)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M723,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K723,$AA$8:$AI$77,9,FALSE)),\n-J723,J723),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K723,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F724=\"\",Q724,F724)","v":""},{"$f":"+IF(G724=\"\",R724,G724)","v":""},{"$f":"+IF(H724=\"\",S724,H724)","v":""},null,{"$f":"IF(COUNTIF($C$7:C724,C724)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O724=\"\",VLOOKUP($C724,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O724=\"\",\nIF(OR(VLOOKUP($C724,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C724,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J724>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C724,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O724=\"\",\nVLOOKUP($C724,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O724=\"\",\nIF(OR(VLOOKUP($C724,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C724,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K724>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C724,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E724=\"\",\"\",E724&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I724,I724)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M724,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K724,$AA$8:$AI$77,9,FALSE)),\n-J724,J724),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K724,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F725=\"\",Q725,F725)","v":""},{"$f":"+IF(G725=\"\",R725,G725)","v":""},{"$f":"+IF(H725=\"\",S725,H725)","v":""},null,{"$f":"IF(COUNTIF($C$7:C725,C725)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O725=\"\",VLOOKUP($C725,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O725=\"\",\nIF(OR(VLOOKUP($C725,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C725,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J725>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C725,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O725=\"\",\nVLOOKUP($C725,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O725=\"\",\nIF(OR(VLOOKUP($C725,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C725,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K725>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C725,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E725=\"\",\"\",E725&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I725,I725)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M725,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K725,$AA$8:$AI$77,9,FALSE)),\n-J725,J725),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K725,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F726=\"\",Q726,F726)","v":""},{"$f":"+IF(G726=\"\",R726,G726)","v":""},{"$f":"+IF(H726=\"\",S726,H726)","v":""},null,{"$f":"IF(COUNTIF($C$7:C726,C726)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O726=\"\",VLOOKUP($C726,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O726=\"\",\nIF(OR(VLOOKUP($C726,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C726,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J726>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C726,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O726=\"\",\nVLOOKUP($C726,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O726=\"\",\nIF(OR(VLOOKUP($C726,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C726,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K726>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C726,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E726=\"\",\"\",E726&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I726,I726)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M726,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K726,$AA$8:$AI$77,9,FALSE)),\n-J726,J726),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K726,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F727=\"\",Q727,F727)","v":""},{"$f":"+IF(G727=\"\",R727,G727)","v":""},{"$f":"+IF(H727=\"\",S727,H727)","v":""},null,{"$f":"IF(COUNTIF($C$7:C727,C727)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O727=\"\",VLOOKUP($C727,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O727=\"\",\nIF(OR(VLOOKUP($C727,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C727,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J727>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C727,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O727=\"\",\nVLOOKUP($C727,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O727=\"\",\nIF(OR(VLOOKUP($C727,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C727,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K727>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C727,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E727=\"\",\"\",E727&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I727,I727)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M727,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K727,$AA$8:$AI$77,9,FALSE)),\n-J727,J727),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K727,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F728=\"\",Q728,F728)","v":""},{"$f":"+IF(G728=\"\",R728,G728)","v":""},{"$f":"+IF(H728=\"\",S728,H728)","v":""},null,{"$f":"IF(COUNTIF($C$7:C728,C728)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O728=\"\",VLOOKUP($C728,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O728=\"\",\nIF(OR(VLOOKUP($C728,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C728,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J728>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C728,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O728=\"\",\nVLOOKUP($C728,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O728=\"\",\nIF(OR(VLOOKUP($C728,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C728,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K728>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C728,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E728=\"\",\"\",E728&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I728,I728)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M728,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K728,$AA$8:$AI$77,9,FALSE)),\n-J728,J728),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K728,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F729=\"\",Q729,F729)","v":""},{"$f":"+IF(G729=\"\",R729,G729)","v":""},{"$f":"+IF(H729=\"\",S729,H729)","v":""},null,{"$f":"IF(COUNTIF($C$7:C729,C729)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O729=\"\",VLOOKUP($C729,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O729=\"\",\nIF(OR(VLOOKUP($C729,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C729,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J729>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C729,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O729=\"\",\nVLOOKUP($C729,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O729=\"\",\nIF(OR(VLOOKUP($C729,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C729,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K729>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C729,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E729=\"\",\"\",E729&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I729,I729)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M729,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K729,$AA$8:$AI$77,9,FALSE)),\n-J729,J729),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K729,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F730=\"\",Q730,F730)","v":""},{"$f":"+IF(G730=\"\",R730,G730)","v":""},{"$f":"+IF(H730=\"\",S730,H730)","v":""},null,{"$f":"IF(COUNTIF($C$7:C730,C730)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O730=\"\",VLOOKUP($C730,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O730=\"\",\nIF(OR(VLOOKUP($C730,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C730,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J730>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C730,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O730=\"\",\nVLOOKUP($C730,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O730=\"\",\nIF(OR(VLOOKUP($C730,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C730,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K730>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C730,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E730=\"\",\"\",E730&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I730,I730)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M730,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K730,$AA$8:$AI$77,9,FALSE)),\n-J730,J730),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K730,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F731=\"\",Q731,F731)","v":""},{"$f":"+IF(G731=\"\",R731,G731)","v":""},{"$f":"+IF(H731=\"\",S731,H731)","v":""},null,{"$f":"IF(COUNTIF($C$7:C731,C731)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O731=\"\",VLOOKUP($C731,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O731=\"\",\nIF(OR(VLOOKUP($C731,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C731,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J731>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C731,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O731=\"\",\nVLOOKUP($C731,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O731=\"\",\nIF(OR(VLOOKUP($C731,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C731,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K731>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C731,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E731=\"\",\"\",E731&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I731,I731)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M731,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K731,$AA$8:$AI$77,9,FALSE)),\n-J731,J731),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K731,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F732=\"\",Q732,F732)","v":""},{"$f":"+IF(G732=\"\",R732,G732)","v":""},{"$f":"+IF(H732=\"\",S732,H732)","v":""},null,{"$f":"IF(COUNTIF($C$7:C732,C732)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O732=\"\",VLOOKUP($C732,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O732=\"\",\nIF(OR(VLOOKUP($C732,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C732,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J732>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C732,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O732=\"\",\nVLOOKUP($C732,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O732=\"\",\nIF(OR(VLOOKUP($C732,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C732,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K732>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C732,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E732=\"\",\"\",E732&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I732,I732)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M732,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K732,$AA$8:$AI$77,9,FALSE)),\n-J732,J732),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K732,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F733=\"\",Q733,F733)","v":""},{"$f":"+IF(G733=\"\",R733,G733)","v":""},{"$f":"+IF(H733=\"\",S733,H733)","v":""},null,{"$f":"IF(COUNTIF($C$7:C733,C733)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O733=\"\",VLOOKUP($C733,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O733=\"\",\nIF(OR(VLOOKUP($C733,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C733,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J733>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C733,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O733=\"\",\nVLOOKUP($C733,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O733=\"\",\nIF(OR(VLOOKUP($C733,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C733,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K733>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C733,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E733=\"\",\"\",E733&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I733,I733)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M733,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K733,$AA$8:$AI$77,9,FALSE)),\n-J733,J733),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K733,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F734=\"\",Q734,F734)","v":""},{"$f":"+IF(G734=\"\",R734,G734)","v":""},{"$f":"+IF(H734=\"\",S734,H734)","v":""},null,{"$f":"IF(COUNTIF($C$7:C734,C734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O734=\"\",VLOOKUP($C734,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O734=\"\",\nIF(OR(VLOOKUP($C734,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C734,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J734>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C734,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O734=\"\",\nVLOOKUP($C734,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O734=\"\",\nIF(OR(VLOOKUP($C734,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C734,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K734>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C734,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E734=\"\",\"\",E734&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I734,I734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M734,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K734,$AA$8:$AI$77,9,FALSE)),\n-J734,J734),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K734,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F735=\"\",Q735,F735)","v":""},{"$f":"+IF(G735=\"\",R735,G735)","v":""},{"$f":"+IF(H735=\"\",S735,H735)","v":""},null,{"$f":"IF(COUNTIF($C$7:C735,C735)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O735=\"\",VLOOKUP($C735,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O735=\"\",\nIF(OR(VLOOKUP($C735,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C735,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J735>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C735,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O735=\"\",\nVLOOKUP($C735,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O735=\"\",\nIF(OR(VLOOKUP($C735,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C735,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K735>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C735,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E735=\"\",\"\",E735&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I735,I735)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M735,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K735,$AA$8:$AI$77,9,FALSE)),\n-J735,J735),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K735,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F736=\"\",Q736,F736)","v":""},{"$f":"+IF(G736=\"\",R736,G736)","v":""},{"$f":"+IF(H736=\"\",S736,H736)","v":""},null,{"$f":"IF(COUNTIF($C$7:C736,C736)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O736=\"\",VLOOKUP($C736,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O736=\"\",\nIF(OR(VLOOKUP($C736,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C736,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J736>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C736,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O736=\"\",\nVLOOKUP($C736,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O736=\"\",\nIF(OR(VLOOKUP($C736,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C736,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K736>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C736,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E736=\"\",\"\",E736&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I736,I736)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M736,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K736,$AA$8:$AI$77,9,FALSE)),\n-J736,J736),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K736,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F737=\"\",Q737,F737)","v":""},{"$f":"+IF(G737=\"\",R737,G737)","v":""},{"$f":"+IF(H737=\"\",S737,H737)","v":""},null,{"$f":"IF(COUNTIF($C$7:C737,C737)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O737=\"\",VLOOKUP($C737,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O737=\"\",\nIF(OR(VLOOKUP($C737,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C737,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J737>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C737,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O737=\"\",\nVLOOKUP($C737,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O737=\"\",\nIF(OR(VLOOKUP($C737,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C737,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K737>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C737,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E737=\"\",\"\",E737&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I737,I737)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M737,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K737,$AA$8:$AI$77,9,FALSE)),\n-J737,J737),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K737,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F738=\"\",Q738,F738)","v":""},{"$f":"+IF(G738=\"\",R738,G738)","v":""},{"$f":"+IF(H738=\"\",S738,H738)","v":""},null,{"$f":"IF(COUNTIF($C$7:C738,C738)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O738=\"\",VLOOKUP($C738,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O738=\"\",\nIF(OR(VLOOKUP($C738,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C738,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J738>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C738,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O738=\"\",\nVLOOKUP($C738,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O738=\"\",\nIF(OR(VLOOKUP($C738,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C738,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K738>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C738,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E738=\"\",\"\",E738&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I738,I738)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M738,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K738,$AA$8:$AI$77,9,FALSE)),\n-J738,J738),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K738,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F739=\"\",Q739,F739)","v":""},{"$f":"+IF(G739=\"\",R739,G739)","v":""},{"$f":"+IF(H739=\"\",S739,H739)","v":""},null,{"$f":"IF(COUNTIF($C$7:C739,C739)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O739=\"\",VLOOKUP($C739,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O739=\"\",\nIF(OR(VLOOKUP($C739,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C739,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J739>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C739,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O739=\"\",\nVLOOKUP($C739,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O739=\"\",\nIF(OR(VLOOKUP($C739,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C739,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K739>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C739,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E739=\"\",\"\",E739&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I739,I739)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M739,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K739,$AA$8:$AI$77,9,FALSE)),\n-J739,J739),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K739,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F740=\"\",Q740,F740)","v":""},{"$f":"+IF(G740=\"\",R740,G740)","v":""},{"$f":"+IF(H740=\"\",S740,H740)","v":""},null,{"$f":"IF(COUNTIF($C$7:C740,C740)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O740=\"\",VLOOKUP($C740,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O740=\"\",\nIF(OR(VLOOKUP($C740,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C740,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J740>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C740,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O740=\"\",\nVLOOKUP($C740,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O740=\"\",\nIF(OR(VLOOKUP($C740,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C740,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K740>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C740,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E740=\"\",\"\",E740&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I740,I740)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M740,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K740,$AA$8:$AI$77,9,FALSE)),\n-J740,J740),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K740,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F741=\"\",Q741,F741)","v":""},{"$f":"+IF(G741=\"\",R741,G741)","v":""},{"$f":"+IF(H741=\"\",S741,H741)","v":""},null,{"$f":"IF(COUNTIF($C$7:C741,C741)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O741=\"\",VLOOKUP($C741,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O741=\"\",\nIF(OR(VLOOKUP($C741,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C741,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J741>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C741,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O741=\"\",\nVLOOKUP($C741,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O741=\"\",\nIF(OR(VLOOKUP($C741,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C741,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K741>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C741,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E741=\"\",\"\",E741&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I741,I741)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M741,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K741,$AA$8:$AI$77,9,FALSE)),\n-J741,J741),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K741,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F742=\"\",Q742,F742)","v":""},{"$f":"+IF(G742=\"\",R742,G742)","v":""},{"$f":"+IF(H742=\"\",S742,H742)","v":""},null,{"$f":"IF(COUNTIF($C$7:C742,C742)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O742=\"\",VLOOKUP($C742,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O742=\"\",\nIF(OR(VLOOKUP($C742,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C742,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J742>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C742,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O742=\"\",\nVLOOKUP($C742,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O742=\"\",\nIF(OR(VLOOKUP($C742,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C742,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K742>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C742,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E742=\"\",\"\",E742&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I742,I742)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M742,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K742,$AA$8:$AI$77,9,FALSE)),\n-J742,J742),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K742,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F743=\"\",Q743,F743)","v":""},{"$f":"+IF(G743=\"\",R743,G743)","v":""},{"$f":"+IF(H743=\"\",S743,H743)","v":""},null,{"$f":"IF(COUNTIF($C$7:C743,C743)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O743=\"\",VLOOKUP($C743,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O743=\"\",\nIF(OR(VLOOKUP($C743,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C743,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J743>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C743,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O743=\"\",\nVLOOKUP($C743,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O743=\"\",\nIF(OR(VLOOKUP($C743,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C743,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K743>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C743,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E743=\"\",\"\",E743&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I743,I743)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M743,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K743,$AA$8:$AI$77,9,FALSE)),\n-J743,J743),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K743,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F744=\"\",Q744,F744)","v":""},{"$f":"+IF(G744=\"\",R744,G744)","v":""},{"$f":"+IF(H744=\"\",S744,H744)","v":""},null,{"$f":"IF(COUNTIF($C$7:C744,C744)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O744=\"\",VLOOKUP($C744,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O744=\"\",\nIF(OR(VLOOKUP($C744,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C744,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J744>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C744,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O744=\"\",\nVLOOKUP($C744,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O744=\"\",\nIF(OR(VLOOKUP($C744,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C744,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K744>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C744,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E744=\"\",\"\",E744&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I744,I744)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M744,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K744,$AA$8:$AI$77,9,FALSE)),\n-J744,J744),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K744,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F745=\"\",Q745,F745)","v":""},{"$f":"+IF(G745=\"\",R745,G745)","v":""},{"$f":"+IF(H745=\"\",S745,H745)","v":""},null,{"$f":"IF(COUNTIF($C$7:C745,C745)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O745=\"\",VLOOKUP($C745,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O745=\"\",\nIF(OR(VLOOKUP($C745,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C745,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J745>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C745,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O745=\"\",\nVLOOKUP($C745,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O745=\"\",\nIF(OR(VLOOKUP($C745,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C745,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K745>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C745,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E745=\"\",\"\",E745&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I745,I745)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M745,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K745,$AA$8:$AI$77,9,FALSE)),\n-J745,J745),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K745,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F746=\"\",Q746,F746)","v":""},{"$f":"+IF(G746=\"\",R746,G746)","v":""},{"$f":"+IF(H746=\"\",S746,H746)","v":""},null,{"$f":"IF(COUNTIF($C$7:C746,C746)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O746=\"\",VLOOKUP($C746,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O746=\"\",\nIF(OR(VLOOKUP($C746,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C746,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J746>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C746,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O746=\"\",\nVLOOKUP($C746,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O746=\"\",\nIF(OR(VLOOKUP($C746,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C746,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K746>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C746,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E746=\"\",\"\",E746&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I746,I746)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M746,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K746,$AA$8:$AI$77,9,FALSE)),\n-J746,J746),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K746,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F747=\"\",Q747,F747)","v":""},{"$f":"+IF(G747=\"\",R747,G747)","v":""},{"$f":"+IF(H747=\"\",S747,H747)","v":""},null,{"$f":"IF(COUNTIF($C$7:C747,C747)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O747=\"\",VLOOKUP($C747,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O747=\"\",\nIF(OR(VLOOKUP($C747,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C747,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J747>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C747,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O747=\"\",\nVLOOKUP($C747,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O747=\"\",\nIF(OR(VLOOKUP($C747,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C747,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K747>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C747,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E747=\"\",\"\",E747&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I747,I747)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M747,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K747,$AA$8:$AI$77,9,FALSE)),\n-J747,J747),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K747,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F748=\"\",Q748,F748)","v":""},{"$f":"+IF(G748=\"\",R748,G748)","v":""},{"$f":"+IF(H748=\"\",S748,H748)","v":""},null,{"$f":"IF(COUNTIF($C$7:C748,C748)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O748=\"\",VLOOKUP($C748,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O748=\"\",\nIF(OR(VLOOKUP($C748,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C748,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J748>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C748,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O748=\"\",\nVLOOKUP($C748,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O748=\"\",\nIF(OR(VLOOKUP($C748,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C748,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K748>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C748,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E748=\"\",\"\",E748&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I748,I748)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M748,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K748,$AA$8:$AI$77,9,FALSE)),\n-J748,J748),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K748,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F749=\"\",Q749,F749)","v":""},{"$f":"+IF(G749=\"\",R749,G749)","v":""},{"$f":"+IF(H749=\"\",S749,H749)","v":""},null,{"$f":"IF(COUNTIF($C$7:C749,C749)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O749=\"\",VLOOKUP($C749,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O749=\"\",\nIF(OR(VLOOKUP($C749,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C749,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J749>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C749,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O749=\"\",\nVLOOKUP($C749,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O749=\"\",\nIF(OR(VLOOKUP($C749,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C749,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K749>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C749,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E749=\"\",\"\",E749&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I749,I749)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M749,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K749,$AA$8:$AI$77,9,FALSE)),\n-J749,J749),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K749,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F750=\"\",Q750,F750)","v":""},{"$f":"+IF(G750=\"\",R750,G750)","v":""},{"$f":"+IF(H750=\"\",S750,H750)","v":""},null,{"$f":"IF(COUNTIF($C$7:C750,C750)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O750=\"\",VLOOKUP($C750,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O750=\"\",\nIF(OR(VLOOKUP($C750,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C750,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J750>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C750,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O750=\"\",\nVLOOKUP($C750,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O750=\"\",\nIF(OR(VLOOKUP($C750,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C750,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K750>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C750,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E750=\"\",\"\",E750&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I750,I750)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M750,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K750,$AA$8:$AI$77,9,FALSE)),\n-J750,J750),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K750,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F751=\"\",Q751,F751)","v":""},{"$f":"+IF(G751=\"\",R751,G751)","v":""},{"$f":"+IF(H751=\"\",S751,H751)","v":""},null,{"$f":"IF(COUNTIF($C$7:C751,C751)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O751=\"\",VLOOKUP($C751,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O751=\"\",\nIF(OR(VLOOKUP($C751,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C751,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J751>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C751,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O751=\"\",\nVLOOKUP($C751,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O751=\"\",\nIF(OR(VLOOKUP($C751,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C751,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K751>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C751,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E751=\"\",\"\",E751&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I751,I751)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M751,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K751,$AA$8:$AI$77,9,FALSE)),\n-J751,J751),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K751,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F752=\"\",Q752,F752)","v":""},{"$f":"+IF(G752=\"\",R752,G752)","v":""},{"$f":"+IF(H752=\"\",S752,H752)","v":""},null,{"$f":"IF(COUNTIF($C$7:C752,C752)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O752=\"\",VLOOKUP($C752,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O752=\"\",\nIF(OR(VLOOKUP($C752,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C752,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J752>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C752,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O752=\"\",\nVLOOKUP($C752,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O752=\"\",\nIF(OR(VLOOKUP($C752,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C752,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K752>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C752,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E752=\"\",\"\",E752&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I752,I752)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M752,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K752,$AA$8:$AI$77,9,FALSE)),\n-J752,J752),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K752,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F753=\"\",Q753,F753)","v":""},{"$f":"+IF(G753=\"\",R753,G753)","v":""},{"$f":"+IF(H753=\"\",S753,H753)","v":""},null,{"$f":"IF(COUNTIF($C$7:C753,C753)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O753=\"\",VLOOKUP($C753,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O753=\"\",\nIF(OR(VLOOKUP($C753,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C753,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J753>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C753,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O753=\"\",\nVLOOKUP($C753,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O753=\"\",\nIF(OR(VLOOKUP($C753,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C753,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K753>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C753,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E753=\"\",\"\",E753&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I753,I753)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M753,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K753,$AA$8:$AI$77,9,FALSE)),\n-J753,J753),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K753,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F754=\"\",Q754,F754)","v":""},{"$f":"+IF(G754=\"\",R754,G754)","v":""},{"$f":"+IF(H754=\"\",S754,H754)","v":""},null,{"$f":"IF(COUNTIF($C$7:C754,C754)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O754=\"\",VLOOKUP($C754,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O754=\"\",\nIF(OR(VLOOKUP($C754,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C754,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J754>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C754,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O754=\"\",\nVLOOKUP($C754,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O754=\"\",\nIF(OR(VLOOKUP($C754,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C754,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K754>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C754,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E754=\"\",\"\",E754&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I754,I754)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M754,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K754,$AA$8:$AI$77,9,FALSE)),\n-J754,J754),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K754,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F755=\"\",Q755,F755)","v":""},{"$f":"+IF(G755=\"\",R755,G755)","v":""},{"$f":"+IF(H755=\"\",S755,H755)","v":""},null,{"$f":"IF(COUNTIF($C$7:C755,C755)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O755=\"\",VLOOKUP($C755,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O755=\"\",\nIF(OR(VLOOKUP($C755,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C755,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J755>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C755,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O755=\"\",\nVLOOKUP($C755,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O755=\"\",\nIF(OR(VLOOKUP($C755,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C755,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K755>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C755,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E755=\"\",\"\",E755&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I755,I755)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M755,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K755,$AA$8:$AI$77,9,FALSE)),\n-J755,J755),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K755,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F756=\"\",Q756,F756)","v":""},{"$f":"+IF(G756=\"\",R756,G756)","v":""},{"$f":"+IF(H756=\"\",S756,H756)","v":""},null,{"$f":"IF(COUNTIF($C$7:C756,C756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O756=\"\",VLOOKUP($C756,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O756=\"\",\nIF(OR(VLOOKUP($C756,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C756,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J756>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C756,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O756=\"\",\nVLOOKUP($C756,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O756=\"\",\nIF(OR(VLOOKUP($C756,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C756,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K756>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C756,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E756=\"\",\"\",E756&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I756,I756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M756,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K756,$AA$8:$AI$77,9,FALSE)),\n-J756,J756),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K756,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F757=\"\",Q757,F757)","v":""},{"$f":"+IF(G757=\"\",R757,G757)","v":""},{"$f":"+IF(H757=\"\",S757,H757)","v":""},null,{"$f":"IF(COUNTIF($C$7:C757,C757)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O757=\"\",VLOOKUP($C757,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O757=\"\",\nIF(OR(VLOOKUP($C757,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C757,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J757>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C757,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O757=\"\",\nVLOOKUP($C757,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O757=\"\",\nIF(OR(VLOOKUP($C757,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C757,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K757>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C757,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E757=\"\",\"\",E757&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I757,I757)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M757,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K757,$AA$8:$AI$77,9,FALSE)),\n-J757,J757),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K757,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F758=\"\",Q758,F758)","v":""},{"$f":"+IF(G758=\"\",R758,G758)","v":""},{"$f":"+IF(H758=\"\",S758,H758)","v":""},null,{"$f":"IF(COUNTIF($C$7:C758,C758)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O758=\"\",VLOOKUP($C758,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O758=\"\",\nIF(OR(VLOOKUP($C758,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C758,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J758>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C758,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O758=\"\",\nVLOOKUP($C758,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O758=\"\",\nIF(OR(VLOOKUP($C758,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C758,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K758>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C758,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E758=\"\",\"\",E758&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I758,I758)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M758,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K758,$AA$8:$AI$77,9,FALSE)),\n-J758,J758),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K758,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F759=\"\",Q759,F759)","v":""},{"$f":"+IF(G759=\"\",R759,G759)","v":""},{"$f":"+IF(H759=\"\",S759,H759)","v":""},null,{"$f":"IF(COUNTIF($C$7:C759,C759)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O759=\"\",VLOOKUP($C759,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O759=\"\",\nIF(OR(VLOOKUP($C759,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C759,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J759>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C759,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O759=\"\",\nVLOOKUP($C759,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O759=\"\",\nIF(OR(VLOOKUP($C759,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C759,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K759>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C759,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E759=\"\",\"\",E759&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I759,I759)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M759,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K759,$AA$8:$AI$77,9,FALSE)),\n-J759,J759),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K759,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F760=\"\",Q760,F760)","v":""},{"$f":"+IF(G760=\"\",R760,G760)","v":""},{"$f":"+IF(H760=\"\",S760,H760)","v":""},null,{"$f":"IF(COUNTIF($C$7:C760,C760)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O760=\"\",VLOOKUP($C760,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O760=\"\",\nIF(OR(VLOOKUP($C760,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C760,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J760>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C760,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O760=\"\",\nVLOOKUP($C760,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O760=\"\",\nIF(OR(VLOOKUP($C760,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C760,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K760>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C760,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E760=\"\",\"\",E760&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I760,I760)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M760,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K760,$AA$8:$AI$77,9,FALSE)),\n-J760,J760),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K760,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F761=\"\",Q761,F761)","v":""},{"$f":"+IF(G761=\"\",R761,G761)","v":""},{"$f":"+IF(H761=\"\",S761,H761)","v":""},null,{"$f":"IF(COUNTIF($C$7:C761,C761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O761=\"\",VLOOKUP($C761,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O761=\"\",\nIF(OR(VLOOKUP($C761,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C761,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J761>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C761,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O761=\"\",\nVLOOKUP($C761,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O761=\"\",\nIF(OR(VLOOKUP($C761,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C761,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K761>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C761,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E761=\"\",\"\",E761&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I761,I761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M761,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K761,$AA$8:$AI$77,9,FALSE)),\n-J761,J761),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K761,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F762=\"\",Q762,F762)","v":""},{"$f":"+IF(G762=\"\",R762,G762)","v":""},{"$f":"+IF(H762=\"\",S762,H762)","v":""},null,{"$f":"IF(COUNTIF($C$7:C762,C762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O762=\"\",VLOOKUP($C762,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O762=\"\",\nIF(OR(VLOOKUP($C762,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C762,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J762>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C762,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O762=\"\",\nVLOOKUP($C762,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O762=\"\",\nIF(OR(VLOOKUP($C762,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C762,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K762>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C762,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E762=\"\",\"\",E762&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I762,I762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M762,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K762,$AA$8:$AI$77,9,FALSE)),\n-J762,J762),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K762,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F763=\"\",Q763,F763)","v":""},{"$f":"+IF(G763=\"\",R763,G763)","v":""},{"$f":"+IF(H763=\"\",S763,H763)","v":""},null,{"$f":"IF(COUNTIF($C$7:C763,C763)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O763=\"\",VLOOKUP($C763,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O763=\"\",\nIF(OR(VLOOKUP($C763,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C763,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J763>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C763,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O763=\"\",\nVLOOKUP($C763,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O763=\"\",\nIF(OR(VLOOKUP($C763,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C763,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K763>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C763,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E763=\"\",\"\",E763&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I763,I763)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M763,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K763,$AA$8:$AI$77,9,FALSE)),\n-J763,J763),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K763,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F764=\"\",Q764,F764)","v":""},{"$f":"+IF(G764=\"\",R764,G764)","v":""},{"$f":"+IF(H764=\"\",S764,H764)","v":""},null,{"$f":"IF(COUNTIF($C$7:C764,C764)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O764=\"\",VLOOKUP($C764,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O764=\"\",\nIF(OR(VLOOKUP($C764,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C764,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J764>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C764,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O764=\"\",\nVLOOKUP($C764,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O764=\"\",\nIF(OR(VLOOKUP($C764,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C764,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K764>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C764,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E764=\"\",\"\",E764&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I764,I764)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M764,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K764,$AA$8:$AI$77,9,FALSE)),\n-J764,J764),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K764,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F765=\"\",Q765,F765)","v":""},{"$f":"+IF(G765=\"\",R765,G765)","v":""},{"$f":"+IF(H765=\"\",S765,H765)","v":""},null,{"$f":"IF(COUNTIF($C$7:C765,C765)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O765=\"\",VLOOKUP($C765,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O765=\"\",\nIF(OR(VLOOKUP($C765,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C765,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J765>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C765,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O765=\"\",\nVLOOKUP($C765,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O765=\"\",\nIF(OR(VLOOKUP($C765,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C765,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K765>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C765,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E765=\"\",\"\",E765&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I765,I765)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M765,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K765,$AA$8:$AI$77,9,FALSE)),\n-J765,J765),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K765,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F766=\"\",Q766,F766)","v":""},{"$f":"+IF(G766=\"\",R766,G766)","v":""},{"$f":"+IF(H766=\"\",S766,H766)","v":""},null,{"$f":"IF(COUNTIF($C$7:C766,C766)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O766=\"\",VLOOKUP($C766,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O766=\"\",\nIF(OR(VLOOKUP($C766,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C766,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J766>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C766,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O766=\"\",\nVLOOKUP($C766,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O766=\"\",\nIF(OR(VLOOKUP($C766,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C766,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K766>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C766,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E766=\"\",\"\",E766&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I766,I766)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M766,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K766,$AA$8:$AI$77,9,FALSE)),\n-J766,J766),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K766,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F767=\"\",Q767,F767)","v":""},{"$f":"+IF(G767=\"\",R767,G767)","v":""},{"$f":"+IF(H767=\"\",S767,H767)","v":""},null,{"$f":"IF(COUNTIF($C$7:C767,C767)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O767=\"\",VLOOKUP($C767,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O767=\"\",\nIF(OR(VLOOKUP($C767,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C767,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J767>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C767,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O767=\"\",\nVLOOKUP($C767,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O767=\"\",\nIF(OR(VLOOKUP($C767,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C767,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K767>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C767,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E767=\"\",\"\",E767&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I767,I767)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M767,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K767,$AA$8:$AI$77,9,FALSE)),\n-J767,J767),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K767,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F768=\"\",Q768,F768)","v":""},{"$f":"+IF(G768=\"\",R768,G768)","v":""},{"$f":"+IF(H768=\"\",S768,H768)","v":""},null,{"$f":"IF(COUNTIF($C$7:C768,C768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O768=\"\",VLOOKUP($C768,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O768=\"\",\nIF(OR(VLOOKUP($C768,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C768,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J768>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C768,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O768=\"\",\nVLOOKUP($C768,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O768=\"\",\nIF(OR(VLOOKUP($C768,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C768,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K768>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C768,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E768=\"\",\"\",E768&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I768,I768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M768,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K768,$AA$8:$AI$77,9,FALSE)),\n-J768,J768),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K768,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F769=\"\",Q769,F769)","v":""},{"$f":"+IF(G769=\"\",R769,G769)","v":""},{"$f":"+IF(H769=\"\",S769,H769)","v":""},null,{"$f":"IF(COUNTIF($C$7:C769,C769)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O769=\"\",VLOOKUP($C769,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O769=\"\",\nIF(OR(VLOOKUP($C769,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C769,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J769>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C769,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O769=\"\",\nVLOOKUP($C769,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O769=\"\",\nIF(OR(VLOOKUP($C769,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C769,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K769>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C769,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E769=\"\",\"\",E769&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I769,I769)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M769,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K769,$AA$8:$AI$77,9,FALSE)),\n-J769,J769),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K769,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F770=\"\",Q770,F770)","v":""},{"$f":"+IF(G770=\"\",R770,G770)","v":""},{"$f":"+IF(H770=\"\",S770,H770)","v":""},null,{"$f":"IF(COUNTIF($C$7:C770,C770)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O770=\"\",VLOOKUP($C770,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O770=\"\",\nIF(OR(VLOOKUP($C770,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C770,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J770>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C770,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O770=\"\",\nVLOOKUP($C770,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O770=\"\",\nIF(OR(VLOOKUP($C770,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C770,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K770>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C770,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E770=\"\",\"\",E770&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I770,I770)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M770,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K770,$AA$8:$AI$77,9,FALSE)),\n-J770,J770),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K770,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F771=\"\",Q771,F771)","v":""},{"$f":"+IF(G771=\"\",R771,G771)","v":""},{"$f":"+IF(H771=\"\",S771,H771)","v":""},null,{"$f":"IF(COUNTIF($C$7:C771,C771)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O771=\"\",VLOOKUP($C771,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O771=\"\",\nIF(OR(VLOOKUP($C771,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C771,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J771>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C771,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O771=\"\",\nVLOOKUP($C771,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O771=\"\",\nIF(OR(VLOOKUP($C771,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C771,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K771>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C771,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E771=\"\",\"\",E771&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I771,I771)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M771,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K771,$AA$8:$AI$77,9,FALSE)),\n-J771,J771),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K771,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F772=\"\",Q772,F772)","v":""},{"$f":"+IF(G772=\"\",R772,G772)","v":""},{"$f":"+IF(H772=\"\",S772,H772)","v":""},null,{"$f":"IF(COUNTIF($C$7:C772,C772)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O772=\"\",VLOOKUP($C772,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O772=\"\",\nIF(OR(VLOOKUP($C772,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C772,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J772>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C772,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O772=\"\",\nVLOOKUP($C772,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O772=\"\",\nIF(OR(VLOOKUP($C772,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C772,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K772>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C772,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E772=\"\",\"\",E772&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I772,I772)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M772,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K772,$AA$8:$AI$77,9,FALSE)),\n-J772,J772),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K772,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F773=\"\",Q773,F773)","v":""},{"$f":"+IF(G773=\"\",R773,G773)","v":""},{"$f":"+IF(H773=\"\",S773,H773)","v":""},null,{"$f":"IF(COUNTIF($C$7:C773,C773)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O773=\"\",VLOOKUP($C773,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O773=\"\",\nIF(OR(VLOOKUP($C773,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C773,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J773>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C773,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O773=\"\",\nVLOOKUP($C773,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O773=\"\",\nIF(OR(VLOOKUP($C773,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C773,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K773>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C773,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E773=\"\",\"\",E773&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I773,I773)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M773,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K773,$AA$8:$AI$77,9,FALSE)),\n-J773,J773),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K773,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F774=\"\",Q774,F774)","v":""},{"$f":"+IF(G774=\"\",R774,G774)","v":""},{"$f":"+IF(H774=\"\",S774,H774)","v":""},null,{"$f":"IF(COUNTIF($C$7:C774,C774)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O774=\"\",VLOOKUP($C774,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O774=\"\",\nIF(OR(VLOOKUP($C774,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C774,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J774>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C774,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O774=\"\",\nVLOOKUP($C774,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O774=\"\",\nIF(OR(VLOOKUP($C774,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C774,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K774>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C774,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E774=\"\",\"\",E774&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I774,I774)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M774,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K774,$AA$8:$AI$77,9,FALSE)),\n-J774,J774),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K774,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F775=\"\",Q775,F775)","v":""},{"$f":"+IF(G775=\"\",R775,G775)","v":""},{"$f":"+IF(H775=\"\",S775,H775)","v":""},null,{"$f":"IF(COUNTIF($C$7:C775,C775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O775=\"\",VLOOKUP($C775,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O775=\"\",\nIF(OR(VLOOKUP($C775,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C775,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J775>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C775,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O775=\"\",\nVLOOKUP($C775,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O775=\"\",\nIF(OR(VLOOKUP($C775,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C775,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K775>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C775,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E775=\"\",\"\",E775&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I775,I775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M775,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K775,$AA$8:$AI$77,9,FALSE)),\n-J775,J775),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K775,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F776=\"\",Q776,F776)","v":""},{"$f":"+IF(G776=\"\",R776,G776)","v":""},{"$f":"+IF(H776=\"\",S776,H776)","v":""},null,{"$f":"IF(COUNTIF($C$7:C776,C776)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O776=\"\",VLOOKUP($C776,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O776=\"\",\nIF(OR(VLOOKUP($C776,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C776,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J776>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C776,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O776=\"\",\nVLOOKUP($C776,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O776=\"\",\nIF(OR(VLOOKUP($C776,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C776,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K776>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C776,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E776=\"\",\"\",E776&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I776,I776)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M776,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K776,$AA$8:$AI$77,9,FALSE)),\n-J776,J776),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K776,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C777&\" \"&D777","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F777=\"\",Q777,F777)","v":""},{"$f":"+IF(G777=\"\",R777,G777)","v":""},{"$f":"+IF(H777=\"\",S777,H777)","v":""},null,{"$f":"IF(COUNTIF($C$7:C777,C777)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O777=\"\",VLOOKUP($C777,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O777=\"\",\nIF(OR(VLOOKUP($C777,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C777,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J777>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C777,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O777=\"\",\nVLOOKUP($C777,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O777=\"\",\nIF(OR(VLOOKUP($C777,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C777,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K777>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C777,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E777=\"\",\"\",E777&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I777,I777)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M777,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K777,$AA$8:$AI$77,9,FALSE)),\n-J777,J777),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K777,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F778=\"\",Q778,F778)","v":""},{"$f":"+IF(G778=\"\",R778,G778)","v":""},{"$f":"+IF(H778=\"\",S778,H778)","v":""},null,{"$f":"IF(COUNTIF($C$7:C778,C778)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O778=\"\",VLOOKUP($C778,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O778=\"\",\nIF(OR(VLOOKUP($C778,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C778,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J778>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C778,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O778=\"\",\nVLOOKUP($C778,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O778=\"\",\nIF(OR(VLOOKUP($C778,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C778,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K778>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C778,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E778=\"\",\"\",E778&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I778,I778)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M778,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K778,$AA$8:$AI$77,9,FALSE)),\n-J778,J778),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K778,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F779=\"\",Q779,F779)","v":""},{"$f":"+IF(G779=\"\",R779,G779)","v":""},{"$f":"+IF(H779=\"\",S779,H779)","v":""},null,{"$f":"IF(COUNTIF($C$7:C779,C779)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O779=\"\",VLOOKUP($C779,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O779=\"\",\nIF(OR(VLOOKUP($C779,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C779,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J779>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C779,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O779=\"\",\nVLOOKUP($C779,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O779=\"\",\nIF(OR(VLOOKUP($C779,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C779,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K779>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C779,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E779=\"\",\"\",E779&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I779,I779)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M779,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K779,$AA$8:$AI$77,9,FALSE)),\n-J779,J779),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K779,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F780=\"\",Q780,F780)","v":""},{"$f":"+IF(G780=\"\",R780,G780)","v":""},{"$f":"+IF(H780=\"\",S780,H780)","v":""},null,{"$f":"IF(COUNTIF($C$7:C780,C780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O780=\"\",VLOOKUP($C780,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O780=\"\",\nIF(OR(VLOOKUP($C780,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C780,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J780>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C780,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O780=\"\",\nVLOOKUP($C780,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O780=\"\",\nIF(OR(VLOOKUP($C780,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C780,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K780>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C780,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E780=\"\",\"\",E780&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I780,I780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M780,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K780,$AA$8:$AI$77,9,FALSE)),\n-J780,J780),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K780,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F781=\"\",Q781,F781)","v":""},{"$f":"+IF(G781=\"\",R781,G781)","v":""},{"$f":"+IF(H781=\"\",S781,H781)","v":""},null,{"$f":"IF(COUNTIF($C$7:C781,C781)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O781=\"\",VLOOKUP($C781,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O781=\"\",\nIF(OR(VLOOKUP($C781,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C781,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J781>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C781,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O781=\"\",\nVLOOKUP($C781,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O781=\"\",\nIF(OR(VLOOKUP($C781,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C781,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K781>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C781,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E781=\"\",\"\",E781&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I781,I781)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M781,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K781,$AA$8:$AI$77,9,FALSE)),\n-J781,J781),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K781,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F782=\"\",Q782,F782)","v":""},{"$f":"+IF(G782=\"\",R782,G782)","v":""},{"$f":"+IF(H782=\"\",S782,H782)","v":""},null,{"$f":"IF(COUNTIF($C$7:C782,C782)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O782=\"\",VLOOKUP($C782,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O782=\"\",\nIF(OR(VLOOKUP($C782,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C782,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J782>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C782,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O782=\"\",\nVLOOKUP($C782,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O782=\"\",\nIF(OR(VLOOKUP($C782,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C782,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K782>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C782,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E782=\"\",\"\",E782&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I782,I782)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M782,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K782,$AA$8:$AI$77,9,FALSE)),\n-J782,J782),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K782,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F783=\"\",Q783,F783)","v":""},{"$f":"+IF(G783=\"\",R783,G783)","v":""},{"$f":"+IF(H783=\"\",S783,H783)","v":""},null,{"$f":"IF(COUNTIF($C$7:C783,C783)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O783=\"\",VLOOKUP($C783,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O783=\"\",\nIF(OR(VLOOKUP($C783,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C783,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J783>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C783,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O783=\"\",\nVLOOKUP($C783,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O783=\"\",\nIF(OR(VLOOKUP($C783,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C783,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K783>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C783,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E783=\"\",\"\",E783&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I783,I783)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M783,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K783,$AA$8:$AI$77,9,FALSE)),\n-J783,J783),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K783,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F784=\"\",Q784,F784)","v":""},{"$f":"+IF(G784=\"\",R784,G784)","v":""},{"$f":"+IF(H784=\"\",S784,H784)","v":""},null,{"$f":"IF(COUNTIF($C$7:C784,C784)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O784=\"\",VLOOKUP($C784,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O784=\"\",\nIF(OR(VLOOKUP($C784,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C784,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J784>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C784,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O784=\"\",\nVLOOKUP($C784,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O784=\"\",\nIF(OR(VLOOKUP($C784,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C784,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K784>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C784,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E784=\"\",\"\",E784&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I784,I784)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M784,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K784,$AA$8:$AI$77,9,FALSE)),\n-J784,J784),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K784,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F785=\"\",Q785,F785)","v":""},{"$f":"+IF(G785=\"\",R785,G785)","v":""},{"$f":"+IF(H785=\"\",S785,H785)","v":""},null,{"$f":"IF(COUNTIF($C$7:C785,C785)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O785=\"\",VLOOKUP($C785,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O785=\"\",\nIF(OR(VLOOKUP($C785,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C785,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J785>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C785,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O785=\"\",\nVLOOKUP($C785,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O785=\"\",\nIF(OR(VLOOKUP($C785,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C785,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K785>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C785,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E785=\"\",\"\",E785&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I785,I785)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M785,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K785,$AA$8:$AI$77,9,FALSE)),\n-J785,J785),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K785,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F786=\"\",Q786,F786)","v":""},{"$f":"+IF(G786=\"\",R786,G786)","v":""},{"$f":"+IF(H786=\"\",S786,H786)","v":""},null,{"$f":"IF(COUNTIF($C$7:C786,C786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O786=\"\",VLOOKUP($C786,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O786=\"\",\nIF(OR(VLOOKUP($C786,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C786,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J786>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C786,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O786=\"\",\nVLOOKUP($C786,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O786=\"\",\nIF(OR(VLOOKUP($C786,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C786,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K786>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C786,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E786=\"\",\"\",E786&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I786,I786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M786,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K786,$AA$8:$AI$77,9,FALSE)),\n-J786,J786),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K786,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F787=\"\",Q787,F787)","v":""},{"$f":"+IF(G787=\"\",R787,G787)","v":""},{"$f":"+IF(H787=\"\",S787,H787)","v":""},null,{"$f":"IF(COUNTIF($C$7:C787,C787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O787=\"\",VLOOKUP($C787,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O787=\"\",\nIF(OR(VLOOKUP($C787,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C787,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J787>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C787,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O787=\"\",\nVLOOKUP($C787,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O787=\"\",\nIF(OR(VLOOKUP($C787,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C787,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K787>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C787,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E787=\"\",\"\",E787&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I787,I787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M787,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K787,$AA$8:$AI$77,9,FALSE)),\n-J787,J787),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K787,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F788=\"\",Q788,F788)","v":""},{"$f":"+IF(G788=\"\",R788,G788)","v":""},{"$f":"+IF(H788=\"\",S788,H788)","v":""},null,{"$f":"IF(COUNTIF($C$7:C788,C788)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O788=\"\",VLOOKUP($C788,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O788=\"\",\nIF(OR(VLOOKUP($C788,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C788,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J788>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C788,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O788=\"\",\nVLOOKUP($C788,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O788=\"\",\nIF(OR(VLOOKUP($C788,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C788,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K788>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C788,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E788=\"\",\"\",E788&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I788,I788)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M788,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K788,$AA$8:$AI$77,9,FALSE)),\n-J788,J788),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K788,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F789=\"\",Q789,F789)","v":""},{"$f":"+IF(G789=\"\",R789,G789)","v":""},{"$f":"+IF(H789=\"\",S789,H789)","v":""},null,{"$f":"IF(COUNTIF($C$7:C789,C789)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O789=\"\",VLOOKUP($C789,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O789=\"\",\nIF(OR(VLOOKUP($C789,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C789,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J789>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C789,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O789=\"\",\nVLOOKUP($C789,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O789=\"\",\nIF(OR(VLOOKUP($C789,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C789,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K789>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C789,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E789=\"\",\"\",E789&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I789,I789)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M789,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K789,$AA$8:$AI$77,9,FALSE)),\n-J789,J789),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K789,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F790=\"\",Q790,F790)","v":""},{"$f":"+IF(G790=\"\",R790,G790)","v":""},{"$f":"+IF(H790=\"\",S790,H790)","v":""},null,{"$f":"IF(COUNTIF($C$7:C790,C790)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O790=\"\",VLOOKUP($C790,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O790=\"\",\nIF(OR(VLOOKUP($C790,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C790,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J790>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C790,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O790=\"\",\nVLOOKUP($C790,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O790=\"\",\nIF(OR(VLOOKUP($C790,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C790,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K790>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C790,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E790=\"\",\"\",E790&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I790,I790)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M790,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K790,$AA$8:$AI$77,9,FALSE)),\n-J790,J790),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K790,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F791=\"\",Q791,F791)","v":""},{"$f":"+IF(G791=\"\",R791,G791)","v":""},{"$f":"+IF(H791=\"\",S791,H791)","v":""},null,{"$f":"IF(COUNTIF($C$7:C791,C791)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O791=\"\",VLOOKUP($C791,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O791=\"\",\nIF(OR(VLOOKUP($C791,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C791,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J791>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C791,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O791=\"\",\nVLOOKUP($C791,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O791=\"\",\nIF(OR(VLOOKUP($C791,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C791,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K791>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C791,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E791=\"\",\"\",E791&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I791,I791)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M791,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K791,$AA$8:$AI$77,9,FALSE)),\n-J791,J791),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K791,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F792=\"\",Q792,F792)","v":""},{"$f":"+IF(G792=\"\",R792,G792)","v":""},{"$f":"+IF(H792=\"\",S792,H792)","v":""},null,{"$f":"IF(COUNTIF($C$7:C792,C792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O792=\"\",VLOOKUP($C792,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O792=\"\",\nIF(OR(VLOOKUP($C792,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C792,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J792>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C792,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O792=\"\",\nVLOOKUP($C792,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O792=\"\",\nIF(OR(VLOOKUP($C792,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C792,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K792>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C792,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E792=\"\",\"\",E792&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I792,I792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M792,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K792,$AA$8:$AI$77,9,FALSE)),\n-J792,J792),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K792,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F793=\"\",Q793,F793)","v":""},{"$f":"+IF(G793=\"\",R793,G793)","v":""},{"$f":"+IF(H793=\"\",S793,H793)","v":""},null,{"$f":"IF(COUNTIF($C$7:C793,C793)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O793=\"\",VLOOKUP($C793,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O793=\"\",\nIF(OR(VLOOKUP($C793,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C793,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J793>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C793,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O793=\"\",\nVLOOKUP($C793,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O793=\"\",\nIF(OR(VLOOKUP($C793,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C793,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K793>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C793,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E793=\"\",\"\",E793&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I793,I793)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M793,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K793,$AA$8:$AI$77,9,FALSE)),\n-J793,J793),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K793,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F794=\"\",Q794,F794)","v":""},{"$f":"+IF(G794=\"\",R794,G794)","v":""},{"$f":"+IF(H794=\"\",S794,H794)","v":""},null,{"$f":"IF(COUNTIF($C$7:C794,C794)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O794=\"\",VLOOKUP($C794,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O794=\"\",\nIF(OR(VLOOKUP($C794,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C794,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J794>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C794,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O794=\"\",\nVLOOKUP($C794,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O794=\"\",\nIF(OR(VLOOKUP($C794,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C794,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K794>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C794,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E794=\"\",\"\",E794&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I794,I794)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M794,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K794,$AA$8:$AI$77,9,FALSE)),\n-J794,J794),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K794,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F795=\"\",Q795,F795)","v":""},{"$f":"+IF(G795=\"\",R795,G795)","v":""},{"$f":"+IF(H795=\"\",S795,H795)","v":""},null,{"$f":"IF(COUNTIF($C$7:C795,C795)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O795=\"\",VLOOKUP($C795,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O795=\"\",\nIF(OR(VLOOKUP($C795,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C795,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J795>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C795,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O795=\"\",\nVLOOKUP($C795,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O795=\"\",\nIF(OR(VLOOKUP($C795,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C795,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K795>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C795,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E795=\"\",\"\",E795&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I795,I795)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M795,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K795,$AA$8:$AI$77,9,FALSE)),\n-J795,J795),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K795,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F796=\"\",Q796,F796)","v":""},{"$f":"+IF(G796=\"\",R796,G796)","v":""},{"$f":"+IF(H796=\"\",S796,H796)","v":""},null,{"$f":"IF(COUNTIF($C$7:C796,C796)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O796=\"\",VLOOKUP($C796,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O796=\"\",\nIF(OR(VLOOKUP($C796,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C796,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J796>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C796,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O796=\"\",\nVLOOKUP($C796,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O796=\"\",\nIF(OR(VLOOKUP($C796,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C796,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K796>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C796,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E796=\"\",\"\",E796&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I796,I796)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M796,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K796,$AA$8:$AI$77,9,FALSE)),\n-J796,J796),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K796,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F797=\"\",Q797,F797)","v":""},{"$f":"+IF(G797=\"\",R797,G797)","v":""},{"$f":"+IF(H797=\"\",S797,H797)","v":""},null,{"$f":"IF(COUNTIF($C$7:C797,C797)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O797=\"\",VLOOKUP($C797,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O797=\"\",\nIF(OR(VLOOKUP($C797,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C797,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J797>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C797,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O797=\"\",\nVLOOKUP($C797,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O797=\"\",\nIF(OR(VLOOKUP($C797,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C797,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K797>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C797,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E797=\"\",\"\",E797&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I797,I797)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M797,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K797,$AA$8:$AI$77,9,FALSE)),\n-J797,J797),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K797,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F798=\"\",Q798,F798)","v":""},{"$f":"+IF(G798=\"\",R798,G798)","v":""},{"$f":"+IF(H798=\"\",S798,H798)","v":""},null,{"$f":"IF(COUNTIF($C$7:C798,C798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O798=\"\",VLOOKUP($C798,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O798=\"\",\nIF(OR(VLOOKUP($C798,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C798,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J798>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C798,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O798=\"\",\nVLOOKUP($C798,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O798=\"\",\nIF(OR(VLOOKUP($C798,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C798,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K798>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C798,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E798=\"\",\"\",E798&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I798,I798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M798,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K798,$AA$8:$AI$77,9,FALSE)),\n-J798,J798),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K798,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F799=\"\",Q799,F799)","v":""},{"$f":"+IF(G799=\"\",R799,G799)","v":""},{"$f":"+IF(H799=\"\",S799,H799)","v":""},null,{"$f":"IF(COUNTIF($C$7:C799,C799)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O799=\"\",VLOOKUP($C799,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O799=\"\",\nIF(OR(VLOOKUP($C799,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C799,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J799>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C799,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O799=\"\",\nVLOOKUP($C799,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O799=\"\",\nIF(OR(VLOOKUP($C799,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C799,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K799>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C799,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E799=\"\",\"\",E799&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I799,I799)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M799,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K799,$AA$8:$AI$77,9,FALSE)),\n-J799,J799),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K799,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F800=\"\",Q800,F800)","v":""},{"$f":"+IF(G800=\"\",R800,G800)","v":""},{"$f":"+IF(H800=\"\",S800,H800)","v":""},null,{"$f":"IF(COUNTIF($C$7:C800,C800)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O800=\"\",VLOOKUP($C800,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O800=\"\",\nIF(OR(VLOOKUP($C800,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C800,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J800>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C800,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O800=\"\",\nVLOOKUP($C800,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O800=\"\",\nIF(OR(VLOOKUP($C800,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C800,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K800>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C800,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E800=\"\",\"\",E800&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I800,I800)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M800,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K800,$AA$8:$AI$77,9,FALSE)),\n-J800,J800),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K800,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F801=\"\",Q801,F801)","v":""},{"$f":"+IF(G801=\"\",R801,G801)","v":""},{"$f":"+IF(H801=\"\",S801,H801)","v":""},null,{"$f":"IF(COUNTIF($C$7:C801,C801)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O801=\"\",VLOOKUP($C801,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O801=\"\",\nIF(OR(VLOOKUP($C801,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C801,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J801>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C801,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O801=\"\",\nVLOOKUP($C801,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O801=\"\",\nIF(OR(VLOOKUP($C801,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C801,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K801>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C801,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E801=\"\",\"\",E801&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I801,I801)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M801,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K801,$AA$8:$AI$77,9,FALSE)),\n-J801,J801),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K801,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F802=\"\",Q802,F802)","v":""},{"$f":"+IF(G802=\"\",R802,G802)","v":""},{"$f":"+IF(H802=\"\",S802,H802)","v":""},null,{"$f":"IF(COUNTIF($C$7:C802,C802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O802=\"\",VLOOKUP($C802,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O802=\"\",\nIF(OR(VLOOKUP($C802,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C802,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J802>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C802,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O802=\"\",\nVLOOKUP($C802,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O802=\"\",\nIF(OR(VLOOKUP($C802,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C802,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K802>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C802,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E802=\"\",\"\",E802&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I802,I802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M802,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K802,$AA$8:$AI$77,9,FALSE)),\n-J802,J802),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K802,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F803=\"\",Q803,F803)","v":""},{"$f":"+IF(G803=\"\",R803,G803)","v":""},{"$f":"+IF(H803=\"\",S803,H803)","v":""},null,{"$f":"IF(COUNTIF($C$7:C803,C803)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O803=\"\",VLOOKUP($C803,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O803=\"\",\nIF(OR(VLOOKUP($C803,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C803,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J803>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C803,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O803=\"\",\nVLOOKUP($C803,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O803=\"\",\nIF(OR(VLOOKUP($C803,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C803,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K803>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C803,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E803=\"\",\"\",E803&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I803,I803)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M803,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K803,$AA$8:$AI$77,9,FALSE)),\n-J803,J803),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K803,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F804=\"\",Q804,F804)","v":""},{"$f":"+IF(G804=\"\",R804,G804)","v":""},{"$f":"+IF(H804=\"\",S804,H804)","v":""},null,{"$f":"IF(COUNTIF($C$7:C804,C804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O804=\"\",VLOOKUP($C804,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O804=\"\",\nIF(OR(VLOOKUP($C804,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C804,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J804>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C804,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O804=\"\",\nVLOOKUP($C804,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O804=\"\",\nIF(OR(VLOOKUP($C804,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C804,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K804>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C804,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E804=\"\",\"\",E804&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I804,I804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M804,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K804,$AA$8:$AI$77,9,FALSE)),\n-J804,J804),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K804,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F805=\"\",Q805,F805)","v":""},{"$f":"+IF(G805=\"\",R805,G805)","v":""},{"$f":"+IF(H805=\"\",S805,H805)","v":""},null,{"$f":"IF(COUNTIF($C$7:C805,C805)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O805=\"\",VLOOKUP($C805,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O805=\"\",\nIF(OR(VLOOKUP($C805,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C805,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J805>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C805,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O805=\"\",\nVLOOKUP($C805,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O805=\"\",\nIF(OR(VLOOKUP($C805,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C805,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K805>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C805,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E805=\"\",\"\",E805&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I805,I805)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M805,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K805,$AA$8:$AI$77,9,FALSE)),\n-J805,J805),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K805,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F806=\"\",Q806,F806)","v":""},{"$f":"+IF(G806=\"\",R806,G806)","v":""},{"$f":"+IF(H806=\"\",S806,H806)","v":""},null,{"$f":"IF(COUNTIF($C$7:C806,C806)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O806=\"\",VLOOKUP($C806,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O806=\"\",\nIF(OR(VLOOKUP($C806,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C806,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J806>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C806,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O806=\"\",\nVLOOKUP($C806,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O806=\"\",\nIF(OR(VLOOKUP($C806,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C806,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K806>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C806,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E806=\"\",\"\",E806&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I806,I806)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M806,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K806,$AA$8:$AI$77,9,FALSE)),\n-J806,J806),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K806,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F807=\"\",Q807,F807)","v":""},{"$f":"+IF(G807=\"\",R807,G807)","v":""},{"$f":"+IF(H807=\"\",S807,H807)","v":""},null,{"$f":"IF(COUNTIF($C$7:C807,C807)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O807=\"\",VLOOKUP($C807,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O807=\"\",\nIF(OR(VLOOKUP($C807,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C807,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J807>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C807,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O807=\"\",\nVLOOKUP($C807,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O807=\"\",\nIF(OR(VLOOKUP($C807,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C807,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K807>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C807,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E807=\"\",\"\",E807&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I807,I807)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M807,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K807,$AA$8:$AI$77,9,FALSE)),\n-J807,J807),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K807,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F808=\"\",Q808,F808)","v":""},{"$f":"+IF(G808=\"\",R808,G808)","v":""},{"$f":"+IF(H808=\"\",S808,H808)","v":""},null,{"$f":"IF(COUNTIF($C$7:C808,C808)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O808=\"\",VLOOKUP($C808,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O808=\"\",\nIF(OR(VLOOKUP($C808,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C808,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J808>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C808,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O808=\"\",\nVLOOKUP($C808,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O808=\"\",\nIF(OR(VLOOKUP($C808,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C808,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K808>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C808,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E808=\"\",\"\",E808&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I808,I808)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M808,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K808,$AA$8:$AI$77,9,FALSE)),\n-J808,J808),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K808,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F809=\"\",Q809,F809)","v":""},{"$f":"+IF(G809=\"\",R809,G809)","v":""},{"$f":"+IF(H809=\"\",S809,H809)","v":""},null,{"$f":"IF(COUNTIF($C$7:C809,C809)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O809=\"\",VLOOKUP($C809,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O809=\"\",\nIF(OR(VLOOKUP($C809,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C809,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J809>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C809,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O809=\"\",\nVLOOKUP($C809,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O809=\"\",\nIF(OR(VLOOKUP($C809,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C809,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K809>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C809,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E809=\"\",\"\",E809&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I809,I809)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M809,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K809,$AA$8:$AI$77,9,FALSE)),\n-J809,J809),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K809,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F810=\"\",Q810,F810)","v":""},{"$f":"+IF(G810=\"\",R810,G810)","v":""},{"$f":"+IF(H810=\"\",S810,H810)","v":""},null,{"$f":"IF(COUNTIF($C$7:C810,C810)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O810=\"\",VLOOKUP($C810,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O810=\"\",\nIF(OR(VLOOKUP($C810,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C810,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J810>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C810,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O810=\"\",\nVLOOKUP($C810,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O810=\"\",\nIF(OR(VLOOKUP($C810,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C810,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K810>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C810,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E810=\"\",\"\",E810&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I810,I810)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M810,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K810,$AA$8:$AI$77,9,FALSE)),\n-J810,J810),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K810,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F811=\"\",Q811,F811)","v":""},{"$f":"+IF(G811=\"\",R811,G811)","v":""},{"$f":"+IF(H811=\"\",S811,H811)","v":""},null,{"$f":"IF(COUNTIF($C$7:C811,C811)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O811=\"\",VLOOKUP($C811,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O811=\"\",\nIF(OR(VLOOKUP($C811,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C811,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J811>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C811,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O811=\"\",\nVLOOKUP($C811,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O811=\"\",\nIF(OR(VLOOKUP($C811,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C811,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K811>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C811,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E811=\"\",\"\",E811&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I811,I811)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M811,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K811,$AA$8:$AI$77,9,FALSE)),\n-J811,J811),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K811,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F812=\"\",Q812,F812)","v":""},{"$f":"+IF(G812=\"\",R812,G812)","v":""},{"$f":"+IF(H812=\"\",S812,H812)","v":""},null,{"$f":"IF(COUNTIF($C$7:C812,C812)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O812=\"\",VLOOKUP($C812,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O812=\"\",\nIF(OR(VLOOKUP($C812,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C812,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J812>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C812,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O812=\"\",\nVLOOKUP($C812,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O812=\"\",\nIF(OR(VLOOKUP($C812,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C812,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K812>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C812,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E812=\"\",\"\",E812&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I812,I812)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M812,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K812,$AA$8:$AI$77,9,FALSE)),\n-J812,J812),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K812,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F813=\"\",Q813,F813)","v":""},{"$f":"+IF(G813=\"\",R813,G813)","v":""},{"$f":"+IF(H813=\"\",S813,H813)","v":""},null,{"$f":"IF(COUNTIF($C$7:C813,C813)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O813=\"\",VLOOKUP($C813,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O813=\"\",\nIF(OR(VLOOKUP($C813,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C813,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J813>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C813,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O813=\"\",\nVLOOKUP($C813,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O813=\"\",\nIF(OR(VLOOKUP($C813,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C813,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K813>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C813,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E813=\"\",\"\",E813&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I813,I813)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M813,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K813,$AA$8:$AI$77,9,FALSE)),\n-J813,J813),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K813,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F814=\"\",Q814,F814)","v":""},{"$f":"+IF(G814=\"\",R814,G814)","v":""},{"$f":"+IF(H814=\"\",S814,H814)","v":""},null,{"$f":"IF(COUNTIF($C$7:C814,C814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O814=\"\",VLOOKUP($C814,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O814=\"\",\nIF(OR(VLOOKUP($C814,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C814,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J814>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C814,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O814=\"\",\nVLOOKUP($C814,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O814=\"\",\nIF(OR(VLOOKUP($C814,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C814,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K814>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C814,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E814=\"\",\"\",E814&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I814,I814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M814,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K814,$AA$8:$AI$77,9,FALSE)),\n-J814,J814),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K814,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F815=\"\",Q815,F815)","v":""},{"$f":"+IF(G815=\"\",R815,G815)","v":""},{"$f":"+IF(H815=\"\",S815,H815)","v":""},null,{"$f":"IF(COUNTIF($C$7:C815,C815)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O815=\"\",VLOOKUP($C815,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O815=\"\",\nIF(OR(VLOOKUP($C815,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C815,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J815>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C815,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O815=\"\",\nVLOOKUP($C815,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O815=\"\",\nIF(OR(VLOOKUP($C815,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C815,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K815>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C815,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E815=\"\",\"\",E815&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I815,I815)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M815,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K815,$AA$8:$AI$77,9,FALSE)),\n-J815,J815),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K815,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F816=\"\",Q816,F816)","v":""},{"$f":"+IF(G816=\"\",R816,G816)","v":""},{"$f":"+IF(H816=\"\",S816,H816)","v":""},null,{"$f":"IF(COUNTIF($C$7:C816,C816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O816=\"\",VLOOKUP($C816,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O816=\"\",\nIF(OR(VLOOKUP($C816,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C816,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J816>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C816,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O816=\"\",\nVLOOKUP($C816,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O816=\"\",\nIF(OR(VLOOKUP($C816,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C816,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K816>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C816,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E816=\"\",\"\",E816&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I816,I816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M816,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K816,$AA$8:$AI$77,9,FALSE)),\n-J816,J816),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K816,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F817=\"\",Q817,F817)","v":""},{"$f":"+IF(G817=\"\",R817,G817)","v":""},{"$f":"+IF(H817=\"\",S817,H817)","v":""},null,{"$f":"IF(COUNTIF($C$7:C817,C817)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O817=\"\",VLOOKUP($C817,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O817=\"\",\nIF(OR(VLOOKUP($C817,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C817,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J817>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C817,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O817=\"\",\nVLOOKUP($C817,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O817=\"\",\nIF(OR(VLOOKUP($C817,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C817,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K817>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C817,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E817=\"\",\"\",E817&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I817,I817)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M817,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K817,$AA$8:$AI$77,9,FALSE)),\n-J817,J817),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K817,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F818=\"\",Q818,F818)","v":""},{"$f":"+IF(G818=\"\",R818,G818)","v":""},{"$f":"+IF(H818=\"\",S818,H818)","v":""},null,{"$f":"IF(COUNTIF($C$7:C818,C818)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O818=\"\",VLOOKUP($C818,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O818=\"\",\nIF(OR(VLOOKUP($C818,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C818,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J818>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C818,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O818=\"\",\nVLOOKUP($C818,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O818=\"\",\nIF(OR(VLOOKUP($C818,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C818,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K818>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C818,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E818=\"\",\"\",E818&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I818,I818)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M818,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K818,$AA$8:$AI$77,9,FALSE)),\n-J818,J818),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K818,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F819=\"\",Q819,F819)","v":""},{"$f":"+IF(G819=\"\",R819,G819)","v":""},{"$f":"+IF(H819=\"\",S819,H819)","v":""},null,{"$f":"IF(COUNTIF($C$7:C819,C819)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O819=\"\",VLOOKUP($C819,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O819=\"\",\nIF(OR(VLOOKUP($C819,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C819,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J819>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C819,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O819=\"\",\nVLOOKUP($C819,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O819=\"\",\nIF(OR(VLOOKUP($C819,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C819,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K819>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C819,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E819=\"\",\"\",E819&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I819,I819)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M819,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K819,$AA$8:$AI$77,9,FALSE)),\n-J819,J819),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K819,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F820=\"\",Q820,F820)","v":""},{"$f":"+IF(G820=\"\",R820,G820)","v":""},{"$f":"+IF(H820=\"\",S820,H820)","v":""},null,{"$f":"IF(COUNTIF($C$7:C820,C820)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O820=\"\",VLOOKUP($C820,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O820=\"\",\nIF(OR(VLOOKUP($C820,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C820,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J820>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C820,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O820=\"\",\nVLOOKUP($C820,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O820=\"\",\nIF(OR(VLOOKUP($C820,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C820,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K820>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C820,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E820=\"\",\"\",E820&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I820,I820)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M820,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K820,$AA$8:$AI$77,9,FALSE)),\n-J820,J820),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K820,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F821=\"\",Q821,F821)","v":""},{"$f":"+IF(G821=\"\",R821,G821)","v":""},{"$f":"+IF(H821=\"\",S821,H821)","v":""},null,{"$f":"IF(COUNTIF($C$7:C821,C821)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O821=\"\",VLOOKUP($C821,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O821=\"\",\nIF(OR(VLOOKUP($C821,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C821,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J821>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C821,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O821=\"\",\nVLOOKUP($C821,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O821=\"\",\nIF(OR(VLOOKUP($C821,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C821,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K821>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C821,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E821=\"\",\"\",E821&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I821,I821)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M821,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K821,$AA$8:$AI$77,9,FALSE)),\n-J821,J821),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K821,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F822=\"\",Q822,F822)","v":""},{"$f":"+IF(G822=\"\",R822,G822)","v":""},{"$f":"+IF(H822=\"\",S822,H822)","v":""},null,{"$f":"IF(COUNTIF($C$7:C822,C822)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O822=\"\",VLOOKUP($C822,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O822=\"\",\nIF(OR(VLOOKUP($C822,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C822,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J822>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C822,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O822=\"\",\nVLOOKUP($C822,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O822=\"\",\nIF(OR(VLOOKUP($C822,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C822,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K822>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C822,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E822=\"\",\"\",E822&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I822,I822)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M822,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K822,$AA$8:$AI$77,9,FALSE)),\n-J822,J822),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K822,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F823=\"\",Q823,F823)","v":""},{"$f":"+IF(G823=\"\",R823,G823)","v":""},{"$f":"+IF(H823=\"\",S823,H823)","v":""},null,{"$f":"IF(COUNTIF($C$7:C823,C823)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O823=\"\",VLOOKUP($C823,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O823=\"\",\nIF(OR(VLOOKUP($C823,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C823,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J823>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C823,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O823=\"\",\nVLOOKUP($C823,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O823=\"\",\nIF(OR(VLOOKUP($C823,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C823,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K823>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C823,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E823=\"\",\"\",E823&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I823,I823)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M823,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K823,$AA$8:$AI$77,9,FALSE)),\n-J823,J823),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K823,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F824=\"\",Q824,F824)","v":""},{"$f":"+IF(G824=\"\",R824,G824)","v":""},{"$f":"+IF(H824=\"\",S824,H824)","v":""},null,{"$f":"IF(COUNTIF($C$7:C824,C824)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O824=\"\",VLOOKUP($C824,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O824=\"\",\nIF(OR(VLOOKUP($C824,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C824,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J824>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C824,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O824=\"\",\nVLOOKUP($C824,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O824=\"\",\nIF(OR(VLOOKUP($C824,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C824,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K824>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C824,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E824=\"\",\"\",E824&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I824,I824)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M824,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K824,$AA$8:$AI$77,9,FALSE)),\n-J824,J824),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K824,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F825=\"\",Q825,F825)","v":""},{"$f":"+IF(G825=\"\",R825,G825)","v":""},{"$f":"+IF(H825=\"\",S825,H825)","v":""},null,{"$f":"IF(COUNTIF($C$7:C825,C825)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O825=\"\",VLOOKUP($C825,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O825=\"\",\nIF(OR(VLOOKUP($C825,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C825,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J825>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C825,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O825=\"\",\nVLOOKUP($C825,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O825=\"\",\nIF(OR(VLOOKUP($C825,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C825,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K825>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C825,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E825=\"\",\"\",E825&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I825,I825)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M825,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K825,$AA$8:$AI$77,9,FALSE)),\n-J825,J825),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K825,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F826=\"\",Q826,F826)","v":""},{"$f":"+IF(G826=\"\",R826,G826)","v":""},{"$f":"+IF(H826=\"\",S826,H826)","v":""},null,{"$f":"IF(COUNTIF($C$7:C826,C826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O826=\"\",VLOOKUP($C826,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O826=\"\",\nIF(OR(VLOOKUP($C826,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C826,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J826>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C826,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O826=\"\",\nVLOOKUP($C826,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O826=\"\",\nIF(OR(VLOOKUP($C826,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C826,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K826>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C826,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E826=\"\",\"\",E826&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I826,I826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M826,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K826,$AA$8:$AI$77,9,FALSE)),\n-J826,J826),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K826,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F827=\"\",Q827,F827)","v":""},{"$f":"+IF(G827=\"\",R827,G827)","v":""},{"$f":"+IF(H827=\"\",S827,H827)","v":""},null,{"$f":"IF(COUNTIF($C$7:C827,C827)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O827=\"\",VLOOKUP($C827,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O827=\"\",\nIF(OR(VLOOKUP($C827,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C827,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J827>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C827,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O827=\"\",\nVLOOKUP($C827,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O827=\"\",\nIF(OR(VLOOKUP($C827,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C827,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K827>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C827,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E827=\"\",\"\",E827&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I827,I827)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M827,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K827,$AA$8:$AI$77,9,FALSE)),\n-J827,J827),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K827,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F828=\"\",Q828,F828)","v":""},{"$f":"+IF(G828=\"\",R828,G828)","v":""},{"$f":"+IF(H828=\"\",S828,H828)","v":""},null,{"$f":"IF(COUNTIF($C$7:C828,C828)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O828=\"\",VLOOKUP($C828,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O828=\"\",\nIF(OR(VLOOKUP($C828,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C828,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J828>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C828,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O828=\"\",\nVLOOKUP($C828,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O828=\"\",\nIF(OR(VLOOKUP($C828,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C828,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K828>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C828,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E828=\"\",\"\",E828&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I828,I828)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M828,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K828,$AA$8:$AI$77,9,FALSE)),\n-J828,J828),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K828,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F829=\"\",Q829,F829)","v":""},{"$f":"+IF(G829=\"\",R829,G829)","v":""},{"$f":"+IF(H829=\"\",S829,H829)","v":""},null,{"$f":"IF(COUNTIF($C$7:C829,C829)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O829=\"\",VLOOKUP($C829,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O829=\"\",\nIF(OR(VLOOKUP($C829,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C829,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J829>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C829,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O829=\"\",\nVLOOKUP($C829,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O829=\"\",\nIF(OR(VLOOKUP($C829,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C829,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K829>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C829,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E829=\"\",\"\",E829&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I829,I829)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M829,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K829,$AA$8:$AI$77,9,FALSE)),\n-J829,J829),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K829,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F830=\"\",Q830,F830)","v":""},{"$f":"+IF(G830=\"\",R830,G830)","v":""},{"$f":"+IF(H830=\"\",S830,H830)","v":""},null,{"$f":"IF(COUNTIF($C$7:C830,C830)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O830=\"\",VLOOKUP($C830,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O830=\"\",\nIF(OR(VLOOKUP($C830,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C830,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J830>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C830,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O830=\"\",\nVLOOKUP($C830,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O830=\"\",\nIF(OR(VLOOKUP($C830,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C830,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K830>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C830,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E830=\"\",\"\",E830&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I830,I830)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M830,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K830,$AA$8:$AI$77,9,FALSE)),\n-J830,J830),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K830,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F831=\"\",Q831,F831)","v":""},{"$f":"+IF(G831=\"\",R831,G831)","v":""},{"$f":"+IF(H831=\"\",S831,H831)","v":""},null,{"$f":"IF(COUNTIF($C$7:C831,C831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O831=\"\",VLOOKUP($C831,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O831=\"\",\nIF(OR(VLOOKUP($C831,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C831,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J831>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C831,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O831=\"\",\nVLOOKUP($C831,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O831=\"\",\nIF(OR(VLOOKUP($C831,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C831,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K831>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C831,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E831=\"\",\"\",E831&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I831,I831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M831,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K831,$AA$8:$AI$77,9,FALSE)),\n-J831,J831),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K831,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F832=\"\",Q832,F832)","v":""},{"$f":"+IF(G832=\"\",R832,G832)","v":""},{"$f":"+IF(H832=\"\",S832,H832)","v":""},null,{"$f":"IF(COUNTIF($C$7:C832,C832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O832=\"\",VLOOKUP($C832,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O832=\"\",\nIF(OR(VLOOKUP($C832,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C832,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J832>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C832,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O832=\"\",\nVLOOKUP($C832,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O832=\"\",\nIF(OR(VLOOKUP($C832,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C832,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K832>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C832,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E832=\"\",\"\",E832&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I832,I832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M832,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K832,$AA$8:$AI$77,9,FALSE)),\n-J832,J832),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K832,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F833=\"\",Q833,F833)","v":""},{"$f":"+IF(G833=\"\",R833,G833)","v":""},{"$f":"+IF(H833=\"\",S833,H833)","v":""},null,{"$f":"IF(COUNTIF($C$7:C833,C833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O833=\"\",VLOOKUP($C833,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O833=\"\",\nIF(OR(VLOOKUP($C833,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C833,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J833>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C833,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O833=\"\",\nVLOOKUP($C833,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O833=\"\",\nIF(OR(VLOOKUP($C833,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C833,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K833>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C833,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E833=\"\",\"\",E833&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I833,I833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M833,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K833,$AA$8:$AI$77,9,FALSE)),\n-J833,J833),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K833,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F834=\"\",Q834,F834)","v":""},{"$f":"+IF(G834=\"\",R834,G834)","v":""},{"$f":"+IF(H834=\"\",S834,H834)","v":""},null,{"$f":"IF(COUNTIF($C$7:C834,C834)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O834=\"\",VLOOKUP($C834,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O834=\"\",\nIF(OR(VLOOKUP($C834,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C834,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J834>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C834,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O834=\"\",\nVLOOKUP($C834,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O834=\"\",\nIF(OR(VLOOKUP($C834,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C834,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K834>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C834,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E834=\"\",\"\",E834&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I834,I834)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M834,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K834,$AA$8:$AI$77,9,FALSE)),\n-J834,J834),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K834,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F835=\"\",Q835,F835)","v":""},{"$f":"+IF(G835=\"\",R835,G835)","v":""},{"$f":"+IF(H835=\"\",S835,H835)","v":""},null,{"$f":"IF(COUNTIF($C$7:C835,C835)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O835=\"\",VLOOKUP($C835,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O835=\"\",\nIF(OR(VLOOKUP($C835,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C835,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J835>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C835,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O835=\"\",\nVLOOKUP($C835,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O835=\"\",\nIF(OR(VLOOKUP($C835,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C835,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K835>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C835,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E835=\"\",\"\",E835&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I835,I835)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M835,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K835,$AA$8:$AI$77,9,FALSE)),\n-J835,J835),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K835,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F836=\"\",Q836,F836)","v":""},{"$f":"+IF(G836=\"\",R836,G836)","v":""},{"$f":"+IF(H836=\"\",S836,H836)","v":""},null,{"$f":"IF(COUNTIF($C$7:C836,C836)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O836=\"\",VLOOKUP($C836,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O836=\"\",\nIF(OR(VLOOKUP($C836,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C836,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J836>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C836,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O836=\"\",\nVLOOKUP($C836,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O836=\"\",\nIF(OR(VLOOKUP($C836,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C836,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K836>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C836,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E836=\"\",\"\",E836&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I836,I836)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M836,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K836,$AA$8:$AI$77,9,FALSE)),\n-J836,J836),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K836,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F837=\"\",Q837,F837)","v":""},{"$f":"+IF(G837=\"\",R837,G837)","v":""},{"$f":"+IF(H837=\"\",S837,H837)","v":""},null,{"$f":"IF(COUNTIF($C$7:C837,C837)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O837=\"\",VLOOKUP($C837,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O837=\"\",\nIF(OR(VLOOKUP($C837,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C837,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J837>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C837,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O837=\"\",\nVLOOKUP($C837,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O837=\"\",\nIF(OR(VLOOKUP($C837,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C837,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K837>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C837,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E837=\"\",\"\",E837&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I837,I837)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M837,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K837,$AA$8:$AI$77,9,FALSE)),\n-J837,J837),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K837,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F838=\"\",Q838,F838)","v":""},{"$f":"+IF(G838=\"\",R838,G838)","v":""},{"$f":"+IF(H838=\"\",S838,H838)","v":""},null,{"$f":"IF(COUNTIF($C$7:C838,C838)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O838=\"\",VLOOKUP($C838,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O838=\"\",\nIF(OR(VLOOKUP($C838,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C838,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J838>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C838,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O838=\"\",\nVLOOKUP($C838,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O838=\"\",\nIF(OR(VLOOKUP($C838,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C838,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K838>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C838,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E838=\"\",\"\",E838&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I838,I838)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M838,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K838,$AA$8:$AI$77,9,FALSE)),\n-J838,J838),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K838,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F839=\"\",Q839,F839)","v":""},{"$f":"+IF(G839=\"\",R839,G839)","v":""},{"$f":"+IF(H839=\"\",S839,H839)","v":""},null,{"$f":"IF(COUNTIF($C$7:C839,C839)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O839=\"\",VLOOKUP($C839,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O839=\"\",\nIF(OR(VLOOKUP($C839,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C839,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J839>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C839,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O839=\"\",\nVLOOKUP($C839,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O839=\"\",\nIF(OR(VLOOKUP($C839,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C839,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K839>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C839,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E839=\"\",\"\",E839&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I839,I839)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M839,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K839,$AA$8:$AI$77,9,FALSE)),\n-J839,J839),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K839,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F840=\"\",Q840,F840)","v":""},{"$f":"+IF(G840=\"\",R840,G840)","v":""},{"$f":"+IF(H840=\"\",S840,H840)","v":""},null,{"$f":"IF(COUNTIF($C$7:C840,C840)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O840=\"\",VLOOKUP($C840,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O840=\"\",\nIF(OR(VLOOKUP($C840,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C840,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J840>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C840,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O840=\"\",\nVLOOKUP($C840,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O840=\"\",\nIF(OR(VLOOKUP($C840,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C840,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K840>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C840,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E840=\"\",\"\",E840&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I840,I840)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M840,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K840,$AA$8:$AI$77,9,FALSE)),\n-J840,J840),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K840,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C841&\" \"&D841","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F841=\"\",Q841,F841)","v":""},{"$f":"+IF(G841=\"\",R841,G841)","v":""},{"$f":"+IF(H841=\"\",S841,H841)","v":""},null,{"$f":"IF(COUNTIF($C$7:C841,C841)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O841=\"\",VLOOKUP($C841,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O841=\"\",\nIF(OR(VLOOKUP($C841,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C841,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J841>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C841,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O841=\"\",\nVLOOKUP($C841,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O841=\"\",\nIF(OR(VLOOKUP($C841,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C841,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K841>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C841,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E841=\"\",\"\",E841&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I841,I841)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M841,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K841,$AA$8:$AI$77,9,FALSE)),\n-J841,J841),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K841,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F842=\"\",Q842,F842)","v":""},{"$f":"+IF(G842=\"\",R842,G842)","v":""},{"$f":"+IF(H842=\"\",S842,H842)","v":""},null,{"$f":"IF(COUNTIF($C$7:C842,C842)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O842=\"\",VLOOKUP($C842,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O842=\"\",\nIF(OR(VLOOKUP($C842,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C842,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J842>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C842,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O842=\"\",\nVLOOKUP($C842,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O842=\"\",\nIF(OR(VLOOKUP($C842,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C842,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K842>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C842,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E842=\"\",\"\",E842&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I842,I842)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M842,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K842,$AA$8:$AI$77,9,FALSE)),\n-J842,J842),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K842,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F843=\"\",Q843,F843)","v":""},{"$f":"+IF(G843=\"\",R843,G843)","v":""},{"$f":"+IF(H843=\"\",S843,H843)","v":""},null,{"$f":"IF(COUNTIF($C$7:C843,C843)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O843=\"\",VLOOKUP($C843,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O843=\"\",\nIF(OR(VLOOKUP($C843,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C843,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J843>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C843,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O843=\"\",\nVLOOKUP($C843,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O843=\"\",\nIF(OR(VLOOKUP($C843,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C843,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K843>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C843,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E843=\"\",\"\",E843&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I843,I843)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M843,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K843,$AA$8:$AI$77,9,FALSE)),\n-J843,J843),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K843,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F844=\"\",Q844,F844)","v":""},{"$f":"+IF(G844=\"\",R844,G844)","v":""},{"$f":"+IF(H844=\"\",S844,H844)","v":""},null,{"$f":"IF(COUNTIF($C$7:C844,C844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O844=\"\",VLOOKUP($C844,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O844=\"\",\nIF(OR(VLOOKUP($C844,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C844,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J844>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C844,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O844=\"\",\nVLOOKUP($C844,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O844=\"\",\nIF(OR(VLOOKUP($C844,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C844,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K844>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C844,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E844=\"\",\"\",E844&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I844,I844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M844,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K844,$AA$8:$AI$77,9,FALSE)),\n-J844,J844),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K844,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F845=\"\",Q845,F845)","v":""},{"$f":"+IF(G845=\"\",R845,G845)","v":""},{"$f":"+IF(H845=\"\",S845,H845)","v":""},null,{"$f":"IF(COUNTIF($C$7:C845,C845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O845=\"\",VLOOKUP($C845,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O845=\"\",\nIF(OR(VLOOKUP($C845,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C845,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J845>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C845,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O845=\"\",\nVLOOKUP($C845,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O845=\"\",\nIF(OR(VLOOKUP($C845,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C845,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K845>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C845,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E845=\"\",\"\",E845&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I845,I845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M845,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K845,$AA$8:$AI$77,9,FALSE)),\n-J845,J845),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K845,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F846=\"\",Q846,F846)","v":""},{"$f":"+IF(G846=\"\",R846,G846)","v":""},{"$f":"+IF(H846=\"\",S846,H846)","v":""},null,{"$f":"IF(COUNTIF($C$7:C846,C846)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O846=\"\",VLOOKUP($C846,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O846=\"\",\nIF(OR(VLOOKUP($C846,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C846,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J846>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C846,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O846=\"\",\nVLOOKUP($C846,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O846=\"\",\nIF(OR(VLOOKUP($C846,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C846,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K846>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C846,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E846=\"\",\"\",E846&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I846,I846)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M846,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K846,$AA$8:$AI$77,9,FALSE)),\n-J846,J846),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K846,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F847=\"\",Q847,F847)","v":""},{"$f":"+IF(G847=\"\",R847,G847)","v":""},{"$f":"+IF(H847=\"\",S847,H847)","v":""},null,{"$f":"IF(COUNTIF($C$7:C847,C847)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O847=\"\",VLOOKUP($C847,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O847=\"\",\nIF(OR(VLOOKUP($C847,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C847,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J847>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C847,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O847=\"\",\nVLOOKUP($C847,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O847=\"\",\nIF(OR(VLOOKUP($C847,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C847,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K847>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C847,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E847=\"\",\"\",E847&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I847,I847)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M847,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K847,$AA$8:$AI$77,9,FALSE)),\n-J847,J847),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K847,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F848=\"\",Q848,F848)","v":""},{"$f":"+IF(G848=\"\",R848,G848)","v":""},{"$f":"+IF(H848=\"\",S848,H848)","v":""},null,{"$f":"IF(COUNTIF($C$7:C848,C848)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O848=\"\",VLOOKUP($C848,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O848=\"\",\nIF(OR(VLOOKUP($C848,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C848,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J848>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C848,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O848=\"\",\nVLOOKUP($C848,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O848=\"\",\nIF(OR(VLOOKUP($C848,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C848,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K848>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C848,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E848=\"\",\"\",E848&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I848,I848)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M848,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K848,$AA$8:$AI$77,9,FALSE)),\n-J848,J848),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K848,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F849=\"\",Q849,F849)","v":""},{"$f":"+IF(G849=\"\",R849,G849)","v":""},{"$f":"+IF(H849=\"\",S849,H849)","v":""},null,{"$f":"IF(COUNTIF($C$7:C849,C849)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O849=\"\",VLOOKUP($C849,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O849=\"\",\nIF(OR(VLOOKUP($C849,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C849,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J849>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C849,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O849=\"\",\nVLOOKUP($C849,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O849=\"\",\nIF(OR(VLOOKUP($C849,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C849,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K849>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C849,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E849=\"\",\"\",E849&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I849,I849)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M849,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K849,$AA$8:$AI$77,9,FALSE)),\n-J849,J849),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K849,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F850=\"\",Q850,F850)","v":""},{"$f":"+IF(G850=\"\",R850,G850)","v":""},{"$f":"+IF(H850=\"\",S850,H850)","v":""},null,{"$f":"IF(COUNTIF($C$7:C850,C850)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O850=\"\",VLOOKUP($C850,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O850=\"\",\nIF(OR(VLOOKUP($C850,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C850,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J850>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C850,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O850=\"\",\nVLOOKUP($C850,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O850=\"\",\nIF(OR(VLOOKUP($C850,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C850,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K850>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C850,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E850=\"\",\"\",E850&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I850,I850)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M850,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K850,$AA$8:$AI$77,9,FALSE)),\n-J850,J850),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K850,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F851=\"\",Q851,F851)","v":""},{"$f":"+IF(G851=\"\",R851,G851)","v":""},{"$f":"+IF(H851=\"\",S851,H851)","v":""},null,{"$f":"IF(COUNTIF($C$7:C851,C851)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O851=\"\",VLOOKUP($C851,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O851=\"\",\nIF(OR(VLOOKUP($C851,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C851,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J851>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C851,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O851=\"\",\nVLOOKUP($C851,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O851=\"\",\nIF(OR(VLOOKUP($C851,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C851,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K851>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C851,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E851=\"\",\"\",E851&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I851,I851)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M851,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K851,$AA$8:$AI$77,9,FALSE)),\n-J851,J851),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K851,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F852=\"\",Q852,F852)","v":""},{"$f":"+IF(G852=\"\",R852,G852)","v":""},{"$f":"+IF(H852=\"\",S852,H852)","v":""},null,{"$f":"IF(COUNTIF($C$7:C852,C852)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O852=\"\",VLOOKUP($C852,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O852=\"\",\nIF(OR(VLOOKUP($C852,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C852,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J852>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C852,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O852=\"\",\nVLOOKUP($C852,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O852=\"\",\nIF(OR(VLOOKUP($C852,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C852,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K852>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C852,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E852=\"\",\"\",E852&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I852,I852)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M852,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K852,$AA$8:$AI$77,9,FALSE)),\n-J852,J852),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K852,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F853=\"\",Q853,F853)","v":""},{"$f":"+IF(G853=\"\",R853,G853)","v":""},{"$f":"+IF(H853=\"\",S853,H853)","v":""},null,{"$f":"IF(COUNTIF($C$7:C853,C853)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O853=\"\",VLOOKUP($C853,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O853=\"\",\nIF(OR(VLOOKUP($C853,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C853,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J853>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C853,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O853=\"\",\nVLOOKUP($C853,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O853=\"\",\nIF(OR(VLOOKUP($C853,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C853,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K853>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C853,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E853=\"\",\"\",E853&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I853,I853)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M853,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K853,$AA$8:$AI$77,9,FALSE)),\n-J853,J853),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K853,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F854=\"\",Q854,F854)","v":""},{"$f":"+IF(G854=\"\",R854,G854)","v":""},{"$f":"+IF(H854=\"\",S854,H854)","v":""},null,{"$f":"IF(COUNTIF($C$7:C854,C854)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O854=\"\",VLOOKUP($C854,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O854=\"\",\nIF(OR(VLOOKUP($C854,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C854,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J854>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C854,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O854=\"\",\nVLOOKUP($C854,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O854=\"\",\nIF(OR(VLOOKUP($C854,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C854,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K854>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C854,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E854=\"\",\"\",E854&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I854,I854)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M854,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K854,$AA$8:$AI$77,9,FALSE)),\n-J854,J854),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K854,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F855=\"\",Q855,F855)","v":""},{"$f":"+IF(G855=\"\",R855,G855)","v":""},{"$f":"+IF(H855=\"\",S855,H855)","v":""},null,{"$f":"IF(COUNTIF($C$7:C855,C855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O855=\"\",VLOOKUP($C855,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O855=\"\",\nIF(OR(VLOOKUP($C855,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C855,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J855>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C855,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O855=\"\",\nVLOOKUP($C855,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O855=\"\",\nIF(OR(VLOOKUP($C855,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C855,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K855>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C855,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E855=\"\",\"\",E855&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I855,I855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M855,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K855,$AA$8:$AI$77,9,FALSE)),\n-J855,J855),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K855,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F856=\"\",Q856,F856)","v":""},{"$f":"+IF(G856=\"\",R856,G856)","v":""},{"$f":"+IF(H856=\"\",S856,H856)","v":""},null,{"$f":"IF(COUNTIF($C$7:C856,C856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O856=\"\",VLOOKUP($C856,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O856=\"\",\nIF(OR(VLOOKUP($C856,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C856,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J856>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C856,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O856=\"\",\nVLOOKUP($C856,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O856=\"\",\nIF(OR(VLOOKUP($C856,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C856,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K856>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C856,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E856=\"\",\"\",E856&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I856,I856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M856,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K856,$AA$8:$AI$77,9,FALSE)),\n-J856,J856),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K856,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F857=\"\",Q857,F857)","v":""},{"$f":"+IF(G857=\"\",R857,G857)","v":""},{"$f":"+IF(H857=\"\",S857,H857)","v":""},null,{"$f":"IF(COUNTIF($C$7:C857,C857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O857=\"\",VLOOKUP($C857,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O857=\"\",\nIF(OR(VLOOKUP($C857,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C857,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J857>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C857,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O857=\"\",\nVLOOKUP($C857,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O857=\"\",\nIF(OR(VLOOKUP($C857,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C857,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K857>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C857,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E857=\"\",\"\",E857&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I857,I857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M857,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K857,$AA$8:$AI$77,9,FALSE)),\n-J857,J857),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K857,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F858=\"\",Q858,F858)","v":""},{"$f":"+IF(G858=\"\",R858,G858)","v":""},{"$f":"+IF(H858=\"\",S858,H858)","v":""},null,{"$f":"IF(COUNTIF($C$7:C858,C858)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O858=\"\",VLOOKUP($C858,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O858=\"\",\nIF(OR(VLOOKUP($C858,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C858,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J858>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C858,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O858=\"\",\nVLOOKUP($C858,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O858=\"\",\nIF(OR(VLOOKUP($C858,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C858,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K858>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C858,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E858=\"\",\"\",E858&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I858,I858)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M858,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K858,$AA$8:$AI$77,9,FALSE)),\n-J858,J858),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K858,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F859=\"\",Q859,F859)","v":""},{"$f":"+IF(G859=\"\",R859,G859)","v":""},{"$f":"+IF(H859=\"\",S859,H859)","v":""},null,{"$f":"IF(COUNTIF($C$7:C859,C859)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O859=\"\",VLOOKUP($C859,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O859=\"\",\nIF(OR(VLOOKUP($C859,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C859,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J859>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C859,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O859=\"\",\nVLOOKUP($C859,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O859=\"\",\nIF(OR(VLOOKUP($C859,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C859,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K859>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C859,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E859=\"\",\"\",E859&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I859,I859)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M859,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K859,$AA$8:$AI$77,9,FALSE)),\n-J859,J859),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K859,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F860=\"\",Q860,F860)","v":""},{"$f":"+IF(G860=\"\",R860,G860)","v":""},{"$f":"+IF(H860=\"\",S860,H860)","v":""},null,{"$f":"IF(COUNTIF($C$7:C860,C860)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O860=\"\",VLOOKUP($C860,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O860=\"\",\nIF(OR(VLOOKUP($C860,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C860,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J860>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C860,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O860=\"\",\nVLOOKUP($C860,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O860=\"\",\nIF(OR(VLOOKUP($C860,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C860,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K860>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C860,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E860=\"\",\"\",E860&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I860,I860)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M860,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K860,$AA$8:$AI$77,9,FALSE)),\n-J860,J860),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K860,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F861=\"\",Q861,F861)","v":""},{"$f":"+IF(G861=\"\",R861,G861)","v":""},{"$f":"+IF(H861=\"\",S861,H861)","v":""},null,{"$f":"IF(COUNTIF($C$7:C861,C861)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O861=\"\",VLOOKUP($C861,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O861=\"\",\nIF(OR(VLOOKUP($C861,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C861,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J861>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C861,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O861=\"\",\nVLOOKUP($C861,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O861=\"\",\nIF(OR(VLOOKUP($C861,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C861,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K861>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C861,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E861=\"\",\"\",E861&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I861,I861)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M861,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K861,$AA$8:$AI$77,9,FALSE)),\n-J861,J861),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K861,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F862=\"\",Q862,F862)","v":""},{"$f":"+IF(G862=\"\",R862,G862)","v":""},{"$f":"+IF(H862=\"\",S862,H862)","v":""},null,{"$f":"IF(COUNTIF($C$7:C862,C862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O862=\"\",VLOOKUP($C862,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O862=\"\",\nIF(OR(VLOOKUP($C862,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C862,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J862>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C862,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O862=\"\",\nVLOOKUP($C862,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O862=\"\",\nIF(OR(VLOOKUP($C862,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C862,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K862>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C862,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E862=\"\",\"\",E862&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I862,I862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M862,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K862,$AA$8:$AI$77,9,FALSE)),\n-J862,J862),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K862,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F863=\"\",Q863,F863)","v":""},{"$f":"+IF(G863=\"\",R863,G863)","v":""},{"$f":"+IF(H863=\"\",S863,H863)","v":""},null,{"$f":"IF(COUNTIF($C$7:C863,C863)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O863=\"\",VLOOKUP($C863,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O863=\"\",\nIF(OR(VLOOKUP($C863,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C863,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J863>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C863,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O863=\"\",\nVLOOKUP($C863,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O863=\"\",\nIF(OR(VLOOKUP($C863,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C863,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K863>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C863,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E863=\"\",\"\",E863&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I863,I863)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M863,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K863,$AA$8:$AI$77,9,FALSE)),\n-J863,J863),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K863,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F864=\"\",Q864,F864)","v":""},{"$f":"+IF(G864=\"\",R864,G864)","v":""},{"$f":"+IF(H864=\"\",S864,H864)","v":""},null,{"$f":"IF(COUNTIF($C$7:C864,C864)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O864=\"\",VLOOKUP($C864,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O864=\"\",\nIF(OR(VLOOKUP($C864,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C864,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J864>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C864,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O864=\"\",\nVLOOKUP($C864,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O864=\"\",\nIF(OR(VLOOKUP($C864,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C864,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K864>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C864,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E864=\"\",\"\",E864&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I864,I864)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M864,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K864,$AA$8:$AI$77,9,FALSE)),\n-J864,J864),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K864,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F865=\"\",Q865,F865)","v":""},{"$f":"+IF(G865=\"\",R865,G865)","v":""},{"$f":"+IF(H865=\"\",S865,H865)","v":""},null,{"$f":"IF(COUNTIF($C$7:C865,C865)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O865=\"\",VLOOKUP($C865,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O865=\"\",\nIF(OR(VLOOKUP($C865,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C865,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J865>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C865,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O865=\"\",\nVLOOKUP($C865,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O865=\"\",\nIF(OR(VLOOKUP($C865,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C865,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K865>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C865,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E865=\"\",\"\",E865&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I865,I865)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M865,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K865,$AA$8:$AI$77,9,FALSE)),\n-J865,J865),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K865,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F866=\"\",Q866,F866)","v":""},{"$f":"+IF(G866=\"\",R866,G866)","v":""},{"$f":"+IF(H866=\"\",S866,H866)","v":""},null,{"$f":"IF(COUNTIF($C$7:C866,C866)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O866=\"\",VLOOKUP($C866,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O866=\"\",\nIF(OR(VLOOKUP($C866,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C866,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J866>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C866,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O866=\"\",\nVLOOKUP($C866,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O866=\"\",\nIF(OR(VLOOKUP($C866,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C866,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K866>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C866,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E866=\"\",\"\",E866&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I866,I866)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M866,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K866,$AA$8:$AI$77,9,FALSE)),\n-J866,J866),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K866,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F867=\"\",Q867,F867)","v":""},{"$f":"+IF(G867=\"\",R867,G867)","v":""},{"$f":"+IF(H867=\"\",S867,H867)","v":""},null,{"$f":"IF(COUNTIF($C$7:C867,C867)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O867=\"\",VLOOKUP($C867,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O867=\"\",\nIF(OR(VLOOKUP($C867,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C867,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J867>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C867,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O867=\"\",\nVLOOKUP($C867,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O867=\"\",\nIF(OR(VLOOKUP($C867,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C867,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K867>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C867,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E867=\"\",\"\",E867&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I867,I867)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M867,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K867,$AA$8:$AI$77,9,FALSE)),\n-J867,J867),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K867,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F868=\"\",Q868,F868)","v":""},{"$f":"+IF(G868=\"\",R868,G868)","v":""},{"$f":"+IF(H868=\"\",S868,H868)","v":""},null,{"$f":"IF(COUNTIF($C$7:C868,C868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O868=\"\",VLOOKUP($C868,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O868=\"\",\nIF(OR(VLOOKUP($C868,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C868,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J868>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C868,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O868=\"\",\nVLOOKUP($C868,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O868=\"\",\nIF(OR(VLOOKUP($C868,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C868,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K868>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C868,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E868=\"\",\"\",E868&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I868,I868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M868,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K868,$AA$8:$AI$77,9,FALSE)),\n-J868,J868),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K868,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F869=\"\",Q869,F869)","v":""},{"$f":"+IF(G869=\"\",R869,G869)","v":""},{"$f":"+IF(H869=\"\",S869,H869)","v":""},null,{"$f":"IF(COUNTIF($C$7:C869,C869)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O869=\"\",VLOOKUP($C869,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O869=\"\",\nIF(OR(VLOOKUP($C869,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C869,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J869>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C869,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O869=\"\",\nVLOOKUP($C869,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O869=\"\",\nIF(OR(VLOOKUP($C869,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C869,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K869>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C869,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E869=\"\",\"\",E869&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I869,I869)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M869,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K869,$AA$8:$AI$77,9,FALSE)),\n-J869,J869),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K869,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F870=\"\",Q870,F870)","v":""},{"$f":"+IF(G870=\"\",R870,G870)","v":""},{"$f":"+IF(H870=\"\",S870,H870)","v":""},null,{"$f":"IF(COUNTIF($C$7:C870,C870)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O870=\"\",VLOOKUP($C870,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O870=\"\",\nIF(OR(VLOOKUP($C870,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C870,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J870>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C870,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O870=\"\",\nVLOOKUP($C870,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O870=\"\",\nIF(OR(VLOOKUP($C870,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C870,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K870>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C870,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E870=\"\",\"\",E870&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I870,I870)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M870,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K870,$AA$8:$AI$77,9,FALSE)),\n-J870,J870),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K870,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F871=\"\",Q871,F871)","v":""},{"$f":"+IF(G871=\"\",R871,G871)","v":""},{"$f":"+IF(H871=\"\",S871,H871)","v":""},null,{"$f":"IF(COUNTIF($C$7:C871,C871)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O871=\"\",VLOOKUP($C871,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O871=\"\",\nIF(OR(VLOOKUP($C871,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C871,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J871>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C871,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O871=\"\",\nVLOOKUP($C871,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O871=\"\",\nIF(OR(VLOOKUP($C871,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C871,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K871>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C871,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E871=\"\",\"\",E871&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I871,I871)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M871,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K871,$AA$8:$AI$77,9,FALSE)),\n-J871,J871),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K871,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F872=\"\",Q872,F872)","v":""},{"$f":"+IF(G872=\"\",R872,G872)","v":""},{"$f":"+IF(H872=\"\",S872,H872)","v":""},null,{"$f":"IF(COUNTIF($C$7:C872,C872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O872=\"\",VLOOKUP($C872,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O872=\"\",\nIF(OR(VLOOKUP($C872,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C872,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J872>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C872,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O872=\"\",\nVLOOKUP($C872,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O872=\"\",\nIF(OR(VLOOKUP($C872,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C872,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K872>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C872,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E872=\"\",\"\",E872&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I872,I872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M872,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K872,$AA$8:$AI$77,9,FALSE)),\n-J872,J872),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K872,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F873=\"\",Q873,F873)","v":""},{"$f":"+IF(G873=\"\",R873,G873)","v":""},{"$f":"+IF(H873=\"\",S873,H873)","v":""},null,{"$f":"IF(COUNTIF($C$7:C873,C873)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O873=\"\",VLOOKUP($C873,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O873=\"\",\nIF(OR(VLOOKUP($C873,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C873,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J873>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C873,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O873=\"\",\nVLOOKUP($C873,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O873=\"\",\nIF(OR(VLOOKUP($C873,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C873,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K873>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C873,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E873=\"\",\"\",E873&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I873,I873)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M873,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K873,$AA$8:$AI$77,9,FALSE)),\n-J873,J873),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K873,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F874=\"\",Q874,F874)","v":""},{"$f":"+IF(G874=\"\",R874,G874)","v":""},{"$f":"+IF(H874=\"\",S874,H874)","v":""},null,{"$f":"IF(COUNTIF($C$7:C874,C874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O874=\"\",VLOOKUP($C874,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O874=\"\",\nIF(OR(VLOOKUP($C874,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C874,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J874>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C874,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O874=\"\",\nVLOOKUP($C874,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O874=\"\",\nIF(OR(VLOOKUP($C874,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C874,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K874>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C874,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E874=\"\",\"\",E874&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I874,I874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M874,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K874,$AA$8:$AI$77,9,FALSE)),\n-J874,J874),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K874,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F875=\"\",Q875,F875)","v":""},{"$f":"+IF(G875=\"\",R875,G875)","v":""},{"$f":"+IF(H875=\"\",S875,H875)","v":""},null,{"$f":"IF(COUNTIF($C$7:C875,C875)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O875=\"\",VLOOKUP($C875,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O875=\"\",\nIF(OR(VLOOKUP($C875,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C875,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J875>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C875,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O875=\"\",\nVLOOKUP($C875,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O875=\"\",\nIF(OR(VLOOKUP($C875,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C875,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K875>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C875,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E875=\"\",\"\",E875&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I875,I875)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M875,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K875,$AA$8:$AI$77,9,FALSE)),\n-J875,J875),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K875,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F876=\"\",Q876,F876)","v":""},{"$f":"+IF(G876=\"\",R876,G876)","v":""},{"$f":"+IF(H876=\"\",S876,H876)","v":""},null,{"$f":"IF(COUNTIF($C$7:C876,C876)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O876=\"\",VLOOKUP($C876,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O876=\"\",\nIF(OR(VLOOKUP($C876,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C876,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J876>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C876,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O876=\"\",\nVLOOKUP($C876,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O876=\"\",\nIF(OR(VLOOKUP($C876,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C876,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K876>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C876,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E876=\"\",\"\",E876&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I876,I876)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M876,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K876,$AA$8:$AI$77,9,FALSE)),\n-J876,J876),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K876,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F877=\"\",Q877,F877)","v":""},{"$f":"+IF(G877=\"\",R877,G877)","v":""},{"$f":"+IF(H877=\"\",S877,H877)","v":""},null,{"$f":"IF(COUNTIF($C$7:C877,C877)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O877=\"\",VLOOKUP($C877,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O877=\"\",\nIF(OR(VLOOKUP($C877,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C877,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J877>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C877,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O877=\"\",\nVLOOKUP($C877,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O877=\"\",\nIF(OR(VLOOKUP($C877,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C877,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K877>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C877,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E877=\"\",\"\",E877&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I877,I877)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M877,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K877,$AA$8:$AI$77,9,FALSE)),\n-J877,J877),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K877,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F878=\"\",Q878,F878)","v":""},{"$f":"+IF(G878=\"\",R878,G878)","v":""},{"$f":"+IF(H878=\"\",S878,H878)","v":""},null,{"$f":"IF(COUNTIF($C$7:C878,C878)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O878=\"\",VLOOKUP($C878,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O878=\"\",\nIF(OR(VLOOKUP($C878,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C878,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J878>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C878,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O878=\"\",\nVLOOKUP($C878,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O878=\"\",\nIF(OR(VLOOKUP($C878,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C878,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K878>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C878,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E878=\"\",\"\",E878&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I878,I878)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M878,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K878,$AA$8:$AI$77,9,FALSE)),\n-J878,J878),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K878,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F879=\"\",Q879,F879)","v":""},{"$f":"+IF(G879=\"\",R879,G879)","v":""},{"$f":"+IF(H879=\"\",S879,H879)","v":""},null,{"$f":"IF(COUNTIF($C$7:C879,C879)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O879=\"\",VLOOKUP($C879,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O879=\"\",\nIF(OR(VLOOKUP($C879,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C879,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J879>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C879,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O879=\"\",\nVLOOKUP($C879,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O879=\"\",\nIF(OR(VLOOKUP($C879,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C879,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K879>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C879,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E879=\"\",\"\",E879&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I879,I879)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M879,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K879,$AA$8:$AI$77,9,FALSE)),\n-J879,J879),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K879,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F880=\"\",Q880,F880)","v":""},{"$f":"+IF(G880=\"\",R880,G880)","v":""},{"$f":"+IF(H880=\"\",S880,H880)","v":""},null,{"$f":"IF(COUNTIF($C$7:C880,C880)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O880=\"\",VLOOKUP($C880,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O880=\"\",\nIF(OR(VLOOKUP($C880,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C880,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J880>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C880,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O880=\"\",\nVLOOKUP($C880,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O880=\"\",\nIF(OR(VLOOKUP($C880,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C880,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K880>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C880,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E880=\"\",\"\",E880&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I880,I880)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M880,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K880,$AA$8:$AI$77,9,FALSE)),\n-J880,J880),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K880,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F881=\"\",Q881,F881)","v":""},{"$f":"+IF(G881=\"\",R881,G881)","v":""},{"$f":"+IF(H881=\"\",S881,H881)","v":""},null,{"$f":"IF(COUNTIF($C$7:C881,C881)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O881=\"\",VLOOKUP($C881,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O881=\"\",\nIF(OR(VLOOKUP($C881,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C881,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J881>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C881,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O881=\"\",\nVLOOKUP($C881,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O881=\"\",\nIF(OR(VLOOKUP($C881,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C881,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K881>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C881,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E881=\"\",\"\",E881&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I881,I881)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M881,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K881,$AA$8:$AI$77,9,FALSE)),\n-J881,J881),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K881,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F882=\"\",Q882,F882)","v":""},{"$f":"+IF(G882=\"\",R882,G882)","v":""},{"$f":"+IF(H882=\"\",S882,H882)","v":""},null,{"$f":"IF(COUNTIF($C$7:C882,C882)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O882=\"\",VLOOKUP($C882,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O882=\"\",\nIF(OR(VLOOKUP($C882,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C882,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J882>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C882,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O882=\"\",\nVLOOKUP($C882,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O882=\"\",\nIF(OR(VLOOKUP($C882,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C882,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K882>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C882,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E882=\"\",\"\",E882&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I882,I882)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M882,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K882,$AA$8:$AI$77,9,FALSE)),\n-J882,J882),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K882,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F883=\"\",Q883,F883)","v":""},{"$f":"+IF(G883=\"\",R883,G883)","v":""},{"$f":"+IF(H883=\"\",S883,H883)","v":""},null,{"$f":"IF(COUNTIF($C$7:C883,C883)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O883=\"\",VLOOKUP($C883,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O883=\"\",\nIF(OR(VLOOKUP($C883,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C883,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J883>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C883,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O883=\"\",\nVLOOKUP($C883,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O883=\"\",\nIF(OR(VLOOKUP($C883,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C883,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K883>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C883,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E883=\"\",\"\",E883&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I883,I883)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M883,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K883,$AA$8:$AI$77,9,FALSE)),\n-J883,J883),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K883,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F884=\"\",Q884,F884)","v":""},{"$f":"+IF(G884=\"\",R884,G884)","v":""},{"$f":"+IF(H884=\"\",S884,H884)","v":""},null,{"$f":"IF(COUNTIF($C$7:C884,C884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O884=\"\",VLOOKUP($C884,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O884=\"\",\nIF(OR(VLOOKUP($C884,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C884,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J884>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C884,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O884=\"\",\nVLOOKUP($C884,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O884=\"\",\nIF(OR(VLOOKUP($C884,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C884,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K884>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C884,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E884=\"\",\"\",E884&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I884,I884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M884,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K884,$AA$8:$AI$77,9,FALSE)),\n-J884,J884),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K884,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F885=\"\",Q885,F885)","v":""},{"$f":"+IF(G885=\"\",R885,G885)","v":""},{"$f":"+IF(H885=\"\",S885,H885)","v":""},null,{"$f":"IF(COUNTIF($C$7:C885,C885)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O885=\"\",VLOOKUP($C885,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O885=\"\",\nIF(OR(VLOOKUP($C885,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C885,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J885>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C885,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O885=\"\",\nVLOOKUP($C885,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O885=\"\",\nIF(OR(VLOOKUP($C885,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C885,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K885>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C885,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E885=\"\",\"\",E885&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I885,I885)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M885,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K885,$AA$8:$AI$77,9,FALSE)),\n-J885,J885),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K885,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F886=\"\",Q886,F886)","v":""},{"$f":"+IF(G886=\"\",R886,G886)","v":""},{"$f":"+IF(H886=\"\",S886,H886)","v":""},null,{"$f":"IF(COUNTIF($C$7:C886,C886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O886=\"\",VLOOKUP($C886,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O886=\"\",\nIF(OR(VLOOKUP($C886,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C886,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J886>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C886,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O886=\"\",\nVLOOKUP($C886,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O886=\"\",\nIF(OR(VLOOKUP($C886,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C886,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K886>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C886,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E886=\"\",\"\",E886&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I886,I886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M886,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K886,$AA$8:$AI$77,9,FALSE)),\n-J886,J886),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K886,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F887=\"\",Q887,F887)","v":""},{"$f":"+IF(G887=\"\",R887,G887)","v":""},{"$f":"+IF(H887=\"\",S887,H887)","v":""},null,{"$f":"IF(COUNTIF($C$7:C887,C887)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O887=\"\",VLOOKUP($C887,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O887=\"\",\nIF(OR(VLOOKUP($C887,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C887,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J887>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C887,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O887=\"\",\nVLOOKUP($C887,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O887=\"\",\nIF(OR(VLOOKUP($C887,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C887,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K887>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C887,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E887=\"\",\"\",E887&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I887,I887)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M887,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K887,$AA$8:$AI$77,9,FALSE)),\n-J887,J887),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K887,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F888=\"\",Q888,F888)","v":""},{"$f":"+IF(G888=\"\",R888,G888)","v":""},{"$f":"+IF(H888=\"\",S888,H888)","v":""},null,{"$f":"IF(COUNTIF($C$7:C888,C888)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O888=\"\",VLOOKUP($C888,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O888=\"\",\nIF(OR(VLOOKUP($C888,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C888,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J888>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C888,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O888=\"\",\nVLOOKUP($C888,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O888=\"\",\nIF(OR(VLOOKUP($C888,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C888,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K888>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C888,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E888=\"\",\"\",E888&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I888,I888)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M888,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K888,$AA$8:$AI$77,9,FALSE)),\n-J888,J888),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K888,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F889=\"\",Q889,F889)","v":""},{"$f":"+IF(G889=\"\",R889,G889)","v":""},{"$f":"+IF(H889=\"\",S889,H889)","v":""},null,{"$f":"IF(COUNTIF($C$7:C889,C889)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O889=\"\",VLOOKUP($C889,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O889=\"\",\nIF(OR(VLOOKUP($C889,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C889,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J889>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C889,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O889=\"\",\nVLOOKUP($C889,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O889=\"\",\nIF(OR(VLOOKUP($C889,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C889,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K889>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C889,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E889=\"\",\"\",E889&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I889,I889)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M889,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K889,$AA$8:$AI$77,9,FALSE)),\n-J889,J889),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K889,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F890=\"\",Q890,F890)","v":""},{"$f":"+IF(G890=\"\",R890,G890)","v":""},{"$f":"+IF(H890=\"\",S890,H890)","v":""},null,{"$f":"IF(COUNTIF($C$7:C890,C890)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O890=\"\",VLOOKUP($C890,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O890=\"\",\nIF(OR(VLOOKUP($C890,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C890,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J890>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C890,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O890=\"\",\nVLOOKUP($C890,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O890=\"\",\nIF(OR(VLOOKUP($C890,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C890,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K890>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C890,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E890=\"\",\"\",E890&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I890,I890)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M890,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K890,$AA$8:$AI$77,9,FALSE)),\n-J890,J890),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K890,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F891=\"\",Q891,F891)","v":""},{"$f":"+IF(G891=\"\",R891,G891)","v":""},{"$f":"+IF(H891=\"\",S891,H891)","v":""},null,{"$f":"IF(COUNTIF($C$7:C891,C891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O891=\"\",VLOOKUP($C891,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O891=\"\",\nIF(OR(VLOOKUP($C891,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C891,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J891>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C891,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O891=\"\",\nVLOOKUP($C891,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O891=\"\",\nIF(OR(VLOOKUP($C891,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C891,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K891>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C891,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E891=\"\",\"\",E891&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I891,I891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M891,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K891,$AA$8:$AI$77,9,FALSE)),\n-J891,J891),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K891,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F892=\"\",Q892,F892)","v":""},{"$f":"+IF(G892=\"\",R892,G892)","v":""},{"$f":"+IF(H892=\"\",S892,H892)","v":""},null,{"$f":"IF(COUNTIF($C$7:C892,C892)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O892=\"\",VLOOKUP($C892,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O892=\"\",\nIF(OR(VLOOKUP($C892,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C892,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J892>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C892,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O892=\"\",\nVLOOKUP($C892,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O892=\"\",\nIF(OR(VLOOKUP($C892,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C892,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K892>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C892,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E892=\"\",\"\",E892&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I892,I892)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M892,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K892,$AA$8:$AI$77,9,FALSE)),\n-J892,J892),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K892,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F893=\"\",Q893,F893)","v":""},{"$f":"+IF(G893=\"\",R893,G893)","v":""},{"$f":"+IF(H893=\"\",S893,H893)","v":""},null,{"$f":"IF(COUNTIF($C$7:C893,C893)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O893=\"\",VLOOKUP($C893,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O893=\"\",\nIF(OR(VLOOKUP($C893,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C893,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J893>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C893,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O893=\"\",\nVLOOKUP($C893,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O893=\"\",\nIF(OR(VLOOKUP($C893,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C893,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K893>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C893,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E893=\"\",\"\",E893&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I893,I893)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M893,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K893,$AA$8:$AI$77,9,FALSE)),\n-J893,J893),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K893,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F894=\"\",Q894,F894)","v":""},{"$f":"+IF(G894=\"\",R894,G894)","v":""},{"$f":"+IF(H894=\"\",S894,H894)","v":""},null,{"$f":"IF(COUNTIF($C$7:C894,C894)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O894=\"\",VLOOKUP($C894,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O894=\"\",\nIF(OR(VLOOKUP($C894,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C894,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J894>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C894,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O894=\"\",\nVLOOKUP($C894,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O894=\"\",\nIF(OR(VLOOKUP($C894,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C894,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K894>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C894,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E894=\"\",\"\",E894&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I894,I894)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M894,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K894,$AA$8:$AI$77,9,FALSE)),\n-J894,J894),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K894,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F895=\"\",Q895,F895)","v":""},{"$f":"+IF(G895=\"\",R895,G895)","v":""},{"$f":"+IF(H895=\"\",S895,H895)","v":""},null,{"$f":"IF(COUNTIF($C$7:C895,C895)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O895=\"\",VLOOKUP($C895,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O895=\"\",\nIF(OR(VLOOKUP($C895,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C895,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J895>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C895,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O895=\"\",\nVLOOKUP($C895,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O895=\"\",\nIF(OR(VLOOKUP($C895,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C895,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K895>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C895,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E895=\"\",\"\",E895&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I895,I895)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M895,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K895,$AA$8:$AI$77,9,FALSE)),\n-J895,J895),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K895,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F896=\"\",Q896,F896)","v":""},{"$f":"+IF(G896=\"\",R896,G896)","v":""},{"$f":"+IF(H896=\"\",S896,H896)","v":""},null,{"$f":"IF(COUNTIF($C$7:C896,C896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O896=\"\",VLOOKUP($C896,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O896=\"\",\nIF(OR(VLOOKUP($C896,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C896,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J896>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C896,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O896=\"\",\nVLOOKUP($C896,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O896=\"\",\nIF(OR(VLOOKUP($C896,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C896,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K896>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C896,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E896=\"\",\"\",E896&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I896,I896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M896,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K896,$AA$8:$AI$77,9,FALSE)),\n-J896,J896),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K896,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F897=\"\",Q897,F897)","v":""},{"$f":"+IF(G897=\"\",R897,G897)","v":""},{"$f":"+IF(H897=\"\",S897,H897)","v":""},null,{"$f":"IF(COUNTIF($C$7:C897,C897)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O897=\"\",VLOOKUP($C897,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O897=\"\",\nIF(OR(VLOOKUP($C897,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C897,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J897>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C897,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O897=\"\",\nVLOOKUP($C897,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O897=\"\",\nIF(OR(VLOOKUP($C897,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C897,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K897>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C897,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E897=\"\",\"\",E897&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I897,I897)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M897,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K897,$AA$8:$AI$77,9,FALSE)),\n-J897,J897),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K897,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F898=\"\",Q898,F898)","v":""},{"$f":"+IF(G898=\"\",R898,G898)","v":""},{"$f":"+IF(H898=\"\",S898,H898)","v":""},null,{"$f":"IF(COUNTIF($C$7:C898,C898)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O898=\"\",VLOOKUP($C898,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O898=\"\",\nIF(OR(VLOOKUP($C898,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C898,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J898>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C898,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O898=\"\",\nVLOOKUP($C898,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O898=\"\",\nIF(OR(VLOOKUP($C898,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C898,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K898>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C898,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E898=\"\",\"\",E898&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I898,I898)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M898,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K898,$AA$8:$AI$77,9,FALSE)),\n-J898,J898),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K898,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F899=\"\",Q899,F899)","v":""},{"$f":"+IF(G899=\"\",R899,G899)","v":""},{"$f":"+IF(H899=\"\",S899,H899)","v":""},null,{"$f":"IF(COUNTIF($C$7:C899,C899)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O899=\"\",VLOOKUP($C899,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O899=\"\",\nIF(OR(VLOOKUP($C899,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C899,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J899>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C899,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O899=\"\",\nVLOOKUP($C899,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O899=\"\",\nIF(OR(VLOOKUP($C899,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C899,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K899>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C899,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E899=\"\",\"\",E899&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I899,I899)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M899,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K899,$AA$8:$AI$77,9,FALSE)),\n-J899,J899),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K899,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F900=\"\",Q900,F900)","v":""},{"$f":"+IF(G900=\"\",R900,G900)","v":""},{"$f":"+IF(H900=\"\",S900,H900)","v":""},null,{"$f":"IF(COUNTIF($C$7:C900,C900)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O900=\"\",VLOOKUP($C900,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O900=\"\",\nIF(OR(VLOOKUP($C900,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C900,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J900>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C900,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O900=\"\",\nVLOOKUP($C900,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O900=\"\",\nIF(OR(VLOOKUP($C900,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C900,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K900>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C900,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E900=\"\",\"\",E900&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I900,I900)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M900,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K900,$AA$8:$AI$77,9,FALSE)),\n-J900,J900),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K900,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F901=\"\",Q901,F901)","v":""},{"$f":"+IF(G901=\"\",R901,G901)","v":""},{"$f":"+IF(H901=\"\",S901,H901)","v":""},null,{"$f":"IF(COUNTIF($C$7:C901,C901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O901=\"\",VLOOKUP($C901,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O901=\"\",\nIF(OR(VLOOKUP($C901,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C901,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J901>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C901,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O901=\"\",\nVLOOKUP($C901,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O901=\"\",\nIF(OR(VLOOKUP($C901,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C901,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K901>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C901,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E901=\"\",\"\",E901&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I901,I901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M901,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K901,$AA$8:$AI$77,9,FALSE)),\n-J901,J901),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K901,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F902=\"\",Q902,F902)","v":""},{"$f":"+IF(G902=\"\",R902,G902)","v":""},{"$f":"+IF(H902=\"\",S902,H902)","v":""},null,{"$f":"IF(COUNTIF($C$7:C902,C902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O902=\"\",VLOOKUP($C902,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O902=\"\",\nIF(OR(VLOOKUP($C902,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C902,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J902>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C902,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O902=\"\",\nVLOOKUP($C902,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O902=\"\",\nIF(OR(VLOOKUP($C902,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C902,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K902>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C902,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E902=\"\",\"\",E902&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I902,I902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M902,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K902,$AA$8:$AI$77,9,FALSE)),\n-J902,J902),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K902,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F903=\"\",Q903,F903)","v":""},{"$f":"+IF(G903=\"\",R903,G903)","v":""},{"$f":"+IF(H903=\"\",S903,H903)","v":""},null,{"$f":"IF(COUNTIF($C$7:C903,C903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O903=\"\",VLOOKUP($C903,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O903=\"\",\nIF(OR(VLOOKUP($C903,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C903,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J903>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C903,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O903=\"\",\nVLOOKUP($C903,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O903=\"\",\nIF(OR(VLOOKUP($C903,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C903,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K903>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C903,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E903=\"\",\"\",E903&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I903,I903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M903,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K903,$AA$8:$AI$77,9,FALSE)),\n-J903,J903),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K903,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F904=\"\",Q904,F904)","v":""},{"$f":"+IF(G904=\"\",R904,G904)","v":""},{"$f":"+IF(H904=\"\",S904,H904)","v":""},null,{"$f":"IF(COUNTIF($C$7:C904,C904)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O904=\"\",VLOOKUP($C904,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O904=\"\",\nIF(OR(VLOOKUP($C904,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C904,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J904>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C904,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O904=\"\",\nVLOOKUP($C904,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O904=\"\",\nIF(OR(VLOOKUP($C904,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C904,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K904>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C904,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E904=\"\",\"\",E904&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I904,I904)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M904,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K904,$AA$8:$AI$77,9,FALSE)),\n-J904,J904),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K904,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C905&\" \"&D905","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F905=\"\",Q905,F905)","v":""},{"$f":"+IF(G905=\"\",R905,G905)","v":""},{"$f":"+IF(H905=\"\",S905,H905)","v":""},null,{"$f":"IF(COUNTIF($C$7:C905,C905)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O905=\"\",VLOOKUP($C905,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O905=\"\",\nIF(OR(VLOOKUP($C905,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C905,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J905>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C905,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O905=\"\",\nVLOOKUP($C905,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O905=\"\",\nIF(OR(VLOOKUP($C905,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C905,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K905>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C905,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E905=\"\",\"\",E905&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I905,I905)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M905,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K905,$AA$8:$AI$77,9,FALSE)),\n-J905,J905),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K905,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F906=\"\",Q906,F906)","v":""},{"$f":"+IF(G906=\"\",R906,G906)","v":""},{"$f":"+IF(H906=\"\",S906,H906)","v":""},null,{"$f":"IF(COUNTIF($C$7:C906,C906)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O906=\"\",VLOOKUP($C906,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O906=\"\",\nIF(OR(VLOOKUP($C906,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C906,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J906>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C906,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O906=\"\",\nVLOOKUP($C906,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O906=\"\",\nIF(OR(VLOOKUP($C906,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C906,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K906>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C906,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E906=\"\",\"\",E906&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I906,I906)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M906,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K906,$AA$8:$AI$77,9,FALSE)),\n-J906,J906),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K906,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F907=\"\",Q907,F907)","v":""},{"$f":"+IF(G907=\"\",R907,G907)","v":""},{"$f":"+IF(H907=\"\",S907,H907)","v":""},null,{"$f":"IF(COUNTIF($C$7:C907,C907)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O907=\"\",VLOOKUP($C907,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O907=\"\",\nIF(OR(VLOOKUP($C907,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C907,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J907>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C907,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O907=\"\",\nVLOOKUP($C907,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O907=\"\",\nIF(OR(VLOOKUP($C907,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C907,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K907>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C907,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E907=\"\",\"\",E907&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I907,I907)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M907,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K907,$AA$8:$AI$77,9,FALSE)),\n-J907,J907),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K907,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F908=\"\",Q908,F908)","v":""},{"$f":"+IF(G908=\"\",R908,G908)","v":""},{"$f":"+IF(H908=\"\",S908,H908)","v":""},null,{"$f":"IF(COUNTIF($C$7:C908,C908)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O908=\"\",VLOOKUP($C908,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O908=\"\",\nIF(OR(VLOOKUP($C908,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C908,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J908>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C908,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O908=\"\",\nVLOOKUP($C908,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O908=\"\",\nIF(OR(VLOOKUP($C908,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C908,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K908>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C908,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E908=\"\",\"\",E908&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I908,I908)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M908,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K908,$AA$8:$AI$77,9,FALSE)),\n-J908,J908),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K908,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F909=\"\",Q909,F909)","v":""},{"$f":"+IF(G909=\"\",R909,G909)","v":""},{"$f":"+IF(H909=\"\",S909,H909)","v":""},null,{"$f":"IF(COUNTIF($C$7:C909,C909)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O909=\"\",VLOOKUP($C909,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O909=\"\",\nIF(OR(VLOOKUP($C909,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C909,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J909>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C909,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O909=\"\",\nVLOOKUP($C909,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O909=\"\",\nIF(OR(VLOOKUP($C909,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C909,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K909>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C909,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E909=\"\",\"\",E909&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I909,I909)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M909,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K909,$AA$8:$AI$77,9,FALSE)),\n-J909,J909),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K909,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F910=\"\",Q910,F910)","v":""},{"$f":"+IF(G910=\"\",R910,G910)","v":""},{"$f":"+IF(H910=\"\",S910,H910)","v":""},null,{"$f":"IF(COUNTIF($C$7:C910,C910)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O910=\"\",VLOOKUP($C910,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O910=\"\",\nIF(OR(VLOOKUP($C910,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C910,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J910>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C910,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O910=\"\",\nVLOOKUP($C910,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O910=\"\",\nIF(OR(VLOOKUP($C910,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C910,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K910>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C910,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E910=\"\",\"\",E910&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I910,I910)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M910,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K910,$AA$8:$AI$77,9,FALSE)),\n-J910,J910),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K910,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F911=\"\",Q911,F911)","v":""},{"$f":"+IF(G911=\"\",R911,G911)","v":""},{"$f":"+IF(H911=\"\",S911,H911)","v":""},null,{"$f":"IF(COUNTIF($C$7:C911,C911)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O911=\"\",VLOOKUP($C911,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O911=\"\",\nIF(OR(VLOOKUP($C911,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C911,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J911>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C911,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O911=\"\",\nVLOOKUP($C911,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O911=\"\",\nIF(OR(VLOOKUP($C911,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C911,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K911>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C911,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E911=\"\",\"\",E911&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I911,I911)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M911,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K911,$AA$8:$AI$77,9,FALSE)),\n-J911,J911),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K911,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F912=\"\",Q912,F912)","v":""},{"$f":"+IF(G912=\"\",R912,G912)","v":""},{"$f":"+IF(H912=\"\",S912,H912)","v":""},null,{"$f":"IF(COUNTIF($C$7:C912,C912)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O912=\"\",VLOOKUP($C912,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O912=\"\",\nIF(OR(VLOOKUP($C912,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C912,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J912>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C912,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O912=\"\",\nVLOOKUP($C912,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O912=\"\",\nIF(OR(VLOOKUP($C912,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C912,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K912>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C912,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E912=\"\",\"\",E912&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I912,I912)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M912,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K912,$AA$8:$AI$77,9,FALSE)),\n-J912,J912),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K912,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F913=\"\",Q913,F913)","v":""},{"$f":"+IF(G913=\"\",R913,G913)","v":""},{"$f":"+IF(H913=\"\",S913,H913)","v":""},null,{"$f":"IF(COUNTIF($C$7:C913,C913)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O913=\"\",VLOOKUP($C913,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O913=\"\",\nIF(OR(VLOOKUP($C913,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C913,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J913>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C913,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O913=\"\",\nVLOOKUP($C913,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O913=\"\",\nIF(OR(VLOOKUP($C913,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C913,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K913>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C913,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E913=\"\",\"\",E913&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I913,I913)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M913,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K913,$AA$8:$AI$77,9,FALSE)),\n-J913,J913),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K913,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F914=\"\",Q914,F914)","v":""},{"$f":"+IF(G914=\"\",R914,G914)","v":""},{"$f":"+IF(H914=\"\",S914,H914)","v":""},null,{"$f":"IF(COUNTIF($C$7:C914,C914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O914=\"\",VLOOKUP($C914,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O914=\"\",\nIF(OR(VLOOKUP($C914,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C914,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J914>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C914,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O914=\"\",\nVLOOKUP($C914,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O914=\"\",\nIF(OR(VLOOKUP($C914,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C914,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K914>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C914,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E914=\"\",\"\",E914&\"_CEE\")","v":""},null,{"$f":"IFERROR(VLOOKUP(M914,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K914,$AA$8:$AI$77,9,FALSE)),\n-J914,J914),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K914,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F915=\"\",Q915,F915)","v":""},{"$f":"+IF(G915=\"\",R915,G915)","v":""},{"$f":"+IF(H915=\"\",S915,H915)","v":""},null,{"$f":"IF(COUNTIF($C$7:C915,C915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O915=\"\",VLOOKUP($C915,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O915=\"\",\nIF(OR(VLOOKUP($C915,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C915,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J915>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C915,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O915=\"\",\nVLOOKUP($C915,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O915=\"\",\nIF(OR(VLOOKUP($C915,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C915,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K915>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C915,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E915=\"\",\"\",E915&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I915,I915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M915,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K915,$AA$8:$AI$77,9,FALSE)),\n-J915,J915),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K915,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F916=\"\",Q916,F916)","v":""},{"$f":"+IF(G916=\"\",R916,G916)","v":""},{"$f":"+IF(H916=\"\",S916,H916)","v":""},null,{"$f":"IF(COUNTIF($C$7:C916,C916)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O916=\"\",VLOOKUP($C916,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O916=\"\",\nIF(OR(VLOOKUP($C916,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C916,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J916>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C916,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O916=\"\",\nVLOOKUP($C916,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O916=\"\",\nIF(OR(VLOOKUP($C916,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C916,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K916>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C916,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E916=\"\",\"\",E916&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I916,I916)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M916,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K916,$AA$8:$AI$77,9,FALSE)),\n-J916,J916),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K916,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F917=\"\",Q917,F917)","v":""},{"$f":"+IF(G917=\"\",R917,G917)","v":""},{"$f":"+IF(H917=\"\",S917,H917)","v":""},null,{"$f":"IF(COUNTIF($C$7:C917,C917)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O917=\"\",VLOOKUP($C917,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O917=\"\",\nIF(OR(VLOOKUP($C917,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C917,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J917>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C917,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O917=\"\",\nVLOOKUP($C917,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O917=\"\",\nIF(OR(VLOOKUP($C917,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C917,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K917>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C917,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E917=\"\",\"\",E917&\"_CEE\")","v":""},null,{"$f":"IFERROR(VLOOKUP(M917,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K917,$AA$8:$AI$77,9,FALSE)),\n-J917,J917),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K917,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F918=\"\",Q918,F918)","v":""},{"$f":"+IF(G918=\"\",R918,G918)","v":""},{"$f":"+IF(H918=\"\",S918,H918)","v":""},null,{"$f":"IF(COUNTIF($C$7:C918,C918)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O918=\"\",VLOOKUP($C918,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O918=\"\",\nIF(OR(VLOOKUP($C918,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C918,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J918>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C918,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O918=\"\",\nVLOOKUP($C918,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O918=\"\",\nIF(OR(VLOOKUP($C918,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C918,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K918>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C918,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E918=\"\",\"\",E918&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I918,I918)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M918,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K918,$AA$8:$AI$77,9,FALSE)),\n-J918,J918),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K918,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F919=\"\",Q919,F919)","v":""},{"$f":"+IF(G919=\"\",R919,G919)","v":""},{"$f":"+IF(H919=\"\",S919,H919)","v":""},null,{"$f":"IF(COUNTIF($C$7:C919,C919)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O919=\"\",VLOOKUP($C919,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O919=\"\",\nIF(OR(VLOOKUP($C919,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C919,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J919>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C919,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O919=\"\",\nVLOOKUP($C919,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O919=\"\",\nIF(OR(VLOOKUP($C919,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C919,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K919>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C919,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E919=\"\",\"\",E919&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I919,I919)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M919,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K919,$AA$8:$AI$77,9,FALSE)),\n-J919,J919),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K919,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F920=\"\",Q920,F920)","v":""},{"$f":"+IF(G920=\"\",R920,G920)","v":""},{"$f":"+IF(H920=\"\",S920,H920)","v":""},null,{"$f":"IF(COUNTIF($C$7:C920,C920)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O920=\"\",VLOOKUP($C920,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O920=\"\",\nIF(OR(VLOOKUP($C920,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C920,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J920>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C920,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O920=\"\",\nVLOOKUP($C920,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O920=\"\",\nIF(OR(VLOOKUP($C920,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C920,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K920>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C920,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E920=\"\",\"\",E920&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I920,I920)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M920,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K920,$AA$8:$AI$77,9,FALSE)),\n-J920,J920),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K920,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F921=\"\",Q921,F921)","v":""},{"$f":"+IF(G921=\"\",R921,G921)","v":""},{"$f":"+IF(H921=\"\",S921,H921)","v":""},null,{"$f":"IF(COUNTIF($C$7:C921,C921)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O921=\"\",VLOOKUP($C921,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O921=\"\",\nIF(OR(VLOOKUP($C921,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C921,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J921>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C921,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O921=\"\",\nVLOOKUP($C921,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O921=\"\",\nIF(OR(VLOOKUP($C921,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C921,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K921>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C921,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E921=\"\",\"\",E921&\"_CEE\")","v":""},null,{"$f":"IFERROR(VLOOKUP(M921,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K921,$AA$8:$AI$77,9,FALSE)),\n-J921,J921),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K921,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F922=\"\",Q922,F922)","v":""},{"$f":"+IF(G922=\"\",R922,G922)","v":""},{"$f":"+IF(H922=\"\",S922,H922)","v":""},null,{"$f":"IF(COUNTIF($C$7:C922,C922)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O922=\"\",VLOOKUP($C922,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O922=\"\",\nIF(OR(VLOOKUP($C922,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C922,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J922>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C922,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O922=\"\",\nVLOOKUP($C922,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O922=\"\",\nIF(OR(VLOOKUP($C922,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C922,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K922>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C922,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E922=\"\",\"\",E922&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I922,I922)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M922,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K922,$AA$8:$AI$77,9,FALSE)),\n-J922,J922),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K922,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F923=\"\",Q923,F923)","v":""},{"$f":"+IF(G923=\"\",R923,G923)","v":""},{"$f":"+IF(H923=\"\",S923,H923)","v":""},null,{"$f":"IF(COUNTIF($C$7:C923,C923)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O923=\"\",VLOOKUP($C923,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O923=\"\",\nIF(OR(VLOOKUP($C923,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C923,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J923>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C923,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O923=\"\",\nVLOOKUP($C923,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O923=\"\",\nIF(OR(VLOOKUP($C923,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C923,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K923>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C923,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E923=\"\",\"\",E923&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I923,I923)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M923,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K923,$AA$8:$AI$77,9,FALSE)),\n-J923,J923),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K923,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F924=\"\",Q924,F924)","v":""},{"$f":"+IF(G924=\"\",R924,G924)","v":""},{"$f":"+IF(H924=\"\",S924,H924)","v":""},null,{"$f":"IF(COUNTIF($C$7:C924,C924)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O924=\"\",VLOOKUP($C924,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O924=\"\",\nIF(OR(VLOOKUP($C924,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C924,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J924>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C924,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O924=\"\",\nVLOOKUP($C924,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O924=\"\",\nIF(OR(VLOOKUP($C924,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C924,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K924>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C924,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E924=\"\",\"\",E924&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I924,I924)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M924,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K924,$AA$8:$AI$77,9,FALSE)),\n-J924,J924),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K924,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F925=\"\",Q925,F925)","v":""},{"$f":"+IF(G925=\"\",R925,G925)","v":""},{"$f":"+IF(H925=\"\",S925,H925)","v":""},null,{"$f":"IF(COUNTIF($C$7:C925,C925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O925=\"\",VLOOKUP($C925,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O925=\"\",\nIF(OR(VLOOKUP($C925,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C925,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J925>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C925,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O925=\"\",\nVLOOKUP($C925,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O925=\"\",\nIF(OR(VLOOKUP($C925,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C925,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K925>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C925,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E925=\"\",\"\",E925&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I925,I925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M925,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K925,$AA$8:$AI$77,9,FALSE)),\n-J925,J925),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K925,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F926=\"\",Q926,F926)","v":""},{"$f":"+IF(G926=\"\",R926,G926)","v":""},{"$f":"+IF(H926=\"\",S926,H926)","v":""},null,{"$f":"IF(COUNTIF($C$7:C926,C926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O926=\"\",VLOOKUP($C926,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O926=\"\",\nIF(OR(VLOOKUP($C926,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C926,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J926>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C926,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O926=\"\",\nVLOOKUP($C926,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O926=\"\",\nIF(OR(VLOOKUP($C926,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C926,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K926>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C926,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E926=\"\",\"\",E926&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I926,I926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M926,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K926,$AA$8:$AI$77,9,FALSE)),\n-J926,J926),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K926,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F927=\"\",Q927,F927)","v":""},{"$f":"+IF(G927=\"\",R927,G927)","v":""},{"$f":"+IF(H927=\"\",S927,H927)","v":""},null,{"$f":"IF(COUNTIF($C$7:C927,C927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O927=\"\",VLOOKUP($C927,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O927=\"\",\nIF(OR(VLOOKUP($C927,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C927,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J927>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C927,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O927=\"\",\nVLOOKUP($C927,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O927=\"\",\nIF(OR(VLOOKUP($C927,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C927,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K927>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C927,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E927=\"\",\"\",E927&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I927,I927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M927,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K927,$AA$8:$AI$77,9,FALSE)),\n-J927,J927),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K927,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F928=\"\",Q928,F928)","v":""},{"$f":"+IF(G928=\"\",R928,G928)","v":""},{"$f":"+IF(H928=\"\",S928,H928)","v":""},null,{"$f":"IF(COUNTIF($C$7:C928,C928)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O928=\"\",VLOOKUP($C928,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O928=\"\",\nIF(OR(VLOOKUP($C928,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C928,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J928>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C928,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O928=\"\",\nVLOOKUP($C928,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O928=\"\",\nIF(OR(VLOOKUP($C928,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C928,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K928>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C928,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E928=\"\",\"\",E928&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I928,I928)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M928,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K928,$AA$8:$AI$77,9,FALSE)),\n-J928,J928),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K928,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F929=\"\",Q929,F929)","v":""},{"$f":"+IF(G929=\"\",R929,G929)","v":""},{"$f":"+IF(H929=\"\",S929,H929)","v":""},null,{"$f":"IF(COUNTIF($C$7:C929,C929)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O929=\"\",VLOOKUP($C929,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O929=\"\",\nIF(OR(VLOOKUP($C929,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C929,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J929>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C929,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O929=\"\",\nVLOOKUP($C929,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O929=\"\",\nIF(OR(VLOOKUP($C929,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C929,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K929>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C929,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E929=\"\",\"\",E929&\"_CEE\")","v":""},null,{"$f":"IFERROR(VLOOKUP(M929,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K929,$AA$8:$AI$77,9,FALSE)),\n-J929,J929),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K929,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F930=\"\",Q930,F930)","v":""},{"$f":"+IF(G930=\"\",R930,G930)","v":""},{"$f":"+IF(H930=\"\",S930,H930)","v":""},null,{"$f":"IF(COUNTIF($C$7:C930,C930)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O930=\"\",VLOOKUP($C930,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O930=\"\",\nIF(OR(VLOOKUP($C930,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C930,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J930>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C930,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O930=\"\",\nVLOOKUP($C930,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O930=\"\",\nIF(OR(VLOOKUP($C930,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C930,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K930>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C930,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E930=\"\",\"\",E930&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I930,I930)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M930,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K930,$AA$8:$AI$77,9,FALSE)),\n-J930,J930),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K930,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F931=\"\",Q931,F931)","v":""},{"$f":"+IF(G931=\"\",R931,G931)","v":""},{"$f":"+IF(H931=\"\",S931,H931)","v":""},null,{"$f":"IF(COUNTIF($C$7:C931,C931)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O931=\"\",VLOOKUP($C931,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O931=\"\",\nIF(OR(VLOOKUP($C931,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C931,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J931>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C931,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O931=\"\",\nVLOOKUP($C931,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O931=\"\",\nIF(OR(VLOOKUP($C931,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C931,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K931>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C931,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E931=\"\",\"\",E931&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I931,I931)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M931,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K931,$AA$8:$AI$77,9,FALSE)),\n-J931,J931),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K931,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F932=\"\",Q932,F932)","v":""},{"$f":"+IF(G932=\"\",R932,G932)","v":""},{"$f":"+IF(H932=\"\",S932,H932)","v":""},null,{"$f":"IF(COUNTIF($C$7:C932,C932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O932=\"\",VLOOKUP($C932,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O932=\"\",\nIF(OR(VLOOKUP($C932,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C932,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J932>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C932,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O932=\"\",\nVLOOKUP($C932,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O932=\"\",\nIF(OR(VLOOKUP($C932,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C932,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K932>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C932,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E932=\"\",\"\",E932&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I932,I932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M932,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K932,$AA$8:$AI$77,9,FALSE)),\n-J932,J932),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K932,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F933=\"\",Q933,F933)","v":""},{"$f":"+IF(G933=\"\",R933,G933)","v":""},{"$f":"+IF(H933=\"\",S933,H933)","v":""},null,{"$f":"IF(COUNTIF($C$7:C933,C933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O933=\"\",VLOOKUP($C933,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O933=\"\",\nIF(OR(VLOOKUP($C933,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C933,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J933>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C933,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O933=\"\",\nVLOOKUP($C933,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O933=\"\",\nIF(OR(VLOOKUP($C933,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C933,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K933>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C933,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E933=\"\",\"\",E933&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I933,I933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M933,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K933,$AA$8:$AI$77,9,FALSE)),\n-J933,J933),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K933,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F934=\"\",Q934,F934)","v":""},{"$f":"+IF(G934=\"\",R934,G934)","v":""},{"$f":"+IF(H934=\"\",S934,H934)","v":""},null,{"$f":"IF(COUNTIF($C$7:C934,C934)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O934=\"\",VLOOKUP($C934,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O934=\"\",\nIF(OR(VLOOKUP($C934,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C934,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J934>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C934,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O934=\"\",\nVLOOKUP($C934,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O934=\"\",\nIF(OR(VLOOKUP($C934,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C934,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K934>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C934,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E934=\"\",\"\",E934&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I934,I934)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M934,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K934,$AA$8:$AI$77,9,FALSE)),\n-J934,J934),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K934,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F935=\"\",Q935,F935)","v":""},{"$f":"+IF(G935=\"\",R935,G935)","v":""},{"$f":"+IF(H935=\"\",S935,H935)","v":""},null,{"$f":"IF(COUNTIF($C$7:C935,C935)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O935=\"\",VLOOKUP($C935,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O935=\"\",\nIF(OR(VLOOKUP($C935,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C935,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J935>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C935,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O935=\"\",\nVLOOKUP($C935,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O935=\"\",\nIF(OR(VLOOKUP($C935,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C935,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K935>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C935,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E935=\"\",\"\",E935&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I935,I935)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M935,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K935,$AA$8:$AI$77,9,FALSE)),\n-J935,J935),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K935,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F936=\"\",Q936,F936)","v":""},{"$f":"+IF(G936=\"\",R936,G936)","v":""},{"$f":"+IF(H936=\"\",S936,H936)","v":""},null,{"$f":"IF(COUNTIF($C$7:C936,C936)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O936=\"\",VLOOKUP($C936,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O936=\"\",\nIF(OR(VLOOKUP($C936,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C936,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J936>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C936,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O936=\"\",\nVLOOKUP($C936,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O936=\"\",\nIF(OR(VLOOKUP($C936,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C936,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K936>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C936,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E936=\"\",\"\",E936&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I936,I936)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M936,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K936,$AA$8:$AI$77,9,FALSE)),\n-J936,J936),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K936,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F937=\"\",Q937,F937)","v":""},{"$f":"+IF(G937=\"\",R937,G937)","v":""},{"$f":"+IF(H937=\"\",S937,H937)","v":""},null,{"$f":"IF(COUNTIF($C$7:C937,C937)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O937=\"\",VLOOKUP($C937,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O937=\"\",\nIF(OR(VLOOKUP($C937,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C937,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J937>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C937,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O937=\"\",\nVLOOKUP($C937,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O937=\"\",\nIF(OR(VLOOKUP($C937,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C937,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K937>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C937,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E937=\"\",\"\",E937&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I937,I937)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M937,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K937,$AA$8:$AI$77,9,FALSE)),\n-J937,J937),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K937,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F938=\"\",Q938,F938)","v":""},{"$f":"+IF(G938=\"\",R938,G938)","v":""},{"$f":"+IF(H938=\"\",S938,H938)","v":""},null,{"$f":"IF(COUNTIF($C$7:C938,C938)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O938=\"\",VLOOKUP($C938,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O938=\"\",\nIF(OR(VLOOKUP($C938,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C938,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J938>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C938,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O938=\"\",\nVLOOKUP($C938,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O938=\"\",\nIF(OR(VLOOKUP($C938,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C938,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K938>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C938,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E938=\"\",\"\",E938&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I938,I938)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M938,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K938,$AA$8:$AI$77,9,FALSE)),\n-J938,J938),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K938,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F939=\"\",Q939,F939)","v":""},{"$f":"+IF(G939=\"\",R939,G939)","v":""},{"$f":"+IF(H939=\"\",S939,H939)","v":""},null,{"$f":"IF(COUNTIF($C$7:C939,C939)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O939=\"\",VLOOKUP($C939,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O939=\"\",\nIF(OR(VLOOKUP($C939,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C939,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J939>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C939,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O939=\"\",\nVLOOKUP($C939,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O939=\"\",\nIF(OR(VLOOKUP($C939,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C939,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K939>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C939,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E939=\"\",\"\",E939&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I939,I939)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M939,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K939,$AA$8:$AI$77,9,FALSE)),\n-J939,J939),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K939,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F940=\"\",Q940,F940)","v":""},{"$f":"+IF(G940=\"\",R940,G940)","v":""},{"$f":"+IF(H940=\"\",S940,H940)","v":""},null,{"$f":"IF(COUNTIF($C$7:C940,C940)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O940=\"\",VLOOKUP($C940,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O940=\"\",\nIF(OR(VLOOKUP($C940,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C940,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J940>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C940,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O940=\"\",\nVLOOKUP($C940,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O940=\"\",\nIF(OR(VLOOKUP($C940,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C940,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K940>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C940,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E940=\"\",\"\",E940&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I940,I940)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M940,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K940,$AA$8:$AI$77,9,FALSE)),\n-J940,J940),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K940,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F941=\"\",Q941,F941)","v":""},{"$f":"+IF(G941=\"\",R941,G941)","v":""},{"$f":"+IF(H941=\"\",S941,H941)","v":""},null,{"$f":"IF(COUNTIF($C$7:C941,C941)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O941=\"\",VLOOKUP($C941,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O941=\"\",\nIF(OR(VLOOKUP($C941,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C941,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J941>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C941,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O941=\"\",\nVLOOKUP($C941,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O941=\"\",\nIF(OR(VLOOKUP($C941,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C941,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K941>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C941,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E941=\"\",\"\",E941&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I941,I941)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M941,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K941,$AA$8:$AI$77,9,FALSE)),\n-J941,J941),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K941,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F942=\"\",Q942,F942)","v":""},{"$f":"+IF(G942=\"\",R942,G942)","v":""},{"$f":"+IF(H942=\"\",S942,H942)","v":""},null,{"$f":"IF(COUNTIF($C$7:C942,C942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O942=\"\",VLOOKUP($C942,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O942=\"\",\nIF(OR(VLOOKUP($C942,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C942,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J942>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C942,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O942=\"\",\nVLOOKUP($C942,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O942=\"\",\nIF(OR(VLOOKUP($C942,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C942,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K942>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C942,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E942=\"\",\"\",E942&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I942,I942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M942,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K942,$AA$8:$AI$77,9,FALSE)),\n-J942,J942),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K942,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F943=\"\",Q943,F943)","v":""},{"$f":"+IF(G943=\"\",R943,G943)","v":""},{"$f":"+IF(H943=\"\",S943,H943)","v":""},null,{"$f":"IF(COUNTIF($C$7:C943,C943)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O943=\"\",VLOOKUP($C943,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O943=\"\",\nIF(OR(VLOOKUP($C943,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C943,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J943>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C943,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O943=\"\",\nVLOOKUP($C943,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O943=\"\",\nIF(OR(VLOOKUP($C943,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C943,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K943>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C943,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E943=\"\",\"\",E943&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I943,I943)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M943,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K943,$AA$8:$AI$77,9,FALSE)),\n-J943,J943),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K943,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F944=\"\",Q944,F944)","v":""},{"$f":"+IF(G944=\"\",R944,G944)","v":""},{"$f":"+IF(H944=\"\",S944,H944)","v":""},null,{"$f":"IF(COUNTIF($C$7:C944,C944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O944=\"\",VLOOKUP($C944,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O944=\"\",\nIF(OR(VLOOKUP($C944,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C944,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J944>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C944,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O944=\"\",\nVLOOKUP($C944,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O944=\"\",\nIF(OR(VLOOKUP($C944,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C944,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K944>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C944,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E944=\"\",\"\",E944&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I944,I944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M944,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K944,$AA$8:$AI$77,9,FALSE)),\n-J944,J944),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K944,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F945=\"\",Q945,F945)","v":""},{"$f":"+IF(G945=\"\",R945,G945)","v":""},{"$f":"+IF(H945=\"\",S945,H945)","v":""},null,{"$f":"IF(COUNTIF($C$7:C945,C945)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O945=\"\",VLOOKUP($C945,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O945=\"\",\nIF(OR(VLOOKUP($C945,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C945,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J945>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C945,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O945=\"\",\nVLOOKUP($C945,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O945=\"\",\nIF(OR(VLOOKUP($C945,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C945,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K945>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C945,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E945=\"\",\"\",E945&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I945,I945)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M945,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K945,$AA$8:$AI$77,9,FALSE)),\n-J945,J945),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K945,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F946=\"\",Q946,F946)","v":""},{"$f":"+IF(G946=\"\",R946,G946)","v":""},{"$f":"+IF(H946=\"\",S946,H946)","v":""},null,{"$f":"IF(COUNTIF($C$7:C946,C946)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O946=\"\",VLOOKUP($C946,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O946=\"\",\nIF(OR(VLOOKUP($C946,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C946,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J946>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C946,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O946=\"\",\nVLOOKUP($C946,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O946=\"\",\nIF(OR(VLOOKUP($C946,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C946,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K946>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C946,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E946=\"\",\"\",E946&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I946,I946)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M946,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K946,$AA$8:$AI$77,9,FALSE)),\n-J946,J946),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K946,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F947=\"\",Q947,F947)","v":""},{"$f":"+IF(G947=\"\",R947,G947)","v":""},{"$f":"+IF(H947=\"\",S947,H947)","v":""},null,{"$f":"IF(COUNTIF($C$7:C947,C947)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O947=\"\",VLOOKUP($C947,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O947=\"\",\nIF(OR(VLOOKUP($C947,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C947,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J947>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C947,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O947=\"\",\nVLOOKUP($C947,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O947=\"\",\nIF(OR(VLOOKUP($C947,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C947,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K947>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C947,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E947=\"\",\"\",E947&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I947,I947)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M947,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K947,$AA$8:$AI$77,9,FALSE)),\n-J947,J947),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K947,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F948=\"\",Q948,F948)","v":""},{"$f":"+IF(G948=\"\",R948,G948)","v":""},{"$f":"+IF(H948=\"\",S948,H948)","v":""},null,{"$f":"IF(COUNTIF($C$7:C948,C948)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O948=\"\",VLOOKUP($C948,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O948=\"\",\nIF(OR(VLOOKUP($C948,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C948,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J948>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C948,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O948=\"\",\nVLOOKUP($C948,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O948=\"\",\nIF(OR(VLOOKUP($C948,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C948,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K948>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C948,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E948=\"\",\"\",E948&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I948,I948)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M948,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K948,$AA$8:$AI$77,9,FALSE)),\n-J948,J948),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K948,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F949=\"\",Q949,F949)","v":""},{"$f":"+IF(G949=\"\",R949,G949)","v":""},{"$f":"+IF(H949=\"\",S949,H949)","v":""},null,{"$f":"IF(COUNTIF($C$7:C949,C949)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O949=\"\",VLOOKUP($C949,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O949=\"\",\nIF(OR(VLOOKUP($C949,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C949,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J949>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C949,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O949=\"\",\nVLOOKUP($C949,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O949=\"\",\nIF(OR(VLOOKUP($C949,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C949,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K949>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C949,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E949=\"\",\"\",E949&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I949,I949)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M949,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K949,$AA$8:$AI$77,9,FALSE)),\n-J949,J949),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K949,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F950=\"\",Q950,F950)","v":""},{"$f":"+IF(G950=\"\",R950,G950)","v":""},{"$f":"+IF(H950=\"\",S950,H950)","v":""},null,{"$f":"IF(COUNTIF($C$7:C950,C950)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O950=\"\",VLOOKUP($C950,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O950=\"\",\nIF(OR(VLOOKUP($C950,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C950,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J950>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C950,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O950=\"\",\nVLOOKUP($C950,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O950=\"\",\nIF(OR(VLOOKUP($C950,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C950,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K950>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C950,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E950=\"\",\"\",E950&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I950,I950)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M950,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K950,$AA$8:$AI$77,9,FALSE)),\n-J950,J950),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K950,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F951=\"\",Q951,F951)","v":""},{"$f":"+IF(G951=\"\",R951,G951)","v":""},{"$f":"+IF(H951=\"\",S951,H951)","v":""},null,{"$f":"IF(COUNTIF($C$7:C951,C951)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O951=\"\",VLOOKUP($C951,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O951=\"\",\nIF(OR(VLOOKUP($C951,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C951,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J951>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C951,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O951=\"\",\nVLOOKUP($C951,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O951=\"\",\nIF(OR(VLOOKUP($C951,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C951,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K951>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C951,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E951=\"\",\"\",E951&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I951,I951)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M951,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K951,$AA$8:$AI$77,9,FALSE)),\n-J951,J951),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K951,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F952=\"\",Q952,F952)","v":""},{"$f":"+IF(G952=\"\",R952,G952)","v":""},{"$f":"+IF(H952=\"\",S952,H952)","v":""},null,{"$f":"IF(COUNTIF($C$7:C952,C952)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O952=\"\",VLOOKUP($C952,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O952=\"\",\nIF(OR(VLOOKUP($C952,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C952,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J952>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C952,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O952=\"\",\nVLOOKUP($C952,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O952=\"\",\nIF(OR(VLOOKUP($C952,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C952,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K952>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C952,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E952=\"\",\"\",E952&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I952,I952)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M952,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K952,$AA$8:$AI$77,9,FALSE)),\n-J952,J952),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K952,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F953=\"\",Q953,F953)","v":""},{"$f":"+IF(G953=\"\",R953,G953)","v":""},{"$f":"+IF(H953=\"\",S953,H953)","v":""},null,{"$f":"IF(COUNTIF($C$7:C953,C953)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O953=\"\",VLOOKUP($C953,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O953=\"\",\nIF(OR(VLOOKUP($C953,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C953,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J953>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C953,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O953=\"\",\nVLOOKUP($C953,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O953=\"\",\nIF(OR(VLOOKUP($C953,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C953,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K953>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C953,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E953=\"\",\"\",E953&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I953,I953)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M953,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K953,$AA$8:$AI$77,9,FALSE)),\n-J953,J953),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K953,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F954=\"\",Q954,F954)","v":""},{"$f":"+IF(G954=\"\",R954,G954)","v":""},{"$f":"+IF(H954=\"\",S954,H954)","v":""},null,{"$f":"IF(COUNTIF($C$7:C954,C954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O954=\"\",VLOOKUP($C954,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O954=\"\",\nIF(OR(VLOOKUP($C954,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C954,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J954>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C954,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O954=\"\",\nVLOOKUP($C954,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O954=\"\",\nIF(OR(VLOOKUP($C954,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C954,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K954>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C954,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E954=\"\",\"\",E954&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I954,I954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M954,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K954,$AA$8:$AI$77,9,FALSE)),\n-J954,J954),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K954,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F955=\"\",Q955,F955)","v":""},{"$f":"+IF(G955=\"\",R955,G955)","v":""},{"$f":"+IF(H955=\"\",S955,H955)","v":""},null,{"$f":"IF(COUNTIF($C$7:C955,C955)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O955=\"\",VLOOKUP($C955,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O955=\"\",\nIF(OR(VLOOKUP($C955,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C955,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J955>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C955,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O955=\"\",\nVLOOKUP($C955,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O955=\"\",\nIF(OR(VLOOKUP($C955,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C955,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K955>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C955,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E955=\"\",\"\",E955&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I955,I955)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M955,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K955,$AA$8:$AI$77,9,FALSE)),\n-J955,J955),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K955,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F956=\"\",Q956,F956)","v":""},{"$f":"+IF(G956=\"\",R956,G956)","v":""},{"$f":"+IF(H956=\"\",S956,H956)","v":""},null,{"$f":"IF(COUNTIF($C$7:C956,C956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O956=\"\",VLOOKUP($C956,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O956=\"\",\nIF(OR(VLOOKUP($C956,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C956,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J956>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C956,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O956=\"\",\nVLOOKUP($C956,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O956=\"\",\nIF(OR(VLOOKUP($C956,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C956,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K956>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C956,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E956=\"\",\"\",E956&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I956,I956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M956,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K956,$AA$8:$AI$77,9,FALSE)),\n-J956,J956),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K956,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F957=\"\",Q957,F957)","v":""},{"$f":"+IF(G957=\"\",R957,G957)","v":""},{"$f":"+IF(H957=\"\",S957,H957)","v":""},null,{"$f":"IF(COUNTIF($C$7:C957,C957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O957=\"\",VLOOKUP($C957,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O957=\"\",\nIF(OR(VLOOKUP($C957,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C957,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J957>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C957,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O957=\"\",\nVLOOKUP($C957,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O957=\"\",\nIF(OR(VLOOKUP($C957,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C957,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K957>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C957,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E957=\"\",\"\",E957&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I957,I957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M957,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K957,$AA$8:$AI$77,9,FALSE)),\n-J957,J957),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K957,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F958=\"\",Q958,F958)","v":""},{"$f":"+IF(G958=\"\",R958,G958)","v":""},{"$f":"+IF(H958=\"\",S958,H958)","v":""},null,{"$f":"IF(COUNTIF($C$7:C958,C958)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O958=\"\",VLOOKUP($C958,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O958=\"\",\nIF(OR(VLOOKUP($C958,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C958,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J958>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C958,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O958=\"\",\nVLOOKUP($C958,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O958=\"\",\nIF(OR(VLOOKUP($C958,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C958,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K958>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C958,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E958=\"\",\"\",E958&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I958,I958)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M958,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K958,$AA$8:$AI$77,9,FALSE)),\n-J958,J958),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K958,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F959=\"\",Q959,F959)","v":""},{"$f":"+IF(G959=\"\",R959,G959)","v":""},{"$f":"+IF(H959=\"\",S959,H959)","v":""},null,{"$f":"IF(COUNTIF($C$7:C959,C959)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O959=\"\",VLOOKUP($C959,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O959=\"\",\nIF(OR(VLOOKUP($C959,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C959,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J959>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C959,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O959=\"\",\nVLOOKUP($C959,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O959=\"\",\nIF(OR(VLOOKUP($C959,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C959,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K959>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C959,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E959=\"\",\"\",E959&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I959,I959)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M959,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K959,$AA$8:$AI$77,9,FALSE)),\n-J959,J959),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K959,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F960=\"\",Q960,F960)","v":""},{"$f":"+IF(G960=\"\",R960,G960)","v":""},{"$f":"+IF(H960=\"\",S960,H960)","v":""},null,{"$f":"IF(COUNTIF($C$7:C960,C960)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O960=\"\",VLOOKUP($C960,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O960=\"\",\nIF(OR(VLOOKUP($C960,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C960,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J960>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C960,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O960=\"\",\nVLOOKUP($C960,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O960=\"\",\nIF(OR(VLOOKUP($C960,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C960,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K960>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C960,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E960=\"\",\"\",E960&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I960,I960)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M960,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K960,$AA$8:$AI$77,9,FALSE)),\n-J960,J960),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K960,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F961=\"\",Q961,F961)","v":""},{"$f":"+IF(G961=\"\",R961,G961)","v":""},{"$f":"+IF(H961=\"\",S961,H961)","v":""},null,{"$f":"IF(COUNTIF($C$7:C961,C961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O961=\"\",VLOOKUP($C961,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O961=\"\",\nIF(OR(VLOOKUP($C961,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C961,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J961>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C961,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O961=\"\",\nVLOOKUP($C961,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O961=\"\",\nIF(OR(VLOOKUP($C961,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C961,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K961>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C961,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E961=\"\",\"\",E961&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I961,I961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M961,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K961,$AA$8:$AI$77,9,FALSE)),\n-J961,J961),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K961,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F962=\"\",Q962,F962)","v":""},{"$f":"+IF(G962=\"\",R962,G962)","v":""},{"$f":"+IF(H962=\"\",S962,H962)","v":""},null,{"$f":"IF(COUNTIF($C$7:C962,C962)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O962=\"\",VLOOKUP($C962,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O962=\"\",\nIF(OR(VLOOKUP($C962,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C962,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J962>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C962,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O962=\"\",\nVLOOKUP($C962,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O962=\"\",\nIF(OR(VLOOKUP($C962,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C962,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K962>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C962,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E962=\"\",\"\",E962&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I962,I962)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M962,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K962,$AA$8:$AI$77,9,FALSE)),\n-J962,J962),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K962,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F963=\"\",Q963,F963)","v":""},{"$f":"+IF(G963=\"\",R963,G963)","v":""},{"$f":"+IF(H963=\"\",S963,H963)","v":""},null,{"$f":"IF(COUNTIF($C$7:C963,C963)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O963=\"\",VLOOKUP($C963,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O963=\"\",\nIF(OR(VLOOKUP($C963,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C963,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J963>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C963,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O963=\"\",\nVLOOKUP($C963,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O963=\"\",\nIF(OR(VLOOKUP($C963,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C963,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K963>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C963,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E963=\"\",\"\",E963&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I963,I963)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M963,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K963,$AA$8:$AI$77,9,FALSE)),\n-J963,J963),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K963,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F964=\"\",Q964,F964)","v":""},{"$f":"+IF(G964=\"\",R964,G964)","v":""},{"$f":"+IF(H964=\"\",S964,H964)","v":""},null,{"$f":"IF(COUNTIF($C$7:C964,C964)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O964=\"\",VLOOKUP($C964,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O964=\"\",\nIF(OR(VLOOKUP($C964,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C964,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J964>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C964,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O964=\"\",\nVLOOKUP($C964,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O964=\"\",\nIF(OR(VLOOKUP($C964,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C964,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K964>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C964,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E964=\"\",\"\",E964&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I964,I964)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M964,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K964,$AA$8:$AI$77,9,FALSE)),\n-J964,J964),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K964,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F965=\"\",Q965,F965)","v":""},{"$f":"+IF(G965=\"\",R965,G965)","v":""},{"$f":"+IF(H965=\"\",S965,H965)","v":""},null,{"$f":"IF(COUNTIF($C$7:C965,C965)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O965=\"\",VLOOKUP($C965,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O965=\"\",\nIF(OR(VLOOKUP($C965,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C965,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J965>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C965,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O965=\"\",\nVLOOKUP($C965,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O965=\"\",\nIF(OR(VLOOKUP($C965,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C965,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K965>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C965,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E965=\"\",\"\",E965&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I965,I965)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M965,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K965,$AA$8:$AI$77,9,FALSE)),\n-J965,J965),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K965,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F966=\"\",Q966,F966)","v":""},{"$f":"+IF(G966=\"\",R966,G966)","v":""},{"$f":"+IF(H966=\"\",S966,H966)","v":""},null,{"$f":"IF(COUNTIF($C$7:C966,C966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O966=\"\",VLOOKUP($C966,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O966=\"\",\nIF(OR(VLOOKUP($C966,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C966,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J966>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C966,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O966=\"\",\nVLOOKUP($C966,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O966=\"\",\nIF(OR(VLOOKUP($C966,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C966,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K966>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C966,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E966=\"\",\"\",E966&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I966,I966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M966,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K966,$AA$8:$AI$77,9,FALSE)),\n-J966,J966),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K966,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F967=\"\",Q967,F967)","v":""},{"$f":"+IF(G967=\"\",R967,G967)","v":""},{"$f":"+IF(H967=\"\",S967,H967)","v":""},null,{"$f":"IF(COUNTIF($C$7:C967,C967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O967=\"\",VLOOKUP($C967,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O967=\"\",\nIF(OR(VLOOKUP($C967,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C967,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J967>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C967,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O967=\"\",\nVLOOKUP($C967,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O967=\"\",\nIF(OR(VLOOKUP($C967,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C967,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K967>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C967,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E967=\"\",\"\",E967&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I967,I967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M967,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K967,$AA$8:$AI$77,9,FALSE)),\n-J967,J967),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K967,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F968=\"\",Q968,F968)","v":""},{"$f":"+IF(G968=\"\",R968,G968)","v":""},{"$f":"+IF(H968=\"\",S968,H968)","v":""},null,{"$f":"IF(COUNTIF($C$7:C968,C968)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O968=\"\",VLOOKUP($C968,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O968=\"\",\nIF(OR(VLOOKUP($C968,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C968,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J968>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C968,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O968=\"\",\nVLOOKUP($C968,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O968=\"\",\nIF(OR(VLOOKUP($C968,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C968,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K968>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C968,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E968=\"\",\"\",E968&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I968,I968)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M968,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K968,$AA$8:$AI$77,9,FALSE)),\n-J968,J968),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K968,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F969=\"\",Q969,F969)","v":""},{"$f":"+IF(G969=\"\",R969,G969)","v":""},{"$f":"+IF(H969=\"\",S969,H969)","v":""},null,{"$f":"IF(COUNTIF($C$7:C969,C969)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O969=\"\",VLOOKUP($C969,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O969=\"\",\nIF(OR(VLOOKUP($C969,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C969,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J969>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C969,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O969=\"\",\nVLOOKUP($C969,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O969=\"\",\nIF(OR(VLOOKUP($C969,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C969,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K969>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C969,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E969=\"\",\"\",E969&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I969,I969)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M969,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K969,$AA$8:$AI$77,9,FALSE)),\n-J969,J969),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K969,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F970=\"\",Q970,F970)","v":""},{"$f":"+IF(G970=\"\",R970,G970)","v":""},{"$f":"+IF(H970=\"\",S970,H970)","v":""},null,{"$f":"IF(COUNTIF($C$7:C970,C970)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O970=\"\",VLOOKUP($C970,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O970=\"\",\nIF(OR(VLOOKUP($C970,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C970,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J970>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C970,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O970=\"\",\nVLOOKUP($C970,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O970=\"\",\nIF(OR(VLOOKUP($C970,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C970,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K970>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C970,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E970=\"\",\"\",E970&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I970,I970)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M970,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K970,$AA$8:$AI$77,9,FALSE)),\n-J970,J970),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K970,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F971=\"\",Q971,F971)","v":""},{"$f":"+IF(G971=\"\",R971,G971)","v":""},{"$f":"+IF(H971=\"\",S971,H971)","v":""},null,{"$f":"IF(COUNTIF($C$7:C971,C971)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O971=\"\",VLOOKUP($C971,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O971=\"\",\nIF(OR(VLOOKUP($C971,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C971,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J971>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C971,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O971=\"\",\nVLOOKUP($C971,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O971=\"\",\nIF(OR(VLOOKUP($C971,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C971,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K971>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C971,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E971=\"\",\"\",E971&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I971,I971)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M971,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K971,$AA$8:$AI$77,9,FALSE)),\n-J971,J971),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K971,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F972=\"\",Q972,F972)","v":""},{"$f":"+IF(G972=\"\",R972,G972)","v":""},{"$f":"+IF(H972=\"\",S972,H972)","v":""},null,{"$f":"IF(COUNTIF($C$7:C972,C972)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O972=\"\",VLOOKUP($C972,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O972=\"\",\nIF(OR(VLOOKUP($C972,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C972,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J972>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C972,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O972=\"\",\nVLOOKUP($C972,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O972=\"\",\nIF(OR(VLOOKUP($C972,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C972,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K972>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C972,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E972=\"\",\"\",E972&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I972,I972)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M972,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K972,$AA$8:$AI$77,9,FALSE)),\n-J972,J972),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K972,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F973=\"\",Q973,F973)","v":""},{"$f":"+IF(G973=\"\",R973,G973)","v":""},{"$f":"+IF(H973=\"\",S973,H973)","v":""},null,{"$f":"IF(COUNTIF($C$7:C973,C973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O973=\"\",VLOOKUP($C973,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O973=\"\",\nIF(OR(VLOOKUP($C973,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C973,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J973>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C973,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O973=\"\",\nVLOOKUP($C973,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O973=\"\",\nIF(OR(VLOOKUP($C973,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C973,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K973>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C973,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E973=\"\",\"\",E973&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I973,I973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M973,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K973,$AA$8:$AI$77,9,FALSE)),\n-J973,J973),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K973,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F974=\"\",Q974,F974)","v":""},{"$f":"+IF(G974=\"\",R974,G974)","v":""},{"$f":"+IF(H974=\"\",S974,H974)","v":""},null,{"$f":"IF(COUNTIF($C$7:C974,C974)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O974=\"\",VLOOKUP($C974,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O974=\"\",\nIF(OR(VLOOKUP($C974,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C974,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J974>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C974,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O974=\"\",\nVLOOKUP($C974,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O974=\"\",\nIF(OR(VLOOKUP($C974,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C974,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K974>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C974,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E974=\"\",\"\",E974&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I974,I974)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M974,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K974,$AA$8:$AI$77,9,FALSE)),\n-J974,J974),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K974,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F975=\"\",Q975,F975)","v":""},{"$f":"+IF(G975=\"\",R975,G975)","v":""},{"$f":"+IF(H975=\"\",S975,H975)","v":""},null,{"$f":"IF(COUNTIF($C$7:C975,C975)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O975=\"\",VLOOKUP($C975,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O975=\"\",\nIF(OR(VLOOKUP($C975,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C975,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J975>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C975,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O975=\"\",\nVLOOKUP($C975,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O975=\"\",\nIF(OR(VLOOKUP($C975,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C975,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K975>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C975,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E975=\"\",\"\",E975&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I975,I975)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M975,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K975,$AA$8:$AI$77,9,FALSE)),\n-J975,J975),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K975,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F976=\"\",Q976,F976)","v":""},{"$f":"+IF(G976=\"\",R976,G976)","v":""},{"$f":"+IF(H976=\"\",S976,H976)","v":""},null,{"$f":"IF(COUNTIF($C$7:C976,C976)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O976=\"\",VLOOKUP($C976,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O976=\"\",\nIF(OR(VLOOKUP($C976,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C976,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J976>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C976,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O976=\"\",\nVLOOKUP($C976,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O976=\"\",\nIF(OR(VLOOKUP($C976,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C976,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K976>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C976,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E976=\"\",\"\",E976&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I976,I976)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M976,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K976,$AA$8:$AI$77,9,FALSE)),\n-J976,J976),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K976,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F977=\"\",Q977,F977)","v":""},{"$f":"+IF(G977=\"\",R977,G977)","v":""},{"$f":"+IF(H977=\"\",S977,H977)","v":""},null,{"$f":"IF(COUNTIF($C$7:C977,C977)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O977=\"\",VLOOKUP($C977,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O977=\"\",\nIF(OR(VLOOKUP($C977,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C977,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J977>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C977,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O977=\"\",\nVLOOKUP($C977,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O977=\"\",\nIF(OR(VLOOKUP($C977,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C977,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K977>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C977,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E977=\"\",\"\",E977&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I977,I977)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M977,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K977,$AA$8:$AI$77,9,FALSE)),\n-J977,J977),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K977,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F978=\"\",Q978,F978)","v":""},{"$f":"+IF(G978=\"\",R978,G978)","v":""},{"$f":"+IF(H978=\"\",S978,H978)","v":""},null,{"$f":"IF(COUNTIF($C$7:C978,C978)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O978=\"\",VLOOKUP($C978,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O978=\"\",\nIF(OR(VLOOKUP($C978,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C978,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J978>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C978,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O978=\"\",\nVLOOKUP($C978,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O978=\"\",\nIF(OR(VLOOKUP($C978,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C978,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K978>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C978,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E978=\"\",\"\",E978&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I978,I978)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M978,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K978,$AA$8:$AI$77,9,FALSE)),\n-J978,J978),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K978,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F979=\"\",Q979,F979)","v":""},{"$f":"+IF(G979=\"\",R979,G979)","v":""},{"$f":"+IF(H979=\"\",S979,H979)","v":""},null,{"$f":"IF(COUNTIF($C$7:C979,C979)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O979=\"\",VLOOKUP($C979,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O979=\"\",\nIF(OR(VLOOKUP($C979,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C979,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J979>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C979,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O979=\"\",\nVLOOKUP($C979,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O979=\"\",\nIF(OR(VLOOKUP($C979,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C979,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K979>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C979,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E979=\"\",\"\",E979&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I979,I979)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M979,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K979,$AA$8:$AI$77,9,FALSE)),\n-J979,J979),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K979,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F980=\"\",Q980,F980)","v":""},{"$f":"+IF(G980=\"\",R980,G980)","v":""},{"$f":"+IF(H980=\"\",S980,H980)","v":""},null,{"$f":"IF(COUNTIF($C$7:C980,C980)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O980=\"\",VLOOKUP($C980,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O980=\"\",\nIF(OR(VLOOKUP($C980,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C980,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J980>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C980,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O980=\"\",\nVLOOKUP($C980,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O980=\"\",\nIF(OR(VLOOKUP($C980,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C980,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K980>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C980,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E980=\"\",\"\",E980&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I980,I980)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M980,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K980,$AA$8:$AI$77,9,FALSE)),\n-J980,J980),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K980,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F981=\"\",Q981,F981)","v":""},{"$f":"+IF(G981=\"\",R981,G981)","v":""},{"$f":"+IF(H981=\"\",S981,H981)","v":""},null,{"$f":"IF(COUNTIF($C$7:C981,C981)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O981=\"\",VLOOKUP($C981,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O981=\"\",\nIF(OR(VLOOKUP($C981,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C981,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J981>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C981,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O981=\"\",\nVLOOKUP($C981,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O981=\"\",\nIF(OR(VLOOKUP($C981,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C981,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K981>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C981,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E981=\"\",\"\",E981&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I981,I981)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M981,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K981,$AA$8:$AI$77,9,FALSE)),\n-J981,J981),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K981,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F982=\"\",Q982,F982)","v":""},{"$f":"+IF(G982=\"\",R982,G982)","v":""},{"$f":"+IF(H982=\"\",S982,H982)","v":""},null,{"$f":"IF(COUNTIF($C$7:C982,C982)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O982=\"\",VLOOKUP($C982,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O982=\"\",\nIF(OR(VLOOKUP($C982,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C982,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J982>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C982,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O982=\"\",\nVLOOKUP($C982,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O982=\"\",\nIF(OR(VLOOKUP($C982,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C982,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K982>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C982,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E982=\"\",\"\",E982&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I982,I982)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M982,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K982,$AA$8:$AI$77,9,FALSE)),\n-J982,J982),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K982,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F983=\"\",Q983,F983)","v":""},{"$f":"+IF(G983=\"\",R983,G983)","v":""},{"$f":"+IF(H983=\"\",S983,H983)","v":""},null,{"$f":"IF(COUNTIF($C$7:C983,C983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O983=\"\",VLOOKUP($C983,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O983=\"\",\nIF(OR(VLOOKUP($C983,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C983,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J983>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C983,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O983=\"\",\nVLOOKUP($C983,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O983=\"\",\nIF(OR(VLOOKUP($C983,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C983,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K983>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C983,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E983=\"\",\"\",E983&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I983,I983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M983,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K983,$AA$8:$AI$77,9,FALSE)),\n-J983,J983),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K983,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F984=\"\",Q984,F984)","v":""},{"$f":"+IF(G984=\"\",R984,G984)","v":""},{"$f":"+IF(H984=\"\",S984,H984)","v":""},null,{"$f":"IF(COUNTIF($C$7:C984,C984)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O984=\"\",VLOOKUP($C984,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O984=\"\",\nIF(OR(VLOOKUP($C984,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C984,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J984>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C984,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O984=\"\",\nVLOOKUP($C984,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O984=\"\",\nIF(OR(VLOOKUP($C984,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C984,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K984>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C984,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E984=\"\",\"\",E984&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I984,I984)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M984,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K984,$AA$8:$AI$77,9,FALSE)),\n-J984,J984),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K984,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F985=\"\",Q985,F985)","v":""},{"$f":"+IF(G985=\"\",R985,G985)","v":""},{"$f":"+IF(H985=\"\",S985,H985)","v":""},null,{"$f":"IF(COUNTIF($C$7:C985,C985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O985=\"\",VLOOKUP($C985,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O985=\"\",\nIF(OR(VLOOKUP($C985,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C985,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J985>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C985,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O985=\"\",\nVLOOKUP($C985,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O985=\"\",\nIF(OR(VLOOKUP($C985,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C985,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K985>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C985,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E985=\"\",\"\",E985&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I985,I985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M985,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K985,$AA$8:$AI$77,9,FALSE)),\n-J985,J985),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K985,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F986=\"\",Q986,F986)","v":""},{"$f":"+IF(G986=\"\",R986,G986)","v":""},{"$f":"+IF(H986=\"\",S986,H986)","v":""},null,{"$f":"IF(COUNTIF($C$7:C986,C986)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O986=\"\",VLOOKUP($C986,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O986=\"\",\nIF(OR(VLOOKUP($C986,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C986,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J986>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C986,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O986=\"\",\nVLOOKUP($C986,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O986=\"\",\nIF(OR(VLOOKUP($C986,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C986,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K986>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C986,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E986=\"\",\"\",E986&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I986,I986)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M986,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K986,$AA$8:$AI$77,9,FALSE)),\n-J986,J986),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K986,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F987=\"\",Q987,F987)","v":""},{"$f":"+IF(G987=\"\",R987,G987)","v":""},{"$f":"+IF(H987=\"\",S987,H987)","v":""},null,{"$f":"IF(COUNTIF($C$7:C987,C987)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O987=\"\",VLOOKUP($C987,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O987=\"\",\nIF(OR(VLOOKUP($C987,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C987,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J987>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C987,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O987=\"\",\nVLOOKUP($C987,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O987=\"\",\nIF(OR(VLOOKUP($C987,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C987,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K987>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C987,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E987=\"\",\"\",E987&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I987,I987)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M987,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K987,$AA$8:$AI$77,9,FALSE)),\n-J987,J987),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K987,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F988=\"\",Q988,F988)","v":""},{"$f":"+IF(G988=\"\",R988,G988)","v":""},{"$f":"+IF(H988=\"\",S988,H988)","v":""},null,{"$f":"IF(COUNTIF($C$7:C988,C988)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O988=\"\",VLOOKUP($C988,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O988=\"\",\nIF(OR(VLOOKUP($C988,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C988,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J988>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C988,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O988=\"\",\nVLOOKUP($C988,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O988=\"\",\nIF(OR(VLOOKUP($C988,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C988,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K988>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C988,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E988=\"\",\"\",E988&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I988,I988)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M988,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K988,$AA$8:$AI$77,9,FALSE)),\n-J988,J988),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K988,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F989=\"\",Q989,F989)","v":""},{"$f":"+IF(G989=\"\",R989,G989)","v":""},{"$f":"+IF(H989=\"\",S989,H989)","v":""},null,{"$f":"IF(COUNTIF($C$7:C989,C989)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O989=\"\",VLOOKUP($C989,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O989=\"\",\nIF(OR(VLOOKUP($C989,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C989,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J989>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C989,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O989=\"\",\nVLOOKUP($C989,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O989=\"\",\nIF(OR(VLOOKUP($C989,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C989,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K989>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C989,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E989=\"\",\"\",E989&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I989,I989)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M989,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K989,$AA$8:$AI$77,9,FALSE)),\n-J989,J989),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K989,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F990=\"\",Q990,F990)","v":""},{"$f":"+IF(G990=\"\",R990,G990)","v":""},{"$f":"+IF(H990=\"\",S990,H990)","v":""},null,{"$f":"IF(COUNTIF($C$7:C990,C990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O990=\"\",VLOOKUP($C990,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O990=\"\",\nIF(OR(VLOOKUP($C990,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C990,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J990>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C990,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O990=\"\",\nVLOOKUP($C990,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O990=\"\",\nIF(OR(VLOOKUP($C990,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C990,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K990>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C990,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E990=\"\",\"\",E990&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I990,I990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M990,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K990,$AA$8:$AI$77,9,FALSE)),\n-J990,J990),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K990,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F991=\"\",Q991,F991)","v":""},{"$f":"+IF(G991=\"\",R991,G991)","v":""},{"$f":"+IF(H991=\"\",S991,H991)","v":""},null,{"$f":"IF(COUNTIF($C$7:C991,C991)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O991=\"\",VLOOKUP($C991,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O991=\"\",\nIF(OR(VLOOKUP($C991,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C991,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J991>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C991,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O991=\"\",\nVLOOKUP($C991,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O991=\"\",\nIF(OR(VLOOKUP($C991,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C991,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K991>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C991,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E991=\"\",\"\",E991&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I991,I991)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M991,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K991,$AA$8:$AI$77,9,FALSE)),\n-J991,J991),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K991,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F992=\"\",Q992,F992)","v":""},{"$f":"+IF(G992=\"\",R992,G992)","v":""},{"$f":"+IF(H992=\"\",S992,H992)","v":""},null,{"$f":"IF(COUNTIF($C$7:C992,C992)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O992=\"\",VLOOKUP($C992,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O992=\"\",\nIF(OR(VLOOKUP($C992,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C992,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J992>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C992,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O992=\"\",\nVLOOKUP($C992,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O992=\"\",\nIF(OR(VLOOKUP($C992,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C992,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K992>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C992,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E992=\"\",\"\",E992&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I992,I992)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M992,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K992,$AA$8:$AI$77,9,FALSE)),\n-J992,J992),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K992,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F993=\"\",Q993,F993)","v":""},{"$f":"+IF(G993=\"\",R993,G993)","v":""},{"$f":"+IF(H993=\"\",S993,H993)","v":""},null,{"$f":"IF(COUNTIF($C$7:C993,C993)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O993=\"\",VLOOKUP($C993,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O993=\"\",\nIF(OR(VLOOKUP($C993,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C993,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J993>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C993,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O993=\"\",\nVLOOKUP($C993,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O993=\"\",\nIF(OR(VLOOKUP($C993,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C993,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K993>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C993,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E993=\"\",\"\",E993&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I993,I993)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M993,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K993,$AA$8:$AI$77,9,FALSE)),\n-J993,J993),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K993,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F994=\"\",Q994,F994)","v":""},{"$f":"+IF(G994=\"\",R994,G994)","v":""},{"$f":"+IF(H994=\"\",S994,H994)","v":""},null,{"$f":"IF(COUNTIF($C$7:C994,C994)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O994=\"\",VLOOKUP($C994,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O994=\"\",\nIF(OR(VLOOKUP($C994,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C994,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J994>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C994,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O994=\"\",\nVLOOKUP($C994,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O994=\"\",\nIF(OR(VLOOKUP($C994,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C994,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K994>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C994,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E994=\"\",\"\",E994&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I994,I994)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M994,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K994,$AA$8:$AI$77,9,FALSE)),\n-J994,J994),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K994,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F995=\"\",Q995,F995)","v":""},{"$f":"+IF(G995=\"\",R995,G995)","v":""},{"$f":"+IF(H995=\"\",S995,H995)","v":""},null,{"$f":"IF(COUNTIF($C$7:C995,C995)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O995=\"\",VLOOKUP($C995,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O995=\"\",\nIF(OR(VLOOKUP($C995,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C995,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J995>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C995,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O995=\"\",\nVLOOKUP($C995,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O995=\"\",\nIF(OR(VLOOKUP($C995,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C995,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K995>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C995,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E995=\"\",\"\",E995&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I995,I995)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M995,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K995,$AA$8:$AI$77,9,FALSE)),\n-J995,J995),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K995,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F996=\"\",Q996,F996)","v":""},{"$f":"+IF(G996=\"\",R996,G996)","v":""},{"$f":"+IF(H996=\"\",S996,H996)","v":""},null,{"$f":"IF(COUNTIF($C$7:C996,C996)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O996=\"\",VLOOKUP($C996,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O996=\"\",\nIF(OR(VLOOKUP($C996,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C996,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J996>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C996,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O996=\"\",\nVLOOKUP($C996,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O996=\"\",\nIF(OR(VLOOKUP($C996,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C996,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K996>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C996,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E996=\"\",\"\",E996&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I996,I996)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M996,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K996,$AA$8:$AI$77,9,FALSE)),\n-J996,J996),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K996,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F997=\"\",Q997,F997)","v":""},{"$f":"+IF(G997=\"\",R997,G997)","v":""},{"$f":"+IF(H997=\"\",S997,H997)","v":""},null,{"$f":"IF(COUNTIF($C$7:C997,C997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O997=\"\",VLOOKUP($C997,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O997=\"\",\nIF(OR(VLOOKUP($C997,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C997,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J997>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C997,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O997=\"\",\nVLOOKUP($C997,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O997=\"\",\nIF(OR(VLOOKUP($C997,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C997,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K997>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C997,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E997=\"\",\"\",E997&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I997,I997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M997,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K997,$AA$8:$AI$77,9,FALSE)),\n-J997,J997),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K997,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F998=\"\",Q998,F998)","v":""},{"$f":"+IF(G998=\"\",R998,G998)","v":""},{"$f":"+IF(H998=\"\",S998,H998)","v":""},null,{"$f":"IF(COUNTIF($C$7:C998,C998)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O998=\"\",VLOOKUP($C998,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O998=\"\",\nIF(OR(VLOOKUP($C998,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C998,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J998>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C998,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O998=\"\",\nVLOOKUP($C998,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O998=\"\",\nIF(OR(VLOOKUP($C998,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C998,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K998>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C998,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E998=\"\",\"\",E998&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I998,I998)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M998,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K998,$AA$8:$AI$77,9,FALSE)),\n-J998,J998),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K998,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F999=\"\",Q999,F999)","v":""},{"$f":"+IF(G999=\"\",R999,G999)","v":""},{"$f":"+IF(H999=\"\",S999,H999)","v":""},null,{"$f":"IF(COUNTIF($C$7:C999,C999)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O999=\"\",VLOOKUP($C999,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O999=\"\",\nIF(OR(VLOOKUP($C999,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C999,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J999>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C999,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O999=\"\",\nVLOOKUP($C999,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O999=\"\",\nIF(OR(VLOOKUP($C999,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C999,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K999>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C999,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E999=\"\",\"\",E999&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I999,I999)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M999,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K999,$AA$8:$AI$77,9,FALSE)),\n-J999,J999),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K999,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1000=\"\",Q1000,F1000)","v":""},{"$f":"+IF(G1000=\"\",R1000,G1000)","v":""},{"$f":"+IF(H1000=\"\",S1000,H1000)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1000,C1000)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1000=\"\",VLOOKUP($C1000,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1000=\"\",\nIF(OR(VLOOKUP($C1000,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1000,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1000>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1000,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1000=\"\",\nVLOOKUP($C1000,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1000=\"\",\nIF(OR(VLOOKUP($C1000,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1000,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1000>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1000,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1000=\"\",\"\",E1000&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1000,I1000)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1000,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1000,$AA$8:$AI$77,9,FALSE)),\n-J1000,J1000),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1000,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1002=\"\",Q1002,F1002)","v":""},{"$f":"+IF(G1002=\"\",R1002,G1002)","v":""},{"$f":"+IF(H1002=\"\",S1002,H1002)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1002,C1002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1002=\"\",VLOOKUP($C1002,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1002=\"\",\nIF(OR(VLOOKUP($C1002,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1002,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1002>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1002,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1002=\"\",\nVLOOKUP($C1002,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1002=\"\",\nIF(OR(VLOOKUP($C1002,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1002,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1002>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1002,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1002=\"\",\"\",E1002&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1002,I1002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1002,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1002,$AA$8:$AI$77,9,FALSE)),\n-J1002,J1002),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1002,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1013=\"\",Q1013,F1013)","v":""},{"$f":"+IF(G1013=\"\",R1013,G1013)","v":""},{"$f":"+IF(H1013=\"\",S1013,H1013)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1013,C1013)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1013=\"\",VLOOKUP($C1013,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1013=\"\",\nIF(OR(VLOOKUP($C1013,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1013,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1013>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1013,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1013=\"\",\nVLOOKUP($C1013,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1013=\"\",\nIF(OR(VLOOKUP($C1013,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1013,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1013>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1013,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1013=\"\",\"\",E1013&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1013,I1013)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1013,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1013,$AA$8:$AI$77,9,FALSE)),\n-J1013,J1013),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1013,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1025=\"\",Q1025,F1025)","v":""},{"$f":"+IF(G1025=\"\",R1025,G1025)","v":""},{"$f":"+IF(H1025=\"\",S1025,H1025)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1025,C1025)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1025=\"\",VLOOKUP($C1025,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1025=\"\",\nIF(OR(VLOOKUP($C1025,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1025,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1025>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1025,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1025=\"\",\nVLOOKUP($C1025,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1025=\"\",\nIF(OR(VLOOKUP($C1025,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1025,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1025>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1025,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1025=\"\",\"\",E1025&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1025,I1025)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1025,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1025,$AA$8:$AI$77,9,FALSE)),\n-J1025,J1025),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1025,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1032=\"\",Q1032,F1032)","v":""},{"$f":"+IF(G1032=\"\",R1032,G1032)","v":""},{"$f":"+IF(H1032=\"\",S1032,H1032)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1032,C1032)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1032=\"\",VLOOKUP($C1032,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1032=\"\",\nIF(OR(VLOOKUP($C1032,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1032,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1032>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1032,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1032=\"\",\nVLOOKUP($C1032,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1032=\"\",\nIF(OR(VLOOKUP($C1032,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1032,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1032>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1032,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1032=\"\",\"\",E1032&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1032,I1032)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1032,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1032,$AA$8:$AI$77,9,FALSE)),\n-J1032,J1032),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1032,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1041=\"\",Q1041,F1041)","v":""},{"$f":"+IF(G1041=\"\",R1041,G1041)","v":""},{"$f":"+IF(H1041=\"\",S1041,H1041)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1041,C1041)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1041=\"\",VLOOKUP($C1041,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1041=\"\",\nIF(OR(VLOOKUP($C1041,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1041,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1041>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1041,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1041=\"\",\nVLOOKUP($C1041,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1041=\"\",\nIF(OR(VLOOKUP($C1041,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1041,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1041>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1041,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1041=\"\",\"\",E1041&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1041,I1041)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1041,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1041,$AA$8:$AI$77,9,FALSE)),\n-J1041,J1041),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1041,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1046=\"\",Q1046,F1046)","v":""},{"$f":"+IF(G1046=\"\",R1046,G1046)","v":""},{"$f":"+IF(H1046=\"\",S1046,H1046)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1046,C1046)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1046=\"\",VLOOKUP($C1046,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1046=\"\",\nIF(OR(VLOOKUP($C1046,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1046,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1046>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1046,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1046=\"\",\nVLOOKUP($C1046,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1046=\"\",\nIF(OR(VLOOKUP($C1046,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1046,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1046>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1046,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1046=\"\",\"\",E1046&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1046,I1046)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1046,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1046,$AA$8:$AI$77,9,FALSE)),\n-J1046,J1046),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1046,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1053=\"\",Q1053,F1053)","v":""},{"$f":"+IF(G1053=\"\",R1053,G1053)","v":""},{"$f":"+IF(H1053=\"\",S1053,H1053)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1053,C1053)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1053=\"\",VLOOKUP($C1053,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1053=\"\",\nIF(OR(VLOOKUP($C1053,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1053,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1053>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1053,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1053=\"\",\nVLOOKUP($C1053,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1053=\"\",\nIF(OR(VLOOKUP($C1053,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1053,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1053>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1053,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1053=\"\",\"\",E1053&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1053,I1053)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1053,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1053,$AA$8:$AI$77,9,FALSE)),\n-J1053,J1053),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1053,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1065=\"\",Q1065,F1065)","v":""},{"$f":"+IF(G1065=\"\",R1065,G1065)","v":""},{"$f":"+IF(H1065=\"\",S1065,H1065)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1065,C1065)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1065=\"\",VLOOKUP($C1065,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1065=\"\",\nIF(OR(VLOOKUP($C1065,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1065,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1065>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1065,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1065=\"\",\nVLOOKUP($C1065,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1065=\"\",\nIF(OR(VLOOKUP($C1065,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1065,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1065>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1065,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1065=\"\",\"\",E1065&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1065,I1065)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1065,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1065,$AA$8:$AI$77,9,FALSE)),\n-J1065,J1065),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1065,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1072=\"\",Q1072,F1072)","v":""},{"$f":"+IF(G1072=\"\",R1072,G1072)","v":""},{"$f":"+IF(H1072=\"\",S1072,H1072)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1072,C1072)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1072=\"\",VLOOKUP($C1072,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1072=\"\",\nIF(OR(VLOOKUP($C1072,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1072,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1072>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1072,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1072=\"\",\nVLOOKUP($C1072,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1072=\"\",\nIF(OR(VLOOKUP($C1072,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1072,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1072>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1072,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1072=\"\",\"\",E1072&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1072,I1072)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1072,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1072,$AA$8:$AI$77,9,FALSE)),\n-J1072,J1072),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1072,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1083=\"\",Q1083,F1083)","v":""},{"$f":"+IF(G1083=\"\",R1083,G1083)","v":""},{"$f":"+IF(H1083=\"\",S1083,H1083)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1083,C1083)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1083=\"\",VLOOKUP($C1083,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1083=\"\",\nIF(OR(VLOOKUP($C1083,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1083,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1083>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1083,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1083=\"\",\nVLOOKUP($C1083,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1083=\"\",\nIF(OR(VLOOKUP($C1083,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1083,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1083>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1083,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1083=\"\",\"\",E1083&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1083,I1083)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1083,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1083,$AA$8:$AI$77,9,FALSE)),\n-J1083,J1083),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1083,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1095=\"\",Q1095,F1095)","v":""},{"$f":"+IF(G1095=\"\",R1095,G1095)","v":""},{"$f":"+IF(H1095=\"\",S1095,H1095)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1095,C1095)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1095=\"\",VLOOKUP($C1095,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1095=\"\",\nIF(OR(VLOOKUP($C1095,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1095,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1095>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1095,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1095=\"\",\nVLOOKUP($C1095,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1095=\"\",\nIF(OR(VLOOKUP($C1095,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1095,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1095>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1095,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1095=\"\",\"\",E1095&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1095,I1095)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1095,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1095,$AA$8:$AI$77,9,FALSE)),\n-J1095,J1095),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1095,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1102=\"\",Q1102,F1102)","v":""},{"$f":"+IF(G1102=\"\",R1102,G1102)","v":""},{"$f":"+IF(H1102=\"\",S1102,H1102)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1102,C1102)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1102=\"\",VLOOKUP($C1102,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1102=\"\",\nIF(OR(VLOOKUP($C1102,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1102,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1102>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1102,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1102=\"\",\nVLOOKUP($C1102,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1102=\"\",\nIF(OR(VLOOKUP($C1102,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1102,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1102>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1102,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1102=\"\",\"\",E1102&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1102,I1102)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1102,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1102,$AA$8:$AI$77,9,FALSE)),\n-J1102,J1102),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1102,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1111=\"\",Q1111,F1111)","v":""},{"$f":"+IF(G1111=\"\",R1111,G1111)","v":""},{"$f":"+IF(H1111=\"\",S1111,H1111)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1111,C1111)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1111=\"\",VLOOKUP($C1111,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1111=\"\",\nIF(OR(VLOOKUP($C1111,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1111,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1111>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1111,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1111=\"\",\nVLOOKUP($C1111,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1111=\"\",\nIF(OR(VLOOKUP($C1111,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1111,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1111>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1111,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1111=\"\",\"\",E1111&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1111,I1111)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1111,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1111,$AA$8:$AI$77,9,FALSE)),\n-J1111,J1111),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1111,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1116=\"\",Q1116,F1116)","v":""},{"$f":"+IF(G1116=\"\",R1116,G1116)","v":""},{"$f":"+IF(H1116=\"\",S1116,H1116)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1116,C1116)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1116=\"\",VLOOKUP($C1116,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1116=\"\",\nIF(OR(VLOOKUP($C1116,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1116,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1116>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1116,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1116=\"\",\nVLOOKUP($C1116,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1116=\"\",\nIF(OR(VLOOKUP($C1116,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1116,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1116>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1116,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1116=\"\",\"\",E1116&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1116,I1116)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1116,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1116,$AA$8:$AI$77,9,FALSE)),\n-J1116,J1116),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1116,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1123=\"\",Q1123,F1123)","v":""},{"$f":"+IF(G1123=\"\",R1123,G1123)","v":""},{"$f":"+IF(H1123=\"\",S1123,H1123)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1123,C1123)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1123=\"\",VLOOKUP($C1123,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1123=\"\",\nIF(OR(VLOOKUP($C1123,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1123,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1123>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1123,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1123=\"\",\nVLOOKUP($C1123,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1123=\"\",\nIF(OR(VLOOKUP($C1123,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1123,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1123>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1123,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1123=\"\",\"\",E1123&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1123,I1123)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1123,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1123,$AA$8:$AI$77,9,FALSE)),\n-J1123,J1123),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1123,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1135=\"\",Q1135,F1135)","v":""},{"$f":"+IF(G1135=\"\",R1135,G1135)","v":""},{"$f":"+IF(H1135=\"\",S1135,H1135)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1135,C1135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1135=\"\",VLOOKUP($C1135,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1135=\"\",\nIF(OR(VLOOKUP($C1135,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1135,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1135>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1135,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1135=\"\",\nVLOOKUP($C1135,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1135=\"\",\nIF(OR(VLOOKUP($C1135,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1135,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1135>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1135,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1135=\"\",\"\",E1135&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1135,I1135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1135,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1135,$AA$8:$AI$77,9,FALSE)),\n-J1135,J1135),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1135,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1142=\"\",Q1142,F1142)","v":""},{"$f":"+IF(G1142=\"\",R1142,G1142)","v":""},{"$f":"+IF(H1142=\"\",S1142,H1142)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1142,C1142)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1142=\"\",VLOOKUP($C1142,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1142=\"\",\nIF(OR(VLOOKUP($C1142,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1142,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1142>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1142,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1142=\"\",\nVLOOKUP($C1142,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1142=\"\",\nIF(OR(VLOOKUP($C1142,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1142,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1142>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1142,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1142=\"\",\"\",E1142&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1142,I1142)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1142,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1142,$AA$8:$AI$77,9,FALSE)),\n-J1142,J1142),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1142,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1153=\"\",Q1153,F1153)","v":""},{"$f":"+IF(G1153=\"\",R1153,G1153)","v":""},{"$f":"+IF(H1153=\"\",S1153,H1153)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1153,C1153)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1153=\"\",VLOOKUP($C1153,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1153=\"\",\nIF(OR(VLOOKUP($C1153,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1153,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1153>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1153,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1153=\"\",\nVLOOKUP($C1153,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1153=\"\",\nIF(OR(VLOOKUP($C1153,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1153,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1153>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1153,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1153=\"\",\"\",E1153&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1153,I1153)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1153,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1153,$AA$8:$AI$77,9,FALSE)),\n-J1153,J1153),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1153,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1165=\"\",Q1165,F1165)","v":""},{"$f":"+IF(G1165=\"\",R1165,G1165)","v":""},{"$f":"+IF(H1165=\"\",S1165,H1165)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1165,C1165)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1165=\"\",VLOOKUP($C1165,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1165=\"\",\nIF(OR(VLOOKUP($C1165,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1165,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1165>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1165,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1165=\"\",\nVLOOKUP($C1165,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1165=\"\",\nIF(OR(VLOOKUP($C1165,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1165,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1165>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1165,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1165=\"\",\"\",E1165&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1165,I1165)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1165,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1165,$AA$8:$AI$77,9,FALSE)),\n-J1165,J1165),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1165,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1172=\"\",Q1172,F1172)","v":""},{"$f":"+IF(G1172=\"\",R1172,G1172)","v":""},{"$f":"+IF(H1172=\"\",S1172,H1172)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1172,C1172)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1172=\"\",VLOOKUP($C1172,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1172=\"\",\nIF(OR(VLOOKUP($C1172,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1172,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1172>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1172,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1172=\"\",\nVLOOKUP($C1172,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1172=\"\",\nIF(OR(VLOOKUP($C1172,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1172,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1172>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1172,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1172=\"\",\"\",E1172&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1172,I1172)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1172,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1172,$AA$8:$AI$77,9,FALSE)),\n-J1172,J1172),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1172,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1181=\"\",Q1181,F1181)","v":""},{"$f":"+IF(G1181=\"\",R1181,G1181)","v":""},{"$f":"+IF(H1181=\"\",S1181,H1181)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1181,C1181)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1181=\"\",VLOOKUP($C1181,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1181=\"\",\nIF(OR(VLOOKUP($C1181,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1181,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1181>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1181,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1181=\"\",\nVLOOKUP($C1181,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1181=\"\",\nIF(OR(VLOOKUP($C1181,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1181,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1181>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1181,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1181=\"\",\"\",E1181&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1181,I1181)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1181,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1181,$AA$8:$AI$77,9,FALSE)),\n-J1181,J1181),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1181,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1190=\"\",Q1190,F1190)","v":""},{"$f":"+IF(G1190=\"\",R1190,G1190)","v":""},{"$f":"+IF(H1190=\"\",S1190,H1190)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1190,C1190)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1190=\"\",VLOOKUP($C1190,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1190=\"\",\nIF(OR(VLOOKUP($C1190,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1190,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1190>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1190,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1190=\"\",\nVLOOKUP($C1190,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1190=\"\",\nIF(OR(VLOOKUP($C1190,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1190,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1190>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1190,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1190=\"\",\"\",E1190&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1190,I1190)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1190,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1190,$AA$8:$AI$77,9,FALSE)),\n-J1190,J1190),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1190,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1193=\"\",Q1193,F1193)","v":""},{"$f":"+IF(G1193=\"\",R1193,G1193)","v":""},{"$f":"+IF(H1193=\"\",S1193,H1193)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1193,C1193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1193=\"\",VLOOKUP($C1193,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1193=\"\",\nIF(OR(VLOOKUP($C1193,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1193,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1193>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1193,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1193=\"\",\nVLOOKUP($C1193,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1193=\"\",\nIF(OR(VLOOKUP($C1193,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1193,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1193>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1193,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1193=\"\",\"\",E1193&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1193,I1193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1193,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1193,$AA$8:$AI$77,9,FALSE)),\n-J1193,J1193),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1193,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1205=\"\",Q1205,F1205)","v":""},{"$f":"+IF(G1205=\"\",R1205,G1205)","v":""},{"$f":"+IF(H1205=\"\",S1205,H1205)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1205,C1205)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1205=\"\",VLOOKUP($C1205,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1205=\"\",\nIF(OR(VLOOKUP($C1205,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1205,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1205>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1205,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1205=\"\",\nVLOOKUP($C1205,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1205=\"\",\nIF(OR(VLOOKUP($C1205,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1205,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1205>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1205,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1205=\"\",\"\",E1205&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1205,I1205)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1205,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1205,$AA$8:$AI$77,9,FALSE)),\n-J1205,J1205),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1205,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1212=\"\",Q1212,F1212)","v":""},{"$f":"+IF(G1212=\"\",R1212,G1212)","v":""},{"$f":"+IF(H1212=\"\",S1212,H1212)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1212,C1212)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1212=\"\",VLOOKUP($C1212,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1212=\"\",\nIF(OR(VLOOKUP($C1212,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1212,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1212>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1212,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1212=\"\",\nVLOOKUP($C1212,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1212=\"\",\nIF(OR(VLOOKUP($C1212,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1212,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1212>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1212,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1212=\"\",\"\",E1212&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1212,I1212)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1212,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1212,$AA$8:$AI$77,9,FALSE)),\n-J1212,J1212),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1212,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(F1223=\"\",Q1223,F1223)","v":""},{"$f":"+IF(G1223=\"\",R1223,G1223)","v":""},{"$f":"+IF(H1223=\"\",S1223,H1223)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1223,C1223)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1223=\"\",VLOOKUP($C1223,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1223=\"\",\nIF(OR(VLOOKUP($C1223,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1223,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1223>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1223,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1223=\"\",\nVLOOKUP($C1223,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1223=\"\",\nIF(OR(VLOOKUP($C1223,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1223,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1223>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1223,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1223=\"\",\"\",E1223&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1223,I1223)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1223,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1223,$AA$8:$AI$77,9,FALSE)),\n-J1223,J1223),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1223,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1235=\"\",Q1235,F1235)","v":""},{"$f":"+IF(G1235=\"\",R1235,G1235)","v":""},{"$f":"+IF(H1235=\"\",S1235,H1235)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1235,C1235)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1235=\"\",VLOOKUP($C1235,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1235=\"\",\nIF(OR(VLOOKUP($C1235,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1235,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1235>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1235,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1235=\"\",\nVLOOKUP($C1235,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1235=\"\",\nIF(OR(VLOOKUP($C1235,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1235,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1235>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1235,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1235=\"\",\"\",E1235&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1235,I1235)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1235,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1235,$AA$8:$AI$77,9,FALSE)),\n-J1235,J1235),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1235,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1242=\"\",Q1242,F1242)","v":""},{"$f":"+IF(G1242=\"\",R1242,G1242)","v":""},{"$f":"+IF(H1242=\"\",S1242,H1242)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1242,C1242)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1242=\"\",VLOOKUP($C1242,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1242=\"\",\nIF(OR(VLOOKUP($C1242,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1242,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1242>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1242,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1242=\"\",\nVLOOKUP($C1242,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1242=\"\",\nIF(OR(VLOOKUP($C1242,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1242,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1242>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1242,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1242=\"\",\"\",E1242&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1242,I1242)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1242,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1242,$AA$8:$AI$77,9,FALSE)),\n-J1242,J1242),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1242,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1251=\"\",Q1251,F1251)","v":""},{"$f":"+IF(G1251=\"\",R1251,G1251)","v":""},{"$f":"+IF(H1251=\"\",S1251,H1251)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1251,C1251)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1251=\"\",VLOOKUP($C1251,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1251=\"\",\nIF(OR(VLOOKUP($C1251,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1251,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1251>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1251,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1251=\"\",\nVLOOKUP($C1251,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1251=\"\",\nIF(OR(VLOOKUP($C1251,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1251,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1251>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1251,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1251=\"\",\"\",E1251&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1251,I1251)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1251,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1251,$AA$8:$AI$77,9,FALSE)),\n-J1251,J1251),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1251,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1260=\"\",Q1260,F1260)","v":""},{"$f":"+IF(G1260=\"\",R1260,G1260)","v":""},{"$f":"+IF(H1260=\"\",S1260,H1260)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1260,C1260)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1260=\"\",VLOOKUP($C1260,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1260=\"\",\nIF(OR(VLOOKUP($C1260,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1260,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1260>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1260,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1260=\"\",\nVLOOKUP($C1260,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1260=\"\",\nIF(OR(VLOOKUP($C1260,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1260,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1260>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1260,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1260=\"\",\"\",E1260&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1260,I1260)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1260,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1260,$AA$8:$AI$77,9,FALSE)),\n-J1260,J1260),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1260,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1263=\"\",Q1263,F1263)","v":""},{"$f":"+IF(G1263=\"\",R1263,G1263)","v":""},{"$f":"+IF(H1263=\"\",S1263,H1263)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1263,C1263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1263=\"\",VLOOKUP($C1263,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1263=\"\",\nIF(OR(VLOOKUP($C1263,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1263,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1263>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1263,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1263=\"\",\nVLOOKUP($C1263,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1263=\"\",\nIF(OR(VLOOKUP($C1263,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1263,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1263>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1263,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1263=\"\",\"\",E1263&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1263,I1263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1263,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1263,$AA$8:$AI$77,9,FALSE)),\n-J1263,J1263),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1263,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1275=\"\",Q1275,F1275)","v":""},{"$f":"+IF(G1275=\"\",R1275,G1275)","v":""},{"$f":"+IF(H1275=\"\",S1275,H1275)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1275,C1275)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1275=\"\",VLOOKUP($C1275,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1275=\"\",\nIF(OR(VLOOKUP($C1275,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1275,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1275>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1275,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1275=\"\",\nVLOOKUP($C1275,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1275=\"\",\nIF(OR(VLOOKUP($C1275,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1275,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1275>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1275,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1275=\"\",\"\",E1275&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1275,I1275)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1275,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1275,$AA$8:$AI$77,9,FALSE)),\n-J1275,J1275),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1275,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1282=\"\",Q1282,F1282)","v":""},{"$f":"+IF(G1282=\"\",R1282,G1282)","v":""},{"$f":"+IF(H1282=\"\",S1282,H1282)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1282,C1282)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1282=\"\",VLOOKUP($C1282,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1282=\"\",\nIF(OR(VLOOKUP($C1282,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1282,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1282>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1282,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1282=\"\",\nVLOOKUP($C1282,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1282=\"\",\nIF(OR(VLOOKUP($C1282,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1282,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1282>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1282,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1282=\"\",\"\",E1282&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1282,I1282)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1282,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1282,$AA$8:$AI$77,9,FALSE)),\n-J1282,J1282),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1282,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1293=\"\",Q1293,F1293)","v":""},{"$f":"+IF(G1293=\"\",R1293,G1293)","v":""},{"$f":"+IF(H1293=\"\",S1293,H1293)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1293,C1293)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1293=\"\",VLOOKUP($C1293,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1293=\"\",\nIF(OR(VLOOKUP($C1293,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1293,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1293>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1293,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1293=\"\",\nVLOOKUP($C1293,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1293=\"\",\nIF(OR(VLOOKUP($C1293,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1293,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1293>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1293,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1293=\"\",\"\",E1293&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1293,I1293)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1293,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1293,$AA$8:$AI$77,9,FALSE)),\n-J1293,J1293),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1293,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1305=\"\",Q1305,F1305)","v":""},{"$f":"+IF(G1305=\"\",R1305,G1305)","v":""},{"$f":"+IF(H1305=\"\",S1305,H1305)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1305,C1305)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1305=\"\",VLOOKUP($C1305,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1305=\"\",\nIF(OR(VLOOKUP($C1305,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1305,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1305>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1305,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1305=\"\",\nVLOOKUP($C1305,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1305=\"\",\nIF(OR(VLOOKUP($C1305,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1305,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1305>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1305,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1305=\"\",\"\",E1305&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1305,I1305)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1305,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1305,$AA$8:$AI$77,9,FALSE)),\n-J1305,J1305),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1305,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1312=\"\",Q1312,F1312)","v":""},{"$f":"+IF(G1312=\"\",R1312,G1312)","v":""},{"$f":"+IF(H1312=\"\",S1312,H1312)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1312,C1312)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1312=\"\",VLOOKUP($C1312,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1312=\"\",\nIF(OR(VLOOKUP($C1312,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1312,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1312>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1312,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1312=\"\",\nVLOOKUP($C1312,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1312=\"\",\nIF(OR(VLOOKUP($C1312,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1312,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1312>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1312,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1312=\"\",\"\",E1312&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1312,I1312)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1312,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1312,$AA$8:$AI$77,9,FALSE)),\n-J1312,J1312),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1312,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1321=\"\",Q1321,F1321)","v":""},{"$f":"+IF(G1321=\"\",R1321,G1321)","v":""},{"$f":"+IF(H1321=\"\",S1321,H1321)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1321,C1321)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1321=\"\",VLOOKUP($C1321,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1321=\"\",\nIF(OR(VLOOKUP($C1321,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1321,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1321>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1321,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1321=\"\",\nVLOOKUP($C1321,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1321=\"\",\nIF(OR(VLOOKUP($C1321,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1321,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1321>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1321,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1321=\"\",\"\",E1321&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1321,I1321)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1321,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1321,$AA$8:$AI$77,9,FALSE)),\n-J1321,J1321),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1321,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1330=\"\",Q1330,F1330)","v":""},{"$f":"+IF(G1330=\"\",R1330,G1330)","v":""},{"$f":"+IF(H1330=\"\",S1330,H1330)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1330,C1330)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1330=\"\",VLOOKUP($C1330,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1330=\"\",\nIF(OR(VLOOKUP($C1330,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1330,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1330>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1330,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1330=\"\",\nVLOOKUP($C1330,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1330=\"\",\nIF(OR(VLOOKUP($C1330,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1330,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1330>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1330,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1330=\"\",\"\",E1330&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1330,I1330)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1330,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1330,$AA$8:$AI$77,9,FALSE)),\n-J1330,J1330),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1330,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1333=\"\",Q1333,F1333)","v":""},{"$f":"+IF(G1333=\"\",R1333,G1333)","v":""},{"$f":"+IF(H1333=\"\",S1333,H1333)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1333,C1333)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1333=\"\",VLOOKUP($C1333,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1333=\"\",\nIF(OR(VLOOKUP($C1333,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1333,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1333>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1333,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1333=\"\",\nVLOOKUP($C1333,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1333=\"\",\nIF(OR(VLOOKUP($C1333,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1333,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1333>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1333,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1333=\"\",\"\",E1333&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1333,I1333)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1333,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1333,$AA$8:$AI$77,9,FALSE)),\n-J1333,J1333),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1333,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1345=\"\",Q1345,F1345)","v":""},{"$f":"+IF(G1345=\"\",R1345,G1345)","v":""},{"$f":"+IF(H1345=\"\",S1345,H1345)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1345,C1345)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1345=\"\",VLOOKUP($C1345,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1345=\"\",\nIF(OR(VLOOKUP($C1345,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1345,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1345>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1345,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1345=\"\",\nVLOOKUP($C1345,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1345=\"\",\nIF(OR(VLOOKUP($C1345,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1345,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1345>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1345,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1345=\"\",\"\",E1345&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1345,I1345)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1345,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1345,$AA$8:$AI$77,9,FALSE)),\n-J1345,J1345),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1345,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1352=\"\",Q1352,F1352)","v":""},{"$f":"+IF(G1352=\"\",R1352,G1352)","v":""},{"$f":"+IF(H1352=\"\",S1352,H1352)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1352,C1352)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1352=\"\",VLOOKUP($C1352,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1352=\"\",\nIF(OR(VLOOKUP($C1352,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1352,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1352>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1352,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1352=\"\",\nVLOOKUP($C1352,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1352=\"\",\nIF(OR(VLOOKUP($C1352,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1352,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1352>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1352,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1352=\"\",\"\",E1352&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1352,I1352)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1352,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1352,$AA$8:$AI$77,9,FALSE)),\n-J1352,J1352),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1352,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1363=\"\",Q1363,F1363)","v":""},{"$f":"+IF(G1363=\"\",R1363,G1363)","v":""},{"$f":"+IF(H1363=\"\",S1363,H1363)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1363,C1363)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1363=\"\",VLOOKUP($C1363,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1363=\"\",\nIF(OR(VLOOKUP($C1363,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1363,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1363>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1363,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1363=\"\",\nVLOOKUP($C1363,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1363=\"\",\nIF(OR(VLOOKUP($C1363,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1363,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1363>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1363,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1363=\"\",\"\",E1363&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1363,I1363)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1363,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1363,$AA$8:$AI$77,9,FALSE)),\n-J1363,J1363),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1363,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1370=\"\",Q1370,F1370)","v":""},{"$f":"+IF(G1370=\"\",R1370,G1370)","v":""},{"$f":"+IF(H1370=\"\",S1370,H1370)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1370,C1370)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1370=\"\",VLOOKUP($C1370,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1370=\"\",\nIF(OR(VLOOKUP($C1370,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1370,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1370>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1370,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1370=\"\",\nVLOOKUP($C1370,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1370=\"\",\nIF(OR(VLOOKUP($C1370,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1370,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1370>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1370,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1370=\"\",\"\",E1370&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1370,I1370)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1370,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1370,$AA$8:$AI$77,9,FALSE)),\n-J1370,J1370),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1370,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1382=\"\",Q1382,F1382)","v":""},{"$f":"+IF(G1382=\"\",R1382,G1382)","v":""},{"$f":"+IF(H1382=\"\",S1382,H1382)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1382,C1382)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1382=\"\",VLOOKUP($C1382,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1382=\"\",\nIF(OR(VLOOKUP($C1382,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1382,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1382>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1382,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1382=\"\",\nVLOOKUP($C1382,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1382=\"\",\nIF(OR(VLOOKUP($C1382,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1382,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1382>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1382,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1382=\"\",\"\",E1382&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1382,I1382)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1382,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1382,$AA$8:$AI$77,9,FALSE)),\n-J1382,J1382),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1382,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1394=\"\",Q1394,F1394)","v":""},{"$f":"+IF(G1394=\"\",R1394,G1394)","v":""},{"$f":"+IF(H1394=\"\",S1394,H1394)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1394,C1394)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1394=\"\",VLOOKUP($C1394,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1394=\"\",\nIF(OR(VLOOKUP($C1394,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1394,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1394>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1394,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1394=\"\",\nVLOOKUP($C1394,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1394=\"\",\nIF(OR(VLOOKUP($C1394,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1394,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1394>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1394,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1394=\"\",\"\",E1394&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1394,I1394)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1394,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1394,$AA$8:$AI$77,9,FALSE)),\n-J1394,J1394),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1394,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1401=\"\",Q1401,F1401)","v":""},{"$f":"+IF(G1401=\"\",R1401,G1401)","v":""},{"$f":"+IF(H1401=\"\",S1401,H1401)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1401,C1401)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1401=\"\",VLOOKUP($C1401,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1401=\"\",\nIF(OR(VLOOKUP($C1401,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1401,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1401>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1401,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1401=\"\",\nVLOOKUP($C1401,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1401=\"\",\nIF(OR(VLOOKUP($C1401,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1401,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1401>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1401,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},null,{"$f":"IF(COUNTIF($I$7:I1401,I1401)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1401,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1401,$AA$8:$AI$77,9,FALSE)),\n-J1401,J1401),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1401,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1403=\"\",Q1403,F1403)","v":""},{"$f":"+IF(G1403=\"\",R1403,G1403)","v":""},{"$f":"+IF(H1403=\"\",S1403,H1403)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1403,C1403)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1403=\"\",VLOOKUP($C1403,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1403=\"\",\nIF(OR(VLOOKUP($C1403,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1403,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1403>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1403,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1403=\"\",\nVLOOKUP($C1403,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1403=\"\",\nIF(OR(VLOOKUP($C1403,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1403,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1403>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1403,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1403=\"\",\"\",E1403&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1403,I1403)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1403,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1403,$AA$8:$AI$77,9,FALSE)),\n-J1403,J1403),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1403,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1415=\"\",Q1415,F1415)","v":""},{"$f":"+IF(G1415=\"\",R1415,G1415)","v":""},{"$f":"+IF(H1415=\"\",S1415,H1415)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1415,C1415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1415=\"\",VLOOKUP($C1415,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1415=\"\",\nIF(OR(VLOOKUP($C1415,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1415,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1415>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1415,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1415=\"\",\nVLOOKUP($C1415,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1415=\"\",\nIF(OR(VLOOKUP($C1415,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1415,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1415>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1415,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1415=\"\",\"\",E1415&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1415,I1415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1415,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1415,$AA$8:$AI$77,9,FALSE)),\n-J1415,J1415),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1415,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1422=\"\",Q1422,F1422)","v":""},{"$f":"+IF(G1422=\"\",R1422,G1422)","v":""},{"$f":"+IF(H1422=\"\",S1422,H1422)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1422,C1422)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1422=\"\",VLOOKUP($C1422,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1422=\"\",\nIF(OR(VLOOKUP($C1422,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1422,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1422>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1422,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1422=\"\",\nVLOOKUP($C1422,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1422=\"\",\nIF(OR(VLOOKUP($C1422,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1422,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1422>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1422,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1422=\"\",\"\",E1422&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1422,I1422)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1422,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1422,$AA$8:$AI$77,9,FALSE)),\n-J1422,J1422),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1422,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1432=\"\",Q1432,F1432)","v":""},{"$f":"+IF(G1432=\"\",R1432,G1432)","v":""},{"$f":"+IF(H1432=\"\",S1432,H1432)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1432,C1432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1432=\"\",VLOOKUP($C1432,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1432=\"\",\nIF(OR(VLOOKUP($C1432,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1432,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1432>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1432,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1432=\"\",\nVLOOKUP($C1432,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1432=\"\",\nIF(OR(VLOOKUP($C1432,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1432,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1432>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1432,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1432=\"\",\"\",E1432&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1432,I1432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1432,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1432,$AA$8:$AI$77,9,FALSE)),\n-J1432,J1432),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1432,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1440=\"\",Q1440,F1440)","v":""},{"$f":"+IF(G1440=\"\",R1440,G1440)","v":""},{"$f":"+IF(H1440=\"\",S1440,H1440)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1440,C1440)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1440=\"\",VLOOKUP($C1440,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1440=\"\",\nIF(OR(VLOOKUP($C1440,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1440,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1440>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1440,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1440=\"\",\nVLOOKUP($C1440,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1440=\"\",\nIF(OR(VLOOKUP($C1440,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1440,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1440>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1440,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1440=\"\",\"\",E1440&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1440,I1440)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1440,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1440,$AA$8:$AI$77,9,FALSE)),\n-J1440,J1440),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1440,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1452=\"\",Q1452,F1452)","v":""},{"$f":"+IF(G1452=\"\",R1452,G1452)","v":""},{"$f":"+IF(H1452=\"\",S1452,H1452)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1452,C1452)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1452=\"\",VLOOKUP($C1452,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1452=\"\",\nIF(OR(VLOOKUP($C1452,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1452,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1452>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1452,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1452=\"\",\nVLOOKUP($C1452,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1452=\"\",\nIF(OR(VLOOKUP($C1452,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1452,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1452>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1452,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1452=\"\",\"\",E1452&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1452,I1452)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1452,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1452,$AA$8:$AI$77,9,FALSE)),\n-J1452,J1452),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1452,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1464=\"\",Q1464,F1464)","v":""},{"$f":"+IF(G1464=\"\",R1464,G1464)","v":""},{"$f":"+IF(H1464=\"\",S1464,H1464)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1464,C1464)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1464=\"\",VLOOKUP($C1464,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1464=\"\",\nIF(OR(VLOOKUP($C1464,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1464,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1464>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1464,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1464=\"\",\nVLOOKUP($C1464,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1464=\"\",\nIF(OR(VLOOKUP($C1464,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1464,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1464>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1464,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1464=\"\",\"\",E1464&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1464,I1464)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1464,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1464,$AA$8:$AI$77,9,FALSE)),\n-J1464,J1464),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1464,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1471=\"\",Q1471,F1471)","v":""},{"$f":"+IF(G1471=\"\",R1471,G1471)","v":""},{"$f":"+IF(H1471=\"\",S1471,H1471)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1471,C1471)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1471=\"\",VLOOKUP($C1471,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1471=\"\",\nIF(OR(VLOOKUP($C1471,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1471,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1471>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1471,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1471=\"\",\nVLOOKUP($C1471,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1471=\"\",\nIF(OR(VLOOKUP($C1471,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1471,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1471>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1471,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1471=\"\",\"\",E1471&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1471,I1471)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1471,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1471,$AA$8:$AI$77,9,FALSE)),\n-J1471,J1471),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1471,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1473=\"\",Q1473,F1473)","v":""},{"$f":"+IF(G1473=\"\",R1473,G1473)","v":""},{"$f":"+IF(H1473=\"\",S1473,H1473)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1473,C1473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1473=\"\",VLOOKUP($C1473,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1473=\"\",\nIF(OR(VLOOKUP($C1473,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1473,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1473>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1473,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1473=\"\",\nVLOOKUP($C1473,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1473=\"\",\nIF(OR(VLOOKUP($C1473,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1473,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1473>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1473,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1473=\"\",\"\",E1473&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1473,I1473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1473,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1473,$AA$8:$AI$77,9,FALSE)),\n-J1473,J1473),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1473,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1489=\"\",Q1489,F1489)","v":""},{"$f":"+IF(G1489=\"\",R1489,G1489)","v":""},{"$f":"+IF(H1489=\"\",S1489,H1489)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1489,C1489)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1489=\"\",VLOOKUP($C1489,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1489=\"\",\nIF(OR(VLOOKUP($C1489,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1489,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1489>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1489,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1489=\"\",\nVLOOKUP($C1489,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1489=\"\",\nIF(OR(VLOOKUP($C1489,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1489,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1489>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1489,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1489=\"\",\"\",E1489&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1489,I1489)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1489,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1489,$AA$8:$AI$77,9,FALSE)),\n-J1489,J1489),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1489,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1492=\"\",Q1492,F1492)","v":""},{"$f":"+IF(G1492=\"\",R1492,G1492)","v":""},{"$f":"+IF(H1492=\"\",S1492,H1492)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1492,C1492)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1492=\"\",VLOOKUP($C1492,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1492=\"\",\nIF(OR(VLOOKUP($C1492,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1492,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1492>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1492,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1492=\"\",\nVLOOKUP($C1492,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1492=\"\",\nIF(OR(VLOOKUP($C1492,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1492,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1492>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1492,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1492=\"\",\"\",E1492&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1492,I1492)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1492,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1492,$AA$8:$AI$77,9,FALSE)),\n-J1492,J1492),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1492,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1502=\"\",Q1502,F1502)","v":""},{"$f":"+IF(G1502=\"\",R1502,G1502)","v":""},{"$f":"+IF(H1502=\"\",S1502,H1502)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1502,C1502)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1502=\"\",VLOOKUP($C1502,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1502=\"\",\nIF(OR(VLOOKUP($C1502,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1502,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1502>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1502,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1502=\"\",\nVLOOKUP($C1502,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1502=\"\",\nIF(OR(VLOOKUP($C1502,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1502,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1502>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1502,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1502=\"\",\"\",E1502&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1502,I1502)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1502,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1502,$AA$8:$AI$77,9,FALSE)),\n-J1502,J1502),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1502,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1510=\"\",Q1510,F1510)","v":""},{"$f":"+IF(G1510=\"\",R1510,G1510)","v":""},{"$f":"+IF(H1510=\"\",S1510,H1510)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1510,C1510)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1510=\"\",VLOOKUP($C1510,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1510=\"\",\nIF(OR(VLOOKUP($C1510,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1510,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1510>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1510,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1510=\"\",\nVLOOKUP($C1510,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1510=\"\",\nIF(OR(VLOOKUP($C1510,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1510,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1510>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1510,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1510=\"\",\"\",E1510&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1510,I1510)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1510,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1510,$AA$8:$AI$77,9,FALSE)),\n-J1510,J1510),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1510,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1522=\"\",Q1522,F1522)","v":""},{"$f":"+IF(G1522=\"\",R1522,G1522)","v":""},{"$f":"+IF(H1522=\"\",S1522,H1522)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1522,C1522)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1522=\"\",VLOOKUP($C1522,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1522=\"\",\nIF(OR(VLOOKUP($C1522,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1522,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1522>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1522,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1522=\"\",\nVLOOKUP($C1522,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1522=\"\",\nIF(OR(VLOOKUP($C1522,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1522,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1522>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1522,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1522=\"\",\"\",E1522&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1522,I1522)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1522,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1522,$AA$8:$AI$77,9,FALSE)),\n-J1522,J1522),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1522,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1534=\"\",Q1534,F1534)","v":""},{"$f":"+IF(G1534=\"\",R1534,G1534)","v":""},{"$f":"+IF(H1534=\"\",S1534,H1534)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1534,C1534)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1534=\"\",VLOOKUP($C1534,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1534=\"\",\nIF(OR(VLOOKUP($C1534,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1534,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1534>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1534,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1534=\"\",\nVLOOKUP($C1534,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1534=\"\",\nIF(OR(VLOOKUP($C1534,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1534,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1534>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1534,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1534=\"\",\"\",E1534&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1534,I1534)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1534,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1534,$AA$8:$AI$77,9,FALSE)),\n-J1534,J1534),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1534,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1541=\"\",Q1541,F1541)","v":""},{"$f":"+IF(G1541=\"\",R1541,G1541)","v":""},{"$f":"+IF(H1541=\"\",S1541,H1541)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1541,C1541)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1541=\"\",VLOOKUP($C1541,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1541=\"\",\nIF(OR(VLOOKUP($C1541,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1541,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1541>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1541,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1541=\"\",\nVLOOKUP($C1541,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1541=\"\",\nIF(OR(VLOOKUP($C1541,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1541,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1541>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1541,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1541=\"\",\"\",E1541&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1541,I1541)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1541,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1541,$AA$8:$AI$77,9,FALSE)),\n-J1541,J1541),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1541,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1543=\"\",Q1543,F1543)","v":""},{"$f":"+IF(G1543=\"\",R1543,G1543)","v":""},{"$f":"+IF(H1543=\"\",S1543,H1543)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1543,C1543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1543=\"\",VLOOKUP($C1543,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1543=\"\",\nIF(OR(VLOOKUP($C1543,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1543,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1543>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1543,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1543=\"\",\nVLOOKUP($C1543,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1543=\"\",\nIF(OR(VLOOKUP($C1543,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1543,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1543>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1543,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1543=\"\",\"\",E1543&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1543,I1543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1543,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1543,$AA$8:$AI$77,9,FALSE)),\n-J1543,J1543),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1543,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1559=\"\",Q1559,F1559)","v":""},{"$f":"+IF(G1559=\"\",R1559,G1559)","v":""},{"$f":"+IF(H1559=\"\",S1559,H1559)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1559,C1559)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1559=\"\",VLOOKUP($C1559,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1559=\"\",\nIF(OR(VLOOKUP($C1559,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1559,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1559>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1559,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1559=\"\",\nVLOOKUP($C1559,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1559=\"\",\nIF(OR(VLOOKUP($C1559,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1559,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1559>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1559,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1559=\"\",\"\",E1559&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1559,I1559)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1559,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1559,$AA$8:$AI$77,9,FALSE)),\n-J1559,J1559),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1559,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1562=\"\",Q1562,F1562)","v":""},{"$f":"+IF(G1562=\"\",R1562,G1562)","v":""},{"$f":"+IF(H1562=\"\",S1562,H1562)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1562,C1562)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1562=\"\",VLOOKUP($C1562,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1562=\"\",\nIF(OR(VLOOKUP($C1562,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1562,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1562>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1562,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1562=\"\",\nVLOOKUP($C1562,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1562=\"\",\nIF(OR(VLOOKUP($C1562,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1562,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1562>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1562,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1562=\"\",\"\",E1562&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1562,I1562)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1562,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1562,$AA$8:$AI$77,9,FALSE)),\n-J1562,J1562),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1562,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1572=\"\",Q1572,F1572)","v":""},{"$f":"+IF(G1572=\"\",R1572,G1572)","v":""},{"$f":"+IF(H1572=\"\",S1572,H1572)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1572,C1572)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1572=\"\",VLOOKUP($C1572,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1572=\"\",\nIF(OR(VLOOKUP($C1572,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1572,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1572>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1572,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1572=\"\",\nVLOOKUP($C1572,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1572=\"\",\nIF(OR(VLOOKUP($C1572,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1572,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1572>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1572,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1572=\"\",\"\",E1572&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1572,I1572)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1572,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1572,$AA$8:$AI$77,9,FALSE)),\n-J1572,J1572),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1572,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1580=\"\",Q1580,F1580)","v":""},{"$f":"+IF(G1580=\"\",R1580,G1580)","v":""},{"$f":"+IF(H1580=\"\",S1580,H1580)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1580,C1580)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1580=\"\",VLOOKUP($C1580,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1580=\"\",\nIF(OR(VLOOKUP($C1580,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1580,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1580>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1580,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1580=\"\",\nVLOOKUP($C1580,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1580=\"\",\nIF(OR(VLOOKUP($C1580,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1580,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1580>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1580,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1580=\"\",\"\",E1580&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1580,I1580)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1580,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1580,$AA$8:$AI$77,9,FALSE)),\n-J1580,J1580),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1580,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1592=\"\",Q1592,F1592)","v":""},{"$f":"+IF(G1592=\"\",R1592,G1592)","v":""},{"$f":"+IF(H1592=\"\",S1592,H1592)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1592,C1592)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1592=\"\",VLOOKUP($C1592,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1592=\"\",\nIF(OR(VLOOKUP($C1592,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1592,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1592>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1592,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1592=\"\",\nVLOOKUP($C1592,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1592=\"\",\nIF(OR(VLOOKUP($C1592,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1592,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1592>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1592,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1592=\"\",\"\",E1592&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1592,I1592)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1592,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1592,$AA$8:$AI$77,9,FALSE)),\n-J1592,J1592),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1592,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1604=\"\",Q1604,F1604)","v":""},{"$f":"+IF(G1604=\"\",R1604,G1604)","v":""},{"$f":"+IF(H1604=\"\",S1604,H1604)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1604,C1604)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1604=\"\",VLOOKUP($C1604,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1604=\"\",\nIF(OR(VLOOKUP($C1604,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1604,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1604>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1604,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1604=\"\",\nVLOOKUP($C1604,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1604=\"\",\nIF(OR(VLOOKUP($C1604,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1604,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1604>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1604,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1604=\"\",\"\",E1604&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1604,I1604)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1604,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1604,$AA$8:$AI$77,9,FALSE)),\n-J1604,J1604),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1604,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1611=\"\",Q1611,F1611)","v":""},{"$f":"+IF(G1611=\"\",R1611,G1611)","v":""},{"$f":"+IF(H1611=\"\",S1611,H1611)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1611,C1611)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1611=\"\",VLOOKUP($C1611,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1611=\"\",\nIF(OR(VLOOKUP($C1611,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1611,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1611>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1611,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1611=\"\",\nVLOOKUP($C1611,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1611=\"\",\nIF(OR(VLOOKUP($C1611,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1611,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1611>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1611,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1611=\"\",\"\",E1611&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1611,I1611)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1611,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1611,$AA$8:$AI$77,9,FALSE)),\n-J1611,J1611),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1611,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1613=\"\",Q1613,F1613)","v":""},{"$f":"+IF(G1613=\"\",R1613,G1613)","v":""},{"$f":"+IF(H1613=\"\",S1613,H1613)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1613,C1613)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1613=\"\",VLOOKUP($C1613,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1613=\"\",\nIF(OR(VLOOKUP($C1613,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1613,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1613>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1613,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1613=\"\",\nVLOOKUP($C1613,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1613=\"\",\nIF(OR(VLOOKUP($C1613,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1613,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1613>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1613,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1613=\"\",\"\",E1613&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1613,I1613)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1613,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1613,$AA$8:$AI$77,9,FALSE)),\n-J1613,J1613),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1613,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1629=\"\",Q1629,F1629)","v":""},{"$f":"+IF(G1629=\"\",R1629,G1629)","v":""},{"$f":"+IF(H1629=\"\",S1629,H1629)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1629,C1629)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1629=\"\",VLOOKUP($C1629,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1629=\"\",\nIF(OR(VLOOKUP($C1629,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1629,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1629>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1629,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1629=\"\",\nVLOOKUP($C1629,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1629=\"\",\nIF(OR(VLOOKUP($C1629,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1629,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1629>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1629,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1629=\"\",\"\",E1629&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1629,I1629)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1629,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1629,$AA$8:$AI$77,9,FALSE)),\n-J1629,J1629),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1629,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1632=\"\",Q1632,F1632)","v":""},{"$f":"+IF(G1632=\"\",R1632,G1632)","v":""},{"$f":"+IF(H1632=\"\",S1632,H1632)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1632,C1632)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1632=\"\",VLOOKUP($C1632,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1632=\"\",\nIF(OR(VLOOKUP($C1632,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1632,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1632>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1632,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1632=\"\",\nVLOOKUP($C1632,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1632=\"\",\nIF(OR(VLOOKUP($C1632,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1632,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1632>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1632,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1632=\"\",\"\",E1632&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1632,I1632)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1632,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1632,$AA$8:$AI$77,9,FALSE)),\n-J1632,J1632),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1632,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1642=\"\",Q1642,F1642)","v":""},{"$f":"+IF(G1642=\"\",R1642,G1642)","v":""},{"$f":"+IF(H1642=\"\",S1642,H1642)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1642,C1642)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1642=\"\",VLOOKUP($C1642,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1642=\"\",\nIF(OR(VLOOKUP($C1642,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1642,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1642>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1642,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1642=\"\",\nVLOOKUP($C1642,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1642=\"\",\nIF(OR(VLOOKUP($C1642,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1642,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1642>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1642,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1642=\"\",\"\",E1642&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1642,I1642)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1642,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1642,$AA$8:$AI$77,9,FALSE)),\n-J1642,J1642),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1642,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1650=\"\",Q1650,F1650)","v":""},{"$f":"+IF(G1650=\"\",R1650,G1650)","v":""},{"$f":"+IF(H1650=\"\",S1650,H1650)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1650,C1650)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1650=\"\",VLOOKUP($C1650,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1650=\"\",\nIF(OR(VLOOKUP($C1650,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1650,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1650>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1650,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1650=\"\",\nVLOOKUP($C1650,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1650=\"\",\nIF(OR(VLOOKUP($C1650,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1650,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1650>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1650,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1650=\"\",\"\",E1650&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1650,I1650)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1650,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1650,$AA$8:$AI$77,9,FALSE)),\n-J1650,J1650),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1650,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1662=\"\",Q1662,F1662)","v":""},{"$f":"+IF(G1662=\"\",R1662,G1662)","v":""},{"$f":"+IF(H1662=\"\",S1662,H1662)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1662,C1662)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1662=\"\",VLOOKUP($C1662,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1662=\"\",\nIF(OR(VLOOKUP($C1662,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1662,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1662>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1662,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1662=\"\",\nVLOOKUP($C1662,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1662=\"\",\nIF(OR(VLOOKUP($C1662,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1662,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1662>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1662,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1662=\"\",\"\",E1662&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1662,I1662)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1662,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1662,$AA$8:$AI$77,9,FALSE)),\n-J1662,J1662),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1662,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1669=\"\",Q1669,F1669)","v":""},{"$f":"+IF(G1669=\"\",R1669,G1669)","v":""},{"$f":"+IF(H1669=\"\",S1669,H1669)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1669,C1669)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1669=\"\",VLOOKUP($C1669,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1669=\"\",\nIF(OR(VLOOKUP($C1669,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1669,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1669>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1669,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1669=\"\",\nVLOOKUP($C1669,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1669=\"\",\nIF(OR(VLOOKUP($C1669,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1669,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1669>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1669,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1669=\"\",\"\",E1669&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1669,I1669)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1669,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1669,$AA$8:$AI$77,9,FALSE)),\n-J1669,J1669),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1669,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1681=\"\",Q1681,F1681)","v":""},{"$f":"+IF(G1681=\"\",R1681,G1681)","v":""},{"$f":"+IF(H1681=\"\",S1681,H1681)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1681,C1681)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1681=\"\",VLOOKUP($C1681,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1681=\"\",\nIF(OR(VLOOKUP($C1681,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1681,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1681>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1681,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1681=\"\",\nVLOOKUP($C1681,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1681=\"\",\nIF(OR(VLOOKUP($C1681,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1681,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1681>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1681,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1681=\"\",\"\",E1681&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1681,I1681)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1681,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1681,$AA$8:$AI$77,9,FALSE)),\n-J1681,J1681),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1681,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1683=\"\",Q1683,F1683)","v":""},{"$f":"+IF(G1683=\"\",R1683,G1683)","v":""},{"$f":"+IF(H1683=\"\",S1683,H1683)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1683,C1683)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1683=\"\",VLOOKUP($C1683,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1683=\"\",\nIF(OR(VLOOKUP($C1683,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1683,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1683>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1683,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1683=\"\",\nVLOOKUP($C1683,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1683=\"\",\nIF(OR(VLOOKUP($C1683,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1683,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1683>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1683,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1683=\"\",\"\",E1683&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1683,I1683)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1683,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1683,$AA$8:$AI$77,9,FALSE)),\n-J1683,J1683),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1683,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1699=\"\",Q1699,F1699)","v":""},{"$f":"+IF(G1699=\"\",R1699,G1699)","v":""},{"$f":"+IF(H1699=\"\",S1699,H1699)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1699,C1699)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1699=\"\",VLOOKUP($C1699,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1699=\"\",\nIF(OR(VLOOKUP($C1699,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1699,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1699>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1699,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1699=\"\",\nVLOOKUP($C1699,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1699=\"\",\nIF(OR(VLOOKUP($C1699,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1699,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1699>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1699,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1699=\"\",\"\",E1699&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1699,I1699)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1699,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1699,$AA$8:$AI$77,9,FALSE)),\n-J1699,J1699),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1699,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1702=\"\",Q1702,F1702)","v":""},{"$f":"+IF(G1702=\"\",R1702,G1702)","v":""},{"$f":"+IF(H1702=\"\",S1702,H1702)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1702,C1702)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1702=\"\",VLOOKUP($C1702,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1702=\"\",\nIF(OR(VLOOKUP($C1702,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1702,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1702>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1702,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1702=\"\",\nVLOOKUP($C1702,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1702=\"\",\nIF(OR(VLOOKUP($C1702,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1702,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1702>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1702,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1702=\"\",\"\",E1702&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1702,I1702)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1702,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1702,$AA$8:$AI$77,9,FALSE)),\n-J1702,J1702),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1702,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1712=\"\",Q1712,F1712)","v":""},{"$f":"+IF(G1712=\"\",R1712,G1712)","v":""},{"$f":"+IF(H1712=\"\",S1712,H1712)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1712,C1712)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1712=\"\",VLOOKUP($C1712,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1712=\"\",\nIF(OR(VLOOKUP($C1712,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1712,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1712>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1712,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1712=\"\",\nVLOOKUP($C1712,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1712=\"\",\nIF(OR(VLOOKUP($C1712,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1712,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1712>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1712,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1712=\"\",\"\",E1712&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1712,I1712)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1712,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1712,$AA$8:$AI$77,9,FALSE)),\n-J1712,J1712),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1712,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1720=\"\",Q1720,F1720)","v":""},{"$f":"+IF(G1720=\"\",R1720,G1720)","v":""},{"$f":"+IF(H1720=\"\",S1720,H1720)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1720,C1720)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1720=\"\",VLOOKUP($C1720,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1720=\"\",\nIF(OR(VLOOKUP($C1720,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1720,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1720>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1720,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1720=\"\",\nVLOOKUP($C1720,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1720=\"\",\nIF(OR(VLOOKUP($C1720,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1720,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1720>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1720,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1720=\"\",\"\",E1720&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1720,I1720)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1720,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1720,$AA$8:$AI$77,9,FALSE)),\n-J1720,J1720),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1720,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1732=\"\",Q1732,F1732)","v":""},{"$f":"+IF(G1732=\"\",R1732,G1732)","v":""},{"$f":"+IF(H1732=\"\",S1732,H1732)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1732,C1732)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1732=\"\",VLOOKUP($C1732,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1732=\"\",\nIF(OR(VLOOKUP($C1732,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1732,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1732>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1732,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1732=\"\",\nVLOOKUP($C1732,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1732=\"\",\nIF(OR(VLOOKUP($C1732,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1732,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1732>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1732,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1732=\"\",\"\",E1732&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1732,I1732)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1732,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1732,$AA$8:$AI$77,9,FALSE)),\n-J1732,J1732),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1732,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1739=\"\",Q1739,F1739)","v":""},{"$f":"+IF(G1739=\"\",R1739,G1739)","v":""},{"$f":"+IF(H1739=\"\",S1739,H1739)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1739,C1739)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1739=\"\",VLOOKUP($C1739,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1739=\"\",\nIF(OR(VLOOKUP($C1739,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1739,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1739>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1739,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1739=\"\",\nVLOOKUP($C1739,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1739=\"\",\nIF(OR(VLOOKUP($C1739,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1739,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1739>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1739,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1739=\"\",\"\",E1739&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1739,I1739)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1739,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1739,$AA$8:$AI$77,9,FALSE)),\n-J1739,J1739),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1739,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1751=\"\",Q1751,F1751)","v":""},{"$f":"+IF(G1751=\"\",R1751,G1751)","v":""},{"$f":"+IF(H1751=\"\",S1751,H1751)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1751,C1751)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1751=\"\",VLOOKUP($C1751,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1751=\"\",\nIF(OR(VLOOKUP($C1751,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1751,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1751>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1751,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1751=\"\",\nVLOOKUP($C1751,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1751=\"\",\nIF(OR(VLOOKUP($C1751,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1751,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1751>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1751,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1751=\"\",\"\",E1751&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1751,I1751)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1751,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1751,$AA$8:$AI$77,9,FALSE)),\n-J1751,J1751),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1751,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1761=\"\",Q1761,F1761)","v":""},{"$f":"+IF(G1761=\"\",R1761,G1761)","v":""},{"$f":"+IF(H1761=\"\",S1761,H1761)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1761,C1761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1761=\"\",VLOOKUP($C1761,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1761=\"\",\nIF(OR(VLOOKUP($C1761,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1761,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1761>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1761,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1761=\"\",\nVLOOKUP($C1761,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1761=\"\",\nIF(OR(VLOOKUP($C1761,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1761,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1761>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1761,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1761=\"\",\"\",E1761&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1761,I1761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1761,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1761,$AA$8:$AI$77,9,FALSE)),\n-J1761,J1761),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1761,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1769=\"\",Q1769,F1769)","v":""},{"$f":"+IF(G1769=\"\",R1769,G1769)","v":""},{"$f":"+IF(H1769=\"\",S1769,H1769)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1769,C1769)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1769=\"\",VLOOKUP($C1769,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1769=\"\",\nIF(OR(VLOOKUP($C1769,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1769,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1769>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1769,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1769=\"\",\nVLOOKUP($C1769,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1769=\"\",\nIF(OR(VLOOKUP($C1769,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1769,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1769>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1769,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1769=\"\",\"\",E1769&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1769,I1769)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1769,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1769,$AA$8:$AI$77,9,FALSE)),\n-J1769,J1769),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1769,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1772=\"\",Q1772,F1772)","v":""},{"$f":"+IF(G1772=\"\",R1772,G1772)","v":""},{"$f":"+IF(H1772=\"\",S1772,H1772)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1772,C1772)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1772=\"\",VLOOKUP($C1772,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1772=\"\",\nIF(OR(VLOOKUP($C1772,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1772,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1772>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1772,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1772=\"\",\nVLOOKUP($C1772,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1772=\"\",\nIF(OR(VLOOKUP($C1772,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1772,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1772>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1772,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1772=\"\",\"\",E1772&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1772,I1772)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1772,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1772,$AA$8:$AI$77,9,FALSE)),\n-J1772,J1772),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1772,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1784=\"\",Q1784,F1784)","v":""},{"$f":"+IF(G1784=\"\",R1784,G1784)","v":""},{"$f":"+IF(H1784=\"\",S1784,H1784)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1784,C1784)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1784=\"\",VLOOKUP($C1784,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1784=\"\",\nIF(OR(VLOOKUP($C1784,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1784,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1784>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1784,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1784=\"\",\nVLOOKUP($C1784,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1784=\"\",\nIF(OR(VLOOKUP($C1784,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1784,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1784>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1784,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1784=\"\",\"\",E1784&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1784,I1784)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1784,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1784,$AA$8:$AI$77,9,FALSE)),\n-J1784,J1784),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1784,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1792=\"\",Q1792,F1792)","v":""},{"$f":"+IF(G1792=\"\",R1792,G1792)","v":""},{"$f":"+IF(H1792=\"\",S1792,H1792)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1792,C1792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1792=\"\",VLOOKUP($C1792,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1792=\"\",\nIF(OR(VLOOKUP($C1792,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1792,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1792>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1792,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1792=\"\",\nVLOOKUP($C1792,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1792=\"\",\nIF(OR(VLOOKUP($C1792,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1792,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1792>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1792,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1792=\"\",\"\",E1792&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1792,I1792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1792,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1792,$AA$8:$AI$77,9,FALSE)),\n-J1792,J1792),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1792,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1802=\"\",Q1802,F1802)","v":""},{"$f":"+IF(G1802=\"\",R1802,G1802)","v":""},{"$f":"+IF(H1802=\"\",S1802,H1802)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1802,C1802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1802=\"\",VLOOKUP($C1802,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1802=\"\",\nIF(OR(VLOOKUP($C1802,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1802,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1802>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1802,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1802=\"\",\nVLOOKUP($C1802,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1802=\"\",\nIF(OR(VLOOKUP($C1802,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1802,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1802>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1802,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1802=\"\",\"\",E1802&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1802,I1802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1802,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1802,$AA$8:$AI$77,9,FALSE)),\n-J1802,J1802),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1802,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1809=\"\",Q1809,F1809)","v":""},{"$f":"+IF(G1809=\"\",R1809,G1809)","v":""},{"$f":"+IF(H1809=\"\",S1809,H1809)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1809,C1809)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1809=\"\",VLOOKUP($C1809,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1809=\"\",\nIF(OR(VLOOKUP($C1809,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1809,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1809>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1809,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1809=\"\",\nVLOOKUP($C1809,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1809=\"\",\nIF(OR(VLOOKUP($C1809,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1809,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1809>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1809,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1809=\"\",\"\",E1809&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1809,I1809)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1809,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1809,$AA$8:$AI$77,9,FALSE)),\n-J1809,J1809),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1809,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1821=\"\",Q1821,F1821)","v":""},{"$f":"+IF(G1821=\"\",R1821,G1821)","v":""},{"$f":"+IF(H1821=\"\",S1821,H1821)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1821,C1821)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1821=\"\",VLOOKUP($C1821,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1821=\"\",\nIF(OR(VLOOKUP($C1821,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1821,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1821>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1821,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1821=\"\",\nVLOOKUP($C1821,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1821=\"\",\nIF(OR(VLOOKUP($C1821,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1821,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1821>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1821,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1821=\"\",\"\",E1821&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1821,I1821)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1821,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1821,$AA$8:$AI$77,9,FALSE)),\n-J1821,J1821),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1821,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1831=\"\",Q1831,F1831)","v":""},{"$f":"+IF(G1831=\"\",R1831,G1831)","v":""},{"$f":"+IF(H1831=\"\",S1831,H1831)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1831,C1831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1831=\"\",VLOOKUP($C1831,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1831=\"\",\nIF(OR(VLOOKUP($C1831,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1831,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1831>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1831,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1831=\"\",\nVLOOKUP($C1831,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1831=\"\",\nIF(OR(VLOOKUP($C1831,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1831,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1831>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1831,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1831=\"\",\"\",E1831&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1831,I1831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1831,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1831,$AA$8:$AI$77,9,FALSE)),\n-J1831,J1831),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1831,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1839=\"\",Q1839,F1839)","v":""},{"$f":"+IF(G1839=\"\",R1839,G1839)","v":""},{"$f":"+IF(H1839=\"\",S1839,H1839)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1839,C1839)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1839=\"\",VLOOKUP($C1839,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1839=\"\",\nIF(OR(VLOOKUP($C1839,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1839,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1839>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1839,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1839=\"\",\nVLOOKUP($C1839,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1839=\"\",\nIF(OR(VLOOKUP($C1839,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1839,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1839>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1839,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1839=\"\",\"\",E1839&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1839,I1839)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1839,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1839,$AA$8:$AI$77,9,FALSE)),\n-J1839,J1839),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1839,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1842=\"\",Q1842,F1842)","v":""},{"$f":"+IF(G1842=\"\",R1842,G1842)","v":""},{"$f":"+IF(H1842=\"\",S1842,H1842)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1842,C1842)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1842=\"\",VLOOKUP($C1842,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1842=\"\",\nIF(OR(VLOOKUP($C1842,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1842,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1842>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1842,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1842=\"\",\nVLOOKUP($C1842,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1842=\"\",\nIF(OR(VLOOKUP($C1842,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1842,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1842>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1842,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1842=\"\",\"\",E1842&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1842,I1842)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1842,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1842,$AA$8:$AI$77,9,FALSE)),\n-J1842,J1842),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1842,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1858=\"\",Q1858,F1858)","v":""},{"$f":"+IF(G1858=\"\",R1858,G1858)","v":""},{"$f":"+IF(H1858=\"\",S1858,H1858)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1858,C1858)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1858=\"\",VLOOKUP($C1858,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1858=\"\",\nIF(OR(VLOOKUP($C1858,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1858,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1858>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1858,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1858=\"\",\nVLOOKUP($C1858,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1858=\"\",\nIF(OR(VLOOKUP($C1858,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1858,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1858>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1858,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1858=\"\",\"\",E1858&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1858,I1858)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1858,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1858,$AA$8:$AI$77,9,FALSE)),\n-J1858,J1858),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1858,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1862=\"\",Q1862,F1862)","v":""},{"$f":"+IF(G1862=\"\",R1862,G1862)","v":""},{"$f":"+IF(H1862=\"\",S1862,H1862)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1862,C1862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1862=\"\",VLOOKUP($C1862,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1862=\"\",\nIF(OR(VLOOKUP($C1862,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1862,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1862>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1862,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1862=\"\",\nVLOOKUP($C1862,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1862=\"\",\nIF(OR(VLOOKUP($C1862,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1862,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1862>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1862,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1862=\"\",\"\",E1862&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1862,I1862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1862,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1862,$AA$8:$AI$77,9,FALSE)),\n-J1862,J1862),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1862,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1872=\"\",Q1872,F1872)","v":""},{"$f":"+IF(G1872=\"\",R1872,G1872)","v":""},{"$f":"+IF(H1872=\"\",S1872,H1872)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1872,C1872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1872=\"\",VLOOKUP($C1872,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1872=\"\",\nIF(OR(VLOOKUP($C1872,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1872,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1872>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1872,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1872=\"\",\nVLOOKUP($C1872,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1872=\"\",\nIF(OR(VLOOKUP($C1872,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1872,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1872>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1872,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1872=\"\",\"\",E1872&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1872,I1872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1872,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1872,$AA$8:$AI$77,9,FALSE)),\n-J1872,J1872),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1872,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1879=\"\",Q1879,F1879)","v":""},{"$f":"+IF(G1879=\"\",R1879,G1879)","v":""},{"$f":"+IF(H1879=\"\",S1879,H1879)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1879,C1879)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1879=\"\",VLOOKUP($C1879,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1879=\"\",\nIF(OR(VLOOKUP($C1879,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1879,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1879>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1879,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1879=\"\",\nVLOOKUP($C1879,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1879=\"\",\nIF(OR(VLOOKUP($C1879,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1879,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1879>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1879,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1879=\"\",\"\",E1879&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1879,I1879)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1879,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1879,$AA$8:$AI$77,9,FALSE)),\n-J1879,J1879),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1879,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1891=\"\",Q1891,F1891)","v":""},{"$f":"+IF(G1891=\"\",R1891,G1891)","v":""},{"$f":"+IF(H1891=\"\",S1891,H1891)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1891,C1891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1891=\"\",VLOOKUP($C1891,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1891=\"\",\nIF(OR(VLOOKUP($C1891,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1891,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1891>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1891,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1891=\"\",\nVLOOKUP($C1891,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1891=\"\",\nIF(OR(VLOOKUP($C1891,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1891,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1891>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1891,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1891=\"\",\"\",E1891&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1891,I1891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1891,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1891,$AA$8:$AI$77,9,FALSE)),\n-J1891,J1891),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1891,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1901=\"\",Q1901,F1901)","v":""},{"$f":"+IF(G1901=\"\",R1901,G1901)","v":""},{"$f":"+IF(H1901=\"\",S1901,H1901)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1901,C1901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1901=\"\",VLOOKUP($C1901,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1901=\"\",\nIF(OR(VLOOKUP($C1901,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1901,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1901>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1901,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1901=\"\",\nVLOOKUP($C1901,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1901=\"\",\nIF(OR(VLOOKUP($C1901,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1901,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1901>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1901,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1901=\"\",\"\",E1901&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1901,I1901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1901,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1901,$AA$8:$AI$77,9,FALSE)),\n-J1901,J1901),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1901,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1909=\"\",Q1909,F1909)","v":""},{"$f":"+IF(G1909=\"\",R1909,G1909)","v":""},{"$f":"+IF(H1909=\"\",S1909,H1909)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1909,C1909)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1909=\"\",VLOOKUP($C1909,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1909=\"\",\nIF(OR(VLOOKUP($C1909,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1909,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1909>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1909,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1909=\"\",\nVLOOKUP($C1909,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1909=\"\",\nIF(OR(VLOOKUP($C1909,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1909,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1909>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1909,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1909=\"\",\"\",E1909&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1909,I1909)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1909,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1909,$AA$8:$AI$77,9,FALSE)),\n-J1909,J1909),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1909,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1912=\"\",Q1912,F1912)","v":""},{"$f":"+IF(G1912=\"\",R1912,G1912)","v":""},{"$f":"+IF(H1912=\"\",S1912,H1912)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1912,C1912)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1912=\"\",VLOOKUP($C1912,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1912=\"\",\nIF(OR(VLOOKUP($C1912,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1912,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1912>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1912,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1912=\"\",\nVLOOKUP($C1912,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1912=\"\",\nIF(OR(VLOOKUP($C1912,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1912,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1912>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1912,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1912=\"\",\"\",E1912&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1912,I1912)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1912,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1912,$AA$8:$AI$77,9,FALSE)),\n-J1912,J1912),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1912,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1928=\"\",Q1928,F1928)","v":""},{"$f":"+IF(G1928=\"\",R1928,G1928)","v":""},{"$f":"+IF(H1928=\"\",S1928,H1928)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1928,C1928)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1928=\"\",VLOOKUP($C1928,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1928=\"\",\nIF(OR(VLOOKUP($C1928,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1928,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1928>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1928,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1928=\"\",\nVLOOKUP($C1928,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1928=\"\",\nIF(OR(VLOOKUP($C1928,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1928,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1928>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1928,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1928=\"\",\"\",E1928&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1928,I1928)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1928,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1928,$AA$8:$AI$77,9,FALSE)),\n-J1928,J1928),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1928,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1932=\"\",Q1932,F1932)","v":""},{"$f":"+IF(G1932=\"\",R1932,G1932)","v":""},{"$f":"+IF(H1932=\"\",S1932,H1932)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1932,C1932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1932=\"\",VLOOKUP($C1932,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1932=\"\",\nIF(OR(VLOOKUP($C1932,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1932,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1932>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1932,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1932=\"\",\nVLOOKUP($C1932,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1932=\"\",\nIF(OR(VLOOKUP($C1932,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1932,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1932>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1932,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1932=\"\",\"\",E1932&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1932,I1932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1932,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1932,$AA$8:$AI$77,9,FALSE)),\n-J1932,J1932),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1932,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1942=\"\",Q1942,F1942)","v":""},{"$f":"+IF(G1942=\"\",R1942,G1942)","v":""},{"$f":"+IF(H1942=\"\",S1942,H1942)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1942,C1942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1942=\"\",VLOOKUP($C1942,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1942=\"\",\nIF(OR(VLOOKUP($C1942,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1942,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1942>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1942,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1942=\"\",\nVLOOKUP($C1942,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1942=\"\",\nIF(OR(VLOOKUP($C1942,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1942,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1942>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1942,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1942=\"\",\"\",E1942&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1942,I1942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1942,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1942,$AA$8:$AI$77,9,FALSE)),\n-J1942,J1942),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1942,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1949=\"\",Q1949,F1949)","v":""},{"$f":"+IF(G1949=\"\",R1949,G1949)","v":""},{"$f":"+IF(H1949=\"\",S1949,H1949)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1949,C1949)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1949=\"\",VLOOKUP($C1949,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1949=\"\",\nIF(OR(VLOOKUP($C1949,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1949,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1949>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1949,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1949=\"\",\nVLOOKUP($C1949,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1949=\"\",\nIF(OR(VLOOKUP($C1949,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1949,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1949>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1949,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1949=\"\",\"\",E1949&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1949,I1949)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1949,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1949,$AA$8:$AI$77,9,FALSE)),\n-J1949,J1949),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1949,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1961=\"\",Q1961,F1961)","v":""},{"$f":"+IF(G1961=\"\",R1961,G1961)","v":""},{"$f":"+IF(H1961=\"\",S1961,H1961)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1961,C1961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1961=\"\",VLOOKUP($C1961,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1961=\"\",\nIF(OR(VLOOKUP($C1961,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1961,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1961>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1961,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1961=\"\",\nVLOOKUP($C1961,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1961=\"\",\nIF(OR(VLOOKUP($C1961,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1961,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1961>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1961,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1961=\"\",\"\",E1961&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1961,I1961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1961,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1961,$AA$8:$AI$77,9,FALSE)),\n-J1961,J1961),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1961,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1971=\"\",Q1971,F1971)","v":""},{"$f":"+IF(G1971=\"\",R1971,G1971)","v":""},{"$f":"+IF(H1971=\"\",S1971,H1971)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1971,C1971)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1971=\"\",VLOOKUP($C1971,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1971=\"\",\nIF(OR(VLOOKUP($C1971,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1971,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1971>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1971,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1971=\"\",\nVLOOKUP($C1971,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1971=\"\",\nIF(OR(VLOOKUP($C1971,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1971,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1971>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1971,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1971=\"\",\"\",E1971&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1971,I1971)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1971,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1971,$AA$8:$AI$77,9,FALSE)),\n-J1971,J1971),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1971,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1979=\"\",Q1979,F1979)","v":""},{"$f":"+IF(G1979=\"\",R1979,G1979)","v":""},{"$f":"+IF(H1979=\"\",S1979,H1979)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1979,C1979)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1979=\"\",VLOOKUP($C1979,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1979=\"\",\nIF(OR(VLOOKUP($C1979,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1979,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1979>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1979,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1979=\"\",\nVLOOKUP($C1979,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1979=\"\",\nIF(OR(VLOOKUP($C1979,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1979,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1979>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1979,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1979=\"\",\"\",E1979&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1979,I1979)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1979,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1979,$AA$8:$AI$77,9,FALSE)),\n-J1979,J1979),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1979,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1982=\"\",Q1982,F1982)","v":""},{"$f":"+IF(G1982=\"\",R1982,G1982)","v":""},{"$f":"+IF(H1982=\"\",S1982,H1982)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1982,C1982)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1982=\"\",VLOOKUP($C1982,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1982=\"\",\nIF(OR(VLOOKUP($C1982,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1982,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1982>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1982,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1982=\"\",\nVLOOKUP($C1982,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1982=\"\",\nIF(OR(VLOOKUP($C1982,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1982,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1982>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1982,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1982=\"\",\"\",E1982&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1982,I1982)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1982,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1982,$AA$8:$AI$77,9,FALSE)),\n-J1982,J1982),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1982,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F1998=\"\",Q1998,F1998)","v":""},{"$f":"+IF(G1998=\"\",R1998,G1998)","v":""},{"$f":"+IF(H1998=\"\",S1998,H1998)","v":""},null,{"$f":"IF(COUNTIF($C$7:C1998,C1998)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O1998=\"\",VLOOKUP($C1998,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1998=\"\",\nIF(OR(VLOOKUP($C1998,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C1998,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J1998>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C1998,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1998=\"\",\nVLOOKUP($C1998,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O1998=\"\",\nIF(OR(VLOOKUP($C1998,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C1998,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K1998>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C1998,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E1998=\"\",\"\",E1998&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I1998,I1998)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M1998,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K1998,$AA$8:$AI$77,9,FALSE)),\n-J1998,J1998),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K1998,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2002=\"\",Q2002,F2002)","v":""},{"$f":"+IF(G2002=\"\",R2002,G2002)","v":""},{"$f":"+IF(H2002=\"\",S2002,H2002)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2002,C2002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2002=\"\",VLOOKUP($C2002,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2002=\"\",\nIF(OR(VLOOKUP($C2002,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2002,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2002>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2002,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2002=\"\",\nVLOOKUP($C2002,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2002=\"\",\nIF(OR(VLOOKUP($C2002,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2002,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2002>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2002,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2002=\"\",\"\",E2002&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2002,I2002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2002,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2002,$AA$8:$AI$77,9,FALSE)),\n-J2002,J2002),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2002,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2012=\"\",Q2012,F2012)","v":""},{"$f":"+IF(G2012=\"\",R2012,G2012)","v":""},{"$f":"+IF(H2012=\"\",S2012,H2012)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2012,C2012)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2012=\"\",VLOOKUP($C2012,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2012=\"\",\nIF(OR(VLOOKUP($C2012,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2012,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2012>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2012,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2012=\"\",\nVLOOKUP($C2012,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2012=\"\",\nIF(OR(VLOOKUP($C2012,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2012,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2012>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2012,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2012=\"\",\"\",E2012&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2012,I2012)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2012,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2012,$AA$8:$AI$77,9,FALSE)),\n-J2012,J2012),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2012,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2019=\"\",Q2019,F2019)","v":""},{"$f":"+IF(G2019=\"\",R2019,G2019)","v":""},{"$f":"+IF(H2019=\"\",S2019,H2019)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2019,C2019)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2019=\"\",VLOOKUP($C2019,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2019=\"\",\nIF(OR(VLOOKUP($C2019,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2019,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2019>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2019,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2019=\"\",\nVLOOKUP($C2019,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2019=\"\",\nIF(OR(VLOOKUP($C2019,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2019,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2019>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2019,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2019=\"\",\"\",E2019&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2019,I2019)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2019,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2019,$AA$8:$AI$77,9,FALSE)),\n-J2019,J2019),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2019,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2031=\"\",Q2031,F2031)","v":""},{"$f":"+IF(G2031=\"\",R2031,G2031)","v":""},{"$f":"+IF(H2031=\"\",S2031,H2031)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2031,C2031)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2031=\"\",VLOOKUP($C2031,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2031=\"\",\nIF(OR(VLOOKUP($C2031,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2031,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2031>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2031,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2031=\"\",\nVLOOKUP($C2031,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2031=\"\",\nIF(OR(VLOOKUP($C2031,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2031,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2031>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2031,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2031=\"\",\"\",E2031&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2031,I2031)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2031,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2031,$AA$8:$AI$77,9,FALSE)),\n-J2031,J2031),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2031,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2041=\"\",Q2041,F2041)","v":""},{"$f":"+IF(G2041=\"\",R2041,G2041)","v":""},{"$f":"+IF(H2041=\"\",S2041,H2041)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2041,C2041)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2041=\"\",VLOOKUP($C2041,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2041=\"\",\nIF(OR(VLOOKUP($C2041,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2041,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2041>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2041,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2041=\"\",\nVLOOKUP($C2041,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2041=\"\",\nIF(OR(VLOOKUP($C2041,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2041,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2041>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2041,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2041=\"\",\"\",E2041&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2041,I2041)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2041,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2041,$AA$8:$AI$77,9,FALSE)),\n-J2041,J2041),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2041,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2049=\"\",Q2049,F2049)","v":""},{"$f":"+IF(G2049=\"\",R2049,G2049)","v":""},{"$f":"+IF(H2049=\"\",S2049,H2049)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2049,C2049)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2049=\"\",VLOOKUP($C2049,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2049=\"\",\nIF(OR(VLOOKUP($C2049,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2049,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2049>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2049,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2049=\"\",\nVLOOKUP($C2049,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2049=\"\",\nIF(OR(VLOOKUP($C2049,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2049,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2049>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2049,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2049=\"\",\"\",E2049&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2049,I2049)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2049,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2049,$AA$8:$AI$77,9,FALSE)),\n-J2049,J2049),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2049,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2052=\"\",Q2052,F2052)","v":""},{"$f":"+IF(G2052=\"\",R2052,G2052)","v":""},{"$f":"+IF(H2052=\"\",S2052,H2052)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2052,C2052)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2052=\"\",VLOOKUP($C2052,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2052=\"\",\nIF(OR(VLOOKUP($C2052,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2052,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2052>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2052,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2052=\"\",\nVLOOKUP($C2052,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2052=\"\",\nIF(OR(VLOOKUP($C2052,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2052,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2052>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2052,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2052=\"\",\"\",E2052&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2052,I2052)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2052,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2052,$AA$8:$AI$77,9,FALSE)),\n-J2052,J2052),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2052,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2068=\"\",Q2068,F2068)","v":""},{"$f":"+IF(G2068=\"\",R2068,G2068)","v":""},{"$f":"+IF(H2068=\"\",S2068,H2068)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2068,C2068)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2068=\"\",VLOOKUP($C2068,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2068=\"\",\nIF(OR(VLOOKUP($C2068,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2068,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2068>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2068,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2068=\"\",\nVLOOKUP($C2068,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2068=\"\",\nIF(OR(VLOOKUP($C2068,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2068,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2068>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2068,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2068=\"\",\"\",E2068&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2068,I2068)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2068,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2068,$AA$8:$AI$77,9,FALSE)),\n-J2068,J2068),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2068,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2072=\"\",Q2072,F2072)","v":""},{"$f":"+IF(G2072=\"\",R2072,G2072)","v":""},{"$f":"+IF(H2072=\"\",S2072,H2072)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2072,C2072)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2072=\"\",VLOOKUP($C2072,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2072=\"\",\nIF(OR(VLOOKUP($C2072,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2072,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2072>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2072,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2072=\"\",\nVLOOKUP($C2072,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2072=\"\",\nIF(OR(VLOOKUP($C2072,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2072,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2072>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2072,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2072=\"\",\"\",E2072&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2072,I2072)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2072,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2072,$AA$8:$AI$77,9,FALSE)),\n-J2072,J2072),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2072,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2082=\"\",Q2082,F2082)","v":""},{"$f":"+IF(G2082=\"\",R2082,G2082)","v":""},{"$f":"+IF(H2082=\"\",S2082,H2082)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2082,C2082)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2082=\"\",VLOOKUP($C2082,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2082=\"\",\nIF(OR(VLOOKUP($C2082,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2082,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2082>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2082,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2082=\"\",\nVLOOKUP($C2082,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2082=\"\",\nIF(OR(VLOOKUP($C2082,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2082,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2082>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2082,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2082=\"\",\"\",E2082&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2082,I2082)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2082,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2082,$AA$8:$AI$77,9,FALSE)),\n-J2082,J2082),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2082,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2089=\"\",Q2089,F2089)","v":""},{"$f":"+IF(G2089=\"\",R2089,G2089)","v":""},{"$f":"+IF(H2089=\"\",S2089,H2089)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2089,C2089)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2089=\"\",VLOOKUP($C2089,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2089=\"\",\nIF(OR(VLOOKUP($C2089,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2089,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2089>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2089,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2089=\"\",\nVLOOKUP($C2089,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2089=\"\",\nIF(OR(VLOOKUP($C2089,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2089,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2089>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2089,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2089=\"\",\"\",E2089&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2089,I2089)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2089,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2089,$AA$8:$AI$77,9,FALSE)),\n-J2089,J2089),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2089,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2101=\"\",Q2101,F2101)","v":""},{"$f":"+IF(G2101=\"\",R2101,G2101)","v":""},{"$f":"+IF(H2101=\"\",S2101,H2101)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2101,C2101)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2101=\"\",VLOOKUP($C2101,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2101=\"\",\nIF(OR(VLOOKUP($C2101,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2101,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2101>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2101,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2101=\"\",\nVLOOKUP($C2101,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2101=\"\",\nIF(OR(VLOOKUP($C2101,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2101,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2101>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2101,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2101=\"\",\"\",E2101&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2101,I2101)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2101,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2101,$AA$8:$AI$77,9,FALSE)),\n-J2101,J2101),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2101,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2108=\"\",Q2108,F2108)","v":""},{"$f":"+IF(G2108=\"\",R2108,G2108)","v":""},{"$f":"+IF(H2108=\"\",S2108,H2108)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2108,C2108)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2108=\"\",VLOOKUP($C2108,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2108=\"\",\nIF(OR(VLOOKUP($C2108,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2108,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2108>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2108,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2108=\"\",\nVLOOKUP($C2108,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2108=\"\",\nIF(OR(VLOOKUP($C2108,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2108,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2108>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2108,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2108=\"\",\"\",E2108&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2108,I2108)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2108,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2108,$AA$8:$AI$77,9,FALSE)),\n-J2108,J2108),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2108,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2113=\"\",Q2113,F2113)","v":""},{"$f":"+IF(G2113=\"\",R2113,G2113)","v":""},{"$f":"+IF(H2113=\"\",S2113,H2113)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2113,C2113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2113=\"\",VLOOKUP($C2113,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2113=\"\",\nIF(OR(VLOOKUP($C2113,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2113,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2113>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2113,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2113=\"\",\nVLOOKUP($C2113,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2113=\"\",\nIF(OR(VLOOKUP($C2113,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2113,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2113>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2113,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2113=\"\",\"\",E2113&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2113,I2113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2113,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2113,$AA$8:$AI$77,9,FALSE)),\n-J2113,J2113),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2113,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2122=\"\",Q2122,F2122)","v":""},{"$f":"+IF(G2122=\"\",R2122,G2122)","v":""},{"$f":"+IF(H2122=\"\",S2122,H2122)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2122,C2122)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2122=\"\",VLOOKUP($C2122,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2122=\"\",\nIF(OR(VLOOKUP($C2122,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2122,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2122>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2122,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2122=\"\",\nVLOOKUP($C2122,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2122=\"\",\nIF(OR(VLOOKUP($C2122,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2122,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2122>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2122,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2122=\"\",\"\",E2122&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2122,I2122)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2122,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2122,$AA$8:$AI$77,9,FALSE)),\n-J2122,J2122),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2122,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2138=\"\",Q2138,F2138)","v":""},{"$f":"+IF(G2138=\"\",R2138,G2138)","v":""},{"$f":"+IF(H2138=\"\",S2138,H2138)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2138,C2138)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2138=\"\",VLOOKUP($C2138,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2138=\"\",\nIF(OR(VLOOKUP($C2138,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2138,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2138>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2138,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2138=\"\",\nVLOOKUP($C2138,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2138=\"\",\nIF(OR(VLOOKUP($C2138,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2138,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2138>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2138,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2138=\"\",\"\",E2138&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2138,I2138)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2138,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2138,$AA$8:$AI$77,9,FALSE)),\n-J2138,J2138),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2138,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2141=\"\",Q2141,F2141)","v":""},{"$f":"+IF(G2141=\"\",R2141,G2141)","v":""},{"$f":"+IF(H2141=\"\",S2141,H2141)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2141,C2141)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2141=\"\",VLOOKUP($C2141,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2141=\"\",\nIF(OR(VLOOKUP($C2141,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2141,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2141>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2141,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2141=\"\",\nVLOOKUP($C2141,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2141=\"\",\nIF(OR(VLOOKUP($C2141,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2141,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2141>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2141,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2141=\"\",\"\",E2141&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2141,I2141)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2141,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2141,$AA$8:$AI$77,9,FALSE)),\n-J2141,J2141),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2141,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2152=\"\",Q2152,F2152)","v":""},{"$f":"+IF(G2152=\"\",R2152,G2152)","v":""},{"$f":"+IF(H2152=\"\",S2152,H2152)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2152,C2152)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2152=\"\",VLOOKUP($C2152,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2152=\"\",\nIF(OR(VLOOKUP($C2152,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2152,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2152>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2152,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2152=\"\",\nVLOOKUP($C2152,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2152=\"\",\nIF(OR(VLOOKUP($C2152,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2152,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2152>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2152,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2152=\"\",\"\",E2152&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2152,I2152)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2152,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2152,$AA$8:$AI$77,9,FALSE)),\n-J2152,J2152),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2152,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2159=\"\",Q2159,F2159)","v":""},{"$f":"+IF(G2159=\"\",R2159,G2159)","v":""},{"$f":"+IF(H2159=\"\",S2159,H2159)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2159,C2159)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2159=\"\",VLOOKUP($C2159,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2159=\"\",\nIF(OR(VLOOKUP($C2159,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2159,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2159>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2159,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2159=\"\",\nVLOOKUP($C2159,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2159=\"\",\nIF(OR(VLOOKUP($C2159,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2159,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2159>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2159,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2159=\"\",\"\",E2159&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2159,I2159)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2159,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2159,$AA$8:$AI$77,9,FALSE)),\n-J2159,J2159),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2159,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2171=\"\",Q2171,F2171)","v":""},{"$f":"+IF(G2171=\"\",R2171,G2171)","v":""},{"$f":"+IF(H2171=\"\",S2171,H2171)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2171,C2171)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2171=\"\",VLOOKUP($C2171,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2171=\"\",\nIF(OR(VLOOKUP($C2171,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2171,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2171>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2171,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2171=\"\",\nVLOOKUP($C2171,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2171=\"\",\nIF(OR(VLOOKUP($C2171,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2171,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2171>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2171,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2171=\"\",\"\",E2171&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2171,I2171)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2171,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2171,$AA$8:$AI$77,9,FALSE)),\n-J2171,J2171),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2171,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2178=\"\",Q2178,F2178)","v":""},{"$f":"+IF(G2178=\"\",R2178,G2178)","v":""},{"$f":"+IF(H2178=\"\",S2178,H2178)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2178,C2178)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2178=\"\",VLOOKUP($C2178,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2178=\"\",\nIF(OR(VLOOKUP($C2178,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2178,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2178>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2178,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2178=\"\",\nVLOOKUP($C2178,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2178=\"\",\nIF(OR(VLOOKUP($C2178,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2178,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2178>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2178,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2178=\"\",\"\",E2178&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2178,I2178)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2178,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2178,$AA$8:$AI$77,9,FALSE)),\n-J2178,J2178),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2178,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2183=\"\",Q2183,F2183)","v":""},{"$f":"+IF(G2183=\"\",R2183,G2183)","v":""},{"$f":"+IF(H2183=\"\",S2183,H2183)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2183,C2183)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2183=\"\",VLOOKUP($C2183,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2183=\"\",\nIF(OR(VLOOKUP($C2183,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2183,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2183>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2183,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2183=\"\",\nVLOOKUP($C2183,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2183=\"\",\nIF(OR(VLOOKUP($C2183,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2183,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2183>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2183,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2183=\"\",\"\",E2183&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2183,I2183)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2183,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2183,$AA$8:$AI$77,9,FALSE)),\n-J2183,J2183),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2183,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2192=\"\",Q2192,F2192)","v":""},{"$f":"+IF(G2192=\"\",R2192,G2192)","v":""},{"$f":"+IF(H2192=\"\",S2192,H2192)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2192,C2192)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2192=\"\",VLOOKUP($C2192,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2192=\"\",\nIF(OR(VLOOKUP($C2192,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2192,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2192>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2192,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2192=\"\",\nVLOOKUP($C2192,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2192=\"\",\nIF(OR(VLOOKUP($C2192,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2192,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2192>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2192,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2192=\"\",\"\",E2192&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2192,I2192)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2192,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2192,$AA$8:$AI$77,9,FALSE)),\n-J2192,J2192),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2192,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2208=\"\",Q2208,F2208)","v":""},{"$f":"+IF(G2208=\"\",R2208,G2208)","v":""},{"$f":"+IF(H2208=\"\",S2208,H2208)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2208,C2208)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2208=\"\",VLOOKUP($C2208,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2208=\"\",\nIF(OR(VLOOKUP($C2208,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2208,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2208>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2208,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2208=\"\",\nVLOOKUP($C2208,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2208=\"\",\nIF(OR(VLOOKUP($C2208,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2208,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2208>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2208,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2208=\"\",\"\",E2208&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2208,I2208)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2208,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2208,$AA$8:$AI$77,9,FALSE)),\n-J2208,J2208),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2208,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2211=\"\",Q2211,F2211)","v":""},{"$f":"+IF(G2211=\"\",R2211,G2211)","v":""},{"$f":"+IF(H2211=\"\",S2211,H2211)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2211,C2211)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2211=\"\",VLOOKUP($C2211,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2211=\"\",\nIF(OR(VLOOKUP($C2211,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2211,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2211>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2211,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2211=\"\",\nVLOOKUP($C2211,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2211=\"\",\nIF(OR(VLOOKUP($C2211,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2211,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2211>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2211,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2211=\"\",\"\",E2211&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2211,I2211)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2211,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2211,$AA$8:$AI$77,9,FALSE)),\n-J2211,J2211),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2211,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2222=\"\",Q2222,F2222)","v":""},{"$f":"+IF(G2222=\"\",R2222,G2222)","v":""},{"$f":"+IF(H2222=\"\",S2222,H2222)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2222,C2222)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2222=\"\",VLOOKUP($C2222,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2222=\"\",\nIF(OR(VLOOKUP($C2222,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2222,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2222>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2222,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2222=\"\",\nVLOOKUP($C2222,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2222=\"\",\nIF(OR(VLOOKUP($C2222,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2222,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2222>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2222,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2222=\"\",\"\",E2222&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2222,I2222)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2222,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2222,$AA$8:$AI$77,9,FALSE)),\n-J2222,J2222),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2222,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2229=\"\",Q2229,F2229)","v":""},{"$f":"+IF(G2229=\"\",R2229,G2229)","v":""},{"$f":"+IF(H2229=\"\",S2229,H2229)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2229,C2229)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2229=\"\",VLOOKUP($C2229,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2229=\"\",\nIF(OR(VLOOKUP($C2229,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2229,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2229>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2229,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2229=\"\",\nVLOOKUP($C2229,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2229=\"\",\nIF(OR(VLOOKUP($C2229,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2229,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2229>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2229,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2229=\"\",\"\",E2229&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2229,I2229)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2229,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2229,$AA$8:$AI$77,9,FALSE)),\n-J2229,J2229),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2229,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2241=\"\",Q2241,F2241)","v":""},{"$f":"+IF(G2241=\"\",R2241,G2241)","v":""},{"$f":"+IF(H2241=\"\",S2241,H2241)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2241,C2241)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2241=\"\",VLOOKUP($C2241,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2241=\"\",\nIF(OR(VLOOKUP($C2241,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2241,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2241>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2241,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2241=\"\",\nVLOOKUP($C2241,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2241=\"\",\nIF(OR(VLOOKUP($C2241,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2241,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2241>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2241,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2241=\"\",\"\",E2241&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2241,I2241)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2241,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2241,$AA$8:$AI$77,9,FALSE)),\n-J2241,J2241),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2241,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2248=\"\",Q2248,F2248)","v":""},{"$f":"+IF(G2248=\"\",R2248,G2248)","v":""},{"$f":"+IF(H2248=\"\",S2248,H2248)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2248,C2248)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2248=\"\",VLOOKUP($C2248,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2248=\"\",\nIF(OR(VLOOKUP($C2248,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2248,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2248>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2248,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2248=\"\",\nVLOOKUP($C2248,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2248=\"\",\nIF(OR(VLOOKUP($C2248,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2248,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2248>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2248,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2248=\"\",\"\",E2248&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2248,I2248)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2248,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2248,$AA$8:$AI$77,9,FALSE)),\n-J2248,J2248),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2248,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2253=\"\",Q2253,F2253)","v":""},{"$f":"+IF(G2253=\"\",R2253,G2253)","v":""},{"$f":"+IF(H2253=\"\",S2253,H2253)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2253,C2253)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2253=\"\",VLOOKUP($C2253,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2253=\"\",\nIF(OR(VLOOKUP($C2253,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2253,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2253>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2253,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2253=\"\",\nVLOOKUP($C2253,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2253=\"\",\nIF(OR(VLOOKUP($C2253,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2253,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2253>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2253,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2253=\"\",\"\",E2253&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2253,I2253)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2253,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2253,$AA$8:$AI$77,9,FALSE)),\n-J2253,J2253),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2253,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2266=\"\",Q2266,F2266)","v":""},{"$f":"+IF(G2266=\"\",R2266,G2266)","v":""},{"$f":"+IF(H2266=\"\",S2266,H2266)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2266,C2266)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2266=\"\",VLOOKUP($C2266,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2266=\"\",\nIF(OR(VLOOKUP($C2266,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2266,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2266>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2266,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2266=\"\",\nVLOOKUP($C2266,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2266=\"\",\nIF(OR(VLOOKUP($C2266,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2266,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2266>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2266,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2266=\"\",\"\",E2266&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2266,I2266)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2266,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2266,$AA$8:$AI$77,9,FALSE)),\n-J2266,J2266),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2266,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2278=\"\",Q2278,F2278)","v":""},{"$f":"+IF(G2278=\"\",R2278,G2278)","v":""},{"$f":"+IF(H2278=\"\",S2278,H2278)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2278,C2278)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2278=\"\",VLOOKUP($C2278,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2278=\"\",\nIF(OR(VLOOKUP($C2278,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2278,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2278>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2278,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2278=\"\",\nVLOOKUP($C2278,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2278=\"\",\nIF(OR(VLOOKUP($C2278,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2278,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2278>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2278,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2278=\"\",\"\",E2278&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2278,I2278)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2278,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2278,$AA$8:$AI$77,9,FALSE)),\n-J2278,J2278),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2278,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2281=\"\",Q2281,F2281)","v":""},{"$f":"+IF(G2281=\"\",R2281,G2281)","v":""},{"$f":"+IF(H2281=\"\",S2281,H2281)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2281,C2281)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2281=\"\",VLOOKUP($C2281,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2281=\"\",\nIF(OR(VLOOKUP($C2281,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2281,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2281>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2281,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2281=\"\",\nVLOOKUP($C2281,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2281=\"\",\nIF(OR(VLOOKUP($C2281,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2281,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2281>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2281,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2281=\"\",\"\",E2281&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2281,I2281)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2281,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2281,$AA$8:$AI$77,9,FALSE)),\n-J2281,J2281),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2281,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2292=\"\",Q2292,F2292)","v":""},{"$f":"+IF(G2292=\"\",R2292,G2292)","v":""},{"$f":"+IF(H2292=\"\",S2292,H2292)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2292,C2292)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2292=\"\",VLOOKUP($C2292,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2292=\"\",\nIF(OR(VLOOKUP($C2292,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2292,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2292>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2292,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2292=\"\",\nVLOOKUP($C2292,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2292=\"\",\nIF(OR(VLOOKUP($C2292,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2292,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2292>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2292,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2292=\"\",\"\",E2292&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2292,I2292)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2292,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2292,$AA$8:$AI$77,9,FALSE)),\n-J2292,J2292),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2292,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2299=\"\",Q2299,F2299)","v":""},{"$f":"+IF(G2299=\"\",R2299,G2299)","v":""},{"$f":"+IF(H2299=\"\",S2299,H2299)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2299,C2299)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2299=\"\",VLOOKUP($C2299,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2299=\"\",\nIF(OR(VLOOKUP($C2299,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2299,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2299>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2299,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2299=\"\",\nVLOOKUP($C2299,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2299=\"\",\nIF(OR(VLOOKUP($C2299,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2299,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2299>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2299,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2299=\"\",\"\",E2299&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2299,I2299)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2299,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2299,$AA$8:$AI$77,9,FALSE)),\n-J2299,J2299),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2299,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2311=\"\",Q2311,F2311)","v":""},{"$f":"+IF(G2311=\"\",R2311,G2311)","v":""},{"$f":"+IF(H2311=\"\",S2311,H2311)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2311,C2311)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2311=\"\",VLOOKUP($C2311,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2311=\"\",\nIF(OR(VLOOKUP($C2311,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2311,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2311>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2311,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2311=\"\",\nVLOOKUP($C2311,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2311=\"\",\nIF(OR(VLOOKUP($C2311,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2311,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2311>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2311,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2311=\"\",\"\",E2311&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2311,I2311)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2311,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2311,$AA$8:$AI$77,9,FALSE)),\n-J2311,J2311),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2311,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2318=\"\",Q2318,F2318)","v":""},{"$f":"+IF(G2318=\"\",R2318,G2318)","v":""},{"$f":"+IF(H2318=\"\",S2318,H2318)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2318,C2318)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2318=\"\",VLOOKUP($C2318,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2318=\"\",\nIF(OR(VLOOKUP($C2318,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2318,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2318>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2318,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2318=\"\",\nVLOOKUP($C2318,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2318=\"\",\nIF(OR(VLOOKUP($C2318,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2318,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2318>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2318,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2318=\"\",\"\",E2318&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2318,I2318)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2318,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2318,$AA$8:$AI$77,9,FALSE)),\n-J2318,J2318),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2318,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2323=\"\",Q2323,F2323)","v":""},{"$f":"+IF(G2323=\"\",R2323,G2323)","v":""},{"$f":"+IF(H2323=\"\",S2323,H2323)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2323,C2323)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2323=\"\",VLOOKUP($C2323,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2323=\"\",\nIF(OR(VLOOKUP($C2323,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2323,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2323>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2323,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2323=\"\",\nVLOOKUP($C2323,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2323=\"\",\nIF(OR(VLOOKUP($C2323,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2323,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2323>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2323,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2323=\"\",\"\",E2323&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2323,I2323)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2323,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2323,$AA$8:$AI$77,9,FALSE)),\n-J2323,J2323),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2323,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2336=\"\",Q2336,F2336)","v":""},{"$f":"+IF(G2336=\"\",R2336,G2336)","v":""},{"$f":"+IF(H2336=\"\",S2336,H2336)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2336,C2336)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2336=\"\",VLOOKUP($C2336,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2336=\"\",\nIF(OR(VLOOKUP($C2336,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2336,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2336>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2336,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2336=\"\",\nVLOOKUP($C2336,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2336=\"\",\nIF(OR(VLOOKUP($C2336,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2336,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2336>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2336,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2336=\"\",\"\",E2336&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2336,I2336)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2336,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2336,$AA$8:$AI$77,9,FALSE)),\n-J2336,J2336),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2336,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2348=\"\",Q2348,F2348)","v":""},{"$f":"+IF(G2348=\"\",R2348,G2348)","v":""},{"$f":"+IF(H2348=\"\",S2348,H2348)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2348,C2348)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2348=\"\",VLOOKUP($C2348,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2348=\"\",\nIF(OR(VLOOKUP($C2348,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2348,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2348>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2348,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2348=\"\",\nVLOOKUP($C2348,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2348=\"\",\nIF(OR(VLOOKUP($C2348,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2348,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2348>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2348,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2348=\"\",\"\",E2348&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2348,I2348)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2348,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2348,$AA$8:$AI$77,9,FALSE)),\n-J2348,J2348),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2348,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2351=\"\",Q2351,F2351)","v":""},{"$f":"+IF(G2351=\"\",R2351,G2351)","v":""},{"$f":"+IF(H2351=\"\",S2351,H2351)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2351,C2351)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2351=\"\",VLOOKUP($C2351,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2351=\"\",\nIF(OR(VLOOKUP($C2351,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2351,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2351>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2351,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2351=\"\",\nVLOOKUP($C2351,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2351=\"\",\nIF(OR(VLOOKUP($C2351,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2351,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2351>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2351,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2351=\"\",\"\",E2351&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2351,I2351)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2351,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2351,$AA$8:$AI$77,9,FALSE)),\n-J2351,J2351),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2351,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2362=\"\",Q2362,F2362)","v":""},{"$f":"+IF(G2362=\"\",R2362,G2362)","v":""},{"$f":"+IF(H2362=\"\",S2362,H2362)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2362,C2362)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2362=\"\",VLOOKUP($C2362,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2362=\"\",\nIF(OR(VLOOKUP($C2362,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2362,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2362>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2362,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2362=\"\",\nVLOOKUP($C2362,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2362=\"\",\nIF(OR(VLOOKUP($C2362,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2362,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2362>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2362,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2362=\"\",\"\",E2362&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2362,I2362)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2362,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2362,$AA$8:$AI$77,9,FALSE)),\n-J2362,J2362),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2362,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2369=\"\",Q2369,F2369)","v":""},{"$f":"+IF(G2369=\"\",R2369,G2369)","v":""},{"$f":"+IF(H2369=\"\",S2369,H2369)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2369,C2369)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2369=\"\",VLOOKUP($C2369,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2369=\"\",\nIF(OR(VLOOKUP($C2369,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2369,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2369>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2369,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2369=\"\",\nVLOOKUP($C2369,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2369=\"\",\nIF(OR(VLOOKUP($C2369,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2369,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2369>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2369,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2369=\"\",\"\",E2369&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2369,I2369)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2369,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2369,$AA$8:$AI$77,9,FALSE)),\n-J2369,J2369),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2369,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2381=\"\",Q2381,F2381)","v":""},{"$f":"+IF(G2381=\"\",R2381,G2381)","v":""},{"$f":"+IF(H2381=\"\",S2381,H2381)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2381,C2381)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2381=\"\",VLOOKUP($C2381,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2381=\"\",\nIF(OR(VLOOKUP($C2381,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2381,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2381>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2381,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2381=\"\",\nVLOOKUP($C2381,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2381=\"\",\nIF(OR(VLOOKUP($C2381,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2381,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2381>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2381,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2381=\"\",\"\",E2381&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2381,I2381)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2381,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2381,$AA$8:$AI$77,9,FALSE)),\n-J2381,J2381),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2381,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2388=\"\",Q2388,F2388)","v":""},{"$f":"+IF(G2388=\"\",R2388,G2388)","v":""},{"$f":"+IF(H2388=\"\",S2388,H2388)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2388,C2388)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2388=\"\",VLOOKUP($C2388,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2388=\"\",\nIF(OR(VLOOKUP($C2388,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2388,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2388>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2388,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2388=\"\",\nVLOOKUP($C2388,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2388=\"\",\nIF(OR(VLOOKUP($C2388,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2388,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2388>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2388,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2388=\"\",\"\",E2388&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2388,I2388)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2388,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2388,$AA$8:$AI$77,9,FALSE)),\n-J2388,J2388),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2388,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2393=\"\",Q2393,F2393)","v":""},{"$f":"+IF(G2393=\"\",R2393,G2393)","v":""},{"$f":"+IF(H2393=\"\",S2393,H2393)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2393,C2393)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2393=\"\",VLOOKUP($C2393,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2393=\"\",\nIF(OR(VLOOKUP($C2393,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2393,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2393>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2393,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2393=\"\",\nVLOOKUP($C2393,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2393=\"\",\nIF(OR(VLOOKUP($C2393,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2393,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2393>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2393,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2393=\"\",\"\",E2393&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2393,I2393)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2393,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2393,$AA$8:$AI$77,9,FALSE)),\n-J2393,J2393),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2393,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2406=\"\",Q2406,F2406)","v":""},{"$f":"+IF(G2406=\"\",R2406,G2406)","v":""},{"$f":"+IF(H2406=\"\",S2406,H2406)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2406,C2406)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2406=\"\",VLOOKUP($C2406,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2406=\"\",\nIF(OR(VLOOKUP($C2406,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2406,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2406>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2406,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2406=\"\",\nVLOOKUP($C2406,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2406=\"\",\nIF(OR(VLOOKUP($C2406,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2406,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2406>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2406,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2406=\"\",\"\",E2406&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2406,I2406)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2406,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2406,$AA$8:$AI$77,9,FALSE)),\n-J2406,J2406),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2406,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2418=\"\",Q2418,F2418)","v":""},{"$f":"+IF(G2418=\"\",R2418,G2418)","v":""},{"$f":"+IF(H2418=\"\",S2418,H2418)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2418,C2418)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2418=\"\",VLOOKUP($C2418,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2418=\"\",\nIF(OR(VLOOKUP($C2418,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2418,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2418>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2418,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2418=\"\",\nVLOOKUP($C2418,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2418=\"\",\nIF(OR(VLOOKUP($C2418,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2418,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2418>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2418,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2418=\"\",\"\",E2418&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2418,I2418)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2418,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2418,$AA$8:$AI$77,9,FALSE)),\n-J2418,J2418),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2418,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2421=\"\",Q2421,F2421)","v":""},{"$f":"+IF(G2421=\"\",R2421,G2421)","v":""},{"$f":"+IF(H2421=\"\",S2421,H2421)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2421,C2421)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2421=\"\",VLOOKUP($C2421,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2421=\"\",\nIF(OR(VLOOKUP($C2421,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2421,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2421>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2421,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2421=\"\",\nVLOOKUP($C2421,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2421=\"\",\nIF(OR(VLOOKUP($C2421,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2421,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2421>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2421,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2421=\"\",\"\",E2421&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2421,I2421)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2421,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2421,$AA$8:$AI$77,9,FALSE)),\n-J2421,J2421),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2421,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2432=\"\",Q2432,F2432)","v":""},{"$f":"+IF(G2432=\"\",R2432,G2432)","v":""},{"$f":"+IF(H2432=\"\",S2432,H2432)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2432,C2432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2432=\"\",VLOOKUP($C2432,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2432=\"\",\nIF(OR(VLOOKUP($C2432,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2432,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2432>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2432,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2432=\"\",\nVLOOKUP($C2432,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2432=\"\",\nIF(OR(VLOOKUP($C2432,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2432,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2432>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2432,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2432=\"\",\"\",E2432&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2432,I2432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2432,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2432,$AA$8:$AI$77,9,FALSE)),\n-J2432,J2432),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2432,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2439=\"\",Q2439,F2439)","v":""},{"$f":"+IF(G2439=\"\",R2439,G2439)","v":""},{"$f":"+IF(H2439=\"\",S2439,H2439)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2439,C2439)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2439=\"\",VLOOKUP($C2439,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2439=\"\",\nIF(OR(VLOOKUP($C2439,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2439,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2439>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2439,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2439=\"\",\nVLOOKUP($C2439,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2439=\"\",\nIF(OR(VLOOKUP($C2439,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2439,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2439>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2439,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2439=\"\",\"\",E2439&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2439,I2439)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2439,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2439,$AA$8:$AI$77,9,FALSE)),\n-J2439,J2439),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2439,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2446=\"\",Q2446,F2446)","v":""},{"$f":"+IF(G2446=\"\",R2446,G2446)","v":""},{"$f":"+IF(H2446=\"\",S2446,H2446)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2446,C2446)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2446=\"\",VLOOKUP($C2446,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2446=\"\",\nIF(OR(VLOOKUP($C2446,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2446,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2446>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2446,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2446=\"\",\nVLOOKUP($C2446,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2446=\"\",\nIF(OR(VLOOKUP($C2446,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2446,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2446>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2446,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2446=\"\",\"\",E2446&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2446,I2446)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2446,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2446,$AA$8:$AI$77,9,FALSE)),\n-J2446,J2446),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2446,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2458=\"\",Q2458,F2458)","v":""},{"$f":"+IF(G2458=\"\",R2458,G2458)","v":""},{"$f":"+IF(H2458=\"\",S2458,H2458)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2458,C2458)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2458=\"\",VLOOKUP($C2458,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2458=\"\",\nIF(OR(VLOOKUP($C2458,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2458,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2458>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2458,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2458=\"\",\nVLOOKUP($C2458,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2458=\"\",\nIF(OR(VLOOKUP($C2458,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2458,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2458>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2458,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2458=\"\",\"\",E2458&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2458,I2458)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2458,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2458,$AA$8:$AI$77,9,FALSE)),\n-J2458,J2458),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2458,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2470=\"\",Q2470,F2470)","v":""},{"$f":"+IF(G2470=\"\",R2470,G2470)","v":""},{"$f":"+IF(H2470=\"\",S2470,H2470)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2470,C2470)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2470=\"\",VLOOKUP($C2470,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2470=\"\",\nIF(OR(VLOOKUP($C2470,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2470,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2470>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2470,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2470=\"\",\nVLOOKUP($C2470,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2470=\"\",\nIF(OR(VLOOKUP($C2470,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2470,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2470>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2470,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2470=\"\",\"\",E2470&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2470,I2470)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2470,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2470,$AA$8:$AI$77,9,FALSE)),\n-J2470,J2470),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2470,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2473=\"\",Q2473,F2473)","v":""},{"$f":"+IF(G2473=\"\",R2473,G2473)","v":""},{"$f":"+IF(H2473=\"\",S2473,H2473)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2473,C2473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2473=\"\",VLOOKUP($C2473,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2473=\"\",\nIF(OR(VLOOKUP($C2473,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2473,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2473>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2473,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2473=\"\",\nVLOOKUP($C2473,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2473=\"\",\nIF(OR(VLOOKUP($C2473,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2473,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2473>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2473,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2473=\"\",\"\",E2473&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2473,I2473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2473,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2473,$AA$8:$AI$77,9,FALSE)),\n-J2473,J2473),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2473,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2488=\"\",Q2488,F2488)","v":""},{"$f":"+IF(G2488=\"\",R2488,G2488)","v":""},{"$f":"+IF(H2488=\"\",S2488,H2488)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2488,C2488)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2488=\"\",VLOOKUP($C2488,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2488=\"\",\nIF(OR(VLOOKUP($C2488,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2488,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2488>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2488,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2488=\"\",\nVLOOKUP($C2488,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2488=\"\",\nIF(OR(VLOOKUP($C2488,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2488,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2488>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2488,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2488=\"\",\"\",E2488&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2488,I2488)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2488,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2488,$AA$8:$AI$77,9,FALSE)),\n-J2488,J2488),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2488,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2491=\"\",Q2491,F2491)","v":""},{"$f":"+IF(G2491=\"\",R2491,G2491)","v":""},{"$f":"+IF(H2491=\"\",S2491,H2491)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2491,C2491)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2491=\"\",VLOOKUP($C2491,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2491=\"\",\nIF(OR(VLOOKUP($C2491,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2491,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2491>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2491,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2491=\"\",\nVLOOKUP($C2491,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2491=\"\",\nIF(OR(VLOOKUP($C2491,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2491,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2491>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2491,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2491=\"\",\"\",E2491&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2491,I2491)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2491,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2491,$AA$8:$AI$77,9,FALSE)),\n-J2491,J2491),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2491,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2498=\"\",Q2498,F2498)","v":""},{"$f":"+IF(G2498=\"\",R2498,G2498)","v":""},{"$f":"+IF(H2498=\"\",S2498,H2498)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2498,C2498)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2498=\"\",VLOOKUP($C2498,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2498=\"\",\nIF(OR(VLOOKUP($C2498,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2498,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2498>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2498,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2498=\"\",\nVLOOKUP($C2498,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2498=\"\",\nIF(OR(VLOOKUP($C2498,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2498,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2498>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2498,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2498=\"\",\"\",E2498&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2498,I2498)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2498,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2498,$AA$8:$AI$77,9,FALSE)),\n-J2498,J2498),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2498,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2512=\"\",Q2512,F2512)","v":""},{"$f":"+IF(G2512=\"\",R2512,G2512)","v":""},{"$f":"+IF(H2512=\"\",S2512,H2512)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2512,C2512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2512=\"\",VLOOKUP($C2512,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2512=\"\",\nIF(OR(VLOOKUP($C2512,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2512,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2512>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2512,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2512=\"\",\nVLOOKUP($C2512,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2512=\"\",\nIF(OR(VLOOKUP($C2512,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2512,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2512>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2512,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2512=\"\",\"\",E2512&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2512,I2512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2512,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2512,$AA$8:$AI$77,9,FALSE)),\n-J2512,J2512),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2512,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2516=\"\",Q2516,F2516)","v":""},{"$f":"+IF(G2516=\"\",R2516,G2516)","v":""},{"$f":"+IF(H2516=\"\",S2516,H2516)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2516,C2516)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2516=\"\",VLOOKUP($C2516,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2516=\"\",\nIF(OR(VLOOKUP($C2516,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2516,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2516>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2516,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2516=\"\",\nVLOOKUP($C2516,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2516=\"\",\nIF(OR(VLOOKUP($C2516,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2516,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2516>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2516,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2516=\"\",\"\",E2516&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2516,I2516)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2516,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2516,$AA$8:$AI$77,9,FALSE)),\n-J2516,J2516),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2516,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2528=\"\",Q2528,F2528)","v":""},{"$f":"+IF(G2528=\"\",R2528,G2528)","v":""},{"$f":"+IF(H2528=\"\",S2528,H2528)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2528,C2528)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2528=\"\",VLOOKUP($C2528,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2528=\"\",\nIF(OR(VLOOKUP($C2528,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2528,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2528>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2528,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2528=\"\",\nVLOOKUP($C2528,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2528=\"\",\nIF(OR(VLOOKUP($C2528,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2528,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2528>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2528,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2528=\"\",\"\",E2528&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2528,I2528)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2528,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2528,$AA$8:$AI$77,9,FALSE)),\n-J2528,J2528),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2528,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2540=\"\",Q2540,F2540)","v":""},{"$f":"+IF(G2540=\"\",R2540,G2540)","v":""},{"$f":"+IF(H2540=\"\",S2540,H2540)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2540,C2540)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2540=\"\",VLOOKUP($C2540,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2540=\"\",\nIF(OR(VLOOKUP($C2540,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2540,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2540>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2540,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2540=\"\",\nVLOOKUP($C2540,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2540=\"\",\nIF(OR(VLOOKUP($C2540,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2540,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2540>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2540,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2540=\"\",\"\",E2540&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2540,I2540)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2540,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2540,$AA$8:$AI$77,9,FALSE)),\n-J2540,J2540),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2540,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2543=\"\",Q2543,F2543)","v":""},{"$f":"+IF(G2543=\"\",R2543,G2543)","v":""},{"$f":"+IF(H2543=\"\",S2543,H2543)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2543,C2543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2543=\"\",VLOOKUP($C2543,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2543=\"\",\nIF(OR(VLOOKUP($C2543,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2543,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2543>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2543,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2543=\"\",\nVLOOKUP($C2543,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2543=\"\",\nIF(OR(VLOOKUP($C2543,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2543,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2543>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2543,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2543=\"\",\"\",E2543&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2543,I2543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2543,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2543,$AA$8:$AI$77,9,FALSE)),\n-J2543,J2543),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2543,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2558=\"\",Q2558,F2558)","v":""},{"$f":"+IF(G2558=\"\",R2558,G2558)","v":""},{"$f":"+IF(H2558=\"\",S2558,H2558)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2558,C2558)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2558=\"\",VLOOKUP($C2558,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2558=\"\",\nIF(OR(VLOOKUP($C2558,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2558,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2558>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2558,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2558=\"\",\nVLOOKUP($C2558,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2558=\"\",\nIF(OR(VLOOKUP($C2558,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2558,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2558>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2558,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2558=\"\",\"\",E2558&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2558,I2558)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2558,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2558,$AA$8:$AI$77,9,FALSE)),\n-J2558,J2558),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2558,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2561=\"\",Q2561,F2561)","v":""},{"$f":"+IF(G2561=\"\",R2561,G2561)","v":""},{"$f":"+IF(H2561=\"\",S2561,H2561)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2561,C2561)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2561=\"\",VLOOKUP($C2561,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2561=\"\",\nIF(OR(VLOOKUP($C2561,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2561,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2561>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2561,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2561=\"\",\nVLOOKUP($C2561,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2561=\"\",\nIF(OR(VLOOKUP($C2561,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2561,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2561>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2561,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2561=\"\",\"\",E2561&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2561,I2561)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2561,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2561,$AA$8:$AI$77,9,FALSE)),\n-J2561,J2561),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2561,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2568=\"\",Q2568,F2568)","v":""},{"$f":"+IF(G2568=\"\",R2568,G2568)","v":""},{"$f":"+IF(H2568=\"\",S2568,H2568)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2568,C2568)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2568=\"\",VLOOKUP($C2568,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2568=\"\",\nIF(OR(VLOOKUP($C2568,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2568,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2568>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2568,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2568=\"\",\nVLOOKUP($C2568,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2568=\"\",\nIF(OR(VLOOKUP($C2568,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2568,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2568>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2568,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2568=\"\",\"\",E2568&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2568,I2568)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2568,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2568,$AA$8:$AI$77,9,FALSE)),\n-J2568,J2568),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2568,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2582=\"\",Q2582,F2582)","v":""},{"$f":"+IF(G2582=\"\",R2582,G2582)","v":""},{"$f":"+IF(H2582=\"\",S2582,H2582)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2582,C2582)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2582=\"\",VLOOKUP($C2582,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2582=\"\",\nIF(OR(VLOOKUP($C2582,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2582,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2582>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2582,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2582=\"\",\nVLOOKUP($C2582,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2582=\"\",\nIF(OR(VLOOKUP($C2582,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2582,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2582>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2582,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2582=\"\",\"\",E2582&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2582,I2582)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2582,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2582,$AA$8:$AI$77,9,FALSE)),\n-J2582,J2582),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2582,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2586=\"\",Q2586,F2586)","v":""},{"$f":"+IF(G2586=\"\",R2586,G2586)","v":""},{"$f":"+IF(H2586=\"\",S2586,H2586)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2586,C2586)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2586=\"\",VLOOKUP($C2586,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2586=\"\",\nIF(OR(VLOOKUP($C2586,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2586,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2586>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2586,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2586=\"\",\nVLOOKUP($C2586,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2586=\"\",\nIF(OR(VLOOKUP($C2586,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2586,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2586>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2586,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2586=\"\",\"\",E2586&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2586,I2586)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2586,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2586,$AA$8:$AI$77,9,FALSE)),\n-J2586,J2586),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2586,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2598=\"\",Q2598,F2598)","v":""},{"$f":"+IF(G2598=\"\",R2598,G2598)","v":""},{"$f":"+IF(H2598=\"\",S2598,H2598)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2598,C2598)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2598=\"\",VLOOKUP($C2598,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2598=\"\",\nIF(OR(VLOOKUP($C2598,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2598,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2598>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2598,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2598=\"\",\nVLOOKUP($C2598,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2598=\"\",\nIF(OR(VLOOKUP($C2598,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2598,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2598>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2598,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2598=\"\",\"\",E2598&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2598,I2598)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2598,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2598,$AA$8:$AI$77,9,FALSE)),\n-J2598,J2598),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2598,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2610=\"\",Q2610,F2610)","v":""},{"$f":"+IF(G2610=\"\",R2610,G2610)","v":""},{"$f":"+IF(H2610=\"\",S2610,H2610)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2610,C2610)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2610=\"\",VLOOKUP($C2610,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2610=\"\",\nIF(OR(VLOOKUP($C2610,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2610,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2610>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2610,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2610=\"\",\nVLOOKUP($C2610,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2610=\"\",\nIF(OR(VLOOKUP($C2610,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2610,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2610>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2610,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2610=\"\",\"\",E2610&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2610,I2610)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2610,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2610,$AA$8:$AI$77,9,FALSE)),\n-J2610,J2610),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2610,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2613=\"\",Q2613,F2613)","v":""},{"$f":"+IF(G2613=\"\",R2613,G2613)","v":""},{"$f":"+IF(H2613=\"\",S2613,H2613)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2613,C2613)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2613=\"\",VLOOKUP($C2613,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2613=\"\",\nIF(OR(VLOOKUP($C2613,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2613,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2613>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2613,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2613=\"\",\nVLOOKUP($C2613,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2613=\"\",\nIF(OR(VLOOKUP($C2613,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2613,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2613>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2613,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2613=\"\",\"\",E2613&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2613,I2613)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2613,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2613,$AA$8:$AI$77,9,FALSE)),\n-J2613,J2613),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2613,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2628=\"\",Q2628,F2628)","v":""},{"$f":"+IF(G2628=\"\",R2628,G2628)","v":""},{"$f":"+IF(H2628=\"\",S2628,H2628)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2628,C2628)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2628=\"\",VLOOKUP($C2628,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2628=\"\",\nIF(OR(VLOOKUP($C2628,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2628,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2628>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2628,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2628=\"\",\nVLOOKUP($C2628,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2628=\"\",\nIF(OR(VLOOKUP($C2628,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2628,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2628>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2628,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2628=\"\",\"\",E2628&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2628,I2628)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2628,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2628,$AA$8:$AI$77,9,FALSE)),\n-J2628,J2628),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2628,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2635=\"\",Q2635,F2635)","v":""},{"$f":"+IF(G2635=\"\",R2635,G2635)","v":""},{"$f":"+IF(H2635=\"\",S2635,H2635)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2635,C2635)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2635=\"\",VLOOKUP($C2635,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2635=\"\",\nIF(OR(VLOOKUP($C2635,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2635,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2635>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2635,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2635=\"\",\nVLOOKUP($C2635,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2635=\"\",\nIF(OR(VLOOKUP($C2635,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2635,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2635>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2635,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2635=\"\",\"\",E2635&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2635,I2635)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2635,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2635,$AA$8:$AI$77,9,FALSE)),\n-J2635,J2635),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2635,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2638=\"\",Q2638,F2638)","v":""},{"$f":"+IF(G2638=\"\",R2638,G2638)","v":""},{"$f":"+IF(H2638=\"\",S2638,H2638)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2638,C2638)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2638=\"\",VLOOKUP($C2638,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2638=\"\",\nIF(OR(VLOOKUP($C2638,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2638,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2638>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2638,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2638=\"\",\nVLOOKUP($C2638,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2638=\"\",\nIF(OR(VLOOKUP($C2638,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2638,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2638>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2638,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2638=\"\",\"\",E2638&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2638,I2638)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2638,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2638,$AA$8:$AI$77,9,FALSE)),\n-J2638,J2638),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2638,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2652=\"\",Q2652,F2652)","v":""},{"$f":"+IF(G2652=\"\",R2652,G2652)","v":""},{"$f":"+IF(H2652=\"\",S2652,H2652)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2652,C2652)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2652=\"\",VLOOKUP($C2652,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2652=\"\",\nIF(OR(VLOOKUP($C2652,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2652,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2652>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2652,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2652=\"\",\nVLOOKUP($C2652,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2652=\"\",\nIF(OR(VLOOKUP($C2652,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2652,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2652>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2652,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2652=\"\",\"\",E2652&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2652,I2652)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2652,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2652,$AA$8:$AI$77,9,FALSE)),\n-J2652,J2652),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2652,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2656=\"\",Q2656,F2656)","v":""},{"$f":"+IF(G2656=\"\",R2656,G2656)","v":""},{"$f":"+IF(H2656=\"\",S2656,H2656)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2656,C2656)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2656=\"\",VLOOKUP($C2656,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2656=\"\",\nIF(OR(VLOOKUP($C2656,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2656,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2656>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2656,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2656=\"\",\nVLOOKUP($C2656,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2656=\"\",\nIF(OR(VLOOKUP($C2656,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2656,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2656>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2656,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2656=\"\",\"\",E2656&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2656,I2656)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2656,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2656,$AA$8:$AI$77,9,FALSE)),\n-J2656,J2656),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2656,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2668=\"\",Q2668,F2668)","v":""},{"$f":"+IF(G2668=\"\",R2668,G2668)","v":""},{"$f":"+IF(H2668=\"\",S2668,H2668)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2668,C2668)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2668=\"\",VLOOKUP($C2668,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2668=\"\",\nIF(OR(VLOOKUP($C2668,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2668,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2668>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2668,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2668=\"\",\nVLOOKUP($C2668,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2668=\"\",\nIF(OR(VLOOKUP($C2668,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2668,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2668>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2668,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2668=\"\",\"\",E2668&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2668,I2668)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2668,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2668,$AA$8:$AI$77,9,FALSE)),\n-J2668,J2668),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2668,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2680=\"\",Q2680,F2680)","v":""},{"$f":"+IF(G2680=\"\",R2680,G2680)","v":""},{"$f":"+IF(H2680=\"\",S2680,H2680)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2680,C2680)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2680=\"\",VLOOKUP($C2680,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2680=\"\",\nIF(OR(VLOOKUP($C2680,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2680,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2680>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2680,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2680=\"\",\nVLOOKUP($C2680,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2680=\"\",\nIF(OR(VLOOKUP($C2680,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2680,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2680>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2680,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2680=\"\",\"\",E2680&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2680,I2680)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2680,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2680,$AA$8:$AI$77,9,FALSE)),\n-J2680,J2680),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2680,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2683=\"\",Q2683,F2683)","v":""},{"$f":"+IF(G2683=\"\",R2683,G2683)","v":""},{"$f":"+IF(H2683=\"\",S2683,H2683)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2683,C2683)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2683=\"\",VLOOKUP($C2683,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2683=\"\",\nIF(OR(VLOOKUP($C2683,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2683,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2683>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2683,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2683=\"\",\nVLOOKUP($C2683,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2683=\"\",\nIF(OR(VLOOKUP($C2683,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2683,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2683>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2683,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2683=\"\",\"\",E2683&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2683,I2683)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2683,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2683,$AA$8:$AI$77,9,FALSE)),\n-J2683,J2683),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2683,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2698=\"\",Q2698,F2698)","v":""},{"$f":"+IF(G2698=\"\",R2698,G2698)","v":""},{"$f":"+IF(H2698=\"\",S2698,H2698)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2698,C2698)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2698=\"\",VLOOKUP($C2698,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2698=\"\",\nIF(OR(VLOOKUP($C2698,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2698,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2698>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2698,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2698=\"\",\nVLOOKUP($C2698,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2698=\"\",\nIF(OR(VLOOKUP($C2698,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2698,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2698>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2698,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2698=\"\",\"\",E2698&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2698,I2698)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2698,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2698,$AA$8:$AI$77,9,FALSE)),\n-J2698,J2698),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2698,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2705=\"\",Q2705,F2705)","v":""},{"$f":"+IF(G2705=\"\",R2705,G2705)","v":""},{"$f":"+IF(H2705=\"\",S2705,H2705)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2705,C2705)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2705=\"\",VLOOKUP($C2705,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2705=\"\",\nIF(OR(VLOOKUP($C2705,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2705,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2705>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2705,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2705=\"\",\nVLOOKUP($C2705,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2705=\"\",\nIF(OR(VLOOKUP($C2705,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2705,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2705>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2705,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2705=\"\",\"\",E2705&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2705,I2705)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2705,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2705,$AA$8:$AI$77,9,FALSE)),\n-J2705,J2705),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2705,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2708=\"\",Q2708,F2708)","v":""},{"$f":"+IF(G2708=\"\",R2708,G2708)","v":""},{"$f":"+IF(H2708=\"\",S2708,H2708)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2708,C2708)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2708=\"\",VLOOKUP($C2708,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2708=\"\",\nIF(OR(VLOOKUP($C2708,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2708,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2708>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2708,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2708=\"\",\nVLOOKUP($C2708,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2708=\"\",\nIF(OR(VLOOKUP($C2708,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2708,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2708>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2708,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2708=\"\",\"\",E2708&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2708,I2708)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2708,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2708,$AA$8:$AI$77,9,FALSE)),\n-J2708,J2708),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2708,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2722=\"\",Q2722,F2722)","v":""},{"$f":"+IF(G2722=\"\",R2722,G2722)","v":""},{"$f":"+IF(H2722=\"\",S2722,H2722)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2722,C2722)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2722=\"\",VLOOKUP($C2722,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2722=\"\",\nIF(OR(VLOOKUP($C2722,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2722,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2722>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2722,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2722=\"\",\nVLOOKUP($C2722,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2722=\"\",\nIF(OR(VLOOKUP($C2722,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2722,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2722>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2722,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2722=\"\",\"\",E2722&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2722,I2722)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2722,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2722,$AA$8:$AI$77,9,FALSE)),\n-J2722,J2722),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2722,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2726=\"\",Q2726,F2726)","v":""},{"$f":"+IF(G2726=\"\",R2726,G2726)","v":""},{"$f":"+IF(H2726=\"\",S2726,H2726)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2726,C2726)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2726=\"\",VLOOKUP($C2726,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2726=\"\",\nIF(OR(VLOOKUP($C2726,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2726,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2726>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2726,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2726=\"\",\nVLOOKUP($C2726,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2726=\"\",\nIF(OR(VLOOKUP($C2726,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2726,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2726>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2726,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2726=\"\",\"\",E2726&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2726,I2726)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2726,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2726,$AA$8:$AI$77,9,FALSE)),\n-J2726,J2726),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2726,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2738=\"\",Q2738,F2738)","v":""},{"$f":"+IF(G2738=\"\",R2738,G2738)","v":""},{"$f":"+IF(H2738=\"\",S2738,H2738)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2738,C2738)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2738=\"\",VLOOKUP($C2738,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2738=\"\",\nIF(OR(VLOOKUP($C2738,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2738,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2738>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2738,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2738=\"\",\nVLOOKUP($C2738,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2738=\"\",\nIF(OR(VLOOKUP($C2738,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2738,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2738>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2738,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2738=\"\",\"\",E2738&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2738,I2738)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2738,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2738,$AA$8:$AI$77,9,FALSE)),\n-J2738,J2738),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2738,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2745=\"\",Q2745,F2745)","v":""},{"$f":"+IF(G2745=\"\",R2745,G2745)","v":""},{"$f":"+IF(H2745=\"\",S2745,H2745)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2745,C2745)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2745=\"\",VLOOKUP($C2745,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2745=\"\",\nIF(OR(VLOOKUP($C2745,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2745,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2745>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2745,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2745=\"\",\nVLOOKUP($C2745,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2745=\"\",\nIF(OR(VLOOKUP($C2745,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2745,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2745>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2745,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2745=\"\",\"\",E2745&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2745,I2745)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2745,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2745,$AA$8:$AI$77,9,FALSE)),\n-J2745,J2745),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2745,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2753=\"\",Q2753,F2753)","v":""},{"$f":"+IF(G2753=\"\",R2753,G2753)","v":""},{"$f":"+IF(H2753=\"\",S2753,H2753)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2753,C2753)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2753=\"\",VLOOKUP($C2753,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2753=\"\",\nIF(OR(VLOOKUP($C2753,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2753,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2753>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2753,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2753=\"\",\nVLOOKUP($C2753,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2753=\"\",\nIF(OR(VLOOKUP($C2753,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2753,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2753>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2753,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2753=\"\",\"\",E2753&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2753,I2753)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2753,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2753,$AA$8:$AI$77,9,FALSE)),\n-J2753,J2753),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2753,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2768=\"\",Q2768,F2768)","v":""},{"$f":"+IF(G2768=\"\",R2768,G2768)","v":""},{"$f":"+IF(H2768=\"\",S2768,H2768)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2768,C2768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2768=\"\",VLOOKUP($C2768,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2768=\"\",\nIF(OR(VLOOKUP($C2768,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2768,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2768>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2768,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2768=\"\",\nVLOOKUP($C2768,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2768=\"\",\nIF(OR(VLOOKUP($C2768,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2768,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2768>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2768,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2768=\"\",\"\",E2768&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2768,I2768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2768,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2768,$AA$8:$AI$77,9,FALSE)),\n-J2768,J2768),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2768,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2775=\"\",Q2775,F2775)","v":""},{"$f":"+IF(G2775=\"\",R2775,G2775)","v":""},{"$f":"+IF(H2775=\"\",S2775,H2775)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2775,C2775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2775=\"\",VLOOKUP($C2775,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2775=\"\",\nIF(OR(VLOOKUP($C2775,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2775,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2775>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2775,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2775=\"\",\nVLOOKUP($C2775,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2775=\"\",\nIF(OR(VLOOKUP($C2775,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2775,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2775>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2775,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2775=\"\",\"\",E2775&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2775,I2775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2775,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2775,$AA$8:$AI$77,9,FALSE)),\n-J2775,J2775),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2775,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2778=\"\",Q2778,F2778)","v":""},{"$f":"+IF(G2778=\"\",R2778,G2778)","v":""},{"$f":"+IF(H2778=\"\",S2778,H2778)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2778,C2778)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2778=\"\",VLOOKUP($C2778,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2778=\"\",\nIF(OR(VLOOKUP($C2778,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2778,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2778>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2778,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2778=\"\",\nVLOOKUP($C2778,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2778=\"\",\nIF(OR(VLOOKUP($C2778,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2778,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2778>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2778,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2778=\"\",\"\",E2778&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2778,I2778)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2778,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2778,$AA$8:$AI$77,9,FALSE)),\n-J2778,J2778),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2778,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2792=\"\",Q2792,F2792)","v":""},{"$f":"+IF(G2792=\"\",R2792,G2792)","v":""},{"$f":"+IF(H2792=\"\",S2792,H2792)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2792,C2792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2792=\"\",VLOOKUP($C2792,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2792=\"\",\nIF(OR(VLOOKUP($C2792,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2792,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2792>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2792,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2792=\"\",\nVLOOKUP($C2792,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2792=\"\",\nIF(OR(VLOOKUP($C2792,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2792,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2792>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2792,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2792=\"\",\"\",E2792&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2792,I2792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2792,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2792,$AA$8:$AI$77,9,FALSE)),\n-J2792,J2792),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2792,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2796=\"\",Q2796,F2796)","v":""},{"$f":"+IF(G2796=\"\",R2796,G2796)","v":""},{"$f":"+IF(H2796=\"\",S2796,H2796)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2796,C2796)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2796=\"\",VLOOKUP($C2796,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2796=\"\",\nIF(OR(VLOOKUP($C2796,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2796,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2796>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2796,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2796=\"\",\nVLOOKUP($C2796,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2796=\"\",\nIF(OR(VLOOKUP($C2796,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2796,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2796>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2796,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2796=\"\",\"\",E2796&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2796,I2796)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2796,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2796,$AA$8:$AI$77,9,FALSE)),\n-J2796,J2796),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2796,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2808=\"\",Q2808,F2808)","v":""},{"$f":"+IF(G2808=\"\",R2808,G2808)","v":""},{"$f":"+IF(H2808=\"\",S2808,H2808)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2808,C2808)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2808=\"\",VLOOKUP($C2808,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2808=\"\",\nIF(OR(VLOOKUP($C2808,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2808,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2808>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2808,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2808=\"\",\nVLOOKUP($C2808,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2808=\"\",\nIF(OR(VLOOKUP($C2808,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2808,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2808>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2808,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2808=\"\",\"\",E2808&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2808,I2808)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2808,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2808,$AA$8:$AI$77,9,FALSE)),\n-J2808,J2808),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2808,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2815=\"\",Q2815,F2815)","v":""},{"$f":"+IF(G2815=\"\",R2815,G2815)","v":""},{"$f":"+IF(H2815=\"\",S2815,H2815)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2815,C2815)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2815=\"\",VLOOKUP($C2815,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2815=\"\",\nIF(OR(VLOOKUP($C2815,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2815,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2815>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2815,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2815=\"\",\nVLOOKUP($C2815,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2815=\"\",\nIF(OR(VLOOKUP($C2815,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2815,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2815>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2815,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2815=\"\",\"\",E2815&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2815,I2815)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2815,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2815,$AA$8:$AI$77,9,FALSE)),\n-J2815,J2815),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2815,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2827=\"\",Q2827,F2827)","v":""},{"$f":"+IF(G2827=\"\",R2827,G2827)","v":""},{"$f":"+IF(H2827=\"\",S2827,H2827)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2827,C2827)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2827=\"\",VLOOKUP($C2827,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2827=\"\",\nIF(OR(VLOOKUP($C2827,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2827,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2827>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2827,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2827=\"\",\nVLOOKUP($C2827,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2827=\"\",\nIF(OR(VLOOKUP($C2827,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2827,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2827>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2827,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2827=\"\",\"\",E2827&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2827,I2827)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2827,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2827,$AA$8:$AI$77,9,FALSE)),\n-J2827,J2827),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2827,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2833=\"\",Q2833,F2833)","v":""},{"$f":"+IF(G2833=\"\",R2833,G2833)","v":""},{"$f":"+IF(H2833=\"\",S2833,H2833)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2833,C2833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2833=\"\",VLOOKUP($C2833,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2833=\"\",\nIF(OR(VLOOKUP($C2833,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2833,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2833>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2833,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2833=\"\",\nVLOOKUP($C2833,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2833=\"\",\nIF(OR(VLOOKUP($C2833,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2833,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2833>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2833,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2833=\"\",\"\",E2833&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2833,I2833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2833,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2833,$AA$8:$AI$77,9,FALSE)),\n-J2833,J2833),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2833,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2845=\"\",Q2845,F2845)","v":""},{"$f":"+IF(G2845=\"\",R2845,G2845)","v":""},{"$f":"+IF(H2845=\"\",S2845,H2845)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2845,C2845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2845=\"\",VLOOKUP($C2845,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2845=\"\",\nIF(OR(VLOOKUP($C2845,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2845,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2845>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2845,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2845=\"\",\nVLOOKUP($C2845,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2845=\"\",\nIF(OR(VLOOKUP($C2845,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2845,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2845>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2845,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2845=\"\",\"\",E2845&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2845,I2845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2845,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2845,$AA$8:$AI$77,9,FALSE)),\n-J2845,J2845),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2845,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2848=\"\",Q2848,F2848)","v":""},{"$f":"+IF(G2848=\"\",R2848,G2848)","v":""},{"$f":"+IF(H2848=\"\",S2848,H2848)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2848,C2848)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2848=\"\",VLOOKUP($C2848,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2848=\"\",\nIF(OR(VLOOKUP($C2848,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2848,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2848>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2848,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2848=\"\",\nVLOOKUP($C2848,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2848=\"\",\nIF(OR(VLOOKUP($C2848,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2848,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2848>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2848,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2848=\"\",\"\",E2848&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2848,I2848)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2848,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2848,$AA$8:$AI$77,9,FALSE)),\n-J2848,J2848),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2848,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2860=\"\",Q2860,F2860)","v":""},{"$f":"+IF(G2860=\"\",R2860,G2860)","v":""},{"$f":"+IF(H2860=\"\",S2860,H2860)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2860,C2860)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2860=\"\",VLOOKUP($C2860,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2860=\"\",\nIF(OR(VLOOKUP($C2860,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2860,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2860>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2860,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2860=\"\",\nVLOOKUP($C2860,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2860=\"\",\nIF(OR(VLOOKUP($C2860,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2860,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2860>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2860,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2860=\"\",\"\",E2860&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2860,I2860)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2860,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2860,$AA$8:$AI$77,9,FALSE)),\n-J2860,J2860),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2860,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2872=\"\",Q2872,F2872)","v":""},{"$f":"+IF(G2872=\"\",R2872,G2872)","v":""},{"$f":"+IF(H2872=\"\",S2872,H2872)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2872,C2872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2872=\"\",VLOOKUP($C2872,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2872=\"\",\nIF(OR(VLOOKUP($C2872,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2872,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2872>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2872,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2872=\"\",\nVLOOKUP($C2872,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2872=\"\",\nIF(OR(VLOOKUP($C2872,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2872,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2872>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2872,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2872=\"\",\"\",E2872&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2872,I2872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2872,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2872,$AA$8:$AI$77,9,FALSE)),\n-J2872,J2872),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2872,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2878=\"\",Q2878,F2878)","v":""},{"$f":"+IF(G2878=\"\",R2878,G2878)","v":""},{"$f":"+IF(H2878=\"\",S2878,H2878)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2878,C2878)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2878=\"\",VLOOKUP($C2878,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2878=\"\",\nIF(OR(VLOOKUP($C2878,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2878,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2878>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2878,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2878=\"\",\nVLOOKUP($C2878,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2878=\"\",\nIF(OR(VLOOKUP($C2878,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2878,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2878>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2878,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2878=\"\",\"\",E2878&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2878,I2878)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2878,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2878,$AA$8:$AI$77,9,FALSE)),\n-J2878,J2878),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2878,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2885=\"\",Q2885,F2885)","v":""},{"$f":"+IF(G2885=\"\",R2885,G2885)","v":""},{"$f":"+IF(H2885=\"\",S2885,H2885)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2885,C2885)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2885=\"\",VLOOKUP($C2885,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2885=\"\",\nIF(OR(VLOOKUP($C2885,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2885,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2885>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2885,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2885=\"\",\nVLOOKUP($C2885,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2885=\"\",\nIF(OR(VLOOKUP($C2885,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2885,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2885>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2885,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2885=\"\",\"\",E2885&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2885,I2885)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2885,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2885,$AA$8:$AI$77,9,FALSE)),\n-J2885,J2885),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2885,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2897=\"\",Q2897,F2897)","v":""},{"$f":"+IF(G2897=\"\",R2897,G2897)","v":""},{"$f":"+IF(H2897=\"\",S2897,H2897)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2897,C2897)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2897=\"\",VLOOKUP($C2897,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2897=\"\",\nIF(OR(VLOOKUP($C2897,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2897,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2897>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2897,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2897=\"\",\nVLOOKUP($C2897,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2897=\"\",\nIF(OR(VLOOKUP($C2897,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2897,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2897>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2897,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2897=\"\",\"\",E2897&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2897,I2897)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2897,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2897,$AA$8:$AI$77,9,FALSE)),\n-J2897,J2897),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2897,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2903=\"\",Q2903,F2903)","v":""},{"$f":"+IF(G2903=\"\",R2903,G2903)","v":""},{"$f":"+IF(H2903=\"\",S2903,H2903)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2903,C2903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2903=\"\",VLOOKUP($C2903,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2903=\"\",\nIF(OR(VLOOKUP($C2903,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2903,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2903>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2903,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2903=\"\",\nVLOOKUP($C2903,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2903=\"\",\nIF(OR(VLOOKUP($C2903,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2903,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2903>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2903,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2903=\"\",\"\",E2903&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2903,I2903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2903,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2903,$AA$8:$AI$77,9,FALSE)),\n-J2903,J2903),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2903,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2915=\"\",Q2915,F2915)","v":""},{"$f":"+IF(G2915=\"\",R2915,G2915)","v":""},{"$f":"+IF(H2915=\"\",S2915,H2915)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2915,C2915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2915=\"\",VLOOKUP($C2915,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2915=\"\",\nIF(OR(VLOOKUP($C2915,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2915,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2915>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2915,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2915=\"\",\nVLOOKUP($C2915,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2915=\"\",\nIF(OR(VLOOKUP($C2915,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2915,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2915>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2915,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2915=\"\",\"\",E2915&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2915,I2915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2915,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2915,$AA$8:$AI$77,9,FALSE)),\n-J2915,J2915),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2915,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2918=\"\",Q2918,F2918)","v":""},{"$f":"+IF(G2918=\"\",R2918,G2918)","v":""},{"$f":"+IF(H2918=\"\",S2918,H2918)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2918,C2918)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2918=\"\",VLOOKUP($C2918,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2918=\"\",\nIF(OR(VLOOKUP($C2918,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2918,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2918>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2918,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2918=\"\",\nVLOOKUP($C2918,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2918=\"\",\nIF(OR(VLOOKUP($C2918,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2918,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2918>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2918,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2918=\"\",\"\",E2918&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2918,I2918)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2918,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2918,$AA$8:$AI$77,9,FALSE)),\n-J2918,J2918),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2918,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2934=\"\",Q2934,F2934)","v":""},{"$f":"+IF(G2934=\"\",R2934,G2934)","v":""},{"$f":"+IF(H2934=\"\",S2934,H2934)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2934,C2934)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2934=\"\",VLOOKUP($C2934,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2934=\"\",\nIF(OR(VLOOKUP($C2934,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2934,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2934>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2934,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2934=\"\",\nVLOOKUP($C2934,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2934=\"\",\nIF(OR(VLOOKUP($C2934,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2934,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2934>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2934,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2934=\"\",\"\",E2934&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2934,I2934)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2934,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2934,$AA$8:$AI$77,9,FALSE)),\n-J2934,J2934),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2934,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2942=\"\",Q2942,F2942)","v":""},{"$f":"+IF(G2942=\"\",R2942,G2942)","v":""},{"$f":"+IF(H2942=\"\",S2942,H2942)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2942,C2942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2942=\"\",VLOOKUP($C2942,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2942=\"\",\nIF(OR(VLOOKUP($C2942,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2942,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2942>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2942,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2942=\"\",\nVLOOKUP($C2942,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2942=\"\",\nIF(OR(VLOOKUP($C2942,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2942,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2942>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2942,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2942=\"\",\"\",E2942&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2942,I2942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2942,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2942,$AA$8:$AI$77,9,FALSE)),\n-J2942,J2942),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2942,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2948=\"\",Q2948,F2948)","v":""},{"$f":"+IF(G2948=\"\",R2948,G2948)","v":""},{"$f":"+IF(H2948=\"\",S2948,H2948)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2948,C2948)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2948=\"\",VLOOKUP($C2948,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2948=\"\",\nIF(OR(VLOOKUP($C2948,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2948,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2948>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2948,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2948=\"\",\nVLOOKUP($C2948,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2948=\"\",\nIF(OR(VLOOKUP($C2948,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2948,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2948>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2948,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2948=\"\",\"\",E2948&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2948,I2948)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2948,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2948,$AA$8:$AI$77,9,FALSE)),\n-J2948,J2948),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2948,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2955=\"\",Q2955,F2955)","v":""},{"$f":"+IF(G2955=\"\",R2955,G2955)","v":""},{"$f":"+IF(H2955=\"\",S2955,H2955)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2955,C2955)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2955=\"\",VLOOKUP($C2955,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2955=\"\",\nIF(OR(VLOOKUP($C2955,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2955,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2955>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2955,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2955=\"\",\nVLOOKUP($C2955,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2955=\"\",\nIF(OR(VLOOKUP($C2955,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2955,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2955>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2955,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2955=\"\",\"\",E2955&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2955,I2955)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2955,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2955,$AA$8:$AI$77,9,FALSE)),\n-J2955,J2955),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2955,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2967=\"\",Q2967,F2967)","v":""},{"$f":"+IF(G2967=\"\",R2967,G2967)","v":""},{"$f":"+IF(H2967=\"\",S2967,H2967)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2967,C2967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2967=\"\",VLOOKUP($C2967,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2967=\"\",\nIF(OR(VLOOKUP($C2967,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2967,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2967>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2967,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2967=\"\",\nVLOOKUP($C2967,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2967=\"\",\nIF(OR(VLOOKUP($C2967,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2967,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2967>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2967,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2967=\"\",\"\",E2967&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2967,I2967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2967,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2967,$AA$8:$AI$77,9,FALSE)),\n-J2967,J2967),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2967,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2973=\"\",Q2973,F2973)","v":""},{"$f":"+IF(G2973=\"\",R2973,G2973)","v":""},{"$f":"+IF(H2973=\"\",S2973,H2973)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2973,C2973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2973=\"\",VLOOKUP($C2973,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2973=\"\",\nIF(OR(VLOOKUP($C2973,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2973,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2973>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2973,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2973=\"\",\nVLOOKUP($C2973,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2973=\"\",\nIF(OR(VLOOKUP($C2973,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2973,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2973>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2973,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2973=\"\",\"\",E2973&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2973,I2973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2973,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2973,$AA$8:$AI$77,9,FALSE)),\n-J2973,J2973),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2973,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2985=\"\",Q2985,F2985)","v":""},{"$f":"+IF(G2985=\"\",R2985,G2985)","v":""},{"$f":"+IF(H2985=\"\",S2985,H2985)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2985,C2985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2985=\"\",VLOOKUP($C2985,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2985=\"\",\nIF(OR(VLOOKUP($C2985,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2985,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2985>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2985,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2985=\"\",\nVLOOKUP($C2985,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2985=\"\",\nIF(OR(VLOOKUP($C2985,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2985,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2985>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2985,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2985=\"\",\"\",E2985&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2985,I2985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2985,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2985,$AA$8:$AI$77,9,FALSE)),\n-J2985,J2985),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2985,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F2988=\"\",Q2988,F2988)","v":""},{"$f":"+IF(G2988=\"\",R2988,G2988)","v":""},{"$f":"+IF(H2988=\"\",S2988,H2988)","v":""},null,{"$f":"IF(COUNTIF($C$7:C2988,C2988)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O2988=\"\",VLOOKUP($C2988,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2988=\"\",\nIF(OR(VLOOKUP($C2988,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C2988,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J2988>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C2988,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2988=\"\",\nVLOOKUP($C2988,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O2988=\"\",\nIF(OR(VLOOKUP($C2988,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C2988,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K2988>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C2988,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E2988=\"\",\"\",E2988&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I2988,I2988)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M2988,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K2988,$AA$8:$AI$77,9,FALSE)),\n-J2988,J2988),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K2988,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3004=\"\",Q3004,F3004)","v":""},{"$f":"+IF(G3004=\"\",R3004,G3004)","v":""},{"$f":"+IF(H3004=\"\",S3004,H3004)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3004,C3004)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3004=\"\",VLOOKUP($C3004,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3004=\"\",\nIF(OR(VLOOKUP($C3004,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3004,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3004>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3004,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3004=\"\",\nVLOOKUP($C3004,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3004=\"\",\nIF(OR(VLOOKUP($C3004,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3004,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3004>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3004,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3004=\"\",\"\",E3004&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3004,I3004)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3004,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3004,$AA$8:$AI$77,9,FALSE)),\n-J3004,J3004),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3004,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3012=\"\",Q3012,F3012)","v":""},{"$f":"+IF(G3012=\"\",R3012,G3012)","v":""},{"$f":"+IF(H3012=\"\",S3012,H3012)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3012,C3012)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3012=\"\",VLOOKUP($C3012,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3012=\"\",\nIF(OR(VLOOKUP($C3012,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3012,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3012>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3012,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3012=\"\",\nVLOOKUP($C3012,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3012=\"\",\nIF(OR(VLOOKUP($C3012,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3012,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3012>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3012,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3012=\"\",\"\",E3012&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3012,I3012)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3012,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3012,$AA$8:$AI$77,9,FALSE)),\n-J3012,J3012),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3012,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3018=\"\",Q3018,F3018)","v":""},{"$f":"+IF(G3018=\"\",R3018,G3018)","v":""},{"$f":"+IF(H3018=\"\",S3018,H3018)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3018,C3018)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3018=\"\",VLOOKUP($C3018,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3018=\"\",\nIF(OR(VLOOKUP($C3018,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3018,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3018>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3018,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3018=\"\",\nVLOOKUP($C3018,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3018=\"\",\nIF(OR(VLOOKUP($C3018,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3018,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3018>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3018,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3018=\"\",\"\",E3018&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3018,I3018)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3018,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3018,$AA$8:$AI$77,9,FALSE)),\n-J3018,J3018),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3018,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3025=\"\",Q3025,F3025)","v":""},{"$f":"+IF(G3025=\"\",R3025,G3025)","v":""},{"$f":"+IF(H3025=\"\",S3025,H3025)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3025,C3025)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3025=\"\",VLOOKUP($C3025,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3025=\"\",\nIF(OR(VLOOKUP($C3025,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3025,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3025>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3025,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3025=\"\",\nVLOOKUP($C3025,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3025=\"\",\nIF(OR(VLOOKUP($C3025,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3025,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3025>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3025,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3025=\"\",\"\",E3025&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3025,I3025)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3025,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3025,$AA$8:$AI$77,9,FALSE)),\n-J3025,J3025),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3025,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3037=\"\",Q3037,F3037)","v":""},{"$f":"+IF(G3037=\"\",R3037,G3037)","v":""},{"$f":"+IF(H3037=\"\",S3037,H3037)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3037,C3037)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3037=\"\",VLOOKUP($C3037,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3037=\"\",\nIF(OR(VLOOKUP($C3037,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3037,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3037>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3037,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3037=\"\",\nVLOOKUP($C3037,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3037=\"\",\nIF(OR(VLOOKUP($C3037,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3037,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3037>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3037,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3037=\"\",\"\",E3037&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3037,I3037)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3037,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3037,$AA$8:$AI$77,9,FALSE)),\n-J3037,J3037),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3037,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3043=\"\",Q3043,F3043)","v":""},{"$f":"+IF(G3043=\"\",R3043,G3043)","v":""},{"$f":"+IF(H3043=\"\",S3043,H3043)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3043,C3043)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3043=\"\",VLOOKUP($C3043,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3043=\"\",\nIF(OR(VLOOKUP($C3043,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3043,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3043>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3043,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3043=\"\",\nVLOOKUP($C3043,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3043=\"\",\nIF(OR(VLOOKUP($C3043,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3043,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3043>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3043,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3043=\"\",\"\",E3043&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3043,I3043)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3043,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3043,$AA$8:$AI$77,9,FALSE)),\n-J3043,J3043),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3043,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3055=\"\",Q3055,F3055)","v":""},{"$f":"+IF(G3055=\"\",R3055,G3055)","v":""},{"$f":"+IF(H3055=\"\",S3055,H3055)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3055,C3055)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3055=\"\",VLOOKUP($C3055,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3055=\"\",\nIF(OR(VLOOKUP($C3055,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3055,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3055>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3055,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3055=\"\",\nVLOOKUP($C3055,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3055=\"\",\nIF(OR(VLOOKUP($C3055,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3055,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3055>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3055,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3055=\"\",\"\",E3055&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3055,I3055)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3055,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3055,$AA$8:$AI$77,9,FALSE)),\n-J3055,J3055),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3055,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3058=\"\",Q3058,F3058)","v":""},{"$f":"+IF(G3058=\"\",R3058,G3058)","v":""},{"$f":"+IF(H3058=\"\",S3058,H3058)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3058,C3058)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3058=\"\",VLOOKUP($C3058,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3058=\"\",\nIF(OR(VLOOKUP($C3058,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3058,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3058>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3058,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3058=\"\",\nVLOOKUP($C3058,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3058=\"\",\nIF(OR(VLOOKUP($C3058,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3058,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3058>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3058,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3058=\"\",\"\",E3058&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3058,I3058)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3058,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3058,$AA$8:$AI$77,9,FALSE)),\n-J3058,J3058),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3058,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3074=\"\",Q3074,F3074)","v":""},{"$f":"+IF(G3074=\"\",R3074,G3074)","v":""},{"$f":"+IF(H3074=\"\",S3074,H3074)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3074,C3074)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3074=\"\",VLOOKUP($C3074,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3074=\"\",\nIF(OR(VLOOKUP($C3074,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3074,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3074>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3074,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3074=\"\",\nVLOOKUP($C3074,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3074=\"\",\nIF(OR(VLOOKUP($C3074,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3074,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3074>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3074,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3074=\"\",\"\",E3074&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3074,I3074)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3074,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3074,$AA$8:$AI$77,9,FALSE)),\n-J3074,J3074),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3074,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3082=\"\",Q3082,F3082)","v":""},{"$f":"+IF(G3082=\"\",R3082,G3082)","v":""},{"$f":"+IF(H3082=\"\",S3082,H3082)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3082,C3082)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3082=\"\",VLOOKUP($C3082,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3082=\"\",\nIF(OR(VLOOKUP($C3082,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3082,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3082>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3082,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3082=\"\",\nVLOOKUP($C3082,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3082=\"\",\nIF(OR(VLOOKUP($C3082,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3082,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3082>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3082,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3082=\"\",\"\",E3082&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3082,I3082)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3082,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3082,$AA$8:$AI$77,9,FALSE)),\n-J3082,J3082),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3082,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3088=\"\",Q3088,F3088)","v":""},{"$f":"+IF(G3088=\"\",R3088,G3088)","v":""},{"$f":"+IF(H3088=\"\",S3088,H3088)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3088,C3088)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3088=\"\",VLOOKUP($C3088,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3088=\"\",\nIF(OR(VLOOKUP($C3088,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3088,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3088>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3088,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3088=\"\",\nVLOOKUP($C3088,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3088=\"\",\nIF(OR(VLOOKUP($C3088,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3088,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3088>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3088,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3088=\"\",\"\",E3088&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3088,I3088)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3088,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3088,$AA$8:$AI$77,9,FALSE)),\n-J3088,J3088),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3088,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3095=\"\",Q3095,F3095)","v":""},{"$f":"+IF(G3095=\"\",R3095,G3095)","v":""},{"$f":"+IF(H3095=\"\",S3095,H3095)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3095,C3095)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3095=\"\",VLOOKUP($C3095,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3095=\"\",\nIF(OR(VLOOKUP($C3095,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3095,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3095>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3095,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3095=\"\",\nVLOOKUP($C3095,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3095=\"\",\nIF(OR(VLOOKUP($C3095,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3095,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3095>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3095,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3095=\"\",\"\",E3095&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3095,I3095)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3095,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3095,$AA$8:$AI$77,9,FALSE)),\n-J3095,J3095),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3095,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3107=\"\",Q3107,F3107)","v":""},{"$f":"+IF(G3107=\"\",R3107,G3107)","v":""},{"$f":"+IF(H3107=\"\",S3107,H3107)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3107,C3107)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3107=\"\",VLOOKUP($C3107,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3107=\"\",\nIF(OR(VLOOKUP($C3107,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3107,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3107>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3107,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3107=\"\",\nVLOOKUP($C3107,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3107=\"\",\nIF(OR(VLOOKUP($C3107,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3107,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3107>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3107,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3107=\"\",\"\",E3107&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3107,I3107)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3107,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3107,$AA$8:$AI$77,9,FALSE)),\n-J3107,J3107),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3107,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3113=\"\",Q3113,F3113)","v":""},{"$f":"+IF(G3113=\"\",R3113,G3113)","v":""},{"$f":"+IF(H3113=\"\",S3113,H3113)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3113,C3113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3113=\"\",VLOOKUP($C3113,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3113=\"\",\nIF(OR(VLOOKUP($C3113,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3113,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3113>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3113,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3113=\"\",\nVLOOKUP($C3113,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3113=\"\",\nIF(OR(VLOOKUP($C3113,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3113,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3113>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3113,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3113=\"\",\"\",E3113&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3113,I3113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3113,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3113,$AA$8:$AI$77,9,FALSE)),\n-J3113,J3113),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3113,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3125=\"\",Q3125,F3125)","v":""},{"$f":"+IF(G3125=\"\",R3125,G3125)","v":""},{"$f":"+IF(H3125=\"\",S3125,H3125)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3125,C3125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3125=\"\",VLOOKUP($C3125,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3125=\"\",\nIF(OR(VLOOKUP($C3125,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3125,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3125>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3125,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3125=\"\",\nVLOOKUP($C3125,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3125=\"\",\nIF(OR(VLOOKUP($C3125,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3125,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3125>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3125,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3125=\"\",\"\",E3125&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3125,I3125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3125,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3125,$AA$8:$AI$77,9,FALSE)),\n-J3125,J3125),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3125,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3128=\"\",Q3128,F3128)","v":""},{"$f":"+IF(G3128=\"\",R3128,G3128)","v":""},{"$f":"+IF(H3128=\"\",S3128,H3128)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3128,C3128)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3128=\"\",VLOOKUP($C3128,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3128=\"\",\nIF(OR(VLOOKUP($C3128,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3128,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3128>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3128,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3128=\"\",\nVLOOKUP($C3128,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3128=\"\",\nIF(OR(VLOOKUP($C3128,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3128,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3128>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3128,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3128=\"\",\"\",E3128&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3128,I3128)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3128,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3128,$AA$8:$AI$77,9,FALSE)),\n-J3128,J3128),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3128,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3144=\"\",Q3144,F3144)","v":""},{"$f":"+IF(G3144=\"\",R3144,G3144)","v":""},{"$f":"+IF(H3144=\"\",S3144,H3144)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3144,C3144)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3144=\"\",VLOOKUP($C3144,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3144=\"\",\nIF(OR(VLOOKUP($C3144,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3144,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3144>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3144,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3144=\"\",\nVLOOKUP($C3144,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3144=\"\",\nIF(OR(VLOOKUP($C3144,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3144,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3144>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3144,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3144=\"\",\"\",E3144&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3144,I3144)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3144,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3144,$AA$8:$AI$77,9,FALSE)),\n-J3144,J3144),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3144,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3152=\"\",Q3152,F3152)","v":""},{"$f":"+IF(G3152=\"\",R3152,G3152)","v":""},{"$f":"+IF(H3152=\"\",S3152,H3152)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3152,C3152)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3152=\"\",VLOOKUP($C3152,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3152=\"\",\nIF(OR(VLOOKUP($C3152,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3152,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3152>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3152,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3152=\"\",\nVLOOKUP($C3152,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3152=\"\",\nIF(OR(VLOOKUP($C3152,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3152,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3152>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3152,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3152=\"\",\"\",E3152&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3152,I3152)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3152,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3152,$AA$8:$AI$77,9,FALSE)),\n-J3152,J3152),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3152,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3158=\"\",Q3158,F3158)","v":""},{"$f":"+IF(G3158=\"\",R3158,G3158)","v":""},{"$f":"+IF(H3158=\"\",S3158,H3158)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3158,C3158)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3158=\"\",VLOOKUP($C3158,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3158=\"\",\nIF(OR(VLOOKUP($C3158,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3158,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3158>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3158,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3158=\"\",\nVLOOKUP($C3158,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3158=\"\",\nIF(OR(VLOOKUP($C3158,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3158,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3158>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3158,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3158=\"\",\"\",E3158&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3158,I3158)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3158,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3158,$AA$8:$AI$77,9,FALSE)),\n-J3158,J3158),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3158,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3165=\"\",Q3165,F3165)","v":""},{"$f":"+IF(G3165=\"\",R3165,G3165)","v":""},{"$f":"+IF(H3165=\"\",S3165,H3165)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3165,C3165)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3165=\"\",VLOOKUP($C3165,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3165=\"\",\nIF(OR(VLOOKUP($C3165,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3165,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3165>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3165,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3165=\"\",\nVLOOKUP($C3165,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3165=\"\",\nIF(OR(VLOOKUP($C3165,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3165,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3165>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3165,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3165=\"\",\"\",E3165&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3165,I3165)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3165,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3165,$AA$8:$AI$77,9,FALSE)),\n-J3165,J3165),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3165,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3177=\"\",Q3177,F3177)","v":""},{"$f":"+IF(G3177=\"\",R3177,G3177)","v":""},{"$f":"+IF(H3177=\"\",S3177,H3177)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3177,C3177)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3177=\"\",VLOOKUP($C3177,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3177=\"\",\nIF(OR(VLOOKUP($C3177,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3177,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3177>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3177,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3177=\"\",\nVLOOKUP($C3177,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3177=\"\",\nIF(OR(VLOOKUP($C3177,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3177,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3177>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3177,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3177=\"\",\"\",E3177&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3177,I3177)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3177,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3177,$AA$8:$AI$77,9,FALSE)),\n-J3177,J3177),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3177,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3184=\"\",Q3184,F3184)","v":""},{"$f":"+IF(G3184=\"\",R3184,G3184)","v":""},{"$f":"+IF(H3184=\"\",S3184,H3184)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3184,C3184)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3184=\"\",VLOOKUP($C3184,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3184=\"\",\nIF(OR(VLOOKUP($C3184,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3184,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3184>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3184,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3184=\"\",\nVLOOKUP($C3184,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3184=\"\",\nIF(OR(VLOOKUP($C3184,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3184,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3184>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3184,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3184=\"\",\"\",E3184&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3184,I3184)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3184,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3184,$AA$8:$AI$77,9,FALSE)),\n-J3184,J3184),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3184,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3193=\"\",Q3193,F3193)","v":""},{"$f":"+IF(G3193=\"\",R3193,G3193)","v":""},{"$f":"+IF(H3193=\"\",S3193,H3193)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3193,C3193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3193=\"\",VLOOKUP($C3193,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3193=\"\",\nIF(OR(VLOOKUP($C3193,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3193,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3193>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3193,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3193=\"\",\nVLOOKUP($C3193,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3193=\"\",\nIF(OR(VLOOKUP($C3193,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3193,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3193>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3193,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3193=\"\",\"\",E3193&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3193,I3193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3193,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3193,$AA$8:$AI$77,9,FALSE)),\n-J3193,J3193),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3193,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3198=\"\",Q3198,F3198)","v":""},{"$f":"+IF(G3198=\"\",R3198,G3198)","v":""},{"$f":"+IF(H3198=\"\",S3198,H3198)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3198,C3198)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3198=\"\",VLOOKUP($C3198,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3198=\"\",\nIF(OR(VLOOKUP($C3198,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3198,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3198>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3198,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3198=\"\",\nVLOOKUP($C3198,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3198=\"\",\nIF(OR(VLOOKUP($C3198,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3198,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3198>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3198,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3198=\"\",\"\",E3198&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3198,I3198)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3198,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3198,$AA$8:$AI$77,9,FALSE)),\n-J3198,J3198),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3198,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3214=\"\",Q3214,F3214)","v":""},{"$f":"+IF(G3214=\"\",R3214,G3214)","v":""},{"$f":"+IF(H3214=\"\",S3214,H3214)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3214,C3214)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3214=\"\",VLOOKUP($C3214,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3214=\"\",\nIF(OR(VLOOKUP($C3214,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3214,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3214>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3214,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3214=\"\",\nVLOOKUP($C3214,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3214=\"\",\nIF(OR(VLOOKUP($C3214,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3214,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3214>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3214,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3214=\"\",\"\",E3214&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3214,I3214)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3214,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3214,$AA$8:$AI$77,9,FALSE)),\n-J3214,J3214),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3214,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3217=\"\",Q3217,F3217)","v":""},{"$f":"+IF(G3217=\"\",R3217,G3217)","v":""},{"$f":"+IF(H3217=\"\",S3217,H3217)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3217,C3217)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3217=\"\",VLOOKUP($C3217,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3217=\"\",\nIF(OR(VLOOKUP($C3217,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3217,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3217>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3217,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3217=\"\",\nVLOOKUP($C3217,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3217=\"\",\nIF(OR(VLOOKUP($C3217,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3217,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3217>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3217,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3217=\"\",\"\",E3217&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3217,I3217)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3217,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3217,$AA$8:$AI$77,9,FALSE)),\n-J3217,J3217),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3217,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3232=\"\",Q3232,F3232)","v":""},{"$f":"+IF(G3232=\"\",R3232,G3232)","v":""},{"$f":"+IF(H3232=\"\",S3232,H3232)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3232,C3232)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3232=\"\",VLOOKUP($C3232,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3232=\"\",\nIF(OR(VLOOKUP($C3232,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3232,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3232>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3232,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3232=\"\",\nVLOOKUP($C3232,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3232=\"\",\nIF(OR(VLOOKUP($C3232,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3232,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3232>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3232,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3232=\"\",\"\",E3232&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3232,I3232)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3232,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3232,$AA$8:$AI$77,9,FALSE)),\n-J3232,J3232),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3232,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3235=\"\",Q3235,F3235)","v":""},{"$f":"+IF(G3235=\"\",R3235,G3235)","v":""},{"$f":"+IF(H3235=\"\",S3235,H3235)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3235,C3235)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3235=\"\",VLOOKUP($C3235,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3235=\"\",\nIF(OR(VLOOKUP($C3235,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3235,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3235>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3235,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3235=\"\",\nVLOOKUP($C3235,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3235=\"\",\nIF(OR(VLOOKUP($C3235,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3235,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3235>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3235,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3235=\"\",\"\",E3235&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3235,I3235)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3235,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3235,$AA$8:$AI$77,9,FALSE)),\n-J3235,J3235),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3235,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3247=\"\",Q3247,F3247)","v":""},{"$f":"+IF(G3247=\"\",R3247,G3247)","v":""},{"$f":"+IF(H3247=\"\",S3247,H3247)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3247,C3247)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3247=\"\",VLOOKUP($C3247,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3247=\"\",\nIF(OR(VLOOKUP($C3247,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3247,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3247>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3247,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3247=\"\",\nVLOOKUP($C3247,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3247=\"\",\nIF(OR(VLOOKUP($C3247,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3247,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3247>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3247,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3247=\"\",\"\",E3247&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3247,I3247)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3247,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3247,$AA$8:$AI$77,9,FALSE)),\n-J3247,J3247),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3247,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3254=\"\",Q3254,F3254)","v":""},{"$f":"+IF(G3254=\"\",R3254,G3254)","v":""},{"$f":"+IF(H3254=\"\",S3254,H3254)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3254,C3254)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3254=\"\",VLOOKUP($C3254,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3254=\"\",\nIF(OR(VLOOKUP($C3254,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3254,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3254>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3254,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3254=\"\",\nVLOOKUP($C3254,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3254=\"\",\nIF(OR(VLOOKUP($C3254,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3254,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3254>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3254,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3254=\"\",\"\",E3254&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3254,I3254)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3254,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3254,$AA$8:$AI$77,9,FALSE)),\n-J3254,J3254),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3254,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3263=\"\",Q3263,F3263)","v":""},{"$f":"+IF(G3263=\"\",R3263,G3263)","v":""},{"$f":"+IF(H3263=\"\",S3263,H3263)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3263,C3263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3263=\"\",VLOOKUP($C3263,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3263=\"\",\nIF(OR(VLOOKUP($C3263,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3263,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3263>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3263,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3263=\"\",\nVLOOKUP($C3263,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3263=\"\",\nIF(OR(VLOOKUP($C3263,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3263,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3263>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3263,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3263=\"\",\"\",E3263&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3263,I3263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3263,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3263,$AA$8:$AI$77,9,FALSE)),\n-J3263,J3263),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3263,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3268=\"\",Q3268,F3268)","v":""},{"$f":"+IF(G3268=\"\",R3268,G3268)","v":""},{"$f":"+IF(H3268=\"\",S3268,H3268)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3268,C3268)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3268=\"\",VLOOKUP($C3268,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3268=\"\",\nIF(OR(VLOOKUP($C3268,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3268,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3268>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3268,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3268=\"\",\nVLOOKUP($C3268,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3268=\"\",\nIF(OR(VLOOKUP($C3268,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3268,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3268>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3268,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3268=\"\",\"\",E3268&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3268,I3268)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3268,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3268,$AA$8:$AI$77,9,FALSE)),\n-J3268,J3268),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3268,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3284=\"\",Q3284,F3284)","v":""},{"$f":"+IF(G3284=\"\",R3284,G3284)","v":""},{"$f":"+IF(H3284=\"\",S3284,H3284)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3284,C3284)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3284=\"\",VLOOKUP($C3284,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3284=\"\",\nIF(OR(VLOOKUP($C3284,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3284,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3284>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3284,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3284=\"\",\nVLOOKUP($C3284,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3284=\"\",\nIF(OR(VLOOKUP($C3284,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3284,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3284>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3284,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3284=\"\",\"\",E3284&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3284,I3284)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3284,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3284,$AA$8:$AI$77,9,FALSE)),\n-J3284,J3284),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3284,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3287=\"\",Q3287,F3287)","v":""},{"$f":"+IF(G3287=\"\",R3287,G3287)","v":""},{"$f":"+IF(H3287=\"\",S3287,H3287)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3287,C3287)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3287=\"\",VLOOKUP($C3287,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3287=\"\",\nIF(OR(VLOOKUP($C3287,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3287,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3287>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3287,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3287=\"\",\nVLOOKUP($C3287,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3287=\"\",\nIF(OR(VLOOKUP($C3287,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3287,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3287>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3287,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3287=\"\",\"\",E3287&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3287,I3287)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3287,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3287,$AA$8:$AI$77,9,FALSE)),\n-J3287,J3287),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3287,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3302=\"\",Q3302,F3302)","v":""},{"$f":"+IF(G3302=\"\",R3302,G3302)","v":""},{"$f":"+IF(H3302=\"\",S3302,H3302)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3302,C3302)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3302=\"\",VLOOKUP($C3302,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3302=\"\",\nIF(OR(VLOOKUP($C3302,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3302,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3302>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3302,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3302=\"\",\nVLOOKUP($C3302,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3302=\"\",\nIF(OR(VLOOKUP($C3302,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3302,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3302>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3302,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3302=\"\",\"\",E3302&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3302,I3302)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3302,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3302,$AA$8:$AI$77,9,FALSE)),\n-J3302,J3302),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3302,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3305=\"\",Q3305,F3305)","v":""},{"$f":"+IF(G3305=\"\",R3305,G3305)","v":""},{"$f":"+IF(H3305=\"\",S3305,H3305)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3305,C3305)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3305=\"\",VLOOKUP($C3305,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3305=\"\",\nIF(OR(VLOOKUP($C3305,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3305,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3305>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3305,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3305=\"\",\nVLOOKUP($C3305,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3305=\"\",\nIF(OR(VLOOKUP($C3305,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3305,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3305>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3305,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3305=\"\",\"\",E3305&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3305,I3305)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3305,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3305,$AA$8:$AI$77,9,FALSE)),\n-J3305,J3305),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3305,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3317=\"\",Q3317,F3317)","v":""},{"$f":"+IF(G3317=\"\",R3317,G3317)","v":""},{"$f":"+IF(H3317=\"\",S3317,H3317)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3317,C3317)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3317=\"\",VLOOKUP($C3317,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3317=\"\",\nIF(OR(VLOOKUP($C3317,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3317,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3317>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3317,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3317=\"\",\nVLOOKUP($C3317,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3317=\"\",\nIF(OR(VLOOKUP($C3317,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3317,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3317>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3317,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3317=\"\",\"\",E3317&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3317,I3317)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3317,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3317,$AA$8:$AI$77,9,FALSE)),\n-J3317,J3317),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3317,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3324=\"\",Q3324,F3324)","v":""},{"$f":"+IF(G3324=\"\",R3324,G3324)","v":""},{"$f":"+IF(H3324=\"\",S3324,H3324)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3324,C3324)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3324=\"\",VLOOKUP($C3324,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3324=\"\",\nIF(OR(VLOOKUP($C3324,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3324,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3324>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3324,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3324=\"\",\nVLOOKUP($C3324,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3324=\"\",\nIF(OR(VLOOKUP($C3324,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3324,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3324>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3324,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3324=\"\",\"\",E3324&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3324,I3324)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3324,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3324,$AA$8:$AI$77,9,FALSE)),\n-J3324,J3324),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3324,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3333=\"\",Q3333,F3333)","v":""},{"$f":"+IF(G3333=\"\",R3333,G3333)","v":""},{"$f":"+IF(H3333=\"\",S3333,H3333)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3333,C3333)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3333=\"\",VLOOKUP($C3333,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3333=\"\",\nIF(OR(VLOOKUP($C3333,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3333,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3333>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3333,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3333=\"\",\nVLOOKUP($C3333,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3333=\"\",\nIF(OR(VLOOKUP($C3333,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3333,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3333>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3333,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3333=\"\",\"\",E3333&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3333,I3333)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3333,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3333,$AA$8:$AI$77,9,FALSE)),\n-J3333,J3333),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3333,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3338=\"\",Q3338,F3338)","v":""},{"$f":"+IF(G3338=\"\",R3338,G3338)","v":""},{"$f":"+IF(H3338=\"\",S3338,H3338)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3338,C3338)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3338=\"\",VLOOKUP($C3338,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3338=\"\",\nIF(OR(VLOOKUP($C3338,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3338,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3338>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3338,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3338=\"\",\nVLOOKUP($C3338,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3338=\"\",\nIF(OR(VLOOKUP($C3338,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3338,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3338>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3338,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3338=\"\",\"\",E3338&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3338,I3338)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3338,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3338,$AA$8:$AI$77,9,FALSE)),\n-J3338,J3338),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3338,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3354=\"\",Q3354,F3354)","v":""},{"$f":"+IF(G3354=\"\",R3354,G3354)","v":""},{"$f":"+IF(H3354=\"\",S3354,H3354)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3354,C3354)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3354=\"\",VLOOKUP($C3354,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3354=\"\",\nIF(OR(VLOOKUP($C3354,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3354,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3354>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3354,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3354=\"\",\nVLOOKUP($C3354,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3354=\"\",\nIF(OR(VLOOKUP($C3354,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3354,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3354>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3354,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3354=\"\",\"\",E3354&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3354,I3354)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3354,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3354,$AA$8:$AI$77,9,FALSE)),\n-J3354,J3354),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3354,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3357=\"\",Q3357,F3357)","v":""},{"$f":"+IF(G3357=\"\",R3357,G3357)","v":""},{"$f":"+IF(H3357=\"\",S3357,H3357)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3357,C3357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3357=\"\",VLOOKUP($C3357,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3357=\"\",\nIF(OR(VLOOKUP($C3357,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3357,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3357>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3357,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3357=\"\",\nVLOOKUP($C3357,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3357=\"\",\nIF(OR(VLOOKUP($C3357,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3357,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3357>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3357,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3357=\"\",\"\",E3357&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3357,I3357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3357,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3357,$AA$8:$AI$77,9,FALSE)),\n-J3357,J3357),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3357,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3372=\"\",Q3372,F3372)","v":""},{"$f":"+IF(G3372=\"\",R3372,G3372)","v":""},{"$f":"+IF(H3372=\"\",S3372,H3372)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3372,C3372)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3372=\"\",VLOOKUP($C3372,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3372=\"\",\nIF(OR(VLOOKUP($C3372,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3372,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3372>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3372,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3372=\"\",\nVLOOKUP($C3372,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3372=\"\",\nIF(OR(VLOOKUP($C3372,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3372,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3372>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3372,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3372=\"\",\"\",E3372&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3372,I3372)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3372,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3372,$AA$8:$AI$77,9,FALSE)),\n-J3372,J3372),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3372,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3375=\"\",Q3375,F3375)","v":""},{"$f":"+IF(G3375=\"\",R3375,G3375)","v":""},{"$f":"+IF(H3375=\"\",S3375,H3375)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3375,C3375)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3375=\"\",VLOOKUP($C3375,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3375=\"\",\nIF(OR(VLOOKUP($C3375,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3375,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3375>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3375,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3375=\"\",\nVLOOKUP($C3375,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3375=\"\",\nIF(OR(VLOOKUP($C3375,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3375,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3375>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3375,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3375=\"\",\"\",E3375&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3375,I3375)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3375,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3375,$AA$8:$AI$77,9,FALSE)),\n-J3375,J3375),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3375,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3387=\"\",Q3387,F3387)","v":""},{"$f":"+IF(G3387=\"\",R3387,G3387)","v":""},{"$f":"+IF(H3387=\"\",S3387,H3387)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3387,C3387)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3387=\"\",VLOOKUP($C3387,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3387=\"\",\nIF(OR(VLOOKUP($C3387,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3387,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3387>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3387,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3387=\"\",\nVLOOKUP($C3387,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3387=\"\",\nIF(OR(VLOOKUP($C3387,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3387,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3387>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3387,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3387=\"\",\"\",E3387&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3387,I3387)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3387,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3387,$AA$8:$AI$77,9,FALSE)),\n-J3387,J3387),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3387,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3394=\"\",Q3394,F3394)","v":""},{"$f":"+IF(G3394=\"\",R3394,G3394)","v":""},{"$f":"+IF(H3394=\"\",S3394,H3394)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3394,C3394)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3394=\"\",VLOOKUP($C3394,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3394=\"\",\nIF(OR(VLOOKUP($C3394,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3394,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3394>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3394,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3394=\"\",\nVLOOKUP($C3394,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3394=\"\",\nIF(OR(VLOOKUP($C3394,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3394,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3394>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3394,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3394=\"\",\"\",E3394&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3394,I3394)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3394,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3394,$AA$8:$AI$77,9,FALSE)),\n-J3394,J3394),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3394,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3403=\"\",Q3403,F3403)","v":""},{"$f":"+IF(G3403=\"\",R3403,G3403)","v":""},{"$f":"+IF(H3403=\"\",S3403,H3403)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3403,C3403)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3403=\"\",VLOOKUP($C3403,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3403=\"\",\nIF(OR(VLOOKUP($C3403,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3403,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3403>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3403,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3403=\"\",\nVLOOKUP($C3403,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3403=\"\",\nIF(OR(VLOOKUP($C3403,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3403,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3403>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3403,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3403=\"\",\"\",E3403&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3403,I3403)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3403,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3403,$AA$8:$AI$77,9,FALSE)),\n-J3403,J3403),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3403,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3412=\"\",Q3412,F3412)","v":""},{"$f":"+IF(G3412=\"\",R3412,G3412)","v":""},{"$f":"+IF(H3412=\"\",S3412,H3412)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3412,C3412)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3412=\"\",VLOOKUP($C3412,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3412=\"\",\nIF(OR(VLOOKUP($C3412,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3412,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3412>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3412,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3412=\"\",\nVLOOKUP($C3412,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3412=\"\",\nIF(OR(VLOOKUP($C3412,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3412,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3412>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3412,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3412=\"\",\"\",E3412&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3412,I3412)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3412,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3412,$AA$8:$AI$77,9,FALSE)),\n-J3412,J3412),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3412,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3424=\"\",Q3424,F3424)","v":""},{"$f":"+IF(G3424=\"\",R3424,G3424)","v":""},{"$f":"+IF(H3424=\"\",S3424,H3424)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3424,C3424)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3424=\"\",VLOOKUP($C3424,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3424=\"\",\nIF(OR(VLOOKUP($C3424,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3424,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3424>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3424,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3424=\"\",\nVLOOKUP($C3424,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3424=\"\",\nIF(OR(VLOOKUP($C3424,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3424,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3424>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3424,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3424=\"\",\"\",E3424&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3424,I3424)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3424,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3424,$AA$8:$AI$77,9,FALSE)),\n-J3424,J3424),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3424,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3427=\"\",Q3427,F3427)","v":""},{"$f":"+IF(G3427=\"\",R3427,G3427)","v":""},{"$f":"+IF(H3427=\"\",S3427,H3427)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3427,C3427)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3427=\"\",VLOOKUP($C3427,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3427=\"\",\nIF(OR(VLOOKUP($C3427,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3427,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3427>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3427,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3427=\"\",\nVLOOKUP($C3427,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3427=\"\",\nIF(OR(VLOOKUP($C3427,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3427,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3427>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3427,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3427=\"\",\"\",E3427&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3427,I3427)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3427,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3427,$AA$8:$AI$77,9,FALSE)),\n-J3427,J3427),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3427,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3442=\"\",Q3442,F3442)","v":""},{"$f":"+IF(G3442=\"\",R3442,G3442)","v":""},{"$f":"+IF(H3442=\"\",S3442,H3442)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3442,C3442)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3442=\"\",VLOOKUP($C3442,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3442=\"\",\nIF(OR(VLOOKUP($C3442,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3442,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3442>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3442,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3442=\"\",\nVLOOKUP($C3442,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3442=\"\",\nIF(OR(VLOOKUP($C3442,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3442,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3442>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3442,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3442=\"\",\"\",E3442&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3442,I3442)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3442,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3442,$AA$8:$AI$77,9,FALSE)),\n-J3442,J3442),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3442,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3445=\"\",Q3445,F3445)","v":""},{"$f":"+IF(G3445=\"\",R3445,G3445)","v":""},{"$f":"+IF(H3445=\"\",S3445,H3445)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3445,C3445)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3445=\"\",VLOOKUP($C3445,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3445=\"\",\nIF(OR(VLOOKUP($C3445,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3445,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3445>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3445,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3445=\"\",\nVLOOKUP($C3445,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3445=\"\",\nIF(OR(VLOOKUP($C3445,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3445,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3445>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3445,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3445=\"\",\"\",E3445&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3445,I3445)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3445,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3445,$AA$8:$AI$77,9,FALSE)),\n-J3445,J3445),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3445,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3457=\"\",Q3457,F3457)","v":""},{"$f":"+IF(G3457=\"\",R3457,G3457)","v":""},{"$f":"+IF(H3457=\"\",S3457,H3457)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3457,C3457)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3457=\"\",VLOOKUP($C3457,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3457=\"\",\nIF(OR(VLOOKUP($C3457,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3457,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3457>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3457,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3457=\"\",\nVLOOKUP($C3457,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3457=\"\",\nIF(OR(VLOOKUP($C3457,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3457,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3457>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3457,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3457=\"\",\"\",E3457&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3457,I3457)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3457,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3457,$AA$8:$AI$77,9,FALSE)),\n-J3457,J3457),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3457,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3464=\"\",Q3464,F3464)","v":""},{"$f":"+IF(G3464=\"\",R3464,G3464)","v":""},{"$f":"+IF(H3464=\"\",S3464,H3464)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3464,C3464)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3464=\"\",VLOOKUP($C3464,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3464=\"\",\nIF(OR(VLOOKUP($C3464,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3464,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3464>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3464,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3464=\"\",\nVLOOKUP($C3464,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3464=\"\",\nIF(OR(VLOOKUP($C3464,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3464,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3464>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3464,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3464=\"\",\"\",E3464&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3464,I3464)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3464,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3464,$AA$8:$AI$77,9,FALSE)),\n-J3464,J3464),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3464,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3473=\"\",Q3473,F3473)","v":""},{"$f":"+IF(G3473=\"\",R3473,G3473)","v":""},{"$f":"+IF(H3473=\"\",S3473,H3473)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3473,C3473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3473=\"\",VLOOKUP($C3473,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3473=\"\",\nIF(OR(VLOOKUP($C3473,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3473,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3473>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3473,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3473=\"\",\nVLOOKUP($C3473,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3473=\"\",\nIF(OR(VLOOKUP($C3473,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3473,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3473>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3473,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3473=\"\",\"\",E3473&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3473,I3473)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3473,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3473,$AA$8:$AI$77,9,FALSE)),\n-J3473,J3473),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3473,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3482=\"\",Q3482,F3482)","v":""},{"$f":"+IF(G3482=\"\",R3482,G3482)","v":""},{"$f":"+IF(H3482=\"\",S3482,H3482)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3482,C3482)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3482=\"\",VLOOKUP($C3482,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3482=\"\",\nIF(OR(VLOOKUP($C3482,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3482,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3482>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3482,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3482=\"\",\nVLOOKUP($C3482,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3482=\"\",\nIF(OR(VLOOKUP($C3482,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3482,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3482>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3482,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3482=\"\",\"\",E3482&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3482,I3482)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3482,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3482,$AA$8:$AI$77,9,FALSE)),\n-J3482,J3482),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3482,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3494=\"\",Q3494,F3494)","v":""},{"$f":"+IF(G3494=\"\",R3494,G3494)","v":""},{"$f":"+IF(H3494=\"\",S3494,H3494)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3494,C3494)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3494=\"\",VLOOKUP($C3494,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3494=\"\",\nIF(OR(VLOOKUP($C3494,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3494,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3494>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3494,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3494=\"\",\nVLOOKUP($C3494,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3494=\"\",\nIF(OR(VLOOKUP($C3494,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3494,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3494>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3494,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3494=\"\",\"\",E3494&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3494,I3494)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3494,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3494,$AA$8:$AI$77,9,FALSE)),\n-J3494,J3494),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3494,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3497=\"\",Q3497,F3497)","v":""},{"$f":"+IF(G3497=\"\",R3497,G3497)","v":""},{"$f":"+IF(H3497=\"\",S3497,H3497)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3497,C3497)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3497=\"\",VLOOKUP($C3497,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3497=\"\",\nIF(OR(VLOOKUP($C3497,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3497,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3497>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3497,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3497=\"\",\nVLOOKUP($C3497,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3497=\"\",\nIF(OR(VLOOKUP($C3497,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3497,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3497>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3497,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3497=\"\",\"\",E3497&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3497,I3497)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3497,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3497,$AA$8:$AI$77,9,FALSE)),\n-J3497,J3497),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3497,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3512=\"\",Q3512,F3512)","v":""},{"$f":"+IF(G3512=\"\",R3512,G3512)","v":""},{"$f":"+IF(H3512=\"\",S3512,H3512)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3512,C3512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3512=\"\",VLOOKUP($C3512,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3512=\"\",\nIF(OR(VLOOKUP($C3512,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3512,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3512>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3512,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3512=\"\",\nVLOOKUP($C3512,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3512=\"\",\nIF(OR(VLOOKUP($C3512,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3512,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3512>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3512,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3512=\"\",\"\",E3512&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3512,I3512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3512,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3512,$AA$8:$AI$77,9,FALSE)),\n-J3512,J3512),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3512,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3515=\"\",Q3515,F3515)","v":""},{"$f":"+IF(G3515=\"\",R3515,G3515)","v":""},{"$f":"+IF(H3515=\"\",S3515,H3515)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3515,C3515)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3515=\"\",VLOOKUP($C3515,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3515=\"\",\nIF(OR(VLOOKUP($C3515,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3515,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3515>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3515,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3515=\"\",\nVLOOKUP($C3515,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3515=\"\",\nIF(OR(VLOOKUP($C3515,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3515,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3515>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3515,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3515=\"\",\"\",E3515&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3515,I3515)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3515,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3515,$AA$8:$AI$77,9,FALSE)),\n-J3515,J3515),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3515,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3522=\"\",Q3522,F3522)","v":""},{"$f":"+IF(G3522=\"\",R3522,G3522)","v":""},{"$f":"+IF(H3522=\"\",S3522,H3522)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3522,C3522)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3522=\"\",VLOOKUP($C3522,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3522=\"\",\nIF(OR(VLOOKUP($C3522,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3522,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3522>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3522,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3522=\"\",\nVLOOKUP($C3522,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3522=\"\",\nIF(OR(VLOOKUP($C3522,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3522,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3522>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3522,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3522=\"\",\"\",E3522&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3522,I3522)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3522,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3522,$AA$8:$AI$77,9,FALSE)),\n-J3522,J3522),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3522,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3534=\"\",Q3534,F3534)","v":""},{"$f":"+IF(G3534=\"\",R3534,G3534)","v":""},{"$f":"+IF(H3534=\"\",S3534,H3534)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3534,C3534)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3534=\"\",VLOOKUP($C3534,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3534=\"\",\nIF(OR(VLOOKUP($C3534,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3534,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3534>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3534,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3534=\"\",\nVLOOKUP($C3534,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3534=\"\",\nIF(OR(VLOOKUP($C3534,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3534,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3534>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3534,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3534=\"\",\"\",E3534&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3534,I3534)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3534,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3534,$AA$8:$AI$77,9,FALSE)),\n-J3534,J3534),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3534,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3543=\"\",Q3543,F3543)","v":""},{"$f":"+IF(G3543=\"\",R3543,G3543)","v":""},{"$f":"+IF(H3543=\"\",S3543,H3543)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3543,C3543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3543=\"\",VLOOKUP($C3543,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3543=\"\",\nIF(OR(VLOOKUP($C3543,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3543,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3543>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3543,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3543=\"\",\nVLOOKUP($C3543,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3543=\"\",\nIF(OR(VLOOKUP($C3543,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3543,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3543>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3543,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3543=\"\",\"\",E3543&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3543,I3543)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3543,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3543,$AA$8:$AI$77,9,FALSE)),\n-J3543,J3543),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3543,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3552=\"\",Q3552,F3552)","v":""},{"$f":"+IF(G3552=\"\",R3552,G3552)","v":""},{"$f":"+IF(H3552=\"\",S3552,H3552)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3552,C3552)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3552=\"\",VLOOKUP($C3552,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3552=\"\",\nIF(OR(VLOOKUP($C3552,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3552,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3552>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3552,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3552=\"\",\nVLOOKUP($C3552,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3552=\"\",\nIF(OR(VLOOKUP($C3552,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3552,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3552>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3552,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3552=\"\",\"\",E3552&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3552,I3552)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3552,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3552,$AA$8:$AI$77,9,FALSE)),\n-J3552,J3552),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3552,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3564=\"\",Q3564,F3564)","v":""},{"$f":"+IF(G3564=\"\",R3564,G3564)","v":""},{"$f":"+IF(H3564=\"\",S3564,H3564)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3564,C3564)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3564=\"\",VLOOKUP($C3564,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3564=\"\",\nIF(OR(VLOOKUP($C3564,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3564,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3564>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3564,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3564=\"\",\nVLOOKUP($C3564,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3564=\"\",\nIF(OR(VLOOKUP($C3564,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3564,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3564>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3564,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3564=\"\",\"\",E3564&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3564,I3564)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3564,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3564,$AA$8:$AI$77,9,FALSE)),\n-J3564,J3564),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3564,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3567=\"\",Q3567,F3567)","v":""},{"$f":"+IF(G3567=\"\",R3567,G3567)","v":""},{"$f":"+IF(H3567=\"\",S3567,H3567)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3567,C3567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3567=\"\",VLOOKUP($C3567,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3567=\"\",\nIF(OR(VLOOKUP($C3567,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3567,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3567>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3567,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3567=\"\",\nVLOOKUP($C3567,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3567=\"\",\nIF(OR(VLOOKUP($C3567,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3567,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3567>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3567,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3567=\"\",\"\",E3567&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3567,I3567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3567,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3567,$AA$8:$AI$77,9,FALSE)),\n-J3567,J3567),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3567,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3583=\"\",Q3583,F3583)","v":""},{"$f":"+IF(G3583=\"\",R3583,G3583)","v":""},{"$f":"+IF(H3583=\"\",S3583,H3583)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3583,C3583)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3583=\"\",VLOOKUP($C3583,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3583=\"\",\nIF(OR(VLOOKUP($C3583,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3583,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3583>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3583,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3583=\"\",\nVLOOKUP($C3583,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3583=\"\",\nIF(OR(VLOOKUP($C3583,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3583,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3583>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3583,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3583=\"\",\"\",E3583&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3583,I3583)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3583,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3583,$AA$8:$AI$77,9,FALSE)),\n-J3583,J3583),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3583,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3584=\"\",Q3584,F3584)","v":""},{"$f":"+IF(G3584=\"\",R3584,G3584)","v":""},{"$f":"+IF(H3584=\"\",S3584,H3584)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3584,C3584)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3584=\"\",VLOOKUP($C3584,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3584=\"\",\nIF(OR(VLOOKUP($C3584,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3584,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3584>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3584,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3584=\"\",\nVLOOKUP($C3584,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3584=\"\",\nIF(OR(VLOOKUP($C3584,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3584,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3584>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3584,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3584=\"\",\"\",E3584&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3584,I3584)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3584,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3584,$AA$8:$AI$77,9,FALSE)),\n-J3584,J3584),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3584,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3592=\"\",Q3592,F3592)","v":""},{"$f":"+IF(G3592=\"\",R3592,G3592)","v":""},{"$f":"+IF(H3592=\"\",S3592,H3592)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3592,C3592)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3592=\"\",VLOOKUP($C3592,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3592=\"\",\nIF(OR(VLOOKUP($C3592,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3592,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3592>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3592,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3592=\"\",\nVLOOKUP($C3592,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3592=\"\",\nIF(OR(VLOOKUP($C3592,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3592,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3592>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3592,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3592=\"\",\"\",E3592&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3592,I3592)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3592,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3592,$AA$8:$AI$77,9,FALSE)),\n-J3592,J3592),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3592,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3604=\"\",Q3604,F3604)","v":""},{"$f":"+IF(G3604=\"\",R3604,G3604)","v":""},{"$f":"+IF(H3604=\"\",S3604,H3604)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3604,C3604)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3604=\"\",VLOOKUP($C3604,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3604=\"\",\nIF(OR(VLOOKUP($C3604,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3604,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3604>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3604,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3604=\"\",\nVLOOKUP($C3604,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3604=\"\",\nIF(OR(VLOOKUP($C3604,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3604,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3604>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3604,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3604=\"\",\"\",E3604&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3604,I3604)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3604,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3604,$AA$8:$AI$77,9,FALSE)),\n-J3604,J3604),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3604,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3616=\"\",Q3616,F3616)","v":""},{"$f":"+IF(G3616=\"\",R3616,G3616)","v":""},{"$f":"+IF(H3616=\"\",S3616,H3616)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3616,C3616)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3616=\"\",VLOOKUP($C3616,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3616=\"\",\nIF(OR(VLOOKUP($C3616,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3616,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3616>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3616,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3616=\"\",\nVLOOKUP($C3616,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3616=\"\",\nIF(OR(VLOOKUP($C3616,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3616,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3616>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3616,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3616=\"\",\"\",E3616&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3616,I3616)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3616,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3616,$AA$8:$AI$77,9,FALSE)),\n-J3616,J3616),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3616,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3623=\"\",Q3623,F3623)","v":""},{"$f":"+IF(G3623=\"\",R3623,G3623)","v":""},{"$f":"+IF(H3623=\"\",S3623,H3623)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3623,C3623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3623=\"\",VLOOKUP($C3623,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3623=\"\",\nIF(OR(VLOOKUP($C3623,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3623,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3623>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3623,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3623=\"\",\nVLOOKUP($C3623,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3623=\"\",\nIF(OR(VLOOKUP($C3623,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3623,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3623>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3623,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3623=\"\",\"\",E3623&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3623,I3623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3623,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3623,$AA$8:$AI$77,9,FALSE)),\n-J3623,J3623),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3623,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3634=\"\",Q3634,F3634)","v":""},{"$f":"+IF(G3634=\"\",R3634,G3634)","v":""},{"$f":"+IF(H3634=\"\",S3634,H3634)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3634,C3634)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3634=\"\",VLOOKUP($C3634,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3634=\"\",\nIF(OR(VLOOKUP($C3634,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3634,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3634>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3634,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3634=\"\",\nVLOOKUP($C3634,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3634=\"\",\nIF(OR(VLOOKUP($C3634,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3634,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3634>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3634,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3634=\"\",\"\",E3634&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3634,I3634)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3634,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3634,$AA$8:$AI$77,9,FALSE)),\n-J3634,J3634),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3634,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3637=\"\",Q3637,F3637)","v":""},{"$f":"+IF(G3637=\"\",R3637,G3637)","v":""},{"$f":"+IF(H3637=\"\",S3637,H3637)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3637,C3637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3637=\"\",VLOOKUP($C3637,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3637=\"\",\nIF(OR(VLOOKUP($C3637,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3637,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3637>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3637,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3637=\"\",\nVLOOKUP($C3637,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3637=\"\",\nIF(OR(VLOOKUP($C3637,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3637,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3637>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3637,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3637=\"\",\"\",E3637&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3637,I3637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3637,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3637,$AA$8:$AI$77,9,FALSE)),\n-J3637,J3637),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3637,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3653=\"\",Q3653,F3653)","v":""},{"$f":"+IF(G3653=\"\",R3653,G3653)","v":""},{"$f":"+IF(H3653=\"\",S3653,H3653)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3653,C3653)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3653=\"\",VLOOKUP($C3653,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3653=\"\",\nIF(OR(VLOOKUP($C3653,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3653,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3653>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3653,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3653=\"\",\nVLOOKUP($C3653,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3653=\"\",\nIF(OR(VLOOKUP($C3653,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3653,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3653>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3653,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3653=\"\",\"\",E3653&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3653,I3653)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3653,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3653,$AA$8:$AI$77,9,FALSE)),\n-J3653,J3653),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3653,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3654=\"\",Q3654,F3654)","v":""},{"$f":"+IF(G3654=\"\",R3654,G3654)","v":""},{"$f":"+IF(H3654=\"\",S3654,H3654)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3654,C3654)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3654=\"\",VLOOKUP($C3654,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3654=\"\",\nIF(OR(VLOOKUP($C3654,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3654,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3654>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3654,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3654=\"\",\nVLOOKUP($C3654,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3654=\"\",\nIF(OR(VLOOKUP($C3654,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3654,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3654>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3654,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3654=\"\",\"\",E3654&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3654,I3654)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3654,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3654,$AA$8:$AI$77,9,FALSE)),\n-J3654,J3654),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3654,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3662=\"\",Q3662,F3662)","v":""},{"$f":"+IF(G3662=\"\",R3662,G3662)","v":""},{"$f":"+IF(H3662=\"\",S3662,H3662)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3662,C3662)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3662=\"\",VLOOKUP($C3662,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3662=\"\",\nIF(OR(VLOOKUP($C3662,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3662,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3662>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3662,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3662=\"\",\nVLOOKUP($C3662,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3662=\"\",\nIF(OR(VLOOKUP($C3662,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3662,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3662>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3662,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3662=\"\",\"\",E3662&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3662,I3662)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3662,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3662,$AA$8:$AI$77,9,FALSE)),\n-J3662,J3662),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3662,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3674=\"\",Q3674,F3674)","v":""},{"$f":"+IF(G3674=\"\",R3674,G3674)","v":""},{"$f":"+IF(H3674=\"\",S3674,H3674)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3674,C3674)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3674=\"\",VLOOKUP($C3674,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3674=\"\",\nIF(OR(VLOOKUP($C3674,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3674,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3674>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3674,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3674=\"\",\nVLOOKUP($C3674,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3674=\"\",\nIF(OR(VLOOKUP($C3674,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3674,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3674>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3674,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3674=\"\",\"\",E3674&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3674,I3674)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3674,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3674,$AA$8:$AI$77,9,FALSE)),\n-J3674,J3674),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3674,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3686=\"\",Q3686,F3686)","v":""},{"$f":"+IF(G3686=\"\",R3686,G3686)","v":""},{"$f":"+IF(H3686=\"\",S3686,H3686)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3686,C3686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3686=\"\",VLOOKUP($C3686,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3686=\"\",\nIF(OR(VLOOKUP($C3686,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3686,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3686>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3686,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3686=\"\",\nVLOOKUP($C3686,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3686=\"\",\nIF(OR(VLOOKUP($C3686,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3686,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3686>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3686,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3686=\"\",\"\",E3686&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3686,I3686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3686,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3686,$AA$8:$AI$77,9,FALSE)),\n-J3686,J3686),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3686,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3693=\"\",Q3693,F3693)","v":""},{"$f":"+IF(G3693=\"\",R3693,G3693)","v":""},{"$f":"+IF(H3693=\"\",S3693,H3693)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3693,C3693)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3693=\"\",VLOOKUP($C3693,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3693=\"\",\nIF(OR(VLOOKUP($C3693,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3693,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3693>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3693,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3693=\"\",\nVLOOKUP($C3693,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3693=\"\",\nIF(OR(VLOOKUP($C3693,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3693,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3693>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3693,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3693=\"\",\"\",E3693&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3693,I3693)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3693,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3693,$AA$8:$AI$77,9,FALSE)),\n-J3693,J3693),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3693,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3704=\"\",Q3704,F3704)","v":""},{"$f":"+IF(G3704=\"\",R3704,G3704)","v":""},{"$f":"+IF(H3704=\"\",S3704,H3704)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3704,C3704)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3704=\"\",VLOOKUP($C3704,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3704=\"\",\nIF(OR(VLOOKUP($C3704,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3704,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3704>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3704,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3704=\"\",\nVLOOKUP($C3704,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3704=\"\",\nIF(OR(VLOOKUP($C3704,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3704,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3704>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3704,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3704=\"\",\"\",E3704&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3704,I3704)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3704,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3704,$AA$8:$AI$77,9,FALSE)),\n-J3704,J3704),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3704,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3711=\"\",Q3711,F3711)","v":""},{"$f":"+IF(G3711=\"\",R3711,G3711)","v":""},{"$f":"+IF(H3711=\"\",S3711,H3711)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3711,C3711)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3711=\"\",VLOOKUP($C3711,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3711=\"\",\nIF(OR(VLOOKUP($C3711,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3711,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3711>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3711,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3711=\"\",\nVLOOKUP($C3711,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3711=\"\",\nIF(OR(VLOOKUP($C3711,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3711,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3711>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3711,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3711=\"\",\"\",E3711&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3711,I3711)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3711,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3711,$AA$8:$AI$77,9,FALSE)),\n-J3711,J3711),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3711,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3723=\"\",Q3723,F3723)","v":""},{"$f":"+IF(G3723=\"\",R3723,G3723)","v":""},{"$f":"+IF(H3723=\"\",S3723,H3723)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3723,C3723)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3723=\"\",VLOOKUP($C3723,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3723=\"\",\nIF(OR(VLOOKUP($C3723,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3723,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3723>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3723,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3723=\"\",\nVLOOKUP($C3723,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3723=\"\",\nIF(OR(VLOOKUP($C3723,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3723,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3723>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3723,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3723=\"\",\"\",E3723&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3723,I3723)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3723,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3723,$AA$8:$AI$77,9,FALSE)),\n-J3723,J3723),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3723,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3724=\"\",Q3724,F3724)","v":""},{"$f":"+IF(G3724=\"\",R3724,G3724)","v":""},{"$f":"+IF(H3724=\"\",S3724,H3724)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3724,C3724)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3724=\"\",VLOOKUP($C3724,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3724=\"\",\nIF(OR(VLOOKUP($C3724,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3724,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3724>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3724,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3724=\"\",\nVLOOKUP($C3724,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3724=\"\",\nIF(OR(VLOOKUP($C3724,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3724,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3724>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3724,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3724=\"\",\"\",E3724&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3724,I3724)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3724,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3724,$AA$8:$AI$77,9,FALSE)),\n-J3724,J3724),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3724,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3732=\"\",Q3732,F3732)","v":""},{"$f":"+IF(G3732=\"\",R3732,G3732)","v":""},{"$f":"+IF(H3732=\"\",S3732,H3732)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3732,C3732)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3732=\"\",VLOOKUP($C3732,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3732=\"\",\nIF(OR(VLOOKUP($C3732,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3732,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3732>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3732,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3732=\"\",\nVLOOKUP($C3732,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3732=\"\",\nIF(OR(VLOOKUP($C3732,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3732,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3732>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3732,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3732=\"\",\"\",E3732&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3732,I3732)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3732,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3732,$AA$8:$AI$77,9,FALSE)),\n-J3732,J3732),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3732,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3744=\"\",Q3744,F3744)","v":""},{"$f":"+IF(G3744=\"\",R3744,G3744)","v":""},{"$f":"+IF(H3744=\"\",S3744,H3744)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3744,C3744)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3744=\"\",VLOOKUP($C3744,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3744=\"\",\nIF(OR(VLOOKUP($C3744,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3744,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3744>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3744,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3744=\"\",\nVLOOKUP($C3744,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3744=\"\",\nIF(OR(VLOOKUP($C3744,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3744,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3744>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3744,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3744=\"\",\"\",E3744&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3744,I3744)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3744,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3744,$AA$8:$AI$77,9,FALSE)),\n-J3744,J3744),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3744,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3756=\"\",Q3756,F3756)","v":""},{"$f":"+IF(G3756=\"\",R3756,G3756)","v":""},{"$f":"+IF(H3756=\"\",S3756,H3756)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3756,C3756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3756=\"\",VLOOKUP($C3756,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3756=\"\",\nIF(OR(VLOOKUP($C3756,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3756,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3756>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3756,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3756=\"\",\nVLOOKUP($C3756,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3756=\"\",\nIF(OR(VLOOKUP($C3756,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3756,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3756>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3756,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3756=\"\",\"\",E3756&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3756,I3756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3756,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3756,$AA$8:$AI$77,9,FALSE)),\n-J3756,J3756),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3756,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3763=\"\",Q3763,F3763)","v":""},{"$f":"+IF(G3763=\"\",R3763,G3763)","v":""},{"$f":"+IF(H3763=\"\",S3763,H3763)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3763,C3763)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3763=\"\",VLOOKUP($C3763,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3763=\"\",\nIF(OR(VLOOKUP($C3763,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3763,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3763>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3763,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3763=\"\",\nVLOOKUP($C3763,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3763=\"\",\nIF(OR(VLOOKUP($C3763,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3763,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3763>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3763,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3763=\"\",\"\",E3763&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3763,I3763)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3763,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3763,$AA$8:$AI$77,9,FALSE)),\n-J3763,J3763),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3763,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3774=\"\",Q3774,F3774)","v":""},{"$f":"+IF(G3774=\"\",R3774,G3774)","v":""},{"$f":"+IF(H3774=\"\",S3774,H3774)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3774,C3774)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3774=\"\",VLOOKUP($C3774,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3774=\"\",\nIF(OR(VLOOKUP($C3774,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3774,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3774>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3774,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3774=\"\",\nVLOOKUP($C3774,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3774=\"\",\nIF(OR(VLOOKUP($C3774,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3774,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3774>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3774,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3774=\"\",\"\",E3774&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3774,I3774)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3774,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3774,$AA$8:$AI$77,9,FALSE)),\n-J3774,J3774),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3774,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3781=\"\",Q3781,F3781)","v":""},{"$f":"+IF(G3781=\"\",R3781,G3781)","v":""},{"$f":"+IF(H3781=\"\",S3781,H3781)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3781,C3781)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3781=\"\",VLOOKUP($C3781,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3781=\"\",\nIF(OR(VLOOKUP($C3781,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3781,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3781>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3781,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3781=\"\",\nVLOOKUP($C3781,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3781=\"\",\nIF(OR(VLOOKUP($C3781,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3781,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3781>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3781,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3781=\"\",\"\",E3781&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3781,I3781)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3781,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3781,$AA$8:$AI$77,9,FALSE)),\n-J3781,J3781),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3781,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3793=\"\",Q3793,F3793)","v":""},{"$f":"+IF(G3793=\"\",R3793,G3793)","v":""},{"$f":"+IF(H3793=\"\",S3793,H3793)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3793,C3793)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3793=\"\",VLOOKUP($C3793,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3793=\"\",\nIF(OR(VLOOKUP($C3793,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3793,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3793>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3793,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3793=\"\",\nVLOOKUP($C3793,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3793=\"\",\nIF(OR(VLOOKUP($C3793,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3793,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3793>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3793,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3793=\"\",\"\",E3793&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3793,I3793)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3793,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3793,$AA$8:$AI$77,9,FALSE)),\n-J3793,J3793),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3793,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3794=\"\",Q3794,F3794)","v":""},{"$f":"+IF(G3794=\"\",R3794,G3794)","v":""},{"$f":"+IF(H3794=\"\",S3794,H3794)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3794,C3794)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3794=\"\",VLOOKUP($C3794,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3794=\"\",\nIF(OR(VLOOKUP($C3794,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3794,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3794>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3794,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3794=\"\",\nVLOOKUP($C3794,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3794=\"\",\nIF(OR(VLOOKUP($C3794,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3794,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3794>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3794,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3794=\"\",\"\",E3794&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3794,I3794)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3794,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3794,$AA$8:$AI$77,9,FALSE)),\n-J3794,J3794),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3794,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3802=\"\",Q3802,F3802)","v":""},{"$f":"+IF(G3802=\"\",R3802,G3802)","v":""},{"$f":"+IF(H3802=\"\",S3802,H3802)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3802,C3802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3802=\"\",VLOOKUP($C3802,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3802=\"\",\nIF(OR(VLOOKUP($C3802,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3802,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3802>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3802,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3802=\"\",\nVLOOKUP($C3802,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3802=\"\",\nIF(OR(VLOOKUP($C3802,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3802,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3802>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3802,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3802=\"\",\"\",E3802&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3802,I3802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3802,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3802,$AA$8:$AI$77,9,FALSE)),\n-J3802,J3802),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3802,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3814=\"\",Q3814,F3814)","v":""},{"$f":"+IF(G3814=\"\",R3814,G3814)","v":""},{"$f":"+IF(H3814=\"\",S3814,H3814)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3814,C3814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3814=\"\",VLOOKUP($C3814,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3814=\"\",\nIF(OR(VLOOKUP($C3814,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3814,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3814>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3814,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3814=\"\",\nVLOOKUP($C3814,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3814=\"\",\nIF(OR(VLOOKUP($C3814,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3814,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3814>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3814,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3814=\"\",\"\",E3814&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3814,I3814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3814,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3814,$AA$8:$AI$77,9,FALSE)),\n-J3814,J3814),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3814,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3826=\"\",Q3826,F3826)","v":""},{"$f":"+IF(G3826=\"\",R3826,G3826)","v":""},{"$f":"+IF(H3826=\"\",S3826,H3826)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3826,C3826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3826=\"\",VLOOKUP($C3826,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3826=\"\",\nIF(OR(VLOOKUP($C3826,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3826,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3826>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3826,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3826=\"\",\nVLOOKUP($C3826,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3826=\"\",\nIF(OR(VLOOKUP($C3826,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3826,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3826>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3826,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3826=\"\",\"\",E3826&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3826,I3826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3826,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3826,$AA$8:$AI$77,9,FALSE)),\n-J3826,J3826),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3826,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3833=\"\",Q3833,F3833)","v":""},{"$f":"+IF(G3833=\"\",R3833,G3833)","v":""},{"$f":"+IF(H3833=\"\",S3833,H3833)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3833,C3833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3833=\"\",VLOOKUP($C3833,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3833=\"\",\nIF(OR(VLOOKUP($C3833,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3833,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3833>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3833,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3833=\"\",\nVLOOKUP($C3833,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3833=\"\",\nIF(OR(VLOOKUP($C3833,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3833,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3833>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3833,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3833=\"\",\"\",E3833&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3833,I3833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3833,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3833,$AA$8:$AI$77,9,FALSE)),\n-J3833,J3833),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3833,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3844=\"\",Q3844,F3844)","v":""},{"$f":"+IF(G3844=\"\",R3844,G3844)","v":""},{"$f":"+IF(H3844=\"\",S3844,H3844)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3844,C3844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3844=\"\",VLOOKUP($C3844,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3844=\"\",\nIF(OR(VLOOKUP($C3844,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3844,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3844>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3844,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3844=\"\",\nVLOOKUP($C3844,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3844=\"\",\nIF(OR(VLOOKUP($C3844,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3844,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3844>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3844,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3844=\"\",\"\",E3844&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3844,I3844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3844,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3844,$AA$8:$AI$77,9,FALSE)),\n-J3844,J3844),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3844,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3851=\"\",Q3851,F3851)","v":""},{"$f":"+IF(G3851=\"\",R3851,G3851)","v":""},{"$f":"+IF(H3851=\"\",S3851,H3851)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3851,C3851)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3851=\"\",VLOOKUP($C3851,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3851=\"\",\nIF(OR(VLOOKUP($C3851,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3851,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3851>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3851,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3851=\"\",\nVLOOKUP($C3851,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3851=\"\",\nIF(OR(VLOOKUP($C3851,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3851,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3851>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3851,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3851=\"\",\"\",E3851&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3851,I3851)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3851,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3851,$AA$8:$AI$77,9,FALSE)),\n-J3851,J3851),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3851,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3863=\"\",Q3863,F3863)","v":""},{"$f":"+IF(G3863=\"\",R3863,G3863)","v":""},{"$f":"+IF(H3863=\"\",S3863,H3863)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3863,C3863)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3863=\"\",VLOOKUP($C3863,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3863=\"\",\nIF(OR(VLOOKUP($C3863,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3863,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3863>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3863,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3863=\"\",\nVLOOKUP($C3863,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3863=\"\",\nIF(OR(VLOOKUP($C3863,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3863,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3863>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3863,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3863=\"\",\"\",E3863&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3863,I3863)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3863,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3863,$AA$8:$AI$77,9,FALSE)),\n-J3863,J3863),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3863,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3864=\"\",Q3864,F3864)","v":""},{"$f":"+IF(G3864=\"\",R3864,G3864)","v":""},{"$f":"+IF(H3864=\"\",S3864,H3864)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3864,C3864)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3864=\"\",VLOOKUP($C3864,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3864=\"\",\nIF(OR(VLOOKUP($C3864,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3864,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3864>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3864,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3864=\"\",\nVLOOKUP($C3864,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3864=\"\",\nIF(OR(VLOOKUP($C3864,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3864,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3864>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3864,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3864=\"\",\"\",E3864&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3864,I3864)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3864,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3864,$AA$8:$AI$77,9,FALSE)),\n-J3864,J3864),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3864,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3872=\"\",Q3872,F3872)","v":""},{"$f":"+IF(G3872=\"\",R3872,G3872)","v":""},{"$f":"+IF(H3872=\"\",S3872,H3872)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3872,C3872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3872=\"\",VLOOKUP($C3872,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3872=\"\",\nIF(OR(VLOOKUP($C3872,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3872,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3872>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3872,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3872=\"\",\nVLOOKUP($C3872,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3872=\"\",\nIF(OR(VLOOKUP($C3872,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3872,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3872>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3872,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3872=\"\",\"\",E3872&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3872,I3872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3872,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3872,$AA$8:$AI$77,9,FALSE)),\n-J3872,J3872),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3872,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3884=\"\",Q3884,F3884)","v":""},{"$f":"+IF(G3884=\"\",R3884,G3884)","v":""},{"$f":"+IF(H3884=\"\",S3884,H3884)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3884,C3884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3884=\"\",VLOOKUP($C3884,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3884=\"\",\nIF(OR(VLOOKUP($C3884,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3884,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3884>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3884,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3884=\"\",\nVLOOKUP($C3884,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3884=\"\",\nIF(OR(VLOOKUP($C3884,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3884,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3884>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3884,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3884=\"\",\"\",E3884&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3884,I3884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3884,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3884,$AA$8:$AI$77,9,FALSE)),\n-J3884,J3884),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3884,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3891=\"\",Q3891,F3891)","v":""},{"$f":"+IF(G3891=\"\",R3891,G3891)","v":""},{"$f":"+IF(H3891=\"\",S3891,H3891)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3891,C3891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3891=\"\",VLOOKUP($C3891,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3891=\"\",\nIF(OR(VLOOKUP($C3891,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3891,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3891>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3891,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3891=\"\",\nVLOOKUP($C3891,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3891=\"\",\nIF(OR(VLOOKUP($C3891,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3891,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3891>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3891,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3891=\"\",\"\",E3891&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3891,I3891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3891,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3891,$AA$8:$AI$77,9,FALSE)),\n-J3891,J3891),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3891,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3903=\"\",Q3903,F3903)","v":""},{"$f":"+IF(G3903=\"\",R3903,G3903)","v":""},{"$f":"+IF(H3903=\"\",S3903,H3903)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3903,C3903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3903=\"\",VLOOKUP($C3903,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3903=\"\",\nIF(OR(VLOOKUP($C3903,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3903,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3903>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3903,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3903=\"\",\nVLOOKUP($C3903,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3903=\"\",\nIF(OR(VLOOKUP($C3903,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3903,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3903>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3903,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3903=\"\",\"\",E3903&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3903,I3903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3903,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3903,$AA$8:$AI$77,9,FALSE)),\n-J3903,J3903),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3903,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3914=\"\",Q3914,F3914)","v":""},{"$f":"+IF(G3914=\"\",R3914,G3914)","v":""},{"$f":"+IF(H3914=\"\",S3914,H3914)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3914,C3914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3914=\"\",VLOOKUP($C3914,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3914=\"\",\nIF(OR(VLOOKUP($C3914,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3914,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3914>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3914,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3914=\"\",\nVLOOKUP($C3914,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3914=\"\",\nIF(OR(VLOOKUP($C3914,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3914,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3914>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3914,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3914=\"\",\"\",E3914&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3914,I3914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3914,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3914,$AA$8:$AI$77,9,FALSE)),\n-J3914,J3914),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3914,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3921=\"\",Q3921,F3921)","v":""},{"$f":"+IF(G3921=\"\",R3921,G3921)","v":""},{"$f":"+IF(H3921=\"\",S3921,H3921)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3921,C3921)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3921=\"\",VLOOKUP($C3921,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3921=\"\",\nIF(OR(VLOOKUP($C3921,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3921,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3921>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3921,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3921=\"\",\nVLOOKUP($C3921,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3921=\"\",\nIF(OR(VLOOKUP($C3921,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3921,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3921>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3921,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3921=\"\",\"\",E3921&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3921,I3921)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3921,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3921,$AA$8:$AI$77,9,FALSE)),\n-J3921,J3921),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3921,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3933=\"\",Q3933,F3933)","v":""},{"$f":"+IF(G3933=\"\",R3933,G3933)","v":""},{"$f":"+IF(H3933=\"\",S3933,H3933)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3933,C3933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3933=\"\",VLOOKUP($C3933,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3933=\"\",\nIF(OR(VLOOKUP($C3933,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3933,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3933>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3933,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3933=\"\",\nVLOOKUP($C3933,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3933=\"\",\nIF(OR(VLOOKUP($C3933,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3933,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3933>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3933,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3933=\"\",\"\",E3933&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3933,I3933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3933,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3933,$AA$8:$AI$77,9,FALSE)),\n-J3933,J3933),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3933,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3936=\"\",Q3936,F3936)","v":""},{"$f":"+IF(G3936=\"\",R3936,G3936)","v":""},{"$f":"+IF(H3936=\"\",S3936,H3936)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3936,C3936)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3936=\"\",VLOOKUP($C3936,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3936=\"\",\nIF(OR(VLOOKUP($C3936,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3936,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3936>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3936,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3936=\"\",\nVLOOKUP($C3936,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3936=\"\",\nIF(OR(VLOOKUP($C3936,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3936,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3936>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3936,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3936=\"\",\"\",E3936&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3936,I3936)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3936,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3936,$AA$8:$AI$77,9,FALSE)),\n-J3936,J3936),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3936,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3944=\"\",Q3944,F3944)","v":""},{"$f":"+IF(G3944=\"\",R3944,G3944)","v":""},{"$f":"+IF(H3944=\"\",S3944,H3944)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3944,C3944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3944=\"\",VLOOKUP($C3944,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3944=\"\",\nIF(OR(VLOOKUP($C3944,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3944,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3944>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3944,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3944=\"\",\nVLOOKUP($C3944,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3944=\"\",\nIF(OR(VLOOKUP($C3944,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3944,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3944>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3944,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3944=\"\",\"\",E3944&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3944,I3944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3944,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3944,$AA$8:$AI$77,9,FALSE)),\n-J3944,J3944),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3944,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3954=\"\",Q3954,F3954)","v":""},{"$f":"+IF(G3954=\"\",R3954,G3954)","v":""},{"$f":"+IF(H3954=\"\",S3954,H3954)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3954,C3954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3954=\"\",VLOOKUP($C3954,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3954=\"\",\nIF(OR(VLOOKUP($C3954,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3954,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3954>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3954,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3954=\"\",\nVLOOKUP($C3954,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3954=\"\",\nIF(OR(VLOOKUP($C3954,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3954,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3954>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3954,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3954=\"\",\"\",E3954&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3954,I3954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3954,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3954,$AA$8:$AI$77,9,FALSE)),\n-J3954,J3954),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3954,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3961=\"\",Q3961,F3961)","v":""},{"$f":"+IF(G3961=\"\",R3961,G3961)","v":""},{"$f":"+IF(H3961=\"\",S3961,H3961)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3961,C3961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3961=\"\",VLOOKUP($C3961,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3961=\"\",\nIF(OR(VLOOKUP($C3961,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3961,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3961>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3961,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3961=\"\",\nVLOOKUP($C3961,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3961=\"\",\nIF(OR(VLOOKUP($C3961,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3961,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3961>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3961,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3961=\"\",\"\",E3961&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3961,I3961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3961,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3961,$AA$8:$AI$77,9,FALSE)),\n-J3961,J3961),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3961,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3973=\"\",Q3973,F3973)","v":""},{"$f":"+IF(G3973=\"\",R3973,G3973)","v":""},{"$f":"+IF(H3973=\"\",S3973,H3973)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3973,C3973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3973=\"\",VLOOKUP($C3973,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3973=\"\",\nIF(OR(VLOOKUP($C3973,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3973,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3973>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3973,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3973=\"\",\nVLOOKUP($C3973,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3973=\"\",\nIF(OR(VLOOKUP($C3973,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3973,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3973>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3973,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3973=\"\",\"\",E3973&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3973,I3973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3973,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3973,$AA$8:$AI$77,9,FALSE)),\n-J3973,J3973),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3973,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3983=\"\",Q3983,F3983)","v":""},{"$f":"+IF(G3983=\"\",R3983,G3983)","v":""},{"$f":"+IF(H3983=\"\",S3983,H3983)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3983,C3983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3983=\"\",VLOOKUP($C3983,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3983=\"\",\nIF(OR(VLOOKUP($C3983,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3983,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3983>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3983,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3983=\"\",\nVLOOKUP($C3983,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3983=\"\",\nIF(OR(VLOOKUP($C3983,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3983,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3983>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3983,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3983=\"\",\"\",E3983&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3983,I3983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3983,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3983,$AA$8:$AI$77,9,FALSE)),\n-J3983,J3983),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3983,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F3991=\"\",Q3991,F3991)","v":""},{"$f":"+IF(G3991=\"\",R3991,G3991)","v":""},{"$f":"+IF(H3991=\"\",S3991,H3991)","v":""},null,{"$f":"IF(COUNTIF($C$7:C3991,C3991)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O3991=\"\",VLOOKUP($C3991,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3991=\"\",\nIF(OR(VLOOKUP($C3991,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C3991,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J3991>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C3991,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3991=\"\",\nVLOOKUP($C3991,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O3991=\"\",\nIF(OR(VLOOKUP($C3991,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C3991,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K3991>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C3991,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E3991=\"\",\"\",E3991&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I3991,I3991)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M3991,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K3991,$AA$8:$AI$77,9,FALSE)),\n-J3991,J3991),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K3991,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4003=\"\",Q4003,F4003)","v":""},{"$f":"+IF(G4003=\"\",R4003,G4003)","v":""},{"$f":"+IF(H4003=\"\",S4003,H4003)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4003,C4003)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4003=\"\",VLOOKUP($C4003,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4003=\"\",\nIF(OR(VLOOKUP($C4003,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4003,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4003>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4003,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4003=\"\",\nVLOOKUP($C4003,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4003=\"\",\nIF(OR(VLOOKUP($C4003,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4003,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4003>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4003,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4003=\"\",\"\",E4003&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4003,I4003)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4003,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4003,$AA$8:$AI$77,9,FALSE)),\n-J4003,J4003),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4003,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4010=\"\",Q4010,F4010)","v":""},{"$f":"+IF(G4010=\"\",R4010,G4010)","v":""},{"$f":"+IF(H4010=\"\",S4010,H4010)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4010,C4010)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4010=\"\",VLOOKUP($C4010,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4010=\"\",\nIF(OR(VLOOKUP($C4010,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4010,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4010>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4010,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4010=\"\",\nVLOOKUP($C4010,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4010=\"\",\nIF(OR(VLOOKUP($C4010,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4010,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4010>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4010,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4010=\"\",\"\",E4010&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4010,I4010)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4010,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4010,$AA$8:$AI$77,9,FALSE)),\n-J4010,J4010),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4010,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4014=\"\",Q4014,F4014)","v":""},{"$f":"+IF(G4014=\"\",R4014,G4014)","v":""},{"$f":"+IF(H4014=\"\",S4014,H4014)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4014,C4014)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4014=\"\",VLOOKUP($C4014,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4014=\"\",\nIF(OR(VLOOKUP($C4014,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4014,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4014>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4014,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4014=\"\",\nVLOOKUP($C4014,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4014=\"\",\nIF(OR(VLOOKUP($C4014,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4014,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4014>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4014,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4014=\"\",\"\",E4014&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4014,I4014)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4014,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4014,$AA$8:$AI$77,9,FALSE)),\n-J4014,J4014),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4014,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4024=\"\",Q4024,F4024)","v":""},{"$f":"+IF(G4024=\"\",R4024,G4024)","v":""},{"$f":"+IF(H4024=\"\",S4024,H4024)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4024,C4024)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4024=\"\",VLOOKUP($C4024,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4024=\"\",\nIF(OR(VLOOKUP($C4024,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4024,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4024>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4024,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4024=\"\",\nVLOOKUP($C4024,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4024=\"\",\nIF(OR(VLOOKUP($C4024,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4024,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4024>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4024,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4024=\"\",\"\",E4024&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4024,I4024)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4024,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4024,$AA$8:$AI$77,9,FALSE)),\n-J4024,J4024),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4024,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4031=\"\",Q4031,F4031)","v":""},{"$f":"+IF(G4031=\"\",R4031,G4031)","v":""},{"$f":"+IF(H4031=\"\",S4031,H4031)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4031,C4031)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4031=\"\",VLOOKUP($C4031,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4031=\"\",\nIF(OR(VLOOKUP($C4031,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4031,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4031>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4031,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4031=\"\",\nVLOOKUP($C4031,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4031=\"\",\nIF(OR(VLOOKUP($C4031,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4031,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4031>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4031,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4031=\"\",\"\",E4031&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4031,I4031)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4031,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4031,$AA$8:$AI$77,9,FALSE)),\n-J4031,J4031),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4031,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4043=\"\",Q4043,F4043)","v":""},{"$f":"+IF(G4043=\"\",R4043,G4043)","v":""},{"$f":"+IF(H4043=\"\",S4043,H4043)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4043,C4043)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4043=\"\",VLOOKUP($C4043,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4043=\"\",\nIF(OR(VLOOKUP($C4043,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4043,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4043>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4043,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4043=\"\",\nVLOOKUP($C4043,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4043=\"\",\nIF(OR(VLOOKUP($C4043,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4043,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4043>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4043,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4043=\"\",\"\",E4043&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4043,I4043)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4043,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4043,$AA$8:$AI$77,9,FALSE)),\n-J4043,J4043),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4043,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4053=\"\",Q4053,F4053)","v":""},{"$f":"+IF(G4053=\"\",R4053,G4053)","v":""},{"$f":"+IF(H4053=\"\",S4053,H4053)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4053,C4053)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4053=\"\",VLOOKUP($C4053,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4053=\"\",\nIF(OR(VLOOKUP($C4053,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4053,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4053>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4053,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4053=\"\",\nVLOOKUP($C4053,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4053=\"\",\nIF(OR(VLOOKUP($C4053,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4053,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4053>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4053,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4053=\"\",\"\",E4053&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4053,I4053)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4053,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4053,$AA$8:$AI$77,9,FALSE)),\n-J4053,J4053),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4053,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4061=\"\",Q4061,F4061)","v":""},{"$f":"+IF(G4061=\"\",R4061,G4061)","v":""},{"$f":"+IF(H4061=\"\",S4061,H4061)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4061,C4061)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4061=\"\",VLOOKUP($C4061,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4061=\"\",\nIF(OR(VLOOKUP($C4061,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4061,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4061>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4061,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4061=\"\",\nVLOOKUP($C4061,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4061=\"\",\nIF(OR(VLOOKUP($C4061,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4061,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4061>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4061,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4061=\"\",\"\",E4061&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4061,I4061)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4061,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4061,$AA$8:$AI$77,9,FALSE)),\n-J4061,J4061),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4061,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4073=\"\",Q4073,F4073)","v":""},{"$f":"+IF(G4073=\"\",R4073,G4073)","v":""},{"$f":"+IF(H4073=\"\",S4073,H4073)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4073,C4073)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4073=\"\",VLOOKUP($C4073,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4073=\"\",\nIF(OR(VLOOKUP($C4073,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4073,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4073>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4073,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4073=\"\",\nVLOOKUP($C4073,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4073=\"\",\nIF(OR(VLOOKUP($C4073,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4073,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4073>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4073,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4073=\"\",\"\",E4073&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4073,I4073)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4073,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4073,$AA$8:$AI$77,9,FALSE)),\n-J4073,J4073),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4073,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4080=\"\",Q4080,F4080)","v":""},{"$f":"+IF(G4080=\"\",R4080,G4080)","v":""},{"$f":"+IF(H4080=\"\",S4080,H4080)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4080,C4080)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4080=\"\",VLOOKUP($C4080,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4080=\"\",\nIF(OR(VLOOKUP($C4080,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4080,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4080>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4080,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4080=\"\",\nVLOOKUP($C4080,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4080=\"\",\nIF(OR(VLOOKUP($C4080,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4080,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4080>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4080,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4080=\"\",\"\",E4080&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4080,I4080)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4080,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4080,$AA$8:$AI$77,9,FALSE)),\n-J4080,J4080),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4080,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4084=\"\",Q4084,F4084)","v":""},{"$f":"+IF(G4084=\"\",R4084,G4084)","v":""},{"$f":"+IF(H4084=\"\",S4084,H4084)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4084,C4084)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4084=\"\",VLOOKUP($C4084,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4084=\"\",\nIF(OR(VLOOKUP($C4084,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4084,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4084>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4084,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4084=\"\",\nVLOOKUP($C4084,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4084=\"\",\nIF(OR(VLOOKUP($C4084,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4084,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4084>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4084,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4084=\"\",\"\",E4084&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4084,I4084)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4084,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4084,$AA$8:$AI$77,9,FALSE)),\n-J4084,J4084),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4084,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4094=\"\",Q4094,F4094)","v":""},{"$f":"+IF(G4094=\"\",R4094,G4094)","v":""},{"$f":"+IF(H4094=\"\",S4094,H4094)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4094,C4094)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4094=\"\",VLOOKUP($C4094,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4094=\"\",\nIF(OR(VLOOKUP($C4094,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4094,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4094>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4094,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4094=\"\",\nVLOOKUP($C4094,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4094=\"\",\nIF(OR(VLOOKUP($C4094,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4094,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4094>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4094,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4094=\"\",\"\",E4094&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4094,I4094)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4094,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4094,$AA$8:$AI$77,9,FALSE)),\n-J4094,J4094),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4094,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4101=\"\",Q4101,F4101)","v":""},{"$f":"+IF(G4101=\"\",R4101,G4101)","v":""},{"$f":"+IF(H4101=\"\",S4101,H4101)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4101,C4101)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4101=\"\",VLOOKUP($C4101,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4101=\"\",\nIF(OR(VLOOKUP($C4101,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4101,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4101>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4101,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4101=\"\",\nVLOOKUP($C4101,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4101=\"\",\nIF(OR(VLOOKUP($C4101,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4101,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4101>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4101,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4101=\"\",\"\",E4101&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4101,I4101)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4101,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4101,$AA$8:$AI$77,9,FALSE)),\n-J4101,J4101),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4101,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4113=\"\",Q4113,F4113)","v":""},{"$f":"+IF(G4113=\"\",R4113,G4113)","v":""},{"$f":"+IF(H4113=\"\",S4113,H4113)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4113,C4113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4113=\"\",VLOOKUP($C4113,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4113=\"\",\nIF(OR(VLOOKUP($C4113,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4113,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4113>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4113,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4113=\"\",\nVLOOKUP($C4113,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4113=\"\",\nIF(OR(VLOOKUP($C4113,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4113,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4113>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4113,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4113=\"\",\"\",E4113&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4113,I4113)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4113,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4113,$AA$8:$AI$77,9,FALSE)),\n-J4113,J4113),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4113,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4123=\"\",Q4123,F4123)","v":""},{"$f":"+IF(G4123=\"\",R4123,G4123)","v":""},{"$f":"+IF(H4123=\"\",S4123,H4123)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4123,C4123)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4123=\"\",VLOOKUP($C4123,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4123=\"\",\nIF(OR(VLOOKUP($C4123,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4123,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4123>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4123,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4123=\"\",\nVLOOKUP($C4123,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4123=\"\",\nIF(OR(VLOOKUP($C4123,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4123,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4123>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4123,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4123=\"\",\"\",E4123&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4123,I4123)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4123,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4123,$AA$8:$AI$77,9,FALSE)),\n-J4123,J4123),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4123,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4131=\"\",Q4131,F4131)","v":""},{"$f":"+IF(G4131=\"\",R4131,G4131)","v":""},{"$f":"+IF(H4131=\"\",S4131,H4131)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4131,C4131)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4131=\"\",VLOOKUP($C4131,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4131=\"\",\nIF(OR(VLOOKUP($C4131,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4131,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4131>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4131,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4131=\"\",\nVLOOKUP($C4131,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4131=\"\",\nIF(OR(VLOOKUP($C4131,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4131,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4131>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4131,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4131=\"\",\"\",E4131&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4131,I4131)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4131,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4131,$AA$8:$AI$77,9,FALSE)),\n-J4131,J4131),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4131,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4143=\"\",Q4143,F4143)","v":""},{"$f":"+IF(G4143=\"\",R4143,G4143)","v":""},{"$f":"+IF(H4143=\"\",S4143,H4143)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4143,C4143)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4143=\"\",VLOOKUP($C4143,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4143=\"\",\nIF(OR(VLOOKUP($C4143,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4143,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4143>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4143,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4143=\"\",\nVLOOKUP($C4143,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4143=\"\",\nIF(OR(VLOOKUP($C4143,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4143,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4143>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4143,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4143=\"\",\"\",E4143&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4143,I4143)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4143,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4143,$AA$8:$AI$77,9,FALSE)),\n-J4143,J4143),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4143,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4150=\"\",Q4150,F4150)","v":""},{"$f":"+IF(G4150=\"\",R4150,G4150)","v":""},{"$f":"+IF(H4150=\"\",S4150,H4150)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4150,C4150)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4150=\"\",VLOOKUP($C4150,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4150=\"\",\nIF(OR(VLOOKUP($C4150,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4150,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4150>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4150,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4150=\"\",\nVLOOKUP($C4150,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4150=\"\",\nIF(OR(VLOOKUP($C4150,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4150,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4150>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4150,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4150=\"\",\"\",E4150&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4150,I4150)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4150,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4150,$AA$8:$AI$77,9,FALSE)),\n-J4150,J4150),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4150,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4154=\"\",Q4154,F4154)","v":""},{"$f":"+IF(G4154=\"\",R4154,G4154)","v":""},{"$f":"+IF(H4154=\"\",S4154,H4154)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4154,C4154)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4154=\"\",VLOOKUP($C4154,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4154=\"\",\nIF(OR(VLOOKUP($C4154,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4154,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4154>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4154,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4154=\"\",\nVLOOKUP($C4154,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4154=\"\",\nIF(OR(VLOOKUP($C4154,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4154,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4154>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4154,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4154=\"\",\"\",E4154&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4154,I4154)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4154,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4154,$AA$8:$AI$77,9,FALSE)),\n-J4154,J4154),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4154,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4164=\"\",Q4164,F4164)","v":""},{"$f":"+IF(G4164=\"\",R4164,G4164)","v":""},{"$f":"+IF(H4164=\"\",S4164,H4164)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4164,C4164)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4164=\"\",VLOOKUP($C4164,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4164=\"\",\nIF(OR(VLOOKUP($C4164,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4164,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4164>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4164,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4164=\"\",\nVLOOKUP($C4164,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4164=\"\",\nIF(OR(VLOOKUP($C4164,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4164,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4164>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4164,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4164=\"\",\"\",E4164&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4164,I4164)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4164,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4164,$AA$8:$AI$77,9,FALSE)),\n-J4164,J4164),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4164,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4171=\"\",Q4171,F4171)","v":""},{"$f":"+IF(G4171=\"\",R4171,G4171)","v":""},{"$f":"+IF(H4171=\"\",S4171,H4171)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4171,C4171)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4171=\"\",VLOOKUP($C4171,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4171=\"\",\nIF(OR(VLOOKUP($C4171,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4171,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4171>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4171,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4171=\"\",\nVLOOKUP($C4171,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4171=\"\",\nIF(OR(VLOOKUP($C4171,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4171,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4171>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4171,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4171=\"\",\"\",E4171&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4171,I4171)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4171,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4171,$AA$8:$AI$77,9,FALSE)),\n-J4171,J4171),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4171,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4183=\"\",Q4183,F4183)","v":""},{"$f":"+IF(G4183=\"\",R4183,G4183)","v":""},{"$f":"+IF(H4183=\"\",S4183,H4183)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4183,C4183)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4183=\"\",VLOOKUP($C4183,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4183=\"\",\nIF(OR(VLOOKUP($C4183,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4183,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4183>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4183,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4183=\"\",\nVLOOKUP($C4183,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4183=\"\",\nIF(OR(VLOOKUP($C4183,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4183,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4183>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4183,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4183=\"\",\"\",E4183&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4183,I4183)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4183,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4183,$AA$8:$AI$77,9,FALSE)),\n-J4183,J4183),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4183,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4193=\"\",Q4193,F4193)","v":""},{"$f":"+IF(G4193=\"\",R4193,G4193)","v":""},{"$f":"+IF(H4193=\"\",S4193,H4193)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4193,C4193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4193=\"\",VLOOKUP($C4193,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4193=\"\",\nIF(OR(VLOOKUP($C4193,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4193,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4193>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4193,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4193=\"\",\nVLOOKUP($C4193,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4193=\"\",\nIF(OR(VLOOKUP($C4193,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4193,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4193>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4193,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4193=\"\",\"\",E4193&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4193,I4193)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4193,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4193,$AA$8:$AI$77,9,FALSE)),\n-J4193,J4193),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4193,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4201=\"\",Q4201,F4201)","v":""},{"$f":"+IF(G4201=\"\",R4201,G4201)","v":""},{"$f":"+IF(H4201=\"\",S4201,H4201)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4201,C4201)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4201=\"\",VLOOKUP($C4201,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4201=\"\",\nIF(OR(VLOOKUP($C4201,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4201,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4201>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4201,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4201=\"\",\nVLOOKUP($C4201,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4201=\"\",\nIF(OR(VLOOKUP($C4201,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4201,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4201>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4201,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4201=\"\",\"\",E4201&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4201,I4201)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4201,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4201,$AA$8:$AI$77,9,FALSE)),\n-J4201,J4201),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4201,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4213=\"\",Q4213,F4213)","v":""},{"$f":"+IF(G4213=\"\",R4213,G4213)","v":""},{"$f":"+IF(H4213=\"\",S4213,H4213)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4213,C4213)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4213=\"\",VLOOKUP($C4213,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4213=\"\",\nIF(OR(VLOOKUP($C4213,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4213,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4213>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4213,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4213=\"\",\nVLOOKUP($C4213,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4213=\"\",\nIF(OR(VLOOKUP($C4213,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4213,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4213>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4213,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4213=\"\",\"\",E4213&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4213,I4213)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4213,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4213,$AA$8:$AI$77,9,FALSE)),\n-J4213,J4213),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4213,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4220=\"\",Q4220,F4220)","v":""},{"$f":"+IF(G4220=\"\",R4220,G4220)","v":""},{"$f":"+IF(H4220=\"\",S4220,H4220)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4220,C4220)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4220=\"\",VLOOKUP($C4220,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4220=\"\",\nIF(OR(VLOOKUP($C4220,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4220,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4220>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4220,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4220=\"\",\nVLOOKUP($C4220,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4220=\"\",\nIF(OR(VLOOKUP($C4220,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4220,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4220>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4220,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4220=\"\",\"\",E4220&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4220,I4220)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4220,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4220,$AA$8:$AI$77,9,FALSE)),\n-J4220,J4220),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4220,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4224=\"\",Q4224,F4224)","v":""},{"$f":"+IF(G4224=\"\",R4224,G4224)","v":""},{"$f":"+IF(H4224=\"\",S4224,H4224)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4224,C4224)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4224=\"\",VLOOKUP($C4224,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4224=\"\",\nIF(OR(VLOOKUP($C4224,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4224,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4224>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4224,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4224=\"\",\nVLOOKUP($C4224,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4224=\"\",\nIF(OR(VLOOKUP($C4224,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4224,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4224>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4224,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4224=\"\",\"\",E4224&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4224,I4224)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4224,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4224,$AA$8:$AI$77,9,FALSE)),\n-J4224,J4224),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4224,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4234=\"\",Q4234,F4234)","v":""},{"$f":"+IF(G4234=\"\",R4234,G4234)","v":""},{"$f":"+IF(H4234=\"\",S4234,H4234)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4234,C4234)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4234=\"\",VLOOKUP($C4234,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4234=\"\",\nIF(OR(VLOOKUP($C4234,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4234,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4234>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4234,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4234=\"\",\nVLOOKUP($C4234,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4234=\"\",\nIF(OR(VLOOKUP($C4234,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4234,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4234>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4234,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4234=\"\",\"\",E4234&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4234,I4234)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4234,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4234,$AA$8:$AI$77,9,FALSE)),\n-J4234,J4234),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4234,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4241=\"\",Q4241,F4241)","v":""},{"$f":"+IF(G4241=\"\",R4241,G4241)","v":""},{"$f":"+IF(H4241=\"\",S4241,H4241)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4241,C4241)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4241=\"\",VLOOKUP($C4241,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4241=\"\",\nIF(OR(VLOOKUP($C4241,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4241,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4241>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4241,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4241=\"\",\nVLOOKUP($C4241,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4241=\"\",\nIF(OR(VLOOKUP($C4241,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4241,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4241>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4241,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4241=\"\",\"\",E4241&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4241,I4241)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4241,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4241,$AA$8:$AI$77,9,FALSE)),\n-J4241,J4241),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4241,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4253=\"\",Q4253,F4253)","v":""},{"$f":"+IF(G4253=\"\",R4253,G4253)","v":""},{"$f":"+IF(H4253=\"\",S4253,H4253)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4253,C4253)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4253=\"\",VLOOKUP($C4253,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4253=\"\",\nIF(OR(VLOOKUP($C4253,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4253,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4253>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4253,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4253=\"\",\nVLOOKUP($C4253,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4253=\"\",\nIF(OR(VLOOKUP($C4253,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4253,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4253>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4253,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4253=\"\",\"\",E4253&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4253,I4253)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4253,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4253,$AA$8:$AI$77,9,FALSE)),\n-J4253,J4253),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4253,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4263=\"\",Q4263,F4263)","v":""},{"$f":"+IF(G4263=\"\",R4263,G4263)","v":""},{"$f":"+IF(H4263=\"\",S4263,H4263)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4263,C4263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4263=\"\",VLOOKUP($C4263,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4263=\"\",\nIF(OR(VLOOKUP($C4263,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4263,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4263>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4263,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4263=\"\",\nVLOOKUP($C4263,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4263=\"\",\nIF(OR(VLOOKUP($C4263,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4263,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4263>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4263,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4263=\"\",\"\",E4263&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4263,I4263)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4263,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4263,$AA$8:$AI$77,9,FALSE)),\n-J4263,J4263),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4263,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4271=\"\",Q4271,F4271)","v":""},{"$f":"+IF(G4271=\"\",R4271,G4271)","v":""},{"$f":"+IF(H4271=\"\",S4271,H4271)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4271,C4271)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4271=\"\",VLOOKUP($C4271,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4271=\"\",\nIF(OR(VLOOKUP($C4271,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4271,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4271>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4271,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4271=\"\",\nVLOOKUP($C4271,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4271=\"\",\nIF(OR(VLOOKUP($C4271,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4271,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4271>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4271,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4271=\"\",\"\",E4271&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4271,I4271)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4271,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4271,$AA$8:$AI$77,9,FALSE)),\n-J4271,J4271),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4271,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4283=\"\",Q4283,F4283)","v":""},{"$f":"+IF(G4283=\"\",R4283,G4283)","v":""},{"$f":"+IF(H4283=\"\",S4283,H4283)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4283,C4283)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4283=\"\",VLOOKUP($C4283,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4283=\"\",\nIF(OR(VLOOKUP($C4283,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4283,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4283>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4283,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4283=\"\",\nVLOOKUP($C4283,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4283=\"\",\nIF(OR(VLOOKUP($C4283,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4283,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4283>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4283,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4283=\"\",\"\",E4283&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4283,I4283)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4283,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4283,$AA$8:$AI$77,9,FALSE)),\n-J4283,J4283),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4283,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4290=\"\",Q4290,F4290)","v":""},{"$f":"+IF(G4290=\"\",R4290,G4290)","v":""},{"$f":"+IF(H4290=\"\",S4290,H4290)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4290,C4290)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4290=\"\",VLOOKUP($C4290,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4290=\"\",\nIF(OR(VLOOKUP($C4290,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4290,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4290>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4290,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4290=\"\",\nVLOOKUP($C4290,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4290=\"\",\nIF(OR(VLOOKUP($C4290,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4290,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4290>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4290,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4290=\"\",\"\",E4290&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4290,I4290)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4290,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4290,$AA$8:$AI$77,9,FALSE)),\n-J4290,J4290),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4290,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4293=\"\",Q4293,F4293)","v":""},{"$f":"+IF(G4293=\"\",R4293,G4293)","v":""},{"$f":"+IF(H4293=\"\",S4293,H4293)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4293,C4293)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4293=\"\",VLOOKUP($C4293,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4293=\"\",\nIF(OR(VLOOKUP($C4293,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4293,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4293>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4293,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4293=\"\",\nVLOOKUP($C4293,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4293=\"\",\nIF(OR(VLOOKUP($C4293,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4293,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4293>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4293,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4293=\"\",\"\",E4293&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4293,I4293)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4293,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4293,$AA$8:$AI$77,9,FALSE)),\n-J4293,J4293),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4293,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4304=\"\",Q4304,F4304)","v":""},{"$f":"+IF(G4304=\"\",R4304,G4304)","v":""},{"$f":"+IF(H4304=\"\",S4304,H4304)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4304,C4304)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4304=\"\",VLOOKUP($C4304,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4304=\"\",\nIF(OR(VLOOKUP($C4304,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4304,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4304>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4304,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4304=\"\",\nVLOOKUP($C4304,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4304=\"\",\nIF(OR(VLOOKUP($C4304,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4304,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4304>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4304,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4304=\"\",\"\",E4304&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4304,I4304)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4304,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4304,$AA$8:$AI$77,9,FALSE)),\n-J4304,J4304),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4304,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4311=\"\",Q4311,F4311)","v":""},{"$f":"+IF(G4311=\"\",R4311,G4311)","v":""},{"$f":"+IF(H4311=\"\",S4311,H4311)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4311,C4311)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4311=\"\",VLOOKUP($C4311,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4311=\"\",\nIF(OR(VLOOKUP($C4311,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4311,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4311>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4311,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4311=\"\",\nVLOOKUP($C4311,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4311=\"\",\nIF(OR(VLOOKUP($C4311,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4311,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4311>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4311,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4311=\"\",\"\",E4311&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4311,I4311)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4311,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4311,$AA$8:$AI$77,9,FALSE)),\n-J4311,J4311),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4311,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4323=\"\",Q4323,F4323)","v":""},{"$f":"+IF(G4323=\"\",R4323,G4323)","v":""},{"$f":"+IF(H4323=\"\",S4323,H4323)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4323,C4323)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4323=\"\",VLOOKUP($C4323,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4323=\"\",\nIF(OR(VLOOKUP($C4323,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4323,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4323>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4323,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4323=\"\",\nVLOOKUP($C4323,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4323=\"\",\nIF(OR(VLOOKUP($C4323,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4323,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4323>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4323,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4323=\"\",\"\",E4323&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4323,I4323)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4323,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4323,$AA$8:$AI$77,9,FALSE)),\n-J4323,J4323),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4323,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4330=\"\",Q4330,F4330)","v":""},{"$f":"+IF(G4330=\"\",R4330,G4330)","v":""},{"$f":"+IF(H4330=\"\",S4330,H4330)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4330,C4330)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4330=\"\",VLOOKUP($C4330,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4330=\"\",\nIF(OR(VLOOKUP($C4330,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4330,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4330>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4330,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4330=\"\",\nVLOOKUP($C4330,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4330=\"\",\nIF(OR(VLOOKUP($C4330,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4330,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4330>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4330,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4330=\"\",\"\",E4330&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4330,I4330)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4330,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4330,$AA$8:$AI$77,9,FALSE)),\n-J4330,J4330),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4330,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4343=\"\",Q4343,F4343)","v":""},{"$f":"+IF(G4343=\"\",R4343,G4343)","v":""},{"$f":"+IF(H4343=\"\",S4343,H4343)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4343,C4343)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4343=\"\",VLOOKUP($C4343,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4343=\"\",\nIF(OR(VLOOKUP($C4343,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4343,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4343>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4343,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4343=\"\",\nVLOOKUP($C4343,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4343=\"\",\nIF(OR(VLOOKUP($C4343,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4343,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4343>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4343,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4343=\"\",\"\",E4343&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4343,I4343)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4343,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4343,$AA$8:$AI$77,9,FALSE)),\n-J4343,J4343),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4343,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4353=\"\",Q4353,F4353)","v":""},{"$f":"+IF(G4353=\"\",R4353,G4353)","v":""},{"$f":"+IF(H4353=\"\",S4353,H4353)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4353,C4353)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4353=\"\",VLOOKUP($C4353,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4353=\"\",\nIF(OR(VLOOKUP($C4353,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4353,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4353>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4353,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4353=\"\",\nVLOOKUP($C4353,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4353=\"\",\nIF(OR(VLOOKUP($C4353,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4353,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4353>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4353,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4353=\"\",\"\",E4353&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4353,I4353)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4353,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4353,$AA$8:$AI$77,9,FALSE)),\n-J4353,J4353),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4353,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4360=\"\",Q4360,F4360)","v":""},{"$f":"+IF(G4360=\"\",R4360,G4360)","v":""},{"$f":"+IF(H4360=\"\",S4360,H4360)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4360,C4360)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4360=\"\",VLOOKUP($C4360,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4360=\"\",\nIF(OR(VLOOKUP($C4360,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4360,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4360>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4360,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4360=\"\",\nVLOOKUP($C4360,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4360=\"\",\nIF(OR(VLOOKUP($C4360,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4360,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4360>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4360,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4360=\"\",\"\",E4360&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4360,I4360)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4360,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4360,$AA$8:$AI$77,9,FALSE)),\n-J4360,J4360),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4360,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4363=\"\",Q4363,F4363)","v":""},{"$f":"+IF(G4363=\"\",R4363,G4363)","v":""},{"$f":"+IF(H4363=\"\",S4363,H4363)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4363,C4363)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4363=\"\",VLOOKUP($C4363,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4363=\"\",\nIF(OR(VLOOKUP($C4363,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4363,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4363>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4363,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4363=\"\",\nVLOOKUP($C4363,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4363=\"\",\nIF(OR(VLOOKUP($C4363,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4363,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4363>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4363,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4363=\"\",\"\",E4363&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4363,I4363)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4363,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4363,$AA$8:$AI$77,9,FALSE)),\n-J4363,J4363),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4363,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4374=\"\",Q4374,F4374)","v":""},{"$f":"+IF(G4374=\"\",R4374,G4374)","v":""},{"$f":"+IF(H4374=\"\",S4374,H4374)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4374,C4374)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4374=\"\",VLOOKUP($C4374,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4374=\"\",\nIF(OR(VLOOKUP($C4374,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4374,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4374>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4374,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4374=\"\",\nVLOOKUP($C4374,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4374=\"\",\nIF(OR(VLOOKUP($C4374,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4374,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4374>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4374,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4374=\"\",\"\",E4374&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4374,I4374)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4374,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4374,$AA$8:$AI$77,9,FALSE)),\n-J4374,J4374),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4374,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4381=\"\",Q4381,F4381)","v":""},{"$f":"+IF(G4381=\"\",R4381,G4381)","v":""},{"$f":"+IF(H4381=\"\",S4381,H4381)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4381,C4381)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4381=\"\",VLOOKUP($C4381,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4381=\"\",\nIF(OR(VLOOKUP($C4381,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4381,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4381>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4381,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4381=\"\",\nVLOOKUP($C4381,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4381=\"\",\nIF(OR(VLOOKUP($C4381,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4381,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4381>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4381,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4381=\"\",\"\",E4381&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4381,I4381)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4381,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4381,$AA$8:$AI$77,9,FALSE)),\n-J4381,J4381),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4381,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4393=\"\",Q4393,F4393)","v":""},{"$f":"+IF(G4393=\"\",R4393,G4393)","v":""},{"$f":"+IF(H4393=\"\",S4393,H4393)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4393,C4393)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4393=\"\",VLOOKUP($C4393,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4393=\"\",\nIF(OR(VLOOKUP($C4393,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4393,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4393>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4393,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4393=\"\",\nVLOOKUP($C4393,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4393=\"\",\nIF(OR(VLOOKUP($C4393,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4393,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4393>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4393,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4393=\"\",\"\",E4393&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4393,I4393)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4393,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4393,$AA$8:$AI$77,9,FALSE)),\n-J4393,J4393),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4393,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4400=\"\",Q4400,F4400)","v":""},{"$f":"+IF(G4400=\"\",R4400,G4400)","v":""},{"$f":"+IF(H4400=\"\",S4400,H4400)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4400,C4400)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4400=\"\",VLOOKUP($C4400,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4400=\"\",\nIF(OR(VLOOKUP($C4400,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4400,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4400>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4400,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4400=\"\",\nVLOOKUP($C4400,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4400=\"\",\nIF(OR(VLOOKUP($C4400,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4400,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4400>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4400,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4400=\"\",\"\",E4400&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4400,I4400)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4400,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4400,$AA$8:$AI$77,9,FALSE)),\n-J4400,J4400),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4400,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4413=\"\",Q4413,F4413)","v":""},{"$f":"+IF(G4413=\"\",R4413,G4413)","v":""},{"$f":"+IF(H4413=\"\",S4413,H4413)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4413,C4413)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4413=\"\",VLOOKUP($C4413,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4413=\"\",\nIF(OR(VLOOKUP($C4413,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4413,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4413>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4413,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4413=\"\",\nVLOOKUP($C4413,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4413=\"\",\nIF(OR(VLOOKUP($C4413,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4413,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4413>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4413,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4413=\"\",\"\",E4413&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4413,I4413)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4413,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4413,$AA$8:$AI$77,9,FALSE)),\n-J4413,J4413),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4413,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4423=\"\",Q4423,F4423)","v":""},{"$f":"+IF(G4423=\"\",R4423,G4423)","v":""},{"$f":"+IF(H4423=\"\",S4423,H4423)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4423,C4423)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4423=\"\",VLOOKUP($C4423,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4423=\"\",\nIF(OR(VLOOKUP($C4423,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4423,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4423>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4423,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4423=\"\",\nVLOOKUP($C4423,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4423=\"\",\nIF(OR(VLOOKUP($C4423,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4423,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4423>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4423,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4423=\"\",\"\",E4423&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4423,I4423)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4423,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4423,$AA$8:$AI$77,9,FALSE)),\n-J4423,J4423),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4423,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4430=\"\",Q4430,F4430)","v":""},{"$f":"+IF(G4430=\"\",R4430,G4430)","v":""},{"$f":"+IF(H4430=\"\",S4430,H4430)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4430,C4430)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4430=\"\",VLOOKUP($C4430,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4430=\"\",\nIF(OR(VLOOKUP($C4430,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4430,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4430>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4430,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4430=\"\",\nVLOOKUP($C4430,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4430=\"\",\nIF(OR(VLOOKUP($C4430,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4430,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4430>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4430,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4430=\"\",\"\",E4430&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4430,I4430)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4430,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4430,$AA$8:$AI$77,9,FALSE)),\n-J4430,J4430),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4430,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4433=\"\",Q4433,F4433)","v":""},{"$f":"+IF(G4433=\"\",R4433,G4433)","v":""},{"$f":"+IF(H4433=\"\",S4433,H4433)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4433,C4433)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4433=\"\",VLOOKUP($C4433,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4433=\"\",\nIF(OR(VLOOKUP($C4433,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4433,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4433>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4433,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4433=\"\",\nVLOOKUP($C4433,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4433=\"\",\nIF(OR(VLOOKUP($C4433,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4433,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4433>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4433,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4433=\"\",\"\",E4433&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4433,I4433)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4433,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4433,$AA$8:$AI$77,9,FALSE)),\n-J4433,J4433),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4433,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4444=\"\",Q4444,F4444)","v":""},{"$f":"+IF(G4444=\"\",R4444,G4444)","v":""},{"$f":"+IF(H4444=\"\",S4444,H4444)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4444,C4444)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4444=\"\",VLOOKUP($C4444,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4444=\"\",\nIF(OR(VLOOKUP($C4444,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4444,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4444>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4444,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4444=\"\",\nVLOOKUP($C4444,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4444=\"\",\nIF(OR(VLOOKUP($C4444,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4444,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4444>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4444,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4444=\"\",\"\",E4444&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4444,I4444)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4444,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4444,$AA$8:$AI$77,9,FALSE)),\n-J4444,J4444),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4444,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4451=\"\",Q4451,F4451)","v":""},{"$f":"+IF(G4451=\"\",R4451,G4451)","v":""},{"$f":"+IF(H4451=\"\",S4451,H4451)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4451,C4451)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4451=\"\",VLOOKUP($C4451,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4451=\"\",\nIF(OR(VLOOKUP($C4451,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4451,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4451>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4451,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4451=\"\",\nVLOOKUP($C4451,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4451=\"\",\nIF(OR(VLOOKUP($C4451,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4451,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4451>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4451,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4451=\"\",\"\",E4451&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4451,I4451)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4451,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4451,$AA$8:$AI$77,9,FALSE)),\n-J4451,J4451),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4451,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4463=\"\",Q4463,F4463)","v":""},{"$f":"+IF(G4463=\"\",R4463,G4463)","v":""},{"$f":"+IF(H4463=\"\",S4463,H4463)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4463,C4463)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4463=\"\",VLOOKUP($C4463,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4463=\"\",\nIF(OR(VLOOKUP($C4463,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4463,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4463>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4463,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4463=\"\",\nVLOOKUP($C4463,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4463=\"\",\nIF(OR(VLOOKUP($C4463,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4463,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4463>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4463,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4463=\"\",\"\",E4463&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4463,I4463)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4463,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4463,$AA$8:$AI$77,9,FALSE)),\n-J4463,J4463),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4463,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4470=\"\",Q4470,F4470)","v":""},{"$f":"+IF(G4470=\"\",R4470,G4470)","v":""},{"$f":"+IF(H4470=\"\",S4470,H4470)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4470,C4470)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4470=\"\",VLOOKUP($C4470,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4470=\"\",\nIF(OR(VLOOKUP($C4470,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4470,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4470>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4470,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4470=\"\",\nVLOOKUP($C4470,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4470=\"\",\nIF(OR(VLOOKUP($C4470,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4470,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4470>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4470,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4470=\"\",\"\",E4470&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4470,I4470)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4470,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4470,$AA$8:$AI$77,9,FALSE)),\n-J4470,J4470),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4470,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4483=\"\",Q4483,F4483)","v":""},{"$f":"+IF(G4483=\"\",R4483,G4483)","v":""},{"$f":"+IF(H4483=\"\",S4483,H4483)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4483,C4483)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4483=\"\",VLOOKUP($C4483,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4483=\"\",\nIF(OR(VLOOKUP($C4483,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4483,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4483>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4483,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4483=\"\",\nVLOOKUP($C4483,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4483=\"\",\nIF(OR(VLOOKUP($C4483,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4483,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4483>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4483,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4483=\"\",\"\",E4483&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4483,I4483)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4483,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4483,$AA$8:$AI$77,9,FALSE)),\n-J4483,J4483),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4483,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4488=\"\",Q4488,F4488)","v":""},{"$f":"+IF(G4488=\"\",R4488,G4488)","v":""},{"$f":"+IF(H4488=\"\",S4488,H4488)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4488,C4488)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4488=\"\",VLOOKUP($C4488,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4488=\"\",\nIF(OR(VLOOKUP($C4488,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4488,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4488>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4488,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4488=\"\",\nVLOOKUP($C4488,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4488=\"\",\nIF(OR(VLOOKUP($C4488,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4488,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4488>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4488,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4488=\"\",\"\",E4488&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4488,I4488)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4488,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4488,$AA$8:$AI$77,9,FALSE)),\n-J4488,J4488),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4488,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4500=\"\",Q4500,F4500)","v":""},{"$f":"+IF(G4500=\"\",R4500,G4500)","v":""},{"$f":"+IF(H4500=\"\",S4500,H4500)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4500,C4500)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4500=\"\",VLOOKUP($C4500,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4500=\"\",\nIF(OR(VLOOKUP($C4500,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4500,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4500>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4500,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4500=\"\",\nVLOOKUP($C4500,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4500=\"\",\nIF(OR(VLOOKUP($C4500,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4500,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4500>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4500,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4500=\"\",\"\",E4500&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4500,I4500)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4500,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4500,$AA$8:$AI$77,9,FALSE)),\n-J4500,J4500),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4500,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4503=\"\",Q4503,F4503)","v":""},{"$f":"+IF(G4503=\"\",R4503,G4503)","v":""},{"$f":"+IF(H4503=\"\",S4503,H4503)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4503,C4503)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4503=\"\",VLOOKUP($C4503,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4503=\"\",\nIF(OR(VLOOKUP($C4503,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4503,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4503>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4503,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4503=\"\",\nVLOOKUP($C4503,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4503=\"\",\nIF(OR(VLOOKUP($C4503,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4503,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4503>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4503,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4503=\"\",\"\",E4503&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4503,I4503)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4503,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4503,$AA$8:$AI$77,9,FALSE)),\n-J4503,J4503),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4503,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4514=\"\",Q4514,F4514)","v":""},{"$f":"+IF(G4514=\"\",R4514,G4514)","v":""},{"$f":"+IF(H4514=\"\",S4514,H4514)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4514,C4514)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4514=\"\",VLOOKUP($C4514,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4514=\"\",\nIF(OR(VLOOKUP($C4514,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4514,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4514>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4514,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4514=\"\",\nVLOOKUP($C4514,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4514=\"\",\nIF(OR(VLOOKUP($C4514,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4514,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4514>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4514,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4514=\"\",\"\",E4514&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4514,I4514)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4514,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4514,$AA$8:$AI$77,9,FALSE)),\n-J4514,J4514),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4514,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4521=\"\",Q4521,F4521)","v":""},{"$f":"+IF(G4521=\"\",R4521,G4521)","v":""},{"$f":"+IF(H4521=\"\",S4521,H4521)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4521,C4521)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4521=\"\",VLOOKUP($C4521,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4521=\"\",\nIF(OR(VLOOKUP($C4521,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4521,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4521>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4521,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4521=\"\",\nVLOOKUP($C4521,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4521=\"\",\nIF(OR(VLOOKUP($C4521,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4521,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4521>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4521,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4521=\"\",\"\",E4521&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4521,I4521)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4521,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4521,$AA$8:$AI$77,9,FALSE)),\n-J4521,J4521),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4521,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4533=\"\",Q4533,F4533)","v":""},{"$f":"+IF(G4533=\"\",R4533,G4533)","v":""},{"$f":"+IF(H4533=\"\",S4533,H4533)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4533,C4533)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4533=\"\",VLOOKUP($C4533,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4533=\"\",\nIF(OR(VLOOKUP($C4533,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4533,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4533>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4533,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4533=\"\",\nVLOOKUP($C4533,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4533=\"\",\nIF(OR(VLOOKUP($C4533,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4533,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4533>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4533,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4533=\"\",\"\",E4533&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4533,I4533)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4533,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4533,$AA$8:$AI$77,9,FALSE)),\n-J4533,J4533),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4533,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4540=\"\",Q4540,F4540)","v":""},{"$f":"+IF(G4540=\"\",R4540,G4540)","v":""},{"$f":"+IF(H4540=\"\",S4540,H4540)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4540,C4540)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4540=\"\",VLOOKUP($C4540,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4540=\"\",\nIF(OR(VLOOKUP($C4540,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4540,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4540>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4540,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4540=\"\",\nVLOOKUP($C4540,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4540=\"\",\nIF(OR(VLOOKUP($C4540,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4540,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4540>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4540,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4540=\"\",\"\",E4540&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4540,I4540)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4540,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4540,$AA$8:$AI$77,9,FALSE)),\n-J4540,J4540),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4540,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C4553&\" \"&D4553","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F4553=\"\",Q4553,F4553)","v":""},{"$f":"+IF(G4553=\"\",R4553,G4553)","v":""},{"$f":"+IF(H4553=\"\",S4553,H4553)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4553,C4553)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4553=\"\",VLOOKUP($C4553,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4553=\"\",\nIF(OR(VLOOKUP($C4553,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4553,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4553>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4553,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4553=\"\",\nVLOOKUP($C4553,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4553=\"\",\nIF(OR(VLOOKUP($C4553,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4553,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4553>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4553,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4553=\"\",\"\",E4553&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4553,I4553)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4553,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4553,$AA$8:$AI$77,9,FALSE)),\n-J4553,J4553),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4553,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4558=\"\",Q4558,F4558)","v":""},{"$f":"+IF(G4558=\"\",R4558,G4558)","v":""},{"$f":"+IF(H4558=\"\",S4558,H4558)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4558,C4558)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4558=\"\",VLOOKUP($C4558,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4558=\"\",\nIF(OR(VLOOKUP($C4558,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4558,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4558>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4558,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4558=\"\",\nVLOOKUP($C4558,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4558=\"\",\nIF(OR(VLOOKUP($C4558,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4558,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4558>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4558,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4558=\"\",\"\",E4558&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4558,I4558)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4558,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4558,$AA$8:$AI$77,9,FALSE)),\n-J4558,J4558),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4558,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4570=\"\",Q4570,F4570)","v":""},{"$f":"+IF(G4570=\"\",R4570,G4570)","v":""},{"$f":"+IF(H4570=\"\",S4570,H4570)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4570,C4570)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4570=\"\",VLOOKUP($C4570,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4570=\"\",\nIF(OR(VLOOKUP($C4570,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4570,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4570>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4570,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4570=\"\",\nVLOOKUP($C4570,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4570=\"\",\nIF(OR(VLOOKUP($C4570,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4570,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4570>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4570,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4570=\"\",\"\",E4570&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4570,I4570)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4570,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4570,$AA$8:$AI$77,9,FALSE)),\n-J4570,J4570),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4570,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4573=\"\",Q4573,F4573)","v":""},{"$f":"+IF(G4573=\"\",R4573,G4573)","v":""},{"$f":"+IF(H4573=\"\",S4573,H4573)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4573,C4573)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4573=\"\",VLOOKUP($C4573,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4573=\"\",\nIF(OR(VLOOKUP($C4573,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4573,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4573>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4573,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4573=\"\",\nVLOOKUP($C4573,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4573=\"\",\nIF(OR(VLOOKUP($C4573,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4573,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4573>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4573,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4573=\"\",\"\",E4573&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4573,I4573)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4573,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4573,$AA$8:$AI$77,9,FALSE)),\n-J4573,J4573),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4573,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4584=\"\",Q4584,F4584)","v":""},{"$f":"+IF(G4584=\"\",R4584,G4584)","v":""},{"$f":"+IF(H4584=\"\",S4584,H4584)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4584,C4584)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4584=\"\",VLOOKUP($C4584,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4584=\"\",\nIF(OR(VLOOKUP($C4584,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4584,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4584>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4584,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4584=\"\",\nVLOOKUP($C4584,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4584=\"\",\nIF(OR(VLOOKUP($C4584,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4584,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4584>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4584,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4584=\"\",\"\",E4584&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4584,I4584)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4584,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4584,$AA$8:$AI$77,9,FALSE)),\n-J4584,J4584),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4584,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4591=\"\",Q4591,F4591)","v":""},{"$f":"+IF(G4591=\"\",R4591,G4591)","v":""},{"$f":"+IF(H4591=\"\",S4591,H4591)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4591,C4591)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4591=\"\",VLOOKUP($C4591,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4591=\"\",\nIF(OR(VLOOKUP($C4591,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4591,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4591>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4591,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4591=\"\",\nVLOOKUP($C4591,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4591=\"\",\nIF(OR(VLOOKUP($C4591,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4591,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4591>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4591,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4591=\"\",\"\",E4591&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4591,I4591)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4591,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4591,$AA$8:$AI$77,9,FALSE)),\n-J4591,J4591),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4591,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4603=\"\",Q4603,F4603)","v":""},{"$f":"+IF(G4603=\"\",R4603,G4603)","v":""},{"$f":"+IF(H4603=\"\",S4603,H4603)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4603,C4603)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4603=\"\",VLOOKUP($C4603,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4603=\"\",\nIF(OR(VLOOKUP($C4603,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4603,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4603>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4603,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4603=\"\",\nVLOOKUP($C4603,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4603=\"\",\nIF(OR(VLOOKUP($C4603,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4603,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4603>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4603,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4603=\"\",\"\",E4603&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4603,I4603)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4603,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4603,$AA$8:$AI$77,9,FALSE)),\n-J4603,J4603),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4603,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4610=\"\",Q4610,F4610)","v":""},{"$f":"+IF(G4610=\"\",R4610,G4610)","v":""},{"$f":"+IF(H4610=\"\",S4610,H4610)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4610,C4610)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4610=\"\",VLOOKUP($C4610,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4610=\"\",\nIF(OR(VLOOKUP($C4610,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4610,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4610>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4610,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4610=\"\",\nVLOOKUP($C4610,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4610=\"\",\nIF(OR(VLOOKUP($C4610,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4610,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4610>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4610,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4610=\"\",\"\",E4610&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4610,I4610)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4610,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4610,$AA$8:$AI$77,9,FALSE)),\n-J4610,J4610),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4610,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4623=\"\",Q4623,F4623)","v":""},{"$f":"+IF(G4623=\"\",R4623,G4623)","v":""},{"$f":"+IF(H4623=\"\",S4623,H4623)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4623,C4623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4623=\"\",VLOOKUP($C4623,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4623=\"\",\nIF(OR(VLOOKUP($C4623,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4623,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4623>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4623,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4623=\"\",\nVLOOKUP($C4623,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4623=\"\",\nIF(OR(VLOOKUP($C4623,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4623,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4623>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4623,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4623=\"\",\"\",E4623&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4623,I4623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4623,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4623,$AA$8:$AI$77,9,FALSE)),\n-J4623,J4623),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4623,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4628=\"\",Q4628,F4628)","v":""},{"$f":"+IF(G4628=\"\",R4628,G4628)","v":""},{"$f":"+IF(H4628=\"\",S4628,H4628)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4628,C4628)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4628=\"\",VLOOKUP($C4628,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4628=\"\",\nIF(OR(VLOOKUP($C4628,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4628,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4628>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4628,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4628=\"\",\nVLOOKUP($C4628,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4628=\"\",\nIF(OR(VLOOKUP($C4628,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4628,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4628>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4628,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4628=\"\",\"\",E4628&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4628,I4628)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4628,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4628,$AA$8:$AI$77,9,FALSE)),\n-J4628,J4628),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4628,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4640=\"\",Q4640,F4640)","v":""},{"$f":"+IF(G4640=\"\",R4640,G4640)","v":""},{"$f":"+IF(H4640=\"\",S4640,H4640)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4640,C4640)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4640=\"\",VLOOKUP($C4640,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4640=\"\",\nIF(OR(VLOOKUP($C4640,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4640,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4640>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4640,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4640=\"\",\nVLOOKUP($C4640,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4640=\"\",\nIF(OR(VLOOKUP($C4640,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4640,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4640>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4640,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4640=\"\",\"\",E4640&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4640,I4640)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4640,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4640,$AA$8:$AI$77,9,FALSE)),\n-J4640,J4640),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4640,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4643=\"\",Q4643,F4643)","v":""},{"$f":"+IF(G4643=\"\",R4643,G4643)","v":""},{"$f":"+IF(H4643=\"\",S4643,H4643)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4643,C4643)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4643=\"\",VLOOKUP($C4643,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4643=\"\",\nIF(OR(VLOOKUP($C4643,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4643,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4643>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4643,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4643=\"\",\nVLOOKUP($C4643,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4643=\"\",\nIF(OR(VLOOKUP($C4643,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4643,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4643>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4643,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4643=\"\",\"\",E4643&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4643,I4643)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4643,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4643,$AA$8:$AI$77,9,FALSE)),\n-J4643,J4643),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4643,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4659=\"\",Q4659,F4659)","v":""},{"$f":"+IF(G4659=\"\",R4659,G4659)","v":""},{"$f":"+IF(H4659=\"\",S4659,H4659)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4659,C4659)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4659=\"\",VLOOKUP($C4659,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4659=\"\",\nIF(OR(VLOOKUP($C4659,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4659,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4659>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4659,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4659=\"\",\nVLOOKUP($C4659,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4659=\"\",\nIF(OR(VLOOKUP($C4659,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4659,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4659>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4659,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4659=\"\",\"\",E4659&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4659,I4659)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4659,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4659,$AA$8:$AI$77,9,FALSE)),\n-J4659,J4659),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4659,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4664=\"\",Q4664,F4664)","v":""},{"$f":"+IF(G4664=\"\",R4664,G4664)","v":""},{"$f":"+IF(H4664=\"\",S4664,H4664)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4664,C4664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4664=\"\",VLOOKUP($C4664,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4664=\"\",\nIF(OR(VLOOKUP($C4664,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4664,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4664>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4664,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4664=\"\",\nVLOOKUP($C4664,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4664=\"\",\nIF(OR(VLOOKUP($C4664,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4664,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4664>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4664,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4664=\"\",\"\",E4664&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4664,I4664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4664,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4664,$AA$8:$AI$77,9,FALSE)),\n-J4664,J4664),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4664,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4677=\"\",Q4677,F4677)","v":""},{"$f":"+IF(G4677=\"\",R4677,G4677)","v":""},{"$f":"+IF(H4677=\"\",S4677,H4677)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4677,C4677)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4677=\"\",VLOOKUP($C4677,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4677=\"\",\nIF(OR(VLOOKUP($C4677,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4677,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4677>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4677,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4677=\"\",\nVLOOKUP($C4677,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4677=\"\",\nIF(OR(VLOOKUP($C4677,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4677,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4677>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4677,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4677=\"\",\"\",E4677&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4677,I4677)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4677,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4677,$AA$8:$AI$77,9,FALSE)),\n-J4677,J4677),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4677,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4680=\"\",Q4680,F4680)","v":""},{"$f":"+IF(G4680=\"\",R4680,G4680)","v":""},{"$f":"+IF(H4680=\"\",S4680,H4680)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4680,C4680)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4680=\"\",VLOOKUP($C4680,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4680=\"\",\nIF(OR(VLOOKUP($C4680,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4680,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4680>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4680,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4680=\"\",\nVLOOKUP($C4680,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4680=\"\",\nIF(OR(VLOOKUP($C4680,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4680,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4680>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4680,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4680=\"\",\"\",E4680&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4680,I4680)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4680,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4680,$AA$8:$AI$77,9,FALSE)),\n-J4680,J4680),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4680,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4692=\"\",Q4692,F4692)","v":""},{"$f":"+IF(G4692=\"\",R4692,G4692)","v":""},{"$f":"+IF(H4692=\"\",S4692,H4692)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4692,C4692)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4692=\"\",VLOOKUP($C4692,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4692=\"\",\nIF(OR(VLOOKUP($C4692,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4692,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4692>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4692,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4692=\"\",\nVLOOKUP($C4692,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4692=\"\",\nIF(OR(VLOOKUP($C4692,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4692,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4692>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4692,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4692=\"\",\"\",E4692&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4692,I4692)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4692,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4692,$AA$8:$AI$77,9,FALSE)),\n-J4692,J4692),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4692,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4703=\"\",Q4703,F4703)","v":""},{"$f":"+IF(G4703=\"\",R4703,G4703)","v":""},{"$f":"+IF(H4703=\"\",S4703,H4703)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4703,C4703)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4703=\"\",VLOOKUP($C4703,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4703=\"\",\nIF(OR(VLOOKUP($C4703,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4703,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4703>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4703,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4703=\"\",\nVLOOKUP($C4703,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4703=\"\",\nIF(OR(VLOOKUP($C4703,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4703,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4703>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4703,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4703=\"\",\"\",E4703&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4703,I4703)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4703,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4703,$AA$8:$AI$77,9,FALSE)),\n-J4703,J4703),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4703,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4710=\"\",Q4710,F4710)","v":""},{"$f":"+IF(G4710=\"\",R4710,G4710)","v":""},{"$f":"+IF(H4710=\"\",S4710,H4710)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4710,C4710)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4710=\"\",VLOOKUP($C4710,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4710=\"\",\nIF(OR(VLOOKUP($C4710,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4710,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4710>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4710,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4710=\"\",\nVLOOKUP($C4710,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4710=\"\",\nIF(OR(VLOOKUP($C4710,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4710,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4710>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4710,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4710=\"\",\"\",E4710&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4710,I4710)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4710,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4710,$AA$8:$AI$77,9,FALSE)),\n-J4710,J4710),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4710,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4713=\"\",Q4713,F4713)","v":""},{"$f":"+IF(G4713=\"\",R4713,G4713)","v":""},{"$f":"+IF(H4713=\"\",S4713,H4713)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4713,C4713)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4713=\"\",VLOOKUP($C4713,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4713=\"\",\nIF(OR(VLOOKUP($C4713,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4713,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4713>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4713,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4713=\"\",\nVLOOKUP($C4713,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4713=\"\",\nIF(OR(VLOOKUP($C4713,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4713,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4713>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4713,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4713=\"\",\"\",E4713&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4713,I4713)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4713,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4713,$AA$8:$AI$77,9,FALSE)),\n-J4713,J4713),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4713,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4729=\"\",Q4729,F4729)","v":""},{"$f":"+IF(G4729=\"\",R4729,G4729)","v":""},{"$f":"+IF(H4729=\"\",S4729,H4729)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4729,C4729)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4729=\"\",VLOOKUP($C4729,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4729=\"\",\nIF(OR(VLOOKUP($C4729,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4729,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4729>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4729,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4729=\"\",\nVLOOKUP($C4729,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4729=\"\",\nIF(OR(VLOOKUP($C4729,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4729,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4729>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4729,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4729=\"\",\"\",E4729&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4729,I4729)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4729,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4729,$AA$8:$AI$77,9,FALSE)),\n-J4729,J4729),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4729,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4734=\"\",Q4734,F4734)","v":""},{"$f":"+IF(G4734=\"\",R4734,G4734)","v":""},{"$f":"+IF(H4734=\"\",S4734,H4734)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4734,C4734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4734=\"\",VLOOKUP($C4734,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4734=\"\",\nIF(OR(VLOOKUP($C4734,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4734,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4734>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4734,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4734=\"\",\nVLOOKUP($C4734,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4734=\"\",\nIF(OR(VLOOKUP($C4734,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4734,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4734>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4734,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4734=\"\",\"\",E4734&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4734,I4734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4734,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4734,$AA$8:$AI$77,9,FALSE)),\n-J4734,J4734),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4734,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4747=\"\",Q4747,F4747)","v":""},{"$f":"+IF(G4747=\"\",R4747,G4747)","v":""},{"$f":"+IF(H4747=\"\",S4747,H4747)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4747,C4747)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4747=\"\",VLOOKUP($C4747,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4747=\"\",\nIF(OR(VLOOKUP($C4747,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4747,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4747>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4747,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4747=\"\",\nVLOOKUP($C4747,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4747=\"\",\nIF(OR(VLOOKUP($C4747,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4747,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4747>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4747,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4747=\"\",\"\",E4747&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4747,I4747)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4747,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4747,$AA$8:$AI$77,9,FALSE)),\n-J4747,J4747),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4747,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4750=\"\",Q4750,F4750)","v":""},{"$f":"+IF(G4750=\"\",R4750,G4750)","v":""},{"$f":"+IF(H4750=\"\",S4750,H4750)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4750,C4750)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4750=\"\",VLOOKUP($C4750,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4750=\"\",\nIF(OR(VLOOKUP($C4750,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4750,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4750>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4750,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4750=\"\",\nVLOOKUP($C4750,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4750=\"\",\nIF(OR(VLOOKUP($C4750,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4750,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4750>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4750,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4750=\"\",\"\",E4750&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4750,I4750)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4750,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4750,$AA$8:$AI$77,9,FALSE)),\n-J4750,J4750),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4750,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4762=\"\",Q4762,F4762)","v":""},{"$f":"+IF(G4762=\"\",R4762,G4762)","v":""},{"$f":"+IF(H4762=\"\",S4762,H4762)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4762,C4762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4762=\"\",VLOOKUP($C4762,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4762=\"\",\nIF(OR(VLOOKUP($C4762,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4762,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4762>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4762,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4762=\"\",\nVLOOKUP($C4762,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4762=\"\",\nIF(OR(VLOOKUP($C4762,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4762,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4762>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4762,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4762=\"\",\"\",E4762&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4762,I4762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4762,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4762,$AA$8:$AI$77,9,FALSE)),\n-J4762,J4762),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4762,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4773=\"\",Q4773,F4773)","v":""},{"$f":"+IF(G4773=\"\",R4773,G4773)","v":""},{"$f":"+IF(H4773=\"\",S4773,H4773)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4773,C4773)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4773=\"\",VLOOKUP($C4773,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4773=\"\",\nIF(OR(VLOOKUP($C4773,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4773,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4773>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4773,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4773=\"\",\nVLOOKUP($C4773,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4773=\"\",\nIF(OR(VLOOKUP($C4773,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4773,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4773>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4773,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4773=\"\",\"\",E4773&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4773,I4773)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4773,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4773,$AA$8:$AI$77,9,FALSE)),\n-J4773,J4773),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4773,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4780=\"\",Q4780,F4780)","v":""},{"$f":"+IF(G4780=\"\",R4780,G4780)","v":""},{"$f":"+IF(H4780=\"\",S4780,H4780)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4780,C4780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4780=\"\",VLOOKUP($C4780,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4780=\"\",\nIF(OR(VLOOKUP($C4780,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4780,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4780>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4780,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4780=\"\",\nVLOOKUP($C4780,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4780=\"\",\nIF(OR(VLOOKUP($C4780,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4780,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4780>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4780,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4780=\"\",\"\",E4780&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4780,I4780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4780,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4780,$AA$8:$AI$77,9,FALSE)),\n-J4780,J4780),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4780,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4787=\"\",Q4787,F4787)","v":""},{"$f":"+IF(G4787=\"\",R4787,G4787)","v":""},{"$f":"+IF(H4787=\"\",S4787,H4787)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4787,C4787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4787=\"\",VLOOKUP($C4787,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4787=\"\",\nIF(OR(VLOOKUP($C4787,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4787,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4787>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4787,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4787=\"\",\nVLOOKUP($C4787,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4787=\"\",\nIF(OR(VLOOKUP($C4787,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4787,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4787>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4787,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4787=\"\",\"\",E4787&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4787,I4787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4787,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4787,$AA$8:$AI$77,9,FALSE)),\n-J4787,J4787),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4787,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4799=\"\",Q4799,F4799)","v":""},{"$f":"+IF(G4799=\"\",R4799,G4799)","v":""},{"$f":"+IF(H4799=\"\",S4799,H4799)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4799,C4799)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4799=\"\",VLOOKUP($C4799,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4799=\"\",\nIF(OR(VLOOKUP($C4799,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4799,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4799>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4799,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4799=\"\",\nVLOOKUP($C4799,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4799=\"\",\nIF(OR(VLOOKUP($C4799,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4799,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4799>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4799,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4799=\"\",\"\",E4799&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4799,I4799)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4799,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4799,$AA$8:$AI$77,9,FALSE)),\n-J4799,J4799),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4799,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4804=\"\",Q4804,F4804)","v":""},{"$f":"+IF(G4804=\"\",R4804,G4804)","v":""},{"$f":"+IF(H4804=\"\",S4804,H4804)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4804,C4804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4804=\"\",VLOOKUP($C4804,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4804=\"\",\nIF(OR(VLOOKUP($C4804,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4804,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4804>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4804,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4804=\"\",\nVLOOKUP($C4804,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4804=\"\",\nIF(OR(VLOOKUP($C4804,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4804,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4804>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4804,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4804=\"\",\"\",E4804&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4804,I4804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4804,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4804,$AA$8:$AI$77,9,FALSE)),\n-J4804,J4804),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4804,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4817=\"\",Q4817,F4817)","v":""},{"$f":"+IF(G4817=\"\",R4817,G4817)","v":""},{"$f":"+IF(H4817=\"\",S4817,H4817)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4817,C4817)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4817=\"\",VLOOKUP($C4817,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4817=\"\",\nIF(OR(VLOOKUP($C4817,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4817,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4817>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4817,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4817=\"\",\nVLOOKUP($C4817,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4817=\"\",\nIF(OR(VLOOKUP($C4817,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4817,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4817>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4817,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4817=\"\",\"\",E4817&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4817,I4817)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4817,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4817,$AA$8:$AI$77,9,FALSE)),\n-J4817,J4817),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4817,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4820=\"\",Q4820,F4820)","v":""},{"$f":"+IF(G4820=\"\",R4820,G4820)","v":""},{"$f":"+IF(H4820=\"\",S4820,H4820)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4820,C4820)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4820=\"\",VLOOKUP($C4820,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4820=\"\",\nIF(OR(VLOOKUP($C4820,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4820,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4820>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4820,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4820=\"\",\nVLOOKUP($C4820,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4820=\"\",\nIF(OR(VLOOKUP($C4820,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4820,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4820>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4820,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4820=\"\",\"\",E4820&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4820,I4820)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4820,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4820,$AA$8:$AI$77,9,FALSE)),\n-J4820,J4820),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4820,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4832=\"\",Q4832,F4832)","v":""},{"$f":"+IF(G4832=\"\",R4832,G4832)","v":""},{"$f":"+IF(H4832=\"\",S4832,H4832)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4832,C4832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4832=\"\",VLOOKUP($C4832,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4832=\"\",\nIF(OR(VLOOKUP($C4832,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4832,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4832>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4832,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4832=\"\",\nVLOOKUP($C4832,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4832=\"\",\nIF(OR(VLOOKUP($C4832,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4832,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4832>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4832,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4832=\"\",\"\",E4832&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4832,I4832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4832,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4832,$AA$8:$AI$77,9,FALSE)),\n-J4832,J4832),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4832,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4843=\"\",Q4843,F4843)","v":""},{"$f":"+IF(G4843=\"\",R4843,G4843)","v":""},{"$f":"+IF(H4843=\"\",S4843,H4843)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4843,C4843)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4843=\"\",VLOOKUP($C4843,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4843=\"\",\nIF(OR(VLOOKUP($C4843,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4843,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4843>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4843,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4843=\"\",\nVLOOKUP($C4843,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4843=\"\",\nIF(OR(VLOOKUP($C4843,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4843,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4843>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4843,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4843=\"\",\"\",E4843&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4843,I4843)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4843,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4843,$AA$8:$AI$77,9,FALSE)),\n-J4843,J4843),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4843,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4850=\"\",Q4850,F4850)","v":""},{"$f":"+IF(G4850=\"\",R4850,G4850)","v":""},{"$f":"+IF(H4850=\"\",S4850,H4850)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4850,C4850)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4850=\"\",VLOOKUP($C4850,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4850=\"\",\nIF(OR(VLOOKUP($C4850,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4850,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4850>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4850,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4850=\"\",\nVLOOKUP($C4850,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4850=\"\",\nIF(OR(VLOOKUP($C4850,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4850,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4850>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4850,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4850=\"\",\"\",E4850&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4850,I4850)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4850,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4850,$AA$8:$AI$77,9,FALSE)),\n-J4850,J4850),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4850,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4857=\"\",Q4857,F4857)","v":""},{"$f":"+IF(G4857=\"\",R4857,G4857)","v":""},{"$f":"+IF(H4857=\"\",S4857,H4857)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4857,C4857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4857=\"\",VLOOKUP($C4857,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4857=\"\",\nIF(OR(VLOOKUP($C4857,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4857,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4857>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4857,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4857=\"\",\nVLOOKUP($C4857,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4857=\"\",\nIF(OR(VLOOKUP($C4857,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4857,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4857>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4857,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4857=\"\",\"\",E4857&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4857,I4857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4857,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4857,$AA$8:$AI$77,9,FALSE)),\n-J4857,J4857),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4857,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4869=\"\",Q4869,F4869)","v":""},{"$f":"+IF(G4869=\"\",R4869,G4869)","v":""},{"$f":"+IF(H4869=\"\",S4869,H4869)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4869,C4869)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4869=\"\",VLOOKUP($C4869,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4869=\"\",\nIF(OR(VLOOKUP($C4869,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4869,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4869>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4869,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4869=\"\",\nVLOOKUP($C4869,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4869=\"\",\nIF(OR(VLOOKUP($C4869,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4869,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4869>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4869,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4869=\"\",\"\",E4869&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4869,I4869)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4869,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4869,$AA$8:$AI$77,9,FALSE)),\n-J4869,J4869),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4869,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4874=\"\",Q4874,F4874)","v":""},{"$f":"+IF(G4874=\"\",R4874,G4874)","v":""},{"$f":"+IF(H4874=\"\",S4874,H4874)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4874,C4874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4874=\"\",VLOOKUP($C4874,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4874=\"\",\nIF(OR(VLOOKUP($C4874,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4874,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4874>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4874,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4874=\"\",\nVLOOKUP($C4874,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4874=\"\",\nIF(OR(VLOOKUP($C4874,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4874,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4874>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4874,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4874=\"\",\"\",E4874&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4874,I4874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4874,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4874,$AA$8:$AI$77,9,FALSE)),\n-J4874,J4874),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4874,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4887=\"\",Q4887,F4887)","v":""},{"$f":"+IF(G4887=\"\",R4887,G4887)","v":""},{"$f":"+IF(H4887=\"\",S4887,H4887)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4887,C4887)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4887=\"\",VLOOKUP($C4887,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4887=\"\",\nIF(OR(VLOOKUP($C4887,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4887,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4887>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4887,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4887=\"\",\nVLOOKUP($C4887,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4887=\"\",\nIF(OR(VLOOKUP($C4887,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4887,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4887>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4887,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4887=\"\",\"\",E4887&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4887,I4887)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4887,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4887,$AA$8:$AI$77,9,FALSE)),\n-J4887,J4887),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4887,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4890=\"\",Q4890,F4890)","v":""},{"$f":"+IF(G4890=\"\",R4890,G4890)","v":""},{"$f":"+IF(H4890=\"\",S4890,H4890)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4890,C4890)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4890=\"\",VLOOKUP($C4890,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4890=\"\",\nIF(OR(VLOOKUP($C4890,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4890,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4890>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4890,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4890=\"\",\nVLOOKUP($C4890,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4890=\"\",\nIF(OR(VLOOKUP($C4890,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4890,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4890>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4890,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4890=\"\",\"\",E4890&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4890,I4890)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4890,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4890,$AA$8:$AI$77,9,FALSE)),\n-J4890,J4890),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4890,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4902=\"\",Q4902,F4902)","v":""},{"$f":"+IF(G4902=\"\",R4902,G4902)","v":""},{"$f":"+IF(H4902=\"\",S4902,H4902)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4902,C4902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4902=\"\",VLOOKUP($C4902,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4902=\"\",\nIF(OR(VLOOKUP($C4902,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4902,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4902>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4902,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4902=\"\",\nVLOOKUP($C4902,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4902=\"\",\nIF(OR(VLOOKUP($C4902,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4902,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4902>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4902,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4902=\"\",\"\",E4902&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4902,I4902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4902,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4902,$AA$8:$AI$77,9,FALSE)),\n-J4902,J4902),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4902,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4913=\"\",Q4913,F4913)","v":""},{"$f":"+IF(G4913=\"\",R4913,G4913)","v":""},{"$f":"+IF(H4913=\"\",S4913,H4913)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4913,C4913)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4913=\"\",VLOOKUP($C4913,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4913=\"\",\nIF(OR(VLOOKUP($C4913,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4913,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4913>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4913,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4913=\"\",\nVLOOKUP($C4913,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4913=\"\",\nIF(OR(VLOOKUP($C4913,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4913,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4913>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4913,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4913=\"\",\"\",E4913&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4913,I4913)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4913,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4913,$AA$8:$AI$77,9,FALSE)),\n-J4913,J4913),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4913,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4920=\"\",Q4920,F4920)","v":""},{"$f":"+IF(G4920=\"\",R4920,G4920)","v":""},{"$f":"+IF(H4920=\"\",S4920,H4920)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4920,C4920)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4920=\"\",VLOOKUP($C4920,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4920=\"\",\nIF(OR(VLOOKUP($C4920,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4920,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4920>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4920,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4920=\"\",\nVLOOKUP($C4920,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4920=\"\",\nIF(OR(VLOOKUP($C4920,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4920,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4920>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4920,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4920=\"\",\"\",E4920&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4920,I4920)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4920,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4920,$AA$8:$AI$77,9,FALSE)),\n-J4920,J4920),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4920,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4927=\"\",Q4927,F4927)","v":""},{"$f":"+IF(G4927=\"\",R4927,G4927)","v":""},{"$f":"+IF(H4927=\"\",S4927,H4927)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4927,C4927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4927=\"\",VLOOKUP($C4927,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4927=\"\",\nIF(OR(VLOOKUP($C4927,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4927,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4927>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4927,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4927=\"\",\nVLOOKUP($C4927,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4927=\"\",\nIF(OR(VLOOKUP($C4927,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4927,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4927>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4927,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4927=\"\",\"\",E4927&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4927,I4927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4927,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4927,$AA$8:$AI$77,9,FALSE)),\n-J4927,J4927),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4927,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4939=\"\",Q4939,F4939)","v":""},{"$f":"+IF(G4939=\"\",R4939,G4939)","v":""},{"$f":"+IF(H4939=\"\",S4939,H4939)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4939,C4939)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4939=\"\",VLOOKUP($C4939,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4939=\"\",\nIF(OR(VLOOKUP($C4939,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4939,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4939>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4939,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4939=\"\",\nVLOOKUP($C4939,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4939=\"\",\nIF(OR(VLOOKUP($C4939,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4939,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4939>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4939,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4939=\"\",\"\",E4939&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4939,I4939)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4939,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4939,$AA$8:$AI$77,9,FALSE)),\n-J4939,J4939),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4939,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4944=\"\",Q4944,F4944)","v":""},{"$f":"+IF(G4944=\"\",R4944,G4944)","v":""},{"$f":"+IF(H4944=\"\",S4944,H4944)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4944,C4944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4944=\"\",VLOOKUP($C4944,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4944=\"\",\nIF(OR(VLOOKUP($C4944,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4944,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4944>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4944,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4944=\"\",\nVLOOKUP($C4944,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4944=\"\",\nIF(OR(VLOOKUP($C4944,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4944,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4944>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4944,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4944=\"\",\"\",E4944&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4944,I4944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4944,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4944,$AA$8:$AI$77,9,FALSE)),\n-J4944,J4944),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4944,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4957=\"\",Q4957,F4957)","v":""},{"$f":"+IF(G4957=\"\",R4957,G4957)","v":""},{"$f":"+IF(H4957=\"\",S4957,H4957)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4957,C4957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4957=\"\",VLOOKUP($C4957,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4957=\"\",\nIF(OR(VLOOKUP($C4957,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4957,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4957>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4957,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4957=\"\",\nVLOOKUP($C4957,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4957=\"\",\nIF(OR(VLOOKUP($C4957,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4957,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4957>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4957,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4957=\"\",\"\",E4957&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4957,I4957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4957,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4957,$AA$8:$AI$77,9,FALSE)),\n-J4957,J4957),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4957,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4960=\"\",Q4960,F4960)","v":""},{"$f":"+IF(G4960=\"\",R4960,G4960)","v":""},{"$f":"+IF(H4960=\"\",S4960,H4960)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4960,C4960)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4960=\"\",VLOOKUP($C4960,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4960=\"\",\nIF(OR(VLOOKUP($C4960,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4960,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4960>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4960,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4960=\"\",\nVLOOKUP($C4960,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4960=\"\",\nIF(OR(VLOOKUP($C4960,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4960,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4960>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4960,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4960=\"\",\"\",E4960&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4960,I4960)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4960,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4960,$AA$8:$AI$77,9,FALSE)),\n-J4960,J4960),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4960,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4967=\"\",Q4967,F4967)","v":""},{"$f":"+IF(G4967=\"\",R4967,G4967)","v":""},{"$f":"+IF(H4967=\"\",S4967,H4967)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4967,C4967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4967=\"\",VLOOKUP($C4967,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4967=\"\",\nIF(OR(VLOOKUP($C4967,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4967,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4967>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4967,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4967=\"\",\nVLOOKUP($C4967,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4967=\"\",\nIF(OR(VLOOKUP($C4967,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4967,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4967>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4967,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4967=\"\",\"\",E4967&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4967,I4967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4967,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4967,$AA$8:$AI$77,9,FALSE)),\n-J4967,J4967),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4967,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4983=\"\",Q4983,F4983)","v":""},{"$f":"+IF(G4983=\"\",R4983,G4983)","v":""},{"$f":"+IF(H4983=\"\",S4983,H4983)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4983,C4983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4983=\"\",VLOOKUP($C4983,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4983=\"\",\nIF(OR(VLOOKUP($C4983,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4983,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4983>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4983,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4983=\"\",\nVLOOKUP($C4983,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4983=\"\",\nIF(OR(VLOOKUP($C4983,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4983,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4983>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4983,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4983=\"\",\"\",E4983&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4983,I4983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4983,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4983,$AA$8:$AI$77,9,FALSE)),\n-J4983,J4983),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4983,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4990=\"\",Q4990,F4990)","v":""},{"$f":"+IF(G4990=\"\",R4990,G4990)","v":""},{"$f":"+IF(H4990=\"\",S4990,H4990)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4990,C4990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4990=\"\",VLOOKUP($C4990,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4990=\"\",\nIF(OR(VLOOKUP($C4990,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4990,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4990>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4990,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4990=\"\",\nVLOOKUP($C4990,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4990=\"\",\nIF(OR(VLOOKUP($C4990,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4990,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4990>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4990,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4990=\"\",\"\",E4990&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4990,I4990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4990,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4990,$AA$8:$AI$77,9,FALSE)),\n-J4990,J4990),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4990,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F4997=\"\",Q4997,F4997)","v":""},{"$f":"+IF(G4997=\"\",R4997,G4997)","v":""},{"$f":"+IF(H4997=\"\",S4997,H4997)","v":""},null,{"$f":"IF(COUNTIF($C$7:C4997,C4997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O4997=\"\",VLOOKUP($C4997,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4997=\"\",\nIF(OR(VLOOKUP($C4997,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C4997,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J4997>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C4997,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4997=\"\",\nVLOOKUP($C4997,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O4997=\"\",\nIF(OR(VLOOKUP($C4997,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C4997,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K4997>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C4997,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E4997=\"\",\"\",E4997&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I4997,I4997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M4997,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K4997,$AA$8:$AI$77,9,FALSE)),\n-J4997,J4997),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K4997,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5009=\"\",Q5009,F5009)","v":""},{"$f":"+IF(G5009=\"\",R5009,G5009)","v":""},{"$f":"+IF(H5009=\"\",S5009,H5009)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5009,C5009)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5009=\"\",VLOOKUP($C5009,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5009=\"\",\nIF(OR(VLOOKUP($C5009,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5009,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5009>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5009,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5009=\"\",\nVLOOKUP($C5009,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5009=\"\",\nIF(OR(VLOOKUP($C5009,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5009,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5009>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5009,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5009=\"\",\"\",E5009&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5009,I5009)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5009,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5009,$AA$8:$AI$77,9,FALSE)),\n-J5009,J5009),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5009,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5012=\"\",Q5012,F5012)","v":""},{"$f":"+IF(G5012=\"\",R5012,G5012)","v":""},{"$f":"+IF(H5012=\"\",S5012,H5012)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5012,C5012)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5012=\"\",VLOOKUP($C5012,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5012=\"\",\nIF(OR(VLOOKUP($C5012,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5012,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5012>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5012,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5012=\"\",\nVLOOKUP($C5012,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5012=\"\",\nIF(OR(VLOOKUP($C5012,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5012,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5012>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5012,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5012=\"\",\"\",E5012&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5012,I5012)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5012,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5012,$AA$8:$AI$77,9,FALSE)),\n-J5012,J5012),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5012,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5024=\"\",Q5024,F5024)","v":""},{"$f":"+IF(G5024=\"\",R5024,G5024)","v":""},{"$f":"+IF(H5024=\"\",S5024,H5024)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5024,C5024)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5024=\"\",VLOOKUP($C5024,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5024=\"\",\nIF(OR(VLOOKUP($C5024,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5024,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5024>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5024,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5024=\"\",\nVLOOKUP($C5024,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5024=\"\",\nIF(OR(VLOOKUP($C5024,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5024,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5024>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5024,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5024=\"\",\"\",E5024&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5024,I5024)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5024,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5024,$AA$8:$AI$77,9,FALSE)),\n-J5024,J5024),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5024,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5030=\"\",Q5030,F5030)","v":""},{"$f":"+IF(G5030=\"\",R5030,G5030)","v":""},{"$f":"+IF(H5030=\"\",S5030,H5030)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5030,C5030)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5030=\"\",VLOOKUP($C5030,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5030=\"\",\nIF(OR(VLOOKUP($C5030,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5030,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5030>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5030,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5030=\"\",\nVLOOKUP($C5030,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5030=\"\",\nIF(OR(VLOOKUP($C5030,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5030,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5030>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5030,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5030=\"\",\"\",E5030&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5030,I5030)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5030,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5030,$AA$8:$AI$77,9,FALSE)),\n-J5030,J5030),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5030,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5037=\"\",Q5037,F5037)","v":""},{"$f":"+IF(G5037=\"\",R5037,G5037)","v":""},{"$f":"+IF(H5037=\"\",S5037,H5037)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5037,C5037)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5037=\"\",VLOOKUP($C5037,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5037=\"\",\nIF(OR(VLOOKUP($C5037,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5037,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5037>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5037,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5037=\"\",\nVLOOKUP($C5037,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5037=\"\",\nIF(OR(VLOOKUP($C5037,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5037,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5037>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5037,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5037=\"\",\"\",E5037&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5037,I5037)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5037,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5037,$AA$8:$AI$77,9,FALSE)),\n-J5037,J5037),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5037,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5049=\"\",Q5049,F5049)","v":""},{"$f":"+IF(G5049=\"\",R5049,G5049)","v":""},{"$f":"+IF(H5049=\"\",S5049,H5049)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5049,C5049)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5049=\"\",VLOOKUP($C5049,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5049=\"\",\nIF(OR(VLOOKUP($C5049,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5049,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5049>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5049,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5049=\"\",\nVLOOKUP($C5049,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5049=\"\",\nIF(OR(VLOOKUP($C5049,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5049,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5049>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5049,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5049=\"\",\"\",E5049&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5049,I5049)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5049,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5049,$AA$8:$AI$77,9,FALSE)),\n-J5049,J5049),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5049,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5055=\"\",Q5055,F5055)","v":""},{"$f":"+IF(G5055=\"\",R5055,G5055)","v":""},{"$f":"+IF(H5055=\"\",S5055,H5055)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5055,C5055)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5055=\"\",VLOOKUP($C5055,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5055=\"\",\nIF(OR(VLOOKUP($C5055,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5055,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5055>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5055,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5055=\"\",\nVLOOKUP($C5055,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5055=\"\",\nIF(OR(VLOOKUP($C5055,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5055,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5055>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5055,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5055=\"\",\"\",E5055&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5055,I5055)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5055,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5055,$AA$8:$AI$77,9,FALSE)),\n-J5055,J5055),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5055,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5067=\"\",Q5067,F5067)","v":""},{"$f":"+IF(G5067=\"\",R5067,G5067)","v":""},{"$f":"+IF(H5067=\"\",S5067,H5067)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5067,C5067)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5067=\"\",VLOOKUP($C5067,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5067=\"\",\nIF(OR(VLOOKUP($C5067,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5067,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5067>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5067,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5067=\"\",\nVLOOKUP($C5067,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5067=\"\",\nIF(OR(VLOOKUP($C5067,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5067,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5067>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5067,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5067=\"\",\"\",E5067&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5067,I5067)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5067,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5067,$AA$8:$AI$77,9,FALSE)),\n-J5067,J5067),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5067,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5079=\"\",Q5079,F5079)","v":""},{"$f":"+IF(G5079=\"\",R5079,G5079)","v":""},{"$f":"+IF(H5079=\"\",S5079,H5079)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5079,C5079)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5079=\"\",VLOOKUP($C5079,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5079=\"\",\nIF(OR(VLOOKUP($C5079,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5079,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5079>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5079,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5079=\"\",\nVLOOKUP($C5079,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5079=\"\",\nIF(OR(VLOOKUP($C5079,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5079,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5079>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5079,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5079=\"\",\"\",E5079&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5079,I5079)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5079,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5079,$AA$8:$AI$77,9,FALSE)),\n-J5079,J5079),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5079,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5082=\"\",Q5082,F5082)","v":""},{"$f":"+IF(G5082=\"\",R5082,G5082)","v":""},{"$f":"+IF(H5082=\"\",S5082,H5082)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5082,C5082)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5082=\"\",VLOOKUP($C5082,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5082=\"\",\nIF(OR(VLOOKUP($C5082,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5082,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5082>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5082,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5082=\"\",\nVLOOKUP($C5082,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5082=\"\",\nIF(OR(VLOOKUP($C5082,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5082,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5082>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5082,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5082=\"\",\"\",E5082&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5082,I5082)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5082,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5082,$AA$8:$AI$77,9,FALSE)),\n-J5082,J5082),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5082,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5094=\"\",Q5094,F5094)","v":""},{"$f":"+IF(G5094=\"\",R5094,G5094)","v":""},{"$f":"+IF(H5094=\"\",S5094,H5094)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5094,C5094)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5094=\"\",VLOOKUP($C5094,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5094=\"\",\nIF(OR(VLOOKUP($C5094,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5094,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5094>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5094,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5094=\"\",\nVLOOKUP($C5094,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5094=\"\",\nIF(OR(VLOOKUP($C5094,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5094,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5094>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5094,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5094=\"\",\"\",E5094&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5094,I5094)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5094,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5094,$AA$8:$AI$77,9,FALSE)),\n-J5094,J5094),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5094,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5100=\"\",Q5100,F5100)","v":""},{"$f":"+IF(G5100=\"\",R5100,G5100)","v":""},{"$f":"+IF(H5100=\"\",S5100,H5100)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5100,C5100)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5100=\"\",VLOOKUP($C5100,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5100=\"\",\nIF(OR(VLOOKUP($C5100,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5100,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5100>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5100,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5100=\"\",\nVLOOKUP($C5100,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5100=\"\",\nIF(OR(VLOOKUP($C5100,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5100,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5100>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5100,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5100=\"\",\"\",E5100&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5100,I5100)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5100,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5100,$AA$8:$AI$77,9,FALSE)),\n-J5100,J5100),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5100,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5107=\"\",Q5107,F5107)","v":""},{"$f":"+IF(G5107=\"\",R5107,G5107)","v":""},{"$f":"+IF(H5107=\"\",S5107,H5107)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5107,C5107)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5107=\"\",VLOOKUP($C5107,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5107=\"\",\nIF(OR(VLOOKUP($C5107,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5107,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5107>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5107,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5107=\"\",\nVLOOKUP($C5107,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5107=\"\",\nIF(OR(VLOOKUP($C5107,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5107,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5107>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5107,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5107=\"\",\"\",E5107&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5107,I5107)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5107,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5107,$AA$8:$AI$77,9,FALSE)),\n-J5107,J5107),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5107,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5119=\"\",Q5119,F5119)","v":""},{"$f":"+IF(G5119=\"\",R5119,G5119)","v":""},{"$f":"+IF(H5119=\"\",S5119,H5119)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5119,C5119)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5119=\"\",VLOOKUP($C5119,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5119=\"\",\nIF(OR(VLOOKUP($C5119,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5119,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5119>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5119,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5119=\"\",\nVLOOKUP($C5119,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5119=\"\",\nIF(OR(VLOOKUP($C5119,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5119,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5119>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5119,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5119=\"\",\"\",E5119&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5119,I5119)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5119,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5119,$AA$8:$AI$77,9,FALSE)),\n-J5119,J5119),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5119,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5125=\"\",Q5125,F5125)","v":""},{"$f":"+IF(G5125=\"\",R5125,G5125)","v":""},{"$f":"+IF(H5125=\"\",S5125,H5125)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5125,C5125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5125=\"\",VLOOKUP($C5125,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5125=\"\",\nIF(OR(VLOOKUP($C5125,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5125,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5125>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5125,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5125=\"\",\nVLOOKUP($C5125,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5125=\"\",\nIF(OR(VLOOKUP($C5125,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5125,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5125>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5125,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5125=\"\",\"\",E5125&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5125,I5125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5125,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5125,$AA$8:$AI$77,9,FALSE)),\n-J5125,J5125),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5125,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5137=\"\",Q5137,F5137)","v":""},{"$f":"+IF(G5137=\"\",R5137,G5137)","v":""},{"$f":"+IF(H5137=\"\",S5137,H5137)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5137,C5137)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5137=\"\",VLOOKUP($C5137,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5137=\"\",\nIF(OR(VLOOKUP($C5137,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5137,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5137>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5137,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5137=\"\",\nVLOOKUP($C5137,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5137=\"\",\nIF(OR(VLOOKUP($C5137,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5137,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5137>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5137,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5137=\"\",\"\",E5137&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5137,I5137)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5137,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5137,$AA$8:$AI$77,9,FALSE)),\n-J5137,J5137),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5137,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5149=\"\",Q5149,F5149)","v":""},{"$f":"+IF(G5149=\"\",R5149,G5149)","v":""},{"$f":"+IF(H5149=\"\",S5149,H5149)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5149,C5149)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5149=\"\",VLOOKUP($C5149,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5149=\"\",\nIF(OR(VLOOKUP($C5149,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5149,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5149>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5149,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5149=\"\",\nVLOOKUP($C5149,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5149=\"\",\nIF(OR(VLOOKUP($C5149,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5149,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5149>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5149,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5149=\"\",\"\",E5149&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5149,I5149)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5149,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5149,$AA$8:$AI$77,9,FALSE)),\n-J5149,J5149),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5149,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5156=\"\",Q5156,F5156)","v":""},{"$f":"+IF(G5156=\"\",R5156,G5156)","v":""},{"$f":"+IF(H5156=\"\",S5156,H5156)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5156,C5156)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5156=\"\",VLOOKUP($C5156,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5156=\"\",\nIF(OR(VLOOKUP($C5156,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5156,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5156>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5156,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5156=\"\",\nVLOOKUP($C5156,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5156=\"\",\nIF(OR(VLOOKUP($C5156,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5156,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5156>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5156,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5156=\"\",\"\",E5156&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5156,I5156)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5156,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5156,$AA$8:$AI$77,9,FALSE)),\n-J5156,J5156),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5156,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5164=\"\",Q5164,F5164)","v":""},{"$f":"+IF(G5164=\"\",R5164,G5164)","v":""},{"$f":"+IF(H5164=\"\",S5164,H5164)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5164,C5164)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5164=\"\",VLOOKUP($C5164,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5164=\"\",\nIF(OR(VLOOKUP($C5164,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5164,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5164>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5164,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5164=\"\",\nVLOOKUP($C5164,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5164=\"\",\nIF(OR(VLOOKUP($C5164,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5164,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5164>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5164,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5164=\"\",\"\",E5164&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5164,I5164)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5164,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5164,$AA$8:$AI$77,9,FALSE)),\n-J5164,J5164),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5164,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5170=\"\",Q5170,F5170)","v":""},{"$f":"+IF(G5170=\"\",R5170,G5170)","v":""},{"$f":"+IF(H5170=\"\",S5170,H5170)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5170,C5170)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5170=\"\",VLOOKUP($C5170,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5170=\"\",\nIF(OR(VLOOKUP($C5170,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5170,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5170>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5170,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5170=\"\",\nVLOOKUP($C5170,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5170=\"\",\nIF(OR(VLOOKUP($C5170,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5170,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5170>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5170,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5170=\"\",\"\",E5170&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5170,I5170)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5170,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5170,$AA$8:$AI$77,9,FALSE)),\n-J5170,J5170),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5170,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5177=\"\",Q5177,F5177)","v":""},{"$f":"+IF(G5177=\"\",R5177,G5177)","v":""},{"$f":"+IF(H5177=\"\",S5177,H5177)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5177,C5177)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5177=\"\",VLOOKUP($C5177,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5177=\"\",\nIF(OR(VLOOKUP($C5177,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5177,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5177>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5177,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5177=\"\",\nVLOOKUP($C5177,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5177=\"\",\nIF(OR(VLOOKUP($C5177,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5177,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5177>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5177,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5177=\"\",\"\",E5177&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5177,I5177)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5177,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5177,$AA$8:$AI$77,9,FALSE)),\n-J5177,J5177),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5177,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5189=\"\",Q5189,F5189)","v":""},{"$f":"+IF(G5189=\"\",R5189,G5189)","v":""},{"$f":"+IF(H5189=\"\",S5189,H5189)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5189,C5189)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5189=\"\",VLOOKUP($C5189,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5189=\"\",\nIF(OR(VLOOKUP($C5189,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5189,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5189>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5189,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5189=\"\",\nVLOOKUP($C5189,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5189=\"\",\nIF(OR(VLOOKUP($C5189,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5189,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5189>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5189,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5189=\"\",\"\",E5189&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5189,I5189)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5189,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5189,$AA$8:$AI$77,9,FALSE)),\n-J5189,J5189),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5189,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5195=\"\",Q5195,F5195)","v":""},{"$f":"+IF(G5195=\"\",R5195,G5195)","v":""},{"$f":"+IF(H5195=\"\",S5195,H5195)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5195,C5195)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5195=\"\",VLOOKUP($C5195,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5195=\"\",\nIF(OR(VLOOKUP($C5195,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5195,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5195>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5195,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5195=\"\",\nVLOOKUP($C5195,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5195=\"\",\nIF(OR(VLOOKUP($C5195,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5195,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5195>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5195,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5195=\"\",\"\",E5195&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5195,I5195)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5195,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5195,$AA$8:$AI$77,9,FALSE)),\n-J5195,J5195),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5195,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5207=\"\",Q5207,F5207)","v":""},{"$f":"+IF(G5207=\"\",R5207,G5207)","v":""},{"$f":"+IF(H5207=\"\",S5207,H5207)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5207,C5207)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5207=\"\",VLOOKUP($C5207,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5207=\"\",\nIF(OR(VLOOKUP($C5207,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5207,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5207>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5207,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5207=\"\",\nVLOOKUP($C5207,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5207=\"\",\nIF(OR(VLOOKUP($C5207,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5207,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5207>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5207,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5207=\"\",\"\",E5207&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5207,I5207)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5207,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5207,$AA$8:$AI$77,9,FALSE)),\n-J5207,J5207),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5207,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5219=\"\",Q5219,F5219)","v":""},{"$f":"+IF(G5219=\"\",R5219,G5219)","v":""},{"$f":"+IF(H5219=\"\",S5219,H5219)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5219,C5219)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5219=\"\",VLOOKUP($C5219,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5219=\"\",\nIF(OR(VLOOKUP($C5219,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5219,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5219>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5219,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5219=\"\",\nVLOOKUP($C5219,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5219=\"\",\nIF(OR(VLOOKUP($C5219,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5219,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5219>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5219,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5219=\"\",\"\",E5219&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5219,I5219)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5219,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5219,$AA$8:$AI$77,9,FALSE)),\n-J5219,J5219),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5219,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5226=\"\",Q5226,F5226)","v":""},{"$f":"+IF(G5226=\"\",R5226,G5226)","v":""},{"$f":"+IF(H5226=\"\",S5226,H5226)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5226,C5226)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5226=\"\",VLOOKUP($C5226,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5226=\"\",\nIF(OR(VLOOKUP($C5226,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5226,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5226>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5226,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5226=\"\",\nVLOOKUP($C5226,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5226=\"\",\nIF(OR(VLOOKUP($C5226,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5226,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5226>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5226,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5226=\"\",\"\",E5226&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5226,I5226)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5226,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5226,$AA$8:$AI$77,9,FALSE)),\n-J5226,J5226),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5226,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5234=\"\",Q5234,F5234)","v":""},{"$f":"+IF(G5234=\"\",R5234,G5234)","v":""},{"$f":"+IF(H5234=\"\",S5234,H5234)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5234,C5234)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5234=\"\",VLOOKUP($C5234,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5234=\"\",\nIF(OR(VLOOKUP($C5234,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5234,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5234>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5234,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5234=\"\",\nVLOOKUP($C5234,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5234=\"\",\nIF(OR(VLOOKUP($C5234,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5234,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5234>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5234,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5234=\"\",\"\",E5234&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5234,I5234)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5234,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5234,$AA$8:$AI$77,9,FALSE)),\n-J5234,J5234),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5234,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5240=\"\",Q5240,F5240)","v":""},{"$f":"+IF(G5240=\"\",R5240,G5240)","v":""},{"$f":"+IF(H5240=\"\",S5240,H5240)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5240,C5240)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5240=\"\",VLOOKUP($C5240,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5240=\"\",\nIF(OR(VLOOKUP($C5240,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5240,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5240>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5240,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5240=\"\",\nVLOOKUP($C5240,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5240=\"\",\nIF(OR(VLOOKUP($C5240,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5240,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5240>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5240,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5240=\"\",\"\",E5240&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5240,I5240)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5240,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5240,$AA$8:$AI$77,9,FALSE)),\n-J5240,J5240),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5240,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5247=\"\",Q5247,F5247)","v":""},{"$f":"+IF(G5247=\"\",R5247,G5247)","v":""},{"$f":"+IF(H5247=\"\",S5247,H5247)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5247,C5247)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5247=\"\",VLOOKUP($C5247,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5247=\"\",\nIF(OR(VLOOKUP($C5247,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5247,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5247>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5247,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5247=\"\",\nVLOOKUP($C5247,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5247=\"\",\nIF(OR(VLOOKUP($C5247,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5247,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5247>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5247,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5247=\"\",\"\",E5247&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5247,I5247)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5247,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5247,$AA$8:$AI$77,9,FALSE)),\n-J5247,J5247),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5247,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5259=\"\",Q5259,F5259)","v":""},{"$f":"+IF(G5259=\"\",R5259,G5259)","v":""},{"$f":"+IF(H5259=\"\",S5259,H5259)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5259,C5259)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5259=\"\",VLOOKUP($C5259,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5259=\"\",\nIF(OR(VLOOKUP($C5259,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5259,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5259>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5259,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5259=\"\",\nVLOOKUP($C5259,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5259=\"\",\nIF(OR(VLOOKUP($C5259,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5259,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5259>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5259,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5259=\"\",\"\",E5259&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5259,I5259)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5259,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5259,$AA$8:$AI$77,9,FALSE)),\n-J5259,J5259),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5259,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5265=\"\",Q5265,F5265)","v":""},{"$f":"+IF(G5265=\"\",R5265,G5265)","v":""},{"$f":"+IF(H5265=\"\",S5265,H5265)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5265,C5265)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5265=\"\",VLOOKUP($C5265,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5265=\"\",\nIF(OR(VLOOKUP($C5265,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5265,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5265>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5265,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5265=\"\",\nVLOOKUP($C5265,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5265=\"\",\nIF(OR(VLOOKUP($C5265,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5265,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5265>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5265,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5265=\"\",\"\",E5265&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5265,I5265)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5265,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5265,$AA$8:$AI$77,9,FALSE)),\n-J5265,J5265),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5265,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5277=\"\",Q5277,F5277)","v":""},{"$f":"+IF(G5277=\"\",R5277,G5277)","v":""},{"$f":"+IF(H5277=\"\",S5277,H5277)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5277,C5277)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5277=\"\",VLOOKUP($C5277,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5277=\"\",\nIF(OR(VLOOKUP($C5277,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5277,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5277>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5277,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5277=\"\",\nVLOOKUP($C5277,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5277=\"\",\nIF(OR(VLOOKUP($C5277,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5277,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5277>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5277,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5277=\"\",\"\",E5277&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5277,I5277)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5277,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5277,$AA$8:$AI$77,9,FALSE)),\n-J5277,J5277),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5277,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5289=\"\",Q5289,F5289)","v":""},{"$f":"+IF(G5289=\"\",R5289,G5289)","v":""},{"$f":"+IF(H5289=\"\",S5289,H5289)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5289,C5289)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5289=\"\",VLOOKUP($C5289,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5289=\"\",\nIF(OR(VLOOKUP($C5289,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5289,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5289>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5289,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5289=\"\",\nVLOOKUP($C5289,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5289=\"\",\nIF(OR(VLOOKUP($C5289,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5289,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5289>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5289,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5289=\"\",\"\",E5289&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5289,I5289)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5289,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5289,$AA$8:$AI$77,9,FALSE)),\n-J5289,J5289),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5289,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5296=\"\",Q5296,F5296)","v":""},{"$f":"+IF(G5296=\"\",R5296,G5296)","v":""},{"$f":"+IF(H5296=\"\",S5296,H5296)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5296,C5296)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5296=\"\",VLOOKUP($C5296,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5296=\"\",\nIF(OR(VLOOKUP($C5296,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5296,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5296>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5296,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5296=\"\",\nVLOOKUP($C5296,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5296=\"\",\nIF(OR(VLOOKUP($C5296,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5296,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5296>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5296,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5296=\"\",\"\",E5296&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5296,I5296)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5296,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5296,$AA$8:$AI$77,9,FALSE)),\n-J5296,J5296),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5296,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5304=\"\",Q5304,F5304)","v":""},{"$f":"+IF(G5304=\"\",R5304,G5304)","v":""},{"$f":"+IF(H5304=\"\",S5304,H5304)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5304,C5304)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5304=\"\",VLOOKUP($C5304,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5304=\"\",\nIF(OR(VLOOKUP($C5304,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5304,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5304>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5304,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5304=\"\",\nVLOOKUP($C5304,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5304=\"\",\nIF(OR(VLOOKUP($C5304,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5304,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5304>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5304,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5304=\"\",\"\",E5304&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5304,I5304)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5304,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5304,$AA$8:$AI$77,9,FALSE)),\n-J5304,J5304),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5304,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5310=\"\",Q5310,F5310)","v":""},{"$f":"+IF(G5310=\"\",R5310,G5310)","v":""},{"$f":"+IF(H5310=\"\",S5310,H5310)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5310,C5310)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5310=\"\",VLOOKUP($C5310,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5310=\"\",\nIF(OR(VLOOKUP($C5310,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5310,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5310>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5310,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5310=\"\",\nVLOOKUP($C5310,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5310=\"\",\nIF(OR(VLOOKUP($C5310,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5310,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5310>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5310,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5310=\"\",\"\",E5310&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5310,I5310)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5310,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5310,$AA$8:$AI$77,9,FALSE)),\n-J5310,J5310),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5310,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5317=\"\",Q5317,F5317)","v":""},{"$f":"+IF(G5317=\"\",R5317,G5317)","v":""},{"$f":"+IF(H5317=\"\",S5317,H5317)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5317,C5317)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5317=\"\",VLOOKUP($C5317,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5317=\"\",\nIF(OR(VLOOKUP($C5317,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5317,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5317>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5317,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5317=\"\",\nVLOOKUP($C5317,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5317=\"\",\nIF(OR(VLOOKUP($C5317,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5317,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5317>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5317,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5317=\"\",\"\",E5317&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5317,I5317)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5317,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5317,$AA$8:$AI$77,9,FALSE)),\n-J5317,J5317),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5317,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5329=\"\",Q5329,F5329)","v":""},{"$f":"+IF(G5329=\"\",R5329,G5329)","v":""},{"$f":"+IF(H5329=\"\",S5329,H5329)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5329,C5329)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5329=\"\",VLOOKUP($C5329,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5329=\"\",\nIF(OR(VLOOKUP($C5329,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5329,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5329>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5329,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5329=\"\",\nVLOOKUP($C5329,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5329=\"\",\nIF(OR(VLOOKUP($C5329,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5329,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5329>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5329,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5329=\"\",\"\",E5329&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5329,I5329)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5329,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5329,$AA$8:$AI$77,9,FALSE)),\n-J5329,J5329),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5329,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5335=\"\",Q5335,F5335)","v":""},{"$f":"+IF(G5335=\"\",R5335,G5335)","v":""},{"$f":"+IF(H5335=\"\",S5335,H5335)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5335,C5335)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5335=\"\",VLOOKUP($C5335,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5335=\"\",\nIF(OR(VLOOKUP($C5335,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5335,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5335>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5335,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5335=\"\",\nVLOOKUP($C5335,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5335=\"\",\nIF(OR(VLOOKUP($C5335,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5335,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5335>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5335,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5335=\"\",\"\",E5335&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5335,I5335)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5335,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5335,$AA$8:$AI$77,9,FALSE)),\n-J5335,J5335),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5335,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5347=\"\",Q5347,F5347)","v":""},{"$f":"+IF(G5347=\"\",R5347,G5347)","v":""},{"$f":"+IF(H5347=\"\",S5347,H5347)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5347,C5347)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5347=\"\",VLOOKUP($C5347,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5347=\"\",\nIF(OR(VLOOKUP($C5347,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5347,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5347>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5347,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5347=\"\",\nVLOOKUP($C5347,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5347=\"\",\nIF(OR(VLOOKUP($C5347,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5347,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5347>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5347,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5347=\"\",\"\",E5347&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5347,I5347)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5347,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5347,$AA$8:$AI$77,9,FALSE)),\n-J5347,J5347),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5347,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5359=\"\",Q5359,F5359)","v":""},{"$f":"+IF(G5359=\"\",R5359,G5359)","v":""},{"$f":"+IF(H5359=\"\",S5359,H5359)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5359,C5359)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5359=\"\",VLOOKUP($C5359,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5359=\"\",\nIF(OR(VLOOKUP($C5359,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5359,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5359>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5359,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5359=\"\",\nVLOOKUP($C5359,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5359=\"\",\nIF(OR(VLOOKUP($C5359,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5359,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5359>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5359,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5359=\"\",\"\",E5359&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5359,I5359)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5359,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5359,$AA$8:$AI$77,9,FALSE)),\n-J5359,J5359),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5359,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5366=\"\",Q5366,F5366)","v":""},{"$f":"+IF(G5366=\"\",R5366,G5366)","v":""},{"$f":"+IF(H5366=\"\",S5366,H5366)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5366,C5366)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5366=\"\",VLOOKUP($C5366,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5366=\"\",\nIF(OR(VLOOKUP($C5366,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5366,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5366>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5366,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5366=\"\",\nVLOOKUP($C5366,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5366=\"\",\nIF(OR(VLOOKUP($C5366,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5366,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5366>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5366,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5366=\"\",\"\",E5366&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5366,I5366)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5366,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5366,$AA$8:$AI$77,9,FALSE)),\n-J5366,J5366),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5366,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5378=\"\",Q5378,F5378)","v":""},{"$f":"+IF(G5378=\"\",R5378,G5378)","v":""},{"$f":"+IF(H5378=\"\",S5378,H5378)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5378,C5378)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5378=\"\",VLOOKUP($C5378,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5378=\"\",\nIF(OR(VLOOKUP($C5378,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5378,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5378>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5378,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5378=\"\",\nVLOOKUP($C5378,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5378=\"\",\nIF(OR(VLOOKUP($C5378,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5378,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5378>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5378,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5378=\"\",\"\",E5378&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5378,I5378)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5378,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5378,$AA$8:$AI$77,9,FALSE)),\n-J5378,J5378),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5378,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5384=\"\",Q5384,F5384)","v":""},{"$f":"+IF(G5384=\"\",R5384,G5384)","v":""},{"$f":"+IF(H5384=\"\",S5384,H5384)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5384,C5384)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5384=\"\",VLOOKUP($C5384,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5384=\"\",\nIF(OR(VLOOKUP($C5384,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5384,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5384>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5384,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5384=\"\",\nVLOOKUP($C5384,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5384=\"\",\nIF(OR(VLOOKUP($C5384,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5384,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5384>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5384,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5384=\"\",\"\",E5384&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5384,I5384)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5384,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5384,$AA$8:$AI$77,9,FALSE)),\n-J5384,J5384),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5384,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5387=\"\",Q5387,F5387)","v":""},{"$f":"+IF(G5387=\"\",R5387,G5387)","v":""},{"$f":"+IF(H5387=\"\",S5387,H5387)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5387,C5387)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5387=\"\",VLOOKUP($C5387,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5387=\"\",\nIF(OR(VLOOKUP($C5387,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5387,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5387>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5387,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5387=\"\",\nVLOOKUP($C5387,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5387=\"\",\nIF(OR(VLOOKUP($C5387,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5387,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5387>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5387,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5387=\"\",\"\",E5387&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5387,I5387)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5387,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5387,$AA$8:$AI$77,9,FALSE)),\n-J5387,J5387),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5387,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5399=\"\",Q5399,F5399)","v":""},{"$f":"+IF(G5399=\"\",R5399,G5399)","v":""},{"$f":"+IF(H5399=\"\",S5399,H5399)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5399,C5399)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5399=\"\",VLOOKUP($C5399,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5399=\"\",\nIF(OR(VLOOKUP($C5399,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5399,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5399>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5399,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5399=\"\",\nVLOOKUP($C5399,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5399=\"\",\nIF(OR(VLOOKUP($C5399,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5399,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5399>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5399,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5399=\"\",\"\",E5399&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5399,I5399)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5399,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5399,$AA$8:$AI$77,9,FALSE)),\n-J5399,J5399),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5399,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5406=\"\",Q5406,F5406)","v":""},{"$f":"+IF(G5406=\"\",R5406,G5406)","v":""},{"$f":"+IF(H5406=\"\",S5406,H5406)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5406,C5406)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5406=\"\",VLOOKUP($C5406,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5406=\"\",\nIF(OR(VLOOKUP($C5406,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5406,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5406>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5406,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5406=\"\",\nVLOOKUP($C5406,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5406=\"\",\nIF(OR(VLOOKUP($C5406,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5406,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5406>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5406,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5406=\"\",\"\",E5406&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5406,I5406)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5406,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5406,$AA$8:$AI$77,9,FALSE)),\n-J5406,J5406),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5406,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5415=\"\",Q5415,F5415)","v":""},{"$f":"+IF(G5415=\"\",R5415,G5415)","v":""},{"$f":"+IF(H5415=\"\",S5415,H5415)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5415,C5415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5415=\"\",VLOOKUP($C5415,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5415=\"\",\nIF(OR(VLOOKUP($C5415,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5415,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5415>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5415,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5415=\"\",\nVLOOKUP($C5415,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5415=\"\",\nIF(OR(VLOOKUP($C5415,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5415,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5415>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5415,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5415=\"\",\"\",E5415&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5415,I5415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5415,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5415,$AA$8:$AI$77,9,FALSE)),\n-J5415,J5415),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5415,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5429=\"\",Q5429,F5429)","v":""},{"$f":"+IF(G5429=\"\",R5429,G5429)","v":""},{"$f":"+IF(H5429=\"\",S5429,H5429)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5429,C5429)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5429=\"\",VLOOKUP($C5429,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5429=\"\",\nIF(OR(VLOOKUP($C5429,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5429,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5429>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5429,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5429=\"\",\nVLOOKUP($C5429,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5429=\"\",\nIF(OR(VLOOKUP($C5429,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5429,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5429>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5429,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5429=\"\",\"\",E5429&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5429,I5429)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5429,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5429,$AA$8:$AI$77,9,FALSE)),\n-J5429,J5429),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5429,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5436=\"\",Q5436,F5436)","v":""},{"$f":"+IF(G5436=\"\",R5436,G5436)","v":""},{"$f":"+IF(H5436=\"\",S5436,H5436)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5436,C5436)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5436=\"\",VLOOKUP($C5436,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5436=\"\",\nIF(OR(VLOOKUP($C5436,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5436,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5436>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5436,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5436=\"\",\nVLOOKUP($C5436,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5436=\"\",\nIF(OR(VLOOKUP($C5436,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5436,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5436>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5436,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5436=\"\",\"\",E5436&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5436,I5436)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5436,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5436,$AA$8:$AI$77,9,FALSE)),\n-J5436,J5436),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5436,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5448=\"\",Q5448,F5448)","v":""},{"$f":"+IF(G5448=\"\",R5448,G5448)","v":""},{"$f":"+IF(H5448=\"\",S5448,H5448)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5448,C5448)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5448=\"\",VLOOKUP($C5448,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5448=\"\",\nIF(OR(VLOOKUP($C5448,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5448,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5448>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5448,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5448=\"\",\nVLOOKUP($C5448,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5448=\"\",\nIF(OR(VLOOKUP($C5448,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5448,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5448>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5448,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5448=\"\",\"\",E5448&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5448,I5448)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5448,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5448,$AA$8:$AI$77,9,FALSE)),\n-J5448,J5448),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5448,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5454=\"\",Q5454,F5454)","v":""},{"$f":"+IF(G5454=\"\",R5454,G5454)","v":""},{"$f":"+IF(H5454=\"\",S5454,H5454)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5454,C5454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5454=\"\",VLOOKUP($C5454,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5454=\"\",\nIF(OR(VLOOKUP($C5454,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5454,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5454>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5454,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5454=\"\",\nVLOOKUP($C5454,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5454=\"\",\nIF(OR(VLOOKUP($C5454,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5454,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5454>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5454,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5454=\"\",\"\",E5454&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5454,I5454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5454,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5454,$AA$8:$AI$77,9,FALSE)),\n-J5454,J5454),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5454,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5457=\"\",Q5457,F5457)","v":""},{"$f":"+IF(G5457=\"\",R5457,G5457)","v":""},{"$f":"+IF(H5457=\"\",S5457,H5457)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5457,C5457)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5457=\"\",VLOOKUP($C5457,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5457=\"\",\nIF(OR(VLOOKUP($C5457,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5457,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5457>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5457,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5457=\"\",\nVLOOKUP($C5457,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5457=\"\",\nIF(OR(VLOOKUP($C5457,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5457,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5457>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5457,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5457=\"\",\"\",E5457&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5457,I5457)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5457,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5457,$AA$8:$AI$77,9,FALSE)),\n-J5457,J5457),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5457,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5469=\"\",Q5469,F5469)","v":""},{"$f":"+IF(G5469=\"\",R5469,G5469)","v":""},{"$f":"+IF(H5469=\"\",S5469,H5469)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5469,C5469)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5469=\"\",VLOOKUP($C5469,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5469=\"\",\nIF(OR(VLOOKUP($C5469,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5469,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5469>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5469,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5469=\"\",\nVLOOKUP($C5469,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5469=\"\",\nIF(OR(VLOOKUP($C5469,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5469,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5469>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5469,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5469=\"\",\"\",E5469&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5469,I5469)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5469,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5469,$AA$8:$AI$77,9,FALSE)),\n-J5469,J5469),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5469,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5476=\"\",Q5476,F5476)","v":""},{"$f":"+IF(G5476=\"\",R5476,G5476)","v":""},{"$f":"+IF(H5476=\"\",S5476,H5476)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5476,C5476)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5476=\"\",VLOOKUP($C5476,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5476=\"\",\nIF(OR(VLOOKUP($C5476,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5476,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5476>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5476,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5476=\"\",\nVLOOKUP($C5476,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5476=\"\",\nIF(OR(VLOOKUP($C5476,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5476,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5476>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5476,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5476=\"\",\"\",E5476&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5476,I5476)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5476,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5476,$AA$8:$AI$77,9,FALSE)),\n-J5476,J5476),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5476,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5485=\"\",Q5485,F5485)","v":""},{"$f":"+IF(G5485=\"\",R5485,G5485)","v":""},{"$f":"+IF(H5485=\"\",S5485,H5485)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5485,C5485)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5485=\"\",VLOOKUP($C5485,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5485=\"\",\nIF(OR(VLOOKUP($C5485,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5485,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5485>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5485,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5485=\"\",\nVLOOKUP($C5485,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5485=\"\",\nIF(OR(VLOOKUP($C5485,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5485,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5485>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5485,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5485=\"\",\"\",E5485&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5485,I5485)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5485,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5485,$AA$8:$AI$77,9,FALSE)),\n-J5485,J5485),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5485,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5499=\"\",Q5499,F5499)","v":""},{"$f":"+IF(G5499=\"\",R5499,G5499)","v":""},{"$f":"+IF(H5499=\"\",S5499,H5499)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5499,C5499)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5499=\"\",VLOOKUP($C5499,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5499=\"\",\nIF(OR(VLOOKUP($C5499,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5499,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5499>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5499,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5499=\"\",\nVLOOKUP($C5499,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5499=\"\",\nIF(OR(VLOOKUP($C5499,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5499,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5499>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5499,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5499=\"\",\"\",E5499&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5499,I5499)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5499,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5499,$AA$8:$AI$77,9,FALSE)),\n-J5499,J5499),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5499,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5506=\"\",Q5506,F5506)","v":""},{"$f":"+IF(G5506=\"\",R5506,G5506)","v":""},{"$f":"+IF(H5506=\"\",S5506,H5506)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5506,C5506)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5506=\"\",VLOOKUP($C5506,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5506=\"\",\nIF(OR(VLOOKUP($C5506,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5506,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5506>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5506,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5506=\"\",\nVLOOKUP($C5506,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5506=\"\",\nIF(OR(VLOOKUP($C5506,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5506,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5506>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5506,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5506=\"\",\"\",E5506&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5506,I5506)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5506,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5506,$AA$8:$AI$77,9,FALSE)),\n-J5506,J5506),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5506,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5518=\"\",Q5518,F5518)","v":""},{"$f":"+IF(G5518=\"\",R5518,G5518)","v":""},{"$f":"+IF(H5518=\"\",S5518,H5518)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5518,C5518)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5518=\"\",VLOOKUP($C5518,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5518=\"\",\nIF(OR(VLOOKUP($C5518,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5518,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5518>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5518,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5518=\"\",\nVLOOKUP($C5518,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5518=\"\",\nIF(OR(VLOOKUP($C5518,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5518,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5518>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5518,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5518=\"\",\"\",E5518&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5518,I5518)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5518,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5518,$AA$8:$AI$77,9,FALSE)),\n-J5518,J5518),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5518,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5524=\"\",Q5524,F5524)","v":""},{"$f":"+IF(G5524=\"\",R5524,G5524)","v":""},{"$f":"+IF(H5524=\"\",S5524,H5524)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5524,C5524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5524=\"\",VLOOKUP($C5524,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5524=\"\",\nIF(OR(VLOOKUP($C5524,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5524,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5524>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5524,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5524=\"\",\nVLOOKUP($C5524,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5524=\"\",\nIF(OR(VLOOKUP($C5524,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5524,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5524>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5524,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5524=\"\",\"\",E5524&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5524,I5524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5524,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5524,$AA$8:$AI$77,9,FALSE)),\n-J5524,J5524),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5524,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5527=\"\",Q5527,F5527)","v":""},{"$f":"+IF(G5527=\"\",R5527,G5527)","v":""},{"$f":"+IF(H5527=\"\",S5527,H5527)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5527,C5527)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5527=\"\",VLOOKUP($C5527,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5527=\"\",\nIF(OR(VLOOKUP($C5527,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5527,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5527>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5527,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5527=\"\",\nVLOOKUP($C5527,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5527=\"\",\nIF(OR(VLOOKUP($C5527,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5527,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5527>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5527,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5527=\"\",\"\",E5527&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5527,I5527)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5527,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5527,$AA$8:$AI$77,9,FALSE)),\n-J5527,J5527),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5527,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5539=\"\",Q5539,F5539)","v":""},{"$f":"+IF(G5539=\"\",R5539,G5539)","v":""},{"$f":"+IF(H5539=\"\",S5539,H5539)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5539,C5539)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5539=\"\",VLOOKUP($C5539,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5539=\"\",\nIF(OR(VLOOKUP($C5539,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5539,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5539>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5539,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5539=\"\",\nVLOOKUP($C5539,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5539=\"\",\nIF(OR(VLOOKUP($C5539,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5539,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5539>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5539,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5539=\"\",\"\",E5539&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5539,I5539)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5539,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5539,$AA$8:$AI$77,9,FALSE)),\n-J5539,J5539),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5539,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5546=\"\",Q5546,F5546)","v":""},{"$f":"+IF(G5546=\"\",R5546,G5546)","v":""},{"$f":"+IF(H5546=\"\",S5546,H5546)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5546,C5546)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5546=\"\",VLOOKUP($C5546,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5546=\"\",\nIF(OR(VLOOKUP($C5546,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5546,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5546>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5546,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5546=\"\",\nVLOOKUP($C5546,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5546=\"\",\nIF(OR(VLOOKUP($C5546,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5546,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5546>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5546,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5546=\"\",\"\",E5546&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5546,I5546)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5546,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5546,$AA$8:$AI$77,9,FALSE)),\n-J5546,J5546),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5546,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5555=\"\",Q5555,F5555)","v":""},{"$f":"+IF(G5555=\"\",R5555,G5555)","v":""},{"$f":"+IF(H5555=\"\",S5555,H5555)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5555,C5555)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5555=\"\",VLOOKUP($C5555,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5555=\"\",\nIF(OR(VLOOKUP($C5555,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5555,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5555>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5555,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5555=\"\",\nVLOOKUP($C5555,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5555=\"\",\nIF(OR(VLOOKUP($C5555,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5555,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5555>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5555,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5555=\"\",\"\",E5555&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5555,I5555)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5555,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5555,$AA$8:$AI$77,9,FALSE)),\n-J5555,J5555),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5555,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5564=\"\",Q5564,F5564)","v":""},{"$f":"+IF(G5564=\"\",R5564,G5564)","v":""},{"$f":"+IF(H5564=\"\",S5564,H5564)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5564,C5564)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5564=\"\",VLOOKUP($C5564,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5564=\"\",\nIF(OR(VLOOKUP($C5564,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5564,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5564>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5564,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5564=\"\",\nVLOOKUP($C5564,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5564=\"\",\nIF(OR(VLOOKUP($C5564,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5564,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5564>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5564,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5564=\"\",\"\",E5564&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5564,I5564)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5564,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5564,$AA$8:$AI$77,9,FALSE)),\n-J5564,J5564),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5564,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5576=\"\",Q5576,F5576)","v":""},{"$f":"+IF(G5576=\"\",R5576,G5576)","v":""},{"$f":"+IF(H5576=\"\",S5576,H5576)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5576,C5576)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5576=\"\",VLOOKUP($C5576,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5576=\"\",\nIF(OR(VLOOKUP($C5576,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5576,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5576>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5576,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5576=\"\",\nVLOOKUP($C5576,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5576=\"\",\nIF(OR(VLOOKUP($C5576,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5576,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5576>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5576,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5576=\"\",\"\",E5576&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5576,I5576)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5576,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5576,$AA$8:$AI$77,9,FALSE)),\n-J5576,J5576),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5576,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5588=\"\",Q5588,F5588)","v":""},{"$f":"+IF(G5588=\"\",R5588,G5588)","v":""},{"$f":"+IF(H5588=\"\",S5588,H5588)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5588,C5588)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5588=\"\",VLOOKUP($C5588,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5588=\"\",\nIF(OR(VLOOKUP($C5588,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5588,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5588>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5588,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5588=\"\",\nVLOOKUP($C5588,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5588=\"\",\nIF(OR(VLOOKUP($C5588,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5588,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5588>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5588,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5588=\"\",\"\",E5588&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5588,I5588)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5588,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5588,$AA$8:$AI$77,9,FALSE)),\n-J5588,J5588),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5588,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5594=\"\",Q5594,F5594)","v":""},{"$f":"+IF(G5594=\"\",R5594,G5594)","v":""},{"$f":"+IF(H5594=\"\",S5594,H5594)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5594,C5594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5594=\"\",VLOOKUP($C5594,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5594=\"\",\nIF(OR(VLOOKUP($C5594,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5594,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5594>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5594,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5594=\"\",\nVLOOKUP($C5594,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5594=\"\",\nIF(OR(VLOOKUP($C5594,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5594,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5594>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5594,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5594=\"\",\"\",E5594&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5594,I5594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5594,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5594,$AA$8:$AI$77,9,FALSE)),\n-J5594,J5594),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5594,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5597=\"\",Q5597,F5597)","v":""},{"$f":"+IF(G5597=\"\",R5597,G5597)","v":""},{"$f":"+IF(H5597=\"\",S5597,H5597)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5597,C5597)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5597=\"\",VLOOKUP($C5597,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5597=\"\",\nIF(OR(VLOOKUP($C5597,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5597,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5597>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5597,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5597=\"\",\nVLOOKUP($C5597,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5597=\"\",\nIF(OR(VLOOKUP($C5597,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5597,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5597>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5597,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5597=\"\",\"\",E5597&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5597,I5597)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5597,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5597,$AA$8:$AI$77,9,FALSE)),\n-J5597,J5597),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5597,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5609=\"\",Q5609,F5609)","v":""},{"$f":"+IF(G5609=\"\",R5609,G5609)","v":""},{"$f":"+IF(H5609=\"\",S5609,H5609)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5609,C5609)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5609=\"\",VLOOKUP($C5609,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5609=\"\",\nIF(OR(VLOOKUP($C5609,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5609,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5609>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5609,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5609=\"\",\nVLOOKUP($C5609,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5609=\"\",\nIF(OR(VLOOKUP($C5609,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5609,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5609>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5609,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5609=\"\",\"\",E5609&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5609,I5609)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5609,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5609,$AA$8:$AI$77,9,FALSE)),\n-J5609,J5609),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5609,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5616=\"\",Q5616,F5616)","v":""},{"$f":"+IF(G5616=\"\",R5616,G5616)","v":""},{"$f":"+IF(H5616=\"\",S5616,H5616)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5616,C5616)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5616=\"\",VLOOKUP($C5616,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5616=\"\",\nIF(OR(VLOOKUP($C5616,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5616,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5616>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5616,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5616=\"\",\nVLOOKUP($C5616,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5616=\"\",\nIF(OR(VLOOKUP($C5616,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5616,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5616>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5616,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5616=\"\",\"\",E5616&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5616,I5616)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5616,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5616,$AA$8:$AI$77,9,FALSE)),\n-J5616,J5616),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5616,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5625=\"\",Q5625,F5625)","v":""},{"$f":"+IF(G5625=\"\",R5625,G5625)","v":""},{"$f":"+IF(H5625=\"\",S5625,H5625)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5625,C5625)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5625=\"\",VLOOKUP($C5625,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5625=\"\",\nIF(OR(VLOOKUP($C5625,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5625,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5625>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5625,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5625=\"\",\nVLOOKUP($C5625,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5625=\"\",\nIF(OR(VLOOKUP($C5625,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5625,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5625>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5625,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5625=\"\",\"\",E5625&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5625,I5625)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5625,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5625,$AA$8:$AI$77,9,FALSE)),\n-J5625,J5625),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5625,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5634=\"\",Q5634,F5634)","v":""},{"$f":"+IF(G5634=\"\",R5634,G5634)","v":""},{"$f":"+IF(H5634=\"\",S5634,H5634)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5634,C5634)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5634=\"\",VLOOKUP($C5634,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5634=\"\",\nIF(OR(VLOOKUP($C5634,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5634,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5634>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5634,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5634=\"\",\nVLOOKUP($C5634,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5634=\"\",\nIF(OR(VLOOKUP($C5634,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5634,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5634>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5634,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5634=\"\",\"\",E5634&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5634,I5634)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5634,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5634,$AA$8:$AI$77,9,FALSE)),\n-J5634,J5634),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5634,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5646=\"\",Q5646,F5646)","v":""},{"$f":"+IF(G5646=\"\",R5646,G5646)","v":""},{"$f":"+IF(H5646=\"\",S5646,H5646)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5646,C5646)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5646=\"\",VLOOKUP($C5646,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5646=\"\",\nIF(OR(VLOOKUP($C5646,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5646,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5646>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5646,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5646=\"\",\nVLOOKUP($C5646,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5646=\"\",\nIF(OR(VLOOKUP($C5646,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5646,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5646>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5646,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5646=\"\",\"\",E5646&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5646,I5646)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5646,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5646,$AA$8:$AI$77,9,FALSE)),\n-J5646,J5646),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5646,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5658=\"\",Q5658,F5658)","v":""},{"$f":"+IF(G5658=\"\",R5658,G5658)","v":""},{"$f":"+IF(H5658=\"\",S5658,H5658)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5658,C5658)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5658=\"\",VLOOKUP($C5658,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5658=\"\",\nIF(OR(VLOOKUP($C5658,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5658,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5658>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5658,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5658=\"\",\nVLOOKUP($C5658,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5658=\"\",\nIF(OR(VLOOKUP($C5658,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5658,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5658>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5658,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5658=\"\",\"\",E5658&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5658,I5658)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5658,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5658,$AA$8:$AI$77,9,FALSE)),\n-J5658,J5658),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5658,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5664=\"\",Q5664,F5664)","v":""},{"$f":"+IF(G5664=\"\",R5664,G5664)","v":""},{"$f":"+IF(H5664=\"\",S5664,H5664)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5664,C5664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5664=\"\",VLOOKUP($C5664,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5664=\"\",\nIF(OR(VLOOKUP($C5664,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5664,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5664>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5664,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5664=\"\",\nVLOOKUP($C5664,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5664=\"\",\nIF(OR(VLOOKUP($C5664,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5664,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5664>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5664,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5664=\"\",\"\",E5664&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5664,I5664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5664,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5664,$AA$8:$AI$77,9,FALSE)),\n-J5664,J5664),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5664,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5667=\"\",Q5667,F5667)","v":""},{"$f":"+IF(G5667=\"\",R5667,G5667)","v":""},{"$f":"+IF(H5667=\"\",S5667,H5667)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5667,C5667)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5667=\"\",VLOOKUP($C5667,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5667=\"\",\nIF(OR(VLOOKUP($C5667,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5667,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5667>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5667,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5667=\"\",\nVLOOKUP($C5667,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5667=\"\",\nIF(OR(VLOOKUP($C5667,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5667,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5667>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5667,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5667=\"\",\"\",E5667&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5667,I5667)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5667,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5667,$AA$8:$AI$77,9,FALSE)),\n-J5667,J5667),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5667,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5679=\"\",Q5679,F5679)","v":""},{"$f":"+IF(G5679=\"\",R5679,G5679)","v":""},{"$f":"+IF(H5679=\"\",S5679,H5679)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5679,C5679)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5679=\"\",VLOOKUP($C5679,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5679=\"\",\nIF(OR(VLOOKUP($C5679,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5679,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5679>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5679,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5679=\"\",\nVLOOKUP($C5679,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5679=\"\",\nIF(OR(VLOOKUP($C5679,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5679,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5679>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5679,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5679=\"\",\"\",E5679&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5679,I5679)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5679,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5679,$AA$8:$AI$77,9,FALSE)),\n-J5679,J5679),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5679,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5686=\"\",Q5686,F5686)","v":""},{"$f":"+IF(G5686=\"\",R5686,G5686)","v":""},{"$f":"+IF(H5686=\"\",S5686,H5686)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5686,C5686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5686=\"\",VLOOKUP($C5686,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5686=\"\",\nIF(OR(VLOOKUP($C5686,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5686,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5686>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5686,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5686=\"\",\nVLOOKUP($C5686,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5686=\"\",\nIF(OR(VLOOKUP($C5686,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5686,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5686>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5686,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5686=\"\",\"\",E5686&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5686,I5686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5686,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5686,$AA$8:$AI$77,9,FALSE)),\n-J5686,J5686),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5686,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5695=\"\",Q5695,F5695)","v":""},{"$f":"+IF(G5695=\"\",R5695,G5695)","v":""},{"$f":"+IF(H5695=\"\",S5695,H5695)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5695,C5695)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5695=\"\",VLOOKUP($C5695,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5695=\"\",\nIF(OR(VLOOKUP($C5695,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5695,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5695>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5695,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5695=\"\",\nVLOOKUP($C5695,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5695=\"\",\nIF(OR(VLOOKUP($C5695,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5695,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5695>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5695,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5695=\"\",\"\",E5695&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5695,I5695)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5695,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5695,$AA$8:$AI$77,9,FALSE)),\n-J5695,J5695),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5695,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5704=\"\",Q5704,F5704)","v":""},{"$f":"+IF(G5704=\"\",R5704,G5704)","v":""},{"$f":"+IF(H5704=\"\",S5704,H5704)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5704,C5704)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5704=\"\",VLOOKUP($C5704,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5704=\"\",\nIF(OR(VLOOKUP($C5704,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5704,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5704>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5704,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5704=\"\",\nVLOOKUP($C5704,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5704=\"\",\nIF(OR(VLOOKUP($C5704,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5704,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5704>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5704,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5704=\"\",\"\",E5704&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5704,I5704)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5704,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5704,$AA$8:$AI$77,9,FALSE)),\n-J5704,J5704),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5704,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5716=\"\",Q5716,F5716)","v":""},{"$f":"+IF(G5716=\"\",R5716,G5716)","v":""},{"$f":"+IF(H5716=\"\",S5716,H5716)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5716,C5716)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5716=\"\",VLOOKUP($C5716,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5716=\"\",\nIF(OR(VLOOKUP($C5716,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5716,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5716>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5716,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5716=\"\",\nVLOOKUP($C5716,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5716=\"\",\nIF(OR(VLOOKUP($C5716,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5716,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5716>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5716,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5716=\"\",\"\",E5716&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5716,I5716)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5716,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5716,$AA$8:$AI$77,9,FALSE)),\n-J5716,J5716),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5716,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5728=\"\",Q5728,F5728)","v":""},{"$f":"+IF(G5728=\"\",R5728,G5728)","v":""},{"$f":"+IF(H5728=\"\",S5728,H5728)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5728,C5728)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5728=\"\",VLOOKUP($C5728,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5728=\"\",\nIF(OR(VLOOKUP($C5728,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5728,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5728>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5728,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5728=\"\",\nVLOOKUP($C5728,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5728=\"\",\nIF(OR(VLOOKUP($C5728,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5728,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5728>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5728,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5728=\"\",\"\",E5728&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5728,I5728)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5728,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5728,$AA$8:$AI$77,9,FALSE)),\n-J5728,J5728),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5728,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5734=\"\",Q5734,F5734)","v":""},{"$f":"+IF(G5734=\"\",R5734,G5734)","v":""},{"$f":"+IF(H5734=\"\",S5734,H5734)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5734,C5734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5734=\"\",VLOOKUP($C5734,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5734=\"\",\nIF(OR(VLOOKUP($C5734,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5734,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5734>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5734,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5734=\"\",\nVLOOKUP($C5734,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5734=\"\",\nIF(OR(VLOOKUP($C5734,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5734,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5734>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5734,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5734=\"\",\"\",E5734&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5734,I5734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5734,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5734,$AA$8:$AI$77,9,FALSE)),\n-J5734,J5734),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5734,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5737=\"\",Q5737,F5737)","v":""},{"$f":"+IF(G5737=\"\",R5737,G5737)","v":""},{"$f":"+IF(H5737=\"\",S5737,H5737)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5737,C5737)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5737=\"\",VLOOKUP($C5737,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5737=\"\",\nIF(OR(VLOOKUP($C5737,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5737,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5737>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5737,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5737=\"\",\nVLOOKUP($C5737,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5737=\"\",\nIF(OR(VLOOKUP($C5737,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5737,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5737>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5737,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5737=\"\",\"\",E5737&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5737,I5737)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5737,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5737,$AA$8:$AI$77,9,FALSE)),\n-J5737,J5737),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5737,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5753=\"\",Q5753,F5753)","v":""},{"$f":"+IF(G5753=\"\",R5753,G5753)","v":""},{"$f":"+IF(H5753=\"\",S5753,H5753)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5753,C5753)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5753=\"\",VLOOKUP($C5753,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5753=\"\",\nIF(OR(VLOOKUP($C5753,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5753,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5753>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5753,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5753=\"\",\nVLOOKUP($C5753,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5753=\"\",\nIF(OR(VLOOKUP($C5753,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5753,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5753>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5753,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5753=\"\",\"\",E5753&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5753,I5753)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5753,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5753,$AA$8:$AI$77,9,FALSE)),\n-J5753,J5753),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5753,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5756=\"\",Q5756,F5756)","v":""},{"$f":"+IF(G5756=\"\",R5756,G5756)","v":""},{"$f":"+IF(H5756=\"\",S5756,H5756)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5756,C5756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5756=\"\",VLOOKUP($C5756,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5756=\"\",\nIF(OR(VLOOKUP($C5756,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5756,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5756>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5756,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5756=\"\",\nVLOOKUP($C5756,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5756=\"\",\nIF(OR(VLOOKUP($C5756,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5756,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5756>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5756,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5756=\"\",\"\",E5756&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5756,I5756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5756,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5756,$AA$8:$AI$77,9,FALSE)),\n-J5756,J5756),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5756,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5768=\"\",Q5768,F5768)","v":""},{"$f":"+IF(G5768=\"\",R5768,G5768)","v":""},{"$f":"+IF(H5768=\"\",S5768,H5768)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5768,C5768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5768=\"\",VLOOKUP($C5768,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5768=\"\",\nIF(OR(VLOOKUP($C5768,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5768,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5768>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5768,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5768=\"\",\nVLOOKUP($C5768,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5768=\"\",\nIF(OR(VLOOKUP($C5768,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5768,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5768>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5768,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5768=\"\",\"\",E5768&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5768,I5768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5768,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5768,$AA$8:$AI$77,9,FALSE)),\n-J5768,J5768),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5768,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5775=\"\",Q5775,F5775)","v":""},{"$f":"+IF(G5775=\"\",R5775,G5775)","v":""},{"$f":"+IF(H5775=\"\",S5775,H5775)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5775,C5775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5775=\"\",VLOOKUP($C5775,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5775=\"\",\nIF(OR(VLOOKUP($C5775,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5775,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5775>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5775,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5775=\"\",\nVLOOKUP($C5775,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5775=\"\",\nIF(OR(VLOOKUP($C5775,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5775,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5775>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5775,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5775=\"\",\"\",E5775&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5775,I5775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5775,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5775,$AA$8:$AI$77,9,FALSE)),\n-J5775,J5775),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5775,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5786=\"\",Q5786,F5786)","v":""},{"$f":"+IF(G5786=\"\",R5786,G5786)","v":""},{"$f":"+IF(H5786=\"\",S5786,H5786)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5786,C5786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5786=\"\",VLOOKUP($C5786,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5786=\"\",\nIF(OR(VLOOKUP($C5786,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5786,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5786>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5786,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5786=\"\",\nVLOOKUP($C5786,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5786=\"\",\nIF(OR(VLOOKUP($C5786,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5786,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5786>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5786,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5786=\"\",\"\",E5786&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5786,I5786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5786,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5786,$AA$8:$AI$77,9,FALSE)),\n-J5786,J5786),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5786,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5798=\"\",Q5798,F5798)","v":""},{"$f":"+IF(G5798=\"\",R5798,G5798)","v":""},{"$f":"+IF(H5798=\"\",S5798,H5798)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5798,C5798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5798=\"\",VLOOKUP($C5798,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5798=\"\",\nIF(OR(VLOOKUP($C5798,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5798,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5798>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5798,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5798=\"\",\nVLOOKUP($C5798,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5798=\"\",\nIF(OR(VLOOKUP($C5798,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5798,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5798>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5798,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5798=\"\",\"\",E5798&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5798,I5798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5798,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5798,$AA$8:$AI$77,9,FALSE)),\n-J5798,J5798),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5798,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5805=\"\",Q5805,F5805)","v":""},{"$f":"+IF(G5805=\"\",R5805,G5805)","v":""},{"$f":"+IF(H5805=\"\",S5805,H5805)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5805,C5805)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5805=\"\",VLOOKUP($C5805,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5805=\"\",\nIF(OR(VLOOKUP($C5805,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5805,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5805>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5805,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5805=\"\",\nVLOOKUP($C5805,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5805=\"\",\nIF(OR(VLOOKUP($C5805,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5805,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5805>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5805,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5805=\"\",\"\",E5805&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5805,I5805)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5805,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5805,$AA$8:$AI$77,9,FALSE)),\n-J5805,J5805),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5805,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5814=\"\",Q5814,F5814)","v":""},{"$f":"+IF(G5814=\"\",R5814,G5814)","v":""},{"$f":"+IF(H5814=\"\",S5814,H5814)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5814,C5814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5814=\"\",VLOOKUP($C5814,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5814=\"\",\nIF(OR(VLOOKUP($C5814,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5814,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5814>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5814,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5814=\"\",\nVLOOKUP($C5814,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5814=\"\",\nIF(OR(VLOOKUP($C5814,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5814,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5814>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5814,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5814=\"\",\"\",E5814&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5814,I5814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5814,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5814,$AA$8:$AI$77,9,FALSE)),\n-J5814,J5814),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5814,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5823=\"\",Q5823,F5823)","v":""},{"$f":"+IF(G5823=\"\",R5823,G5823)","v":""},{"$f":"+IF(H5823=\"\",S5823,H5823)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5823,C5823)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5823=\"\",VLOOKUP($C5823,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5823=\"\",\nIF(OR(VLOOKUP($C5823,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5823,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5823>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5823,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5823=\"\",\nVLOOKUP($C5823,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5823=\"\",\nIF(OR(VLOOKUP($C5823,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5823,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5823>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5823,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5823=\"\",\"\",E5823&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5823,I5823)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5823,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5823,$AA$8:$AI$77,9,FALSE)),\n-J5823,J5823),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5823,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5826=\"\",Q5826,F5826)","v":""},{"$f":"+IF(G5826=\"\",R5826,G5826)","v":""},{"$f":"+IF(H5826=\"\",S5826,H5826)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5826,C5826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5826=\"\",VLOOKUP($C5826,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5826=\"\",\nIF(OR(VLOOKUP($C5826,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5826,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5826>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5826,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5826=\"\",\nVLOOKUP($C5826,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5826=\"\",\nIF(OR(VLOOKUP($C5826,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5826,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5826>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5826,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5826=\"\",\"\",E5826&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5826,I5826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5826,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5826,$AA$8:$AI$77,9,FALSE)),\n-J5826,J5826),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5826,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5838=\"\",Q5838,F5838)","v":""},{"$f":"+IF(G5838=\"\",R5838,G5838)","v":""},{"$f":"+IF(H5838=\"\",S5838,H5838)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5838,C5838)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5838=\"\",VLOOKUP($C5838,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5838=\"\",\nIF(OR(VLOOKUP($C5838,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5838,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5838>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5838,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5838=\"\",\nVLOOKUP($C5838,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5838=\"\",\nIF(OR(VLOOKUP($C5838,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5838,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5838>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5838,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5838=\"\",\"\",E5838&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5838,I5838)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5838,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5838,$AA$8:$AI$77,9,FALSE)),\n-J5838,J5838),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5838,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5845=\"\",Q5845,F5845)","v":""},{"$f":"+IF(G5845=\"\",R5845,G5845)","v":""},{"$f":"+IF(H5845=\"\",S5845,H5845)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5845,C5845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5845=\"\",VLOOKUP($C5845,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5845=\"\",\nIF(OR(VLOOKUP($C5845,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5845,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5845>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5845,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5845=\"\",\nVLOOKUP($C5845,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5845=\"\",\nIF(OR(VLOOKUP($C5845,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5845,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5845>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5845,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5845=\"\",\"\",E5845&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5845,I5845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5845,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5845,$AA$8:$AI$77,9,FALSE)),\n-J5845,J5845),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5845,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5856=\"\",Q5856,F5856)","v":""},{"$f":"+IF(G5856=\"\",R5856,G5856)","v":""},{"$f":"+IF(H5856=\"\",S5856,H5856)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5856,C5856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5856=\"\",VLOOKUP($C5856,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5856=\"\",\nIF(OR(VLOOKUP($C5856,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5856,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5856>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5856,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5856=\"\",\nVLOOKUP($C5856,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5856=\"\",\nIF(OR(VLOOKUP($C5856,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5856,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5856>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5856,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5856=\"\",\"\",E5856&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5856,I5856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5856,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5856,$AA$8:$AI$77,9,FALSE)),\n-J5856,J5856),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5856,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5868=\"\",Q5868,F5868)","v":""},{"$f":"+IF(G5868=\"\",R5868,G5868)","v":""},{"$f":"+IF(H5868=\"\",S5868,H5868)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5868,C5868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5868=\"\",VLOOKUP($C5868,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5868=\"\",\nIF(OR(VLOOKUP($C5868,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5868,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5868>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5868,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5868=\"\",\nVLOOKUP($C5868,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5868=\"\",\nIF(OR(VLOOKUP($C5868,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5868,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5868>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5868,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5868=\"\",\"\",E5868&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5868,I5868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5868,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5868,$AA$8:$AI$77,9,FALSE)),\n-J5868,J5868),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5868,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5875=\"\",Q5875,F5875)","v":""},{"$f":"+IF(G5875=\"\",R5875,G5875)","v":""},{"$f":"+IF(H5875=\"\",S5875,H5875)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5875,C5875)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5875=\"\",VLOOKUP($C5875,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5875=\"\",\nIF(OR(VLOOKUP($C5875,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5875,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5875>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5875,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5875=\"\",\nVLOOKUP($C5875,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5875=\"\",\nIF(OR(VLOOKUP($C5875,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5875,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5875>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5875,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5875=\"\",\"\",E5875&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5875,I5875)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5875,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5875,$AA$8:$AI$77,9,FALSE)),\n-J5875,J5875),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5875,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5884=\"\",Q5884,F5884)","v":""},{"$f":"+IF(G5884=\"\",R5884,G5884)","v":""},{"$f":"+IF(H5884=\"\",S5884,H5884)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5884,C5884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5884=\"\",VLOOKUP($C5884,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5884=\"\",\nIF(OR(VLOOKUP($C5884,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5884,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5884>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5884,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5884=\"\",\nVLOOKUP($C5884,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5884=\"\",\nIF(OR(VLOOKUP($C5884,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5884,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5884>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5884,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5884=\"\",\"\",E5884&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5884,I5884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5884,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5884,$AA$8:$AI$77,9,FALSE)),\n-J5884,J5884),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5884,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5893=\"\",Q5893,F5893)","v":""},{"$f":"+IF(G5893=\"\",R5893,G5893)","v":""},{"$f":"+IF(H5893=\"\",S5893,H5893)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5893,C5893)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5893=\"\",VLOOKUP($C5893,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5893=\"\",\nIF(OR(VLOOKUP($C5893,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5893,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5893>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5893,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5893=\"\",\nVLOOKUP($C5893,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5893=\"\",\nIF(OR(VLOOKUP($C5893,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5893,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5893>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5893,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5893=\"\",\"\",E5893&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5893,I5893)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5893,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5893,$AA$8:$AI$77,9,FALSE)),\n-J5893,J5893),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5893,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5896=\"\",Q5896,F5896)","v":""},{"$f":"+IF(G5896=\"\",R5896,G5896)","v":""},{"$f":"+IF(H5896=\"\",S5896,H5896)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5896,C5896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5896=\"\",VLOOKUP($C5896,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5896=\"\",\nIF(OR(VLOOKUP($C5896,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5896,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5896>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5896,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5896=\"\",\nVLOOKUP($C5896,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5896=\"\",\nIF(OR(VLOOKUP($C5896,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5896,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5896>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5896,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5896=\"\",\"\",E5896&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5896,I5896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5896,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5896,$AA$8:$AI$77,9,FALSE)),\n-J5896,J5896),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5896,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5908=\"\",Q5908,F5908)","v":""},{"$f":"+IF(G5908=\"\",R5908,G5908)","v":""},{"$f":"+IF(H5908=\"\",S5908,H5908)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5908,C5908)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5908=\"\",VLOOKUP($C5908,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5908=\"\",\nIF(OR(VLOOKUP($C5908,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5908,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5908>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5908,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5908=\"\",\nVLOOKUP($C5908,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5908=\"\",\nIF(OR(VLOOKUP($C5908,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5908,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5908>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5908,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5908=\"\",\"\",E5908&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5908,I5908)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5908,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5908,$AA$8:$AI$77,9,FALSE)),\n-J5908,J5908),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5908,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5915=\"\",Q5915,F5915)","v":""},{"$f":"+IF(G5915=\"\",R5915,G5915)","v":""},{"$f":"+IF(H5915=\"\",S5915,H5915)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5915,C5915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5915=\"\",VLOOKUP($C5915,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5915=\"\",\nIF(OR(VLOOKUP($C5915,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5915,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5915>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5915,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5915=\"\",\nVLOOKUP($C5915,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5915=\"\",\nIF(OR(VLOOKUP($C5915,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5915,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5915>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5915,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5915=\"\",\"\",E5915&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5915,I5915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5915,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5915,$AA$8:$AI$77,9,FALSE)),\n-J5915,J5915),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5915,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5926=\"\",Q5926,F5926)","v":""},{"$f":"+IF(G5926=\"\",R5926,G5926)","v":""},{"$f":"+IF(H5926=\"\",S5926,H5926)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5926,C5926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5926=\"\",VLOOKUP($C5926,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5926=\"\",\nIF(OR(VLOOKUP($C5926,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5926,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5926>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5926,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5926=\"\",\nVLOOKUP($C5926,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5926=\"\",\nIF(OR(VLOOKUP($C5926,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5926,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5926>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5926,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5926=\"\",\"\",E5926&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5926,I5926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5926,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5926,$AA$8:$AI$77,9,FALSE)),\n-J5926,J5926),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5926,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5933=\"\",Q5933,F5933)","v":""},{"$f":"+IF(G5933=\"\",R5933,G5933)","v":""},{"$f":"+IF(H5933=\"\",S5933,H5933)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5933,C5933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5933=\"\",VLOOKUP($C5933,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5933=\"\",\nIF(OR(VLOOKUP($C5933,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5933,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5933>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5933,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5933=\"\",\nVLOOKUP($C5933,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5933=\"\",\nIF(OR(VLOOKUP($C5933,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5933,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5933>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5933,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5933=\"\",\"\",E5933&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5933,I5933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5933,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5933,$AA$8:$AI$77,9,FALSE)),\n-J5933,J5933),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5933,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5945=\"\",Q5945,F5945)","v":""},{"$f":"+IF(G5945=\"\",R5945,G5945)","v":""},{"$f":"+IF(H5945=\"\",S5945,H5945)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5945,C5945)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5945=\"\",VLOOKUP($C5945,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5945=\"\",\nIF(OR(VLOOKUP($C5945,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5945,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5945>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5945,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5945=\"\",\nVLOOKUP($C5945,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5945=\"\",\nIF(OR(VLOOKUP($C5945,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5945,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5945>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5945,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5945=\"\",\"\",E5945&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5945,I5945)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5945,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5945,$AA$8:$AI$77,9,FALSE)),\n-J5945,J5945),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5945,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5954=\"\",Q5954,F5954)","v":""},{"$f":"+IF(G5954=\"\",R5954,G5954)","v":""},{"$f":"+IF(H5954=\"\",S5954,H5954)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5954,C5954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5954=\"\",VLOOKUP($C5954,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5954=\"\",\nIF(OR(VLOOKUP($C5954,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5954,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5954>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5954,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5954=\"\",\nVLOOKUP($C5954,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5954=\"\",\nIF(OR(VLOOKUP($C5954,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5954,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5954>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5954,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5954=\"\",\"\",E5954&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5954,I5954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5954,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5954,$AA$8:$AI$77,9,FALSE)),\n-J5954,J5954),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5954,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5963=\"\",Q5963,F5963)","v":""},{"$f":"+IF(G5963=\"\",R5963,G5963)","v":""},{"$f":"+IF(H5963=\"\",S5963,H5963)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5963,C5963)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5963=\"\",VLOOKUP($C5963,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5963=\"\",\nIF(OR(VLOOKUP($C5963,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5963,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5963>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5963,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5963=\"\",\nVLOOKUP($C5963,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5963=\"\",\nIF(OR(VLOOKUP($C5963,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5963,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5963>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5963,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5963=\"\",\"\",E5963&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5963,I5963)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5963,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5963,$AA$8:$AI$77,9,FALSE)),\n-J5963,J5963),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5963,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5966=\"\",Q5966,F5966)","v":""},{"$f":"+IF(G5966=\"\",R5966,G5966)","v":""},{"$f":"+IF(H5966=\"\",S5966,H5966)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5966,C5966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5966=\"\",VLOOKUP($C5966,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5966=\"\",\nIF(OR(VLOOKUP($C5966,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5966,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5966>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5966,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5966=\"\",\nVLOOKUP($C5966,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5966=\"\",\nIF(OR(VLOOKUP($C5966,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5966,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5966>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5966,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5966=\"\",\"\",E5966&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5966,I5966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5966,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5966,$AA$8:$AI$77,9,FALSE)),\n-J5966,J5966),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5966,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5978=\"\",Q5978,F5978)","v":""},{"$f":"+IF(G5978=\"\",R5978,G5978)","v":""},{"$f":"+IF(H5978=\"\",S5978,H5978)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5978,C5978)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5978=\"\",VLOOKUP($C5978,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5978=\"\",\nIF(OR(VLOOKUP($C5978,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5978,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5978>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5978,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5978=\"\",\nVLOOKUP($C5978,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5978=\"\",\nIF(OR(VLOOKUP($C5978,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5978,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5978>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5978,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5978=\"\",\"\",E5978&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5978,I5978)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5978,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5978,$AA$8:$AI$77,9,FALSE)),\n-J5978,J5978),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5978,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5985=\"\",Q5985,F5985)","v":""},{"$f":"+IF(G5985=\"\",R5985,G5985)","v":""},{"$f":"+IF(H5985=\"\",S5985,H5985)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5985,C5985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5985=\"\",VLOOKUP($C5985,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5985=\"\",\nIF(OR(VLOOKUP($C5985,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5985,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5985>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5985,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5985=\"\",\nVLOOKUP($C5985,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5985=\"\",\nIF(OR(VLOOKUP($C5985,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5985,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5985>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5985,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5985=\"\",\"\",E5985&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5985,I5985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5985,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5985,$AA$8:$AI$77,9,FALSE)),\n-J5985,J5985),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5985,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F5996=\"\",Q5996,F5996)","v":""},{"$f":"+IF(G5996=\"\",R5996,G5996)","v":""},{"$f":"+IF(H5996=\"\",S5996,H5996)","v":""},null,{"$f":"IF(COUNTIF($C$7:C5996,C5996)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O5996=\"\",VLOOKUP($C5996,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5996=\"\",\nIF(OR(VLOOKUP($C5996,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C5996,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J5996>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C5996,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5996=\"\",\nVLOOKUP($C5996,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O5996=\"\",\nIF(OR(VLOOKUP($C5996,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C5996,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K5996>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C5996,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E5996=\"\",\"\",E5996&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I5996,I5996)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M5996,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K5996,$AA$8:$AI$77,9,FALSE)),\n-J5996,J5996),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K5996,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6003=\"\",Q6003,F6003)","v":""},{"$f":"+IF(G6003=\"\",R6003,G6003)","v":""},{"$f":"+IF(H6003=\"\",S6003,H6003)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6003,C6003)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6003=\"\",VLOOKUP($C6003,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6003=\"\",\nIF(OR(VLOOKUP($C6003,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6003,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6003>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6003,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6003=\"\",\nVLOOKUP($C6003,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6003=\"\",\nIF(OR(VLOOKUP($C6003,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6003,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6003>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6003,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6003=\"\",\"\",E6003&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6003,I6003)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6003,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6003,$AA$8:$AI$77,9,FALSE)),\n-J6003,J6003),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6003,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6015=\"\",Q6015,F6015)","v":""},{"$f":"+IF(G6015=\"\",R6015,G6015)","v":""},{"$f":"+IF(H6015=\"\",S6015,H6015)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6015,C6015)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6015=\"\",VLOOKUP($C6015,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6015=\"\",\nIF(OR(VLOOKUP($C6015,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6015,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6015>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6015,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6015=\"\",\nVLOOKUP($C6015,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6015=\"\",\nIF(OR(VLOOKUP($C6015,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6015,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6015>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6015,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6015=\"\",\"\",E6015&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6015,I6015)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6015,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6015,$AA$8:$AI$77,9,FALSE)),\n-J6015,J6015),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6015,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6024=\"\",Q6024,F6024)","v":""},{"$f":"+IF(G6024=\"\",R6024,G6024)","v":""},{"$f":"+IF(H6024=\"\",S6024,H6024)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6024,C6024)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6024=\"\",VLOOKUP($C6024,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6024=\"\",\nIF(OR(VLOOKUP($C6024,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6024,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6024>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6024,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6024=\"\",\nVLOOKUP($C6024,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6024=\"\",\nIF(OR(VLOOKUP($C6024,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6024,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6024>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6024,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6024=\"\",\"\",E6024&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6024,I6024)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6024,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6024,$AA$8:$AI$77,9,FALSE)),\n-J6024,J6024),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6024,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6033=\"\",Q6033,F6033)","v":""},{"$f":"+IF(G6033=\"\",R6033,G6033)","v":""},{"$f":"+IF(H6033=\"\",S6033,H6033)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6033,C6033)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6033=\"\",VLOOKUP($C6033,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6033=\"\",\nIF(OR(VLOOKUP($C6033,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6033,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6033>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6033,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6033=\"\",\nVLOOKUP($C6033,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6033=\"\",\nIF(OR(VLOOKUP($C6033,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6033,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6033>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6033,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6033=\"\",\"\",E6033&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6033,I6033)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6033,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6033,$AA$8:$AI$77,9,FALSE)),\n-J6033,J6033),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6033,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6036=\"\",Q6036,F6036)","v":""},{"$f":"+IF(G6036=\"\",R6036,G6036)","v":""},{"$f":"+IF(H6036=\"\",S6036,H6036)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6036,C6036)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6036=\"\",VLOOKUP($C6036,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6036=\"\",\nIF(OR(VLOOKUP($C6036,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6036,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6036>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6036,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6036=\"\",\nVLOOKUP($C6036,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6036=\"\",\nIF(OR(VLOOKUP($C6036,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6036,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6036>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6036,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6036=\"\",\"\",E6036&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6036,I6036)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6036,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6036,$AA$8:$AI$77,9,FALSE)),\n-J6036,J6036),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6036,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6052=\"\",Q6052,F6052)","v":""},{"$f":"+IF(G6052=\"\",R6052,G6052)","v":""},{"$f":"+IF(H6052=\"\",S6052,H6052)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6052,C6052)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6052=\"\",VLOOKUP($C6052,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6052=\"\",\nIF(OR(VLOOKUP($C6052,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6052,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6052>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6052,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6052=\"\",\nVLOOKUP($C6052,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6052=\"\",\nIF(OR(VLOOKUP($C6052,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6052,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6052>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6052,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6052=\"\",\"\",E6052&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6052,I6052)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6052,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6052,$AA$8:$AI$77,9,FALSE)),\n-J6052,J6052),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6052,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6055=\"\",Q6055,F6055)","v":""},{"$f":"+IF(G6055=\"\",R6055,G6055)","v":""},{"$f":"+IF(H6055=\"\",S6055,H6055)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6055,C6055)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6055=\"\",VLOOKUP($C6055,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6055=\"\",\nIF(OR(VLOOKUP($C6055,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6055,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6055>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6055,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6055=\"\",\nVLOOKUP($C6055,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6055=\"\",\nIF(OR(VLOOKUP($C6055,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6055,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6055>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6055,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6055=\"\",\"\",E6055&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6055,I6055)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6055,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6055,$AA$8:$AI$77,9,FALSE)),\n-J6055,J6055),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6055,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6066=\"\",Q6066,F6066)","v":""},{"$f":"+IF(G6066=\"\",R6066,G6066)","v":""},{"$f":"+IF(H6066=\"\",S6066,H6066)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6066,C6066)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6066=\"\",VLOOKUP($C6066,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6066=\"\",\nIF(OR(VLOOKUP($C6066,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6066,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6066>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6066,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6066=\"\",\nVLOOKUP($C6066,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6066=\"\",\nIF(OR(VLOOKUP($C6066,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6066,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6066>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6066,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6066=\"\",\"\",E6066&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6066,I6066)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6066,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6066,$AA$8:$AI$77,9,FALSE)),\n-J6066,J6066),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6066,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6073=\"\",Q6073,F6073)","v":""},{"$f":"+IF(G6073=\"\",R6073,G6073)","v":""},{"$f":"+IF(H6073=\"\",S6073,H6073)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6073,C6073)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6073=\"\",VLOOKUP($C6073,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6073=\"\",\nIF(OR(VLOOKUP($C6073,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6073,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6073>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6073,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6073=\"\",\nVLOOKUP($C6073,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6073=\"\",\nIF(OR(VLOOKUP($C6073,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6073,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6073>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6073,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6073=\"\",\"\",E6073&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6073,I6073)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6073,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6073,$AA$8:$AI$77,9,FALSE)),\n-J6073,J6073),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6073,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6085=\"\",Q6085,F6085)","v":""},{"$f":"+IF(G6085=\"\",R6085,G6085)","v":""},{"$f":"+IF(H6085=\"\",S6085,H6085)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6085,C6085)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6085=\"\",VLOOKUP($C6085,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6085=\"\",\nIF(OR(VLOOKUP($C6085,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6085,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6085>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6085,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6085=\"\",\nVLOOKUP($C6085,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6085=\"\",\nIF(OR(VLOOKUP($C6085,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6085,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6085>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6085,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6085=\"\",\"\",E6085&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6085,I6085)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6085,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6085,$AA$8:$AI$77,9,FALSE)),\n-J6085,J6085),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6085,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6094=\"\",Q6094,F6094)","v":""},{"$f":"+IF(G6094=\"\",R6094,G6094)","v":""},{"$f":"+IF(H6094=\"\",S6094,H6094)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6094,C6094)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6094=\"\",VLOOKUP($C6094,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6094=\"\",\nIF(OR(VLOOKUP($C6094,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6094,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6094>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6094,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6094=\"\",\nVLOOKUP($C6094,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6094=\"\",\nIF(OR(VLOOKUP($C6094,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6094,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6094>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6094,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6094=\"\",\"\",E6094&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6094,I6094)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6094,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6094,$AA$8:$AI$77,9,FALSE)),\n-J6094,J6094),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6094,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6103=\"\",Q6103,F6103)","v":""},{"$f":"+IF(G6103=\"\",R6103,G6103)","v":""},{"$f":"+IF(H6103=\"\",S6103,H6103)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6103,C6103)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6103=\"\",VLOOKUP($C6103,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6103=\"\",\nIF(OR(VLOOKUP($C6103,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6103,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6103>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6103,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6103=\"\",\nVLOOKUP($C6103,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6103=\"\",\nIF(OR(VLOOKUP($C6103,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6103,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6103>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6103,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6103=\"\",\"\",E6103&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6103,I6103)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6103,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6103,$AA$8:$AI$77,9,FALSE)),\n-J6103,J6103),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6103,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6106=\"\",Q6106,F6106)","v":""},{"$f":"+IF(G6106=\"\",R6106,G6106)","v":""},{"$f":"+IF(H6106=\"\",S6106,H6106)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6106,C6106)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6106=\"\",VLOOKUP($C6106,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6106=\"\",\nIF(OR(VLOOKUP($C6106,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6106,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6106>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6106,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6106=\"\",\nVLOOKUP($C6106,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6106=\"\",\nIF(OR(VLOOKUP($C6106,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6106,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6106>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6106,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6106=\"\",\"\",E6106&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6106,I6106)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6106,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6106,$AA$8:$AI$77,9,FALSE)),\n-J6106,J6106),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6106,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6122=\"\",Q6122,F6122)","v":""},{"$f":"+IF(G6122=\"\",R6122,G6122)","v":""},{"$f":"+IF(H6122=\"\",S6122,H6122)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6122,C6122)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6122=\"\",VLOOKUP($C6122,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6122=\"\",\nIF(OR(VLOOKUP($C6122,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6122,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6122>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6122,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6122=\"\",\nVLOOKUP($C6122,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6122=\"\",\nIF(OR(VLOOKUP($C6122,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6122,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6122>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6122,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6122=\"\",\"\",E6122&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6122,I6122)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6122,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6122,$AA$8:$AI$77,9,FALSE)),\n-J6122,J6122),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6122,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6125=\"\",Q6125,F6125)","v":""},{"$f":"+IF(G6125=\"\",R6125,G6125)","v":""},{"$f":"+IF(H6125=\"\",S6125,H6125)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6125,C6125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6125=\"\",VLOOKUP($C6125,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6125=\"\",\nIF(OR(VLOOKUP($C6125,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6125,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6125>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6125,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6125=\"\",\nVLOOKUP($C6125,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6125=\"\",\nIF(OR(VLOOKUP($C6125,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6125,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6125>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6125,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6125=\"\",\"\",E6125&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6125,I6125)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6125,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6125,$AA$8:$AI$77,9,FALSE)),\n-J6125,J6125),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6125,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6135=\"\",Q6135,F6135)","v":""},{"$f":"+IF(G6135=\"\",R6135,G6135)","v":""},{"$f":"+IF(H6135=\"\",S6135,H6135)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6135,C6135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6135=\"\",VLOOKUP($C6135,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6135=\"\",\nIF(OR(VLOOKUP($C6135,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6135,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6135>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6135,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6135=\"\",\nVLOOKUP($C6135,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6135=\"\",\nIF(OR(VLOOKUP($C6135,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6135,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6135>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6135,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6135=\"\",\"\",E6135&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6135,I6135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6135,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6135,$AA$8:$AI$77,9,FALSE)),\n-J6135,J6135),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6135,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6143=\"\",Q6143,F6143)","v":""},{"$f":"+IF(G6143=\"\",R6143,G6143)","v":""},{"$f":"+IF(H6143=\"\",S6143,H6143)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6143,C6143)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6143=\"\",VLOOKUP($C6143,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6143=\"\",\nIF(OR(VLOOKUP($C6143,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6143,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6143>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6143,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6143=\"\",\nVLOOKUP($C6143,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6143=\"\",\nIF(OR(VLOOKUP($C6143,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6143,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6143>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6143,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6143=\"\",\"\",E6143&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6143,I6143)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6143,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6143,$AA$8:$AI$77,9,FALSE)),\n-J6143,J6143),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6143,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6155=\"\",Q6155,F6155)","v":""},{"$f":"+IF(G6155=\"\",R6155,G6155)","v":""},{"$f":"+IF(H6155=\"\",S6155,H6155)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6155,C6155)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6155=\"\",VLOOKUP($C6155,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6155=\"\",\nIF(OR(VLOOKUP($C6155,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6155,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6155>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6155,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6155=\"\",\nVLOOKUP($C6155,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6155=\"\",\nIF(OR(VLOOKUP($C6155,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6155,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6155>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6155,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6155=\"\",\"\",E6155&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6155,I6155)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6155,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6155,$AA$8:$AI$77,9,FALSE)),\n-J6155,J6155),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6155,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6158=\"\",Q6158,F6158)","v":""},{"$f":"+IF(G6158=\"\",R6158,G6158)","v":""},{"$f":"+IF(H6158=\"\",S6158,H6158)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6158,C6158)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6158=\"\",VLOOKUP($C6158,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6158=\"\",\nIF(OR(VLOOKUP($C6158,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6158,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6158>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6158,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6158=\"\",\nVLOOKUP($C6158,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6158=\"\",\nIF(OR(VLOOKUP($C6158,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6158,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6158>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6158,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6158=\"\",\"\",E6158&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6158,I6158)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6158,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6158,$AA$8:$AI$77,9,FALSE)),\n-J6158,J6158),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6158,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6174=\"\",Q6174,F6174)","v":""},{"$f":"+IF(G6174=\"\",R6174,G6174)","v":""},{"$f":"+IF(H6174=\"\",S6174,H6174)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6174,C6174)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6174=\"\",VLOOKUP($C6174,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6174=\"\",\nIF(OR(VLOOKUP($C6174,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6174,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6174>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6174,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6174=\"\",\nVLOOKUP($C6174,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6174=\"\",\nIF(OR(VLOOKUP($C6174,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6174,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6174>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6174,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6174=\"\",\"\",E6174&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6174,I6174)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6174,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6174,$AA$8:$AI$77,9,FALSE)),\n-J6174,J6174),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6174,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6176=\"\",Q6176,F6176)","v":""},{"$f":"+IF(G6176=\"\",R6176,G6176)","v":""},{"$f":"+IF(H6176=\"\",S6176,H6176)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6176,C6176)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6176=\"\",VLOOKUP($C6176,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6176=\"\",\nIF(OR(VLOOKUP($C6176,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6176,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6176>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6176,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6176=\"\",\nVLOOKUP($C6176,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6176=\"\",\nIF(OR(VLOOKUP($C6176,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6176,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6176>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6176,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6176=\"\",\"\",E6176&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6176,I6176)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6176,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6176,$AA$8:$AI$77,9,FALSE)),\n-J6176,J6176),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6176,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6192=\"\",Q6192,F6192)","v":""},{"$f":"+IF(G6192=\"\",R6192,G6192)","v":""},{"$f":"+IF(H6192=\"\",S6192,H6192)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6192,C6192)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6192=\"\",VLOOKUP($C6192,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6192=\"\",\nIF(OR(VLOOKUP($C6192,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6192,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6192>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6192,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6192=\"\",\nVLOOKUP($C6192,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6192=\"\",\nIF(OR(VLOOKUP($C6192,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6192,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6192>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6192,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6192=\"\",\"\",E6192&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6192,I6192)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6192,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6192,$AA$8:$AI$77,9,FALSE)),\n-J6192,J6192),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6192,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6195=\"\",Q6195,F6195)","v":""},{"$f":"+IF(G6195=\"\",R6195,G6195)","v":""},{"$f":"+IF(H6195=\"\",S6195,H6195)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6195,C6195)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6195=\"\",VLOOKUP($C6195,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6195=\"\",\nIF(OR(VLOOKUP($C6195,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6195,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6195>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6195,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6195=\"\",\nVLOOKUP($C6195,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6195=\"\",\nIF(OR(VLOOKUP($C6195,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6195,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6195>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6195,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6195=\"\",\"\",E6195&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6195,I6195)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6195,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6195,$AA$8:$AI$77,9,FALSE)),\n-J6195,J6195),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6195,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6205=\"\",Q6205,F6205)","v":""},{"$f":"+IF(G6205=\"\",R6205,G6205)","v":""},{"$f":"+IF(H6205=\"\",S6205,H6205)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6205,C6205)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6205=\"\",VLOOKUP($C6205,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6205=\"\",\nIF(OR(VLOOKUP($C6205,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6205,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6205>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6205,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6205=\"\",\nVLOOKUP($C6205,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6205=\"\",\nIF(OR(VLOOKUP($C6205,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6205,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6205>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6205,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6205=\"\",\"\",E6205&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6205,I6205)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6205,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6205,$AA$8:$AI$77,9,FALSE)),\n-J6205,J6205),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6205,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6213=\"\",Q6213,F6213)","v":""},{"$f":"+IF(G6213=\"\",R6213,G6213)","v":""},{"$f":"+IF(H6213=\"\",S6213,H6213)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6213,C6213)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6213=\"\",VLOOKUP($C6213,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6213=\"\",\nIF(OR(VLOOKUP($C6213,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6213,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6213>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6213,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6213=\"\",\nVLOOKUP($C6213,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6213=\"\",\nIF(OR(VLOOKUP($C6213,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6213,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6213>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6213,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6213=\"\",\"\",E6213&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6213,I6213)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6213,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6213,$AA$8:$AI$77,9,FALSE)),\n-J6213,J6213),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6213,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6225=\"\",Q6225,F6225)","v":""},{"$f":"+IF(G6225=\"\",R6225,G6225)","v":""},{"$f":"+IF(H6225=\"\",S6225,H6225)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6225,C6225)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6225=\"\",VLOOKUP($C6225,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6225=\"\",\nIF(OR(VLOOKUP($C6225,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6225,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6225>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6225,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6225=\"\",\nVLOOKUP($C6225,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6225=\"\",\nIF(OR(VLOOKUP($C6225,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6225,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6225>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6225,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6225=\"\",\"\",E6225&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6225,I6225)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6225,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6225,$AA$8:$AI$77,9,FALSE)),\n-J6225,J6225),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6225,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6232=\"\",Q6232,F6232)","v":""},{"$f":"+IF(G6232=\"\",R6232,G6232)","v":""},{"$f":"+IF(H6232=\"\",S6232,H6232)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6232,C6232)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6232=\"\",VLOOKUP($C6232,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6232=\"\",\nIF(OR(VLOOKUP($C6232,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6232,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6232>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6232,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6232=\"\",\nVLOOKUP($C6232,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6232=\"\",\nIF(OR(VLOOKUP($C6232,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6232,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6232>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6232,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6232=\"\",\"\",E6232&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6232,I6232)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6232,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6232,$AA$8:$AI$77,9,FALSE)),\n-J6232,J6232),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6232,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6244=\"\",Q6244,F6244)","v":""},{"$f":"+IF(G6244=\"\",R6244,G6244)","v":""},{"$f":"+IF(H6244=\"\",S6244,H6244)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6244,C6244)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6244=\"\",VLOOKUP($C6244,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6244=\"\",\nIF(OR(VLOOKUP($C6244,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6244,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6244>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6244,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6244=\"\",\nVLOOKUP($C6244,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6244=\"\",\nIF(OR(VLOOKUP($C6244,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6244,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6244>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6244,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6244=\"\",\"\",E6244&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6244,I6244)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6244,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6244,$AA$8:$AI$77,9,FALSE)),\n-J6244,J6244),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6244,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6246=\"\",Q6246,F6246)","v":""},{"$f":"+IF(G6246=\"\",R6246,G6246)","v":""},{"$f":"+IF(H6246=\"\",S6246,H6246)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6246,C6246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6246=\"\",VLOOKUP($C6246,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6246=\"\",\nIF(OR(VLOOKUP($C6246,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6246,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6246>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6246,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6246=\"\",\nVLOOKUP($C6246,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6246=\"\",\nIF(OR(VLOOKUP($C6246,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6246,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6246>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6246,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6246=\"\",\"\",E6246&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6246,I6246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6246,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6246,$AA$8:$AI$77,9,FALSE)),\n-J6246,J6246),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6246,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6262=\"\",Q6262,F6262)","v":""},{"$f":"+IF(G6262=\"\",R6262,G6262)","v":""},{"$f":"+IF(H6262=\"\",S6262,H6262)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6262,C6262)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6262=\"\",VLOOKUP($C6262,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6262=\"\",\nIF(OR(VLOOKUP($C6262,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6262,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6262>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6262,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6262=\"\",\nVLOOKUP($C6262,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6262=\"\",\nIF(OR(VLOOKUP($C6262,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6262,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6262>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6262,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6262=\"\",\"\",E6262&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6262,I6262)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6262,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6262,$AA$8:$AI$77,9,FALSE)),\n-J6262,J6262),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6262,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6265=\"\",Q6265,F6265)","v":""},{"$f":"+IF(G6265=\"\",R6265,G6265)","v":""},{"$f":"+IF(H6265=\"\",S6265,H6265)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6265,C6265)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6265=\"\",VLOOKUP($C6265,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6265=\"\",\nIF(OR(VLOOKUP($C6265,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6265,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6265>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6265,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6265=\"\",\nVLOOKUP($C6265,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6265=\"\",\nIF(OR(VLOOKUP($C6265,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6265,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6265>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6265,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6265=\"\",\"\",E6265&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6265,I6265)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6265,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6265,$AA$8:$AI$77,9,FALSE)),\n-J6265,J6265),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6265,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6275=\"\",Q6275,F6275)","v":""},{"$f":"+IF(G6275=\"\",R6275,G6275)","v":""},{"$f":"+IF(H6275=\"\",S6275,H6275)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6275,C6275)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6275=\"\",VLOOKUP($C6275,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6275=\"\",\nIF(OR(VLOOKUP($C6275,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6275,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6275>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6275,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6275=\"\",\nVLOOKUP($C6275,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6275=\"\",\nIF(OR(VLOOKUP($C6275,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6275,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6275>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6275,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6275=\"\",\"\",E6275&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6275,I6275)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6275,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6275,$AA$8:$AI$77,9,FALSE)),\n-J6275,J6275),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6275,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6283=\"\",Q6283,F6283)","v":""},{"$f":"+IF(G6283=\"\",R6283,G6283)","v":""},{"$f":"+IF(H6283=\"\",S6283,H6283)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6283,C6283)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6283=\"\",VLOOKUP($C6283,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6283=\"\",\nIF(OR(VLOOKUP($C6283,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6283,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6283>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6283,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6283=\"\",\nVLOOKUP($C6283,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6283=\"\",\nIF(OR(VLOOKUP($C6283,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6283,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6283>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6283,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6283=\"\",\"\",E6283&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6283,I6283)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6283,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6283,$AA$8:$AI$77,9,FALSE)),\n-J6283,J6283),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6283,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6295=\"\",Q6295,F6295)","v":""},{"$f":"+IF(G6295=\"\",R6295,G6295)","v":""},{"$f":"+IF(H6295=\"\",S6295,H6295)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6295,C6295)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6295=\"\",VLOOKUP($C6295,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6295=\"\",\nIF(OR(VLOOKUP($C6295,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6295,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6295>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6295,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6295=\"\",\nVLOOKUP($C6295,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6295=\"\",\nIF(OR(VLOOKUP($C6295,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6295,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6295>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6295,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6295=\"\",\"\",E6295&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6295,I6295)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6295,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6295,$AA$8:$AI$77,9,FALSE)),\n-J6295,J6295),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6295,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6302=\"\",Q6302,F6302)","v":""},{"$f":"+IF(G6302=\"\",R6302,G6302)","v":""},{"$f":"+IF(H6302=\"\",S6302,H6302)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6302,C6302)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6302=\"\",VLOOKUP($C6302,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6302=\"\",\nIF(OR(VLOOKUP($C6302,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6302,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6302>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6302,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6302=\"\",\nVLOOKUP($C6302,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6302=\"\",\nIF(OR(VLOOKUP($C6302,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6302,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6302>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6302,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6302=\"\",\"\",E6302&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6302,I6302)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6302,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6302,$AA$8:$AI$77,9,FALSE)),\n-J6302,J6302),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6302,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6314=\"\",Q6314,F6314)","v":""},{"$f":"+IF(G6314=\"\",R6314,G6314)","v":""},{"$f":"+IF(H6314=\"\",S6314,H6314)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6314,C6314)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6314=\"\",VLOOKUP($C6314,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6314=\"\",\nIF(OR(VLOOKUP($C6314,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6314,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6314>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6314,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6314=\"\",\nVLOOKUP($C6314,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6314=\"\",\nIF(OR(VLOOKUP($C6314,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6314,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6314>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6314,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6314=\"\",\"\",E6314&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6314,I6314)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6314,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6314,$AA$8:$AI$77,9,FALSE)),\n-J6314,J6314),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6314,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6316=\"\",Q6316,F6316)","v":""},{"$f":"+IF(G6316=\"\",R6316,G6316)","v":""},{"$f":"+IF(H6316=\"\",S6316,H6316)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6316,C6316)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6316=\"\",VLOOKUP($C6316,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6316=\"\",\nIF(OR(VLOOKUP($C6316,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6316,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6316>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6316,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6316=\"\",\nVLOOKUP($C6316,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6316=\"\",\nIF(OR(VLOOKUP($C6316,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6316,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6316>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6316,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6316=\"\",\"\",E6316&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6316,I6316)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6316,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6316,$AA$8:$AI$77,9,FALSE)),\n-J6316,J6316),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6316,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6332=\"\",Q6332,F6332)","v":""},{"$f":"+IF(G6332=\"\",R6332,G6332)","v":""},{"$f":"+IF(H6332=\"\",S6332,H6332)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6332,C6332)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6332=\"\",VLOOKUP($C6332,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6332=\"\",\nIF(OR(VLOOKUP($C6332,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6332,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6332>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6332,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6332=\"\",\nVLOOKUP($C6332,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6332=\"\",\nIF(OR(VLOOKUP($C6332,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6332,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6332>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6332,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6332=\"\",\"\",E6332&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6332,I6332)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6332,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6332,$AA$8:$AI$77,9,FALSE)),\n-J6332,J6332),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6332,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6335=\"\",Q6335,F6335)","v":""},{"$f":"+IF(G6335=\"\",R6335,G6335)","v":""},{"$f":"+IF(H6335=\"\",S6335,H6335)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6335,C6335)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6335=\"\",VLOOKUP($C6335,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6335=\"\",\nIF(OR(VLOOKUP($C6335,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6335,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6335>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6335,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6335=\"\",\nVLOOKUP($C6335,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6335=\"\",\nIF(OR(VLOOKUP($C6335,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6335,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6335>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6335,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6335=\"\",\"\",E6335&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6335,I6335)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6335,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6335,$AA$8:$AI$77,9,FALSE)),\n-J6335,J6335),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6335,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C6345&\" \"&D6345","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F6345=\"\",Q6345,F6345)","v":""},{"$f":"+IF(G6345=\"\",R6345,G6345)","v":""},{"$f":"+IF(H6345=\"\",S6345,H6345)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6345,C6345)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6345=\"\",VLOOKUP($C6345,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6345=\"\",\nIF(OR(VLOOKUP($C6345,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6345,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6345>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6345,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6345=\"\",\nVLOOKUP($C6345,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6345=\"\",\nIF(OR(VLOOKUP($C6345,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6345,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6345>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6345,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6345=\"\",\"\",E6345&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6345,I6345)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6345,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6345,$AA$8:$AI$77,9,FALSE)),\n-J6345,J6345),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6345,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6353=\"\",Q6353,F6353)","v":""},{"$f":"+IF(G6353=\"\",R6353,G6353)","v":""},{"$f":"+IF(H6353=\"\",S6353,H6353)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6353,C6353)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6353=\"\",VLOOKUP($C6353,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6353=\"\",\nIF(OR(VLOOKUP($C6353,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6353,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6353>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6353,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6353=\"\",\nVLOOKUP($C6353,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6353=\"\",\nIF(OR(VLOOKUP($C6353,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6353,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6353>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6353,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6353=\"\",\"\",E6353&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6353,I6353)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6353,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6353,$AA$8:$AI$77,9,FALSE)),\n-J6353,J6353),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6353,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6365=\"\",Q6365,F6365)","v":""},{"$f":"+IF(G6365=\"\",R6365,G6365)","v":""},{"$f":"+IF(H6365=\"\",S6365,H6365)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6365,C6365)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6365=\"\",VLOOKUP($C6365,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6365=\"\",\nIF(OR(VLOOKUP($C6365,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6365,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6365>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6365,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6365=\"\",\nVLOOKUP($C6365,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6365=\"\",\nIF(OR(VLOOKUP($C6365,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6365,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6365>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6365,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6365=\"\",\"\",E6365&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6365,I6365)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6365,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6365,$AA$8:$AI$77,9,FALSE)),\n-J6365,J6365),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6365,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6372=\"\",Q6372,F6372)","v":""},{"$f":"+IF(G6372=\"\",R6372,G6372)","v":""},{"$f":"+IF(H6372=\"\",S6372,H6372)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6372,C6372)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6372=\"\",VLOOKUP($C6372,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6372=\"\",\nIF(OR(VLOOKUP($C6372,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6372,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6372>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6372,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6372=\"\",\nVLOOKUP($C6372,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6372=\"\",\nIF(OR(VLOOKUP($C6372,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6372,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6372>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6372,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6372=\"\",\"\",E6372&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6372,I6372)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6372,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6372,$AA$8:$AI$77,9,FALSE)),\n-J6372,J6372),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6372,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6384=\"\",Q6384,F6384)","v":""},{"$f":"+IF(G6384=\"\",R6384,G6384)","v":""},{"$f":"+IF(H6384=\"\",S6384,H6384)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6384,C6384)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6384=\"\",VLOOKUP($C6384,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6384=\"\",\nIF(OR(VLOOKUP($C6384,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6384,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6384>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6384,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6384=\"\",\nVLOOKUP($C6384,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6384=\"\",\nIF(OR(VLOOKUP($C6384,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6384,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6384>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6384,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6384=\"\",\"\",E6384&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6384,I6384)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6384,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6384,$AA$8:$AI$77,9,FALSE)),\n-J6384,J6384),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6384,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6386=\"\",Q6386,F6386)","v":""},{"$f":"+IF(G6386=\"\",R6386,G6386)","v":""},{"$f":"+IF(H6386=\"\",S6386,H6386)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6386,C6386)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6386=\"\",VLOOKUP($C6386,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6386=\"\",\nIF(OR(VLOOKUP($C6386,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6386,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6386>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6386,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6386=\"\",\nVLOOKUP($C6386,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6386=\"\",\nIF(OR(VLOOKUP($C6386,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6386,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6386>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6386,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6386=\"\",\"\",E6386&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6386,I6386)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6386,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6386,$AA$8:$AI$77,9,FALSE)),\n-J6386,J6386),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6386,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6402=\"\",Q6402,F6402)","v":""},{"$f":"+IF(G6402=\"\",R6402,G6402)","v":""},{"$f":"+IF(H6402=\"\",S6402,H6402)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6402,C6402)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6402=\"\",VLOOKUP($C6402,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6402=\"\",\nIF(OR(VLOOKUP($C6402,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6402,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6402>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6402,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6402=\"\",\nVLOOKUP($C6402,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6402=\"\",\nIF(OR(VLOOKUP($C6402,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6402,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6402>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6402,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6402=\"\",\"\",E6402&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6402,I6402)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6402,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6402,$AA$8:$AI$77,9,FALSE)),\n-J6402,J6402),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6402,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6405=\"\",Q6405,F6405)","v":""},{"$f":"+IF(G6405=\"\",R6405,G6405)","v":""},{"$f":"+IF(H6405=\"\",S6405,H6405)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6405,C6405)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6405=\"\",VLOOKUP($C6405,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6405=\"\",\nIF(OR(VLOOKUP($C6405,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6405,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6405>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6405,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6405=\"\",\nVLOOKUP($C6405,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6405=\"\",\nIF(OR(VLOOKUP($C6405,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6405,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6405>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6405,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6405=\"\",\"\",E6405&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6405,I6405)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6405,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6405,$AA$8:$AI$77,9,FALSE)),\n-J6405,J6405),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6405,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6415=\"\",Q6415,F6415)","v":""},{"$f":"+IF(G6415=\"\",R6415,G6415)","v":""},{"$f":"+IF(H6415=\"\",S6415,H6415)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6415,C6415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6415=\"\",VLOOKUP($C6415,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6415=\"\",\nIF(OR(VLOOKUP($C6415,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6415,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6415>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6415,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6415=\"\",\nVLOOKUP($C6415,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6415=\"\",\nIF(OR(VLOOKUP($C6415,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6415,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6415>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6415,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6415=\"\",\"\",E6415&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6415,I6415)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6415,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6415,$AA$8:$AI$77,9,FALSE)),\n-J6415,J6415),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6415,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6423=\"\",Q6423,F6423)","v":""},{"$f":"+IF(G6423=\"\",R6423,G6423)","v":""},{"$f":"+IF(H6423=\"\",S6423,H6423)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6423,C6423)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6423=\"\",VLOOKUP($C6423,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6423=\"\",\nIF(OR(VLOOKUP($C6423,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6423,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6423>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6423,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6423=\"\",\nVLOOKUP($C6423,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6423=\"\",\nIF(OR(VLOOKUP($C6423,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6423,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6423>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6423,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6423=\"\",\"\",E6423&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6423,I6423)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6423,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6423,$AA$8:$AI$77,9,FALSE)),\n-J6423,J6423),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6423,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6435=\"\",Q6435,F6435)","v":""},{"$f":"+IF(G6435=\"\",R6435,G6435)","v":""},{"$f":"+IF(H6435=\"\",S6435,H6435)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6435,C6435)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6435=\"\",VLOOKUP($C6435,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6435=\"\",\nIF(OR(VLOOKUP($C6435,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6435,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6435>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6435,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6435=\"\",\nVLOOKUP($C6435,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6435=\"\",\nIF(OR(VLOOKUP($C6435,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6435,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6435>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6435,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6435=\"\",\"\",E6435&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6435,I6435)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6435,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6435,$AA$8:$AI$77,9,FALSE)),\n-J6435,J6435),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6435,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6442=\"\",Q6442,F6442)","v":""},{"$f":"+IF(G6442=\"\",R6442,G6442)","v":""},{"$f":"+IF(H6442=\"\",S6442,H6442)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6442,C6442)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6442=\"\",VLOOKUP($C6442,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6442=\"\",\nIF(OR(VLOOKUP($C6442,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6442,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6442>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6442,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6442=\"\",\nVLOOKUP($C6442,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6442=\"\",\nIF(OR(VLOOKUP($C6442,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6442,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6442>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6442,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6442=\"\",\"\",E6442&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6442,I6442)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6442,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6442,$AA$8:$AI$77,9,FALSE)),\n-J6442,J6442),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6442,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6454=\"\",Q6454,F6454)","v":""},{"$f":"+IF(G6454=\"\",R6454,G6454)","v":""},{"$f":"+IF(H6454=\"\",S6454,H6454)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6454,C6454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6454=\"\",VLOOKUP($C6454,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6454=\"\",\nIF(OR(VLOOKUP($C6454,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6454,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6454>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6454,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6454=\"\",\nVLOOKUP($C6454,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6454=\"\",\nIF(OR(VLOOKUP($C6454,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6454,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6454>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6454,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6454=\"\",\"\",E6454&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6454,I6454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6454,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6454,$AA$8:$AI$77,9,FALSE)),\n-J6454,J6454),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6454,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6456=\"\",Q6456,F6456)","v":""},{"$f":"+IF(G6456=\"\",R6456,G6456)","v":""},{"$f":"+IF(H6456=\"\",S6456,H6456)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6456,C6456)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6456=\"\",VLOOKUP($C6456,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6456=\"\",\nIF(OR(VLOOKUP($C6456,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6456,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6456>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6456,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6456=\"\",\nVLOOKUP($C6456,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6456=\"\",\nIF(OR(VLOOKUP($C6456,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6456,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6456>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6456,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6456=\"\",\"\",E6456&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6456,I6456)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6456,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6456,$AA$8:$AI$77,9,FALSE)),\n-J6456,J6456),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6456,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6472=\"\",Q6472,F6472)","v":""},{"$f":"+IF(G6472=\"\",R6472,G6472)","v":""},{"$f":"+IF(H6472=\"\",S6472,H6472)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6472,C6472)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6472=\"\",VLOOKUP($C6472,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6472=\"\",\nIF(OR(VLOOKUP($C6472,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6472,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6472>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6472,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6472=\"\",\nVLOOKUP($C6472,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6472=\"\",\nIF(OR(VLOOKUP($C6472,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6472,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6472>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6472,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6472=\"\",\"\",E6472&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6472,I6472)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6472,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6472,$AA$8:$AI$77,9,FALSE)),\n-J6472,J6472),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6472,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6475=\"\",Q6475,F6475)","v":""},{"$f":"+IF(G6475=\"\",R6475,G6475)","v":""},{"$f":"+IF(H6475=\"\",S6475,H6475)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6475,C6475)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6475=\"\",VLOOKUP($C6475,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6475=\"\",\nIF(OR(VLOOKUP($C6475,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6475,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6475>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6475,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6475=\"\",\nVLOOKUP($C6475,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6475=\"\",\nIF(OR(VLOOKUP($C6475,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6475,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6475>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6475,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6475=\"\",\"\",E6475&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6475,I6475)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6475,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6475,$AA$8:$AI$77,9,FALSE)),\n-J6475,J6475),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6475,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6482=\"\",Q6482,F6482)","v":""},{"$f":"+IF(G6482=\"\",R6482,G6482)","v":""},{"$f":"+IF(H6482=\"\",S6482,H6482)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6482,C6482)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6482=\"\",VLOOKUP($C6482,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6482=\"\",\nIF(OR(VLOOKUP($C6482,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6482,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6482>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6482,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6482=\"\",\nVLOOKUP($C6482,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6482=\"\",\nIF(OR(VLOOKUP($C6482,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6482,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6482>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6482,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6482=\"\",\"\",E6482&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6482,I6482)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6482,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6482,$AA$8:$AI$77,9,FALSE)),\n-J6482,J6482),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6482,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6495=\"\",Q6495,F6495)","v":""},{"$f":"+IF(G6495=\"\",R6495,G6495)","v":""},{"$f":"+IF(H6495=\"\",S6495,H6495)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6495,C6495)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6495=\"\",VLOOKUP($C6495,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6495=\"\",\nIF(OR(VLOOKUP($C6495,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6495,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6495>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6495,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6495=\"\",\nVLOOKUP($C6495,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6495=\"\",\nIF(OR(VLOOKUP($C6495,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6495,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6495>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6495,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6495=\"\",\"\",E6495&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6495,I6495)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6495,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6495,$AA$8:$AI$77,9,FALSE)),\n-J6495,J6495),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6495,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6505=\"\",Q6505,F6505)","v":""},{"$f":"+IF(G6505=\"\",R6505,G6505)","v":""},{"$f":"+IF(H6505=\"\",S6505,H6505)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6505,C6505)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6505=\"\",VLOOKUP($C6505,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6505=\"\",\nIF(OR(VLOOKUP($C6505,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6505,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6505>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6505,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6505=\"\",\nVLOOKUP($C6505,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6505=\"\",\nIF(OR(VLOOKUP($C6505,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6505,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6505>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6505,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6505=\"\",\"\",E6505&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6505,I6505)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6505,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6505,$AA$8:$AI$77,9,FALSE)),\n-J6505,J6505),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6505,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6512=\"\",Q6512,F6512)","v":""},{"$f":"+IF(G6512=\"\",R6512,G6512)","v":""},{"$f":"+IF(H6512=\"\",S6512,H6512)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6512,C6512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6512=\"\",VLOOKUP($C6512,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6512=\"\",\nIF(OR(VLOOKUP($C6512,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6512,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6512>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6512,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6512=\"\",\nVLOOKUP($C6512,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6512=\"\",\nIF(OR(VLOOKUP($C6512,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6512,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6512>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6512,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6512=\"\",\"\",E6512&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6512,I6512)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6512,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6512,$AA$8:$AI$77,9,FALSE)),\n-J6512,J6512),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6512,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6524=\"\",Q6524,F6524)","v":""},{"$f":"+IF(G6524=\"\",R6524,G6524)","v":""},{"$f":"+IF(H6524=\"\",S6524,H6524)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6524,C6524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6524=\"\",VLOOKUP($C6524,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6524=\"\",\nIF(OR(VLOOKUP($C6524,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6524,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6524>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6524,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6524=\"\",\nVLOOKUP($C6524,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6524=\"\",\nIF(OR(VLOOKUP($C6524,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6524,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6524>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6524,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6524=\"\",\"\",E6524&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6524,I6524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6524,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6524,$AA$8:$AI$77,9,FALSE)),\n-J6524,J6524),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6524,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6526=\"\",Q6526,F6526)","v":""},{"$f":"+IF(G6526=\"\",R6526,G6526)","v":""},{"$f":"+IF(H6526=\"\",S6526,H6526)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6526,C6526)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6526=\"\",VLOOKUP($C6526,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6526=\"\",\nIF(OR(VLOOKUP($C6526,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6526,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6526>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6526,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6526=\"\",\nVLOOKUP($C6526,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6526=\"\",\nIF(OR(VLOOKUP($C6526,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6526,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6526>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6526,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6526=\"\",\"\",E6526&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6526,I6526)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6526,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6526,$AA$8:$AI$77,9,FALSE)),\n-J6526,J6526),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6526,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6542=\"\",Q6542,F6542)","v":""},{"$f":"+IF(G6542=\"\",R6542,G6542)","v":""},{"$f":"+IF(H6542=\"\",S6542,H6542)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6542,C6542)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6542=\"\",VLOOKUP($C6542,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6542=\"\",\nIF(OR(VLOOKUP($C6542,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6542,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6542>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6542,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6542=\"\",\nVLOOKUP($C6542,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6542=\"\",\nIF(OR(VLOOKUP($C6542,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6542,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6542>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6542,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6542=\"\",\"\",E6542&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6542,I6542)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6542,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6542,$AA$8:$AI$77,9,FALSE)),\n-J6542,J6542),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6542,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6545=\"\",Q6545,F6545)","v":""},{"$f":"+IF(G6545=\"\",R6545,G6545)","v":""},{"$f":"+IF(H6545=\"\",S6545,H6545)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6545,C6545)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6545=\"\",VLOOKUP($C6545,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6545=\"\",\nIF(OR(VLOOKUP($C6545,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6545,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6545>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6545,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6545=\"\",\nVLOOKUP($C6545,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6545=\"\",\nIF(OR(VLOOKUP($C6545,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6545,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6545>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6545,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6545=\"\",\"\",E6545&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6545,I6545)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6545,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6545,$AA$8:$AI$77,9,FALSE)),\n-J6545,J6545),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6545,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6552=\"\",Q6552,F6552)","v":""},{"$f":"+IF(G6552=\"\",R6552,G6552)","v":""},{"$f":"+IF(H6552=\"\",S6552,H6552)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6552,C6552)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6552=\"\",VLOOKUP($C6552,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6552=\"\",\nIF(OR(VLOOKUP($C6552,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6552,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6552>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6552,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6552=\"\",\nVLOOKUP($C6552,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6552=\"\",\nIF(OR(VLOOKUP($C6552,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6552,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6552>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6552,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6552=\"\",\"\",E6552&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6552,I6552)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6552,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6552,$AA$8:$AI$77,9,FALSE)),\n-J6552,J6552),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6552,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6565=\"\",Q6565,F6565)","v":""},{"$f":"+IF(G6565=\"\",R6565,G6565)","v":""},{"$f":"+IF(H6565=\"\",S6565,H6565)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6565,C6565)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6565=\"\",VLOOKUP($C6565,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6565=\"\",\nIF(OR(VLOOKUP($C6565,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6565,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6565>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6565,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6565=\"\",\nVLOOKUP($C6565,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6565=\"\",\nIF(OR(VLOOKUP($C6565,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6565,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6565>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6565,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6565=\"\",\"\",E6565&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6565,I6565)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6565,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6565,$AA$8:$AI$77,9,FALSE)),\n-J6565,J6565),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6565,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6575=\"\",Q6575,F6575)","v":""},{"$f":"+IF(G6575=\"\",R6575,G6575)","v":""},{"$f":"+IF(H6575=\"\",S6575,H6575)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6575,C6575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6575=\"\",VLOOKUP($C6575,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6575=\"\",\nIF(OR(VLOOKUP($C6575,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6575,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6575>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6575,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6575=\"\",\nVLOOKUP($C6575,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6575=\"\",\nIF(OR(VLOOKUP($C6575,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6575,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6575>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6575,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6575=\"\",\"\",E6575&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6575,I6575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6575,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6575,$AA$8:$AI$77,9,FALSE)),\n-J6575,J6575),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6575,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6582=\"\",Q6582,F6582)","v":""},{"$f":"+IF(G6582=\"\",R6582,G6582)","v":""},{"$f":"+IF(H6582=\"\",S6582,H6582)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6582,C6582)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6582=\"\",VLOOKUP($C6582,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6582=\"\",\nIF(OR(VLOOKUP($C6582,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6582,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6582>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6582,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6582=\"\",\nVLOOKUP($C6582,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6582=\"\",\nIF(OR(VLOOKUP($C6582,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6582,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6582>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6582,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6582=\"\",\"\",E6582&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6582,I6582)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6582,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6582,$AA$8:$AI$77,9,FALSE)),\n-J6582,J6582),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6582,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6594=\"\",Q6594,F6594)","v":""},{"$f":"+IF(G6594=\"\",R6594,G6594)","v":""},{"$f":"+IF(H6594=\"\",S6594,H6594)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6594,C6594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6594=\"\",VLOOKUP($C6594,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6594=\"\",\nIF(OR(VLOOKUP($C6594,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6594,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6594>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6594,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6594=\"\",\nVLOOKUP($C6594,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6594=\"\",\nIF(OR(VLOOKUP($C6594,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6594,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6594>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6594,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6594=\"\",\"\",E6594&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6594,I6594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6594,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6594,$AA$8:$AI$77,9,FALSE)),\n-J6594,J6594),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6594,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6596=\"\",Q6596,F6596)","v":""},{"$f":"+IF(G6596=\"\",R6596,G6596)","v":""},{"$f":"+IF(H6596=\"\",S6596,H6596)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6596,C6596)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6596=\"\",VLOOKUP($C6596,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6596=\"\",\nIF(OR(VLOOKUP($C6596,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6596,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6596>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6596,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6596=\"\",\nVLOOKUP($C6596,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6596=\"\",\nIF(OR(VLOOKUP($C6596,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6596,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6596>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6596,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6596=\"\",\"\",E6596&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6596,I6596)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6596,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6596,$AA$8:$AI$77,9,FALSE)),\n-J6596,J6596),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6596,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6612=\"\",Q6612,F6612)","v":""},{"$f":"+IF(G6612=\"\",R6612,G6612)","v":""},{"$f":"+IF(H6612=\"\",S6612,H6612)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6612,C6612)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6612=\"\",VLOOKUP($C6612,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6612=\"\",\nIF(OR(VLOOKUP($C6612,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6612,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6612>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6612,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6612=\"\",\nVLOOKUP($C6612,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6612=\"\",\nIF(OR(VLOOKUP($C6612,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6612,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6612>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6612,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6612=\"\",\"\",E6612&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6612,I6612)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6612,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6612,$AA$8:$AI$77,9,FALSE)),\n-J6612,J6612),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6612,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6615=\"\",Q6615,F6615)","v":""},{"$f":"+IF(G6615=\"\",R6615,G6615)","v":""},{"$f":"+IF(H6615=\"\",S6615,H6615)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6615,C6615)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6615=\"\",VLOOKUP($C6615,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6615=\"\",\nIF(OR(VLOOKUP($C6615,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6615,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6615>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6615,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6615=\"\",\nVLOOKUP($C6615,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6615=\"\",\nIF(OR(VLOOKUP($C6615,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6615,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6615>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6615,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6615=\"\",\"\",E6615&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6615,I6615)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6615,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6615,$AA$8:$AI$77,9,FALSE)),\n-J6615,J6615),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6615,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6622=\"\",Q6622,F6622)","v":""},{"$f":"+IF(G6622=\"\",R6622,G6622)","v":""},{"$f":"+IF(H6622=\"\",S6622,H6622)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6622,C6622)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6622=\"\",VLOOKUP($C6622,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6622=\"\",\nIF(OR(VLOOKUP($C6622,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6622,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6622>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6622,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6622=\"\",\nVLOOKUP($C6622,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6622=\"\",\nIF(OR(VLOOKUP($C6622,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6622,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6622>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6622,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6622=\"\",\"\",E6622&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6622,I6622)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6622,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6622,$AA$8:$AI$77,9,FALSE)),\n-J6622,J6622),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6622,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6635=\"\",Q6635,F6635)","v":""},{"$f":"+IF(G6635=\"\",R6635,G6635)","v":""},{"$f":"+IF(H6635=\"\",S6635,H6635)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6635,C6635)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6635=\"\",VLOOKUP($C6635,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6635=\"\",\nIF(OR(VLOOKUP($C6635,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6635,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6635>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6635,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6635=\"\",\nVLOOKUP($C6635,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6635=\"\",\nIF(OR(VLOOKUP($C6635,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6635,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6635>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6635,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6635=\"\",\"\",E6635&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6635,I6635)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6635,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6635,$AA$8:$AI$77,9,FALSE)),\n-J6635,J6635),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6635,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6645=\"\",Q6645,F6645)","v":""},{"$f":"+IF(G6645=\"\",R6645,G6645)","v":""},{"$f":"+IF(H6645=\"\",S6645,H6645)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6645,C6645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6645=\"\",VLOOKUP($C6645,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6645=\"\",\nIF(OR(VLOOKUP($C6645,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6645,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6645>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6645,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6645=\"\",\nVLOOKUP($C6645,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6645=\"\",\nIF(OR(VLOOKUP($C6645,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6645,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6645>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6645,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6645=\"\",\"\",E6645&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6645,I6645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6645,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6645,$AA$8:$AI$77,9,FALSE)),\n-J6645,J6645),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6645,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6652=\"\",Q6652,F6652)","v":""},{"$f":"+IF(G6652=\"\",R6652,G6652)","v":""},{"$f":"+IF(H6652=\"\",S6652,H6652)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6652,C6652)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6652=\"\",VLOOKUP($C6652,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6652=\"\",\nIF(OR(VLOOKUP($C6652,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6652,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6652>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6652,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6652=\"\",\nVLOOKUP($C6652,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6652=\"\",\nIF(OR(VLOOKUP($C6652,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6652,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6652>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6652,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6652=\"\",\"\",E6652&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6652,I6652)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6652,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6652,$AA$8:$AI$77,9,FALSE)),\n-J6652,J6652),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6652,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6664=\"\",Q6664,F6664)","v":""},{"$f":"+IF(G6664=\"\",R6664,G6664)","v":""},{"$f":"+IF(H6664=\"\",S6664,H6664)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6664,C6664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6664=\"\",VLOOKUP($C6664,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6664=\"\",\nIF(OR(VLOOKUP($C6664,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6664,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6664>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6664,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6664=\"\",\nVLOOKUP($C6664,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6664=\"\",\nIF(OR(VLOOKUP($C6664,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6664,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6664>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6664,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6664=\"\",\"\",E6664&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6664,I6664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6664,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6664,$AA$8:$AI$77,9,FALSE)),\n-J6664,J6664),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6664,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6666=\"\",Q6666,F6666)","v":""},{"$f":"+IF(G6666=\"\",R6666,G6666)","v":""},{"$f":"+IF(H6666=\"\",S6666,H6666)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6666,C6666)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6666=\"\",VLOOKUP($C6666,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6666=\"\",\nIF(OR(VLOOKUP($C6666,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6666,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6666>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6666,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6666=\"\",\nVLOOKUP($C6666,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6666=\"\",\nIF(OR(VLOOKUP($C6666,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6666,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6666>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6666,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6666=\"\",\"\",E6666&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6666,I6666)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6666,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6666,$AA$8:$AI$77,9,FALSE)),\n-J6666,J6666),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6666,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6682=\"\",Q6682,F6682)","v":""},{"$f":"+IF(G6682=\"\",R6682,G6682)","v":""},{"$f":"+IF(H6682=\"\",S6682,H6682)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6682,C6682)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6682=\"\",VLOOKUP($C6682,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6682=\"\",\nIF(OR(VLOOKUP($C6682,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6682,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6682>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6682,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6682=\"\",\nVLOOKUP($C6682,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6682=\"\",\nIF(OR(VLOOKUP($C6682,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6682,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6682>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6682,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6682=\"\",\"\",E6682&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6682,I6682)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6682,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6682,$AA$8:$AI$77,9,FALSE)),\n-J6682,J6682),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6682,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6685=\"\",Q6685,F6685)","v":""},{"$f":"+IF(G6685=\"\",R6685,G6685)","v":""},{"$f":"+IF(H6685=\"\",S6685,H6685)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6685,C6685)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6685=\"\",VLOOKUP($C6685,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6685=\"\",\nIF(OR(VLOOKUP($C6685,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6685,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6685>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6685,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6685=\"\",\nVLOOKUP($C6685,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6685=\"\",\nIF(OR(VLOOKUP($C6685,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6685,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6685>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6685,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6685=\"\",\"\",E6685&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6685,I6685)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6685,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6685,$AA$8:$AI$77,9,FALSE)),\n-J6685,J6685),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6685,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6692=\"\",Q6692,F6692)","v":""},{"$f":"+IF(G6692=\"\",R6692,G6692)","v":""},{"$f":"+IF(H6692=\"\",S6692,H6692)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6692,C6692)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6692=\"\",VLOOKUP($C6692,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6692=\"\",\nIF(OR(VLOOKUP($C6692,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6692,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6692>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6692,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6692=\"\",\nVLOOKUP($C6692,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6692=\"\",\nIF(OR(VLOOKUP($C6692,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6692,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6692>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6692,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6692=\"\",\"\",E6692&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6692,I6692)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6692,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6692,$AA$8:$AI$77,9,FALSE)),\n-J6692,J6692),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6692,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6705=\"\",Q6705,F6705)","v":""},{"$f":"+IF(G6705=\"\",R6705,G6705)","v":""},{"$f":"+IF(H6705=\"\",S6705,H6705)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6705,C6705)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6705=\"\",VLOOKUP($C6705,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6705=\"\",\nIF(OR(VLOOKUP($C6705,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6705,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6705>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6705,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6705=\"\",\nVLOOKUP($C6705,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6705=\"\",\nIF(OR(VLOOKUP($C6705,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6705,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6705>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6705,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6705=\"\",\"\",E6705&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6705,I6705)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6705,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6705,$AA$8:$AI$77,9,FALSE)),\n-J6705,J6705),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6705,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6710=\"\",Q6710,F6710)","v":""},{"$f":"+IF(G6710=\"\",R6710,G6710)","v":""},{"$f":"+IF(H6710=\"\",S6710,H6710)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6710,C6710)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6710=\"\",VLOOKUP($C6710,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6710=\"\",\nIF(OR(VLOOKUP($C6710,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6710,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6710>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6710,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6710=\"\",\nVLOOKUP($C6710,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6710=\"\",\nIF(OR(VLOOKUP($C6710,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6710,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6710>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6710,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6710=\"\",\"\",E6710&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6710,I6710)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6710,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6710,$AA$8:$AI$77,9,FALSE)),\n-J6710,J6710),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6710,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6722=\"\",Q6722,F6722)","v":""},{"$f":"+IF(G6722=\"\",R6722,G6722)","v":""},{"$f":"+IF(H6722=\"\",S6722,H6722)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6722,C6722)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6722=\"\",VLOOKUP($C6722,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6722=\"\",\nIF(OR(VLOOKUP($C6722,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6722,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6722>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6722,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6722=\"\",\nVLOOKUP($C6722,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6722=\"\",\nIF(OR(VLOOKUP($C6722,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6722,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6722>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6722,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6722=\"\",\"\",E6722&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6722,I6722)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6722,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6722,$AA$8:$AI$77,9,FALSE)),\n-J6722,J6722),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6722,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6734=\"\",Q6734,F6734)","v":""},{"$f":"+IF(G6734=\"\",R6734,G6734)","v":""},{"$f":"+IF(H6734=\"\",S6734,H6734)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6734,C6734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6734=\"\",VLOOKUP($C6734,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6734=\"\",\nIF(OR(VLOOKUP($C6734,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6734,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6734>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6734,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6734=\"\",\nVLOOKUP($C6734,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6734=\"\",\nIF(OR(VLOOKUP($C6734,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6734,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6734>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6734,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6734=\"\",\"\",E6734&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6734,I6734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6734,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6734,$AA$8:$AI$77,9,FALSE)),\n-J6734,J6734),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6734,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6736=\"\",Q6736,F6736)","v":""},{"$f":"+IF(G6736=\"\",R6736,G6736)","v":""},{"$f":"+IF(H6736=\"\",S6736,H6736)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6736,C6736)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6736=\"\",VLOOKUP($C6736,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6736=\"\",\nIF(OR(VLOOKUP($C6736,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6736,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6736>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6736,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6736=\"\",\nVLOOKUP($C6736,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6736=\"\",\nIF(OR(VLOOKUP($C6736,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6736,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6736>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6736,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6736=\"\",\"\",E6736&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6736,I6736)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6736,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6736,$AA$8:$AI$77,9,FALSE)),\n-J6736,J6736),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6736,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6752=\"\",Q6752,F6752)","v":""},{"$f":"+IF(G6752=\"\",R6752,G6752)","v":""},{"$f":"+IF(H6752=\"\",S6752,H6752)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6752,C6752)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6752=\"\",VLOOKUP($C6752,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6752=\"\",\nIF(OR(VLOOKUP($C6752,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6752,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6752>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6752,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6752=\"\",\nVLOOKUP($C6752,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6752=\"\",\nIF(OR(VLOOKUP($C6752,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6752,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6752>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6752,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6752=\"\",\"\",E6752&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6752,I6752)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6752,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6752,$AA$8:$AI$77,9,FALSE)),\n-J6752,J6752),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6752,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6755=\"\",Q6755,F6755)","v":""},{"$f":"+IF(G6755=\"\",R6755,G6755)","v":""},{"$f":"+IF(H6755=\"\",S6755,H6755)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6755,C6755)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6755=\"\",VLOOKUP($C6755,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6755=\"\",\nIF(OR(VLOOKUP($C6755,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6755,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6755>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6755,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6755=\"\",\nVLOOKUP($C6755,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6755=\"\",\nIF(OR(VLOOKUP($C6755,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6755,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6755>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6755,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6755=\"\",\"\",E6755&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6755,I6755)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6755,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6755,$AA$8:$AI$77,9,FALSE)),\n-J6755,J6755),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6755,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6762=\"\",Q6762,F6762)","v":""},{"$f":"+IF(G6762=\"\",R6762,G6762)","v":""},{"$f":"+IF(H6762=\"\",S6762,H6762)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6762,C6762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6762=\"\",VLOOKUP($C6762,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6762=\"\",\nIF(OR(VLOOKUP($C6762,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6762,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6762>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6762,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6762=\"\",\nVLOOKUP($C6762,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6762=\"\",\nIF(OR(VLOOKUP($C6762,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6762,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6762>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6762,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6762=\"\",\"\",E6762&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6762,I6762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6762,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6762,$AA$8:$AI$77,9,FALSE)),\n-J6762,J6762),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6762,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6775=\"\",Q6775,F6775)","v":""},{"$f":"+IF(G6775=\"\",R6775,G6775)","v":""},{"$f":"+IF(H6775=\"\",S6775,H6775)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6775,C6775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6775=\"\",VLOOKUP($C6775,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6775=\"\",\nIF(OR(VLOOKUP($C6775,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6775,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6775>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6775,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6775=\"\",\nVLOOKUP($C6775,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6775=\"\",\nIF(OR(VLOOKUP($C6775,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6775,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6775>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6775,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6775=\"\",\"\",E6775&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6775,I6775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6775,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6775,$AA$8:$AI$77,9,FALSE)),\n-J6775,J6775),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6775,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6780=\"\",Q6780,F6780)","v":""},{"$f":"+IF(G6780=\"\",R6780,G6780)","v":""},{"$f":"+IF(H6780=\"\",S6780,H6780)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6780,C6780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6780=\"\",VLOOKUP($C6780,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6780=\"\",\nIF(OR(VLOOKUP($C6780,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6780,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6780>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6780,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6780=\"\",\nVLOOKUP($C6780,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6780=\"\",\nIF(OR(VLOOKUP($C6780,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6780,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6780>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6780,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6780=\"\",\"\",E6780&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6780,I6780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6780,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6780,$AA$8:$AI$77,9,FALSE)),\n-J6780,J6780),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6780,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6792=\"\",Q6792,F6792)","v":""},{"$f":"+IF(G6792=\"\",R6792,G6792)","v":""},{"$f":"+IF(H6792=\"\",S6792,H6792)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6792,C6792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6792=\"\",VLOOKUP($C6792,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6792=\"\",\nIF(OR(VLOOKUP($C6792,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6792,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6792>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6792,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6792=\"\",\nVLOOKUP($C6792,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6792=\"\",\nIF(OR(VLOOKUP($C6792,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6792,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6792>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6792,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6792=\"\",\"\",E6792&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6792,I6792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6792,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6792,$AA$8:$AI$77,9,FALSE)),\n-J6792,J6792),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6792,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6804=\"\",Q6804,F6804)","v":""},{"$f":"+IF(G6804=\"\",R6804,G6804)","v":""},{"$f":"+IF(H6804=\"\",S6804,H6804)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6804,C6804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6804=\"\",VLOOKUP($C6804,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6804=\"\",\nIF(OR(VLOOKUP($C6804,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6804,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6804>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6804,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6804=\"\",\nVLOOKUP($C6804,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6804=\"\",\nIF(OR(VLOOKUP($C6804,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6804,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6804>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6804,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6804=\"\",\"\",E6804&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6804,I6804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6804,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6804,$AA$8:$AI$77,9,FALSE)),\n-J6804,J6804),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6804,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6806=\"\",Q6806,F6806)","v":""},{"$f":"+IF(G6806=\"\",R6806,G6806)","v":""},{"$f":"+IF(H6806=\"\",S6806,H6806)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6806,C6806)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6806=\"\",VLOOKUP($C6806,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6806=\"\",\nIF(OR(VLOOKUP($C6806,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6806,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6806>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6806,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6806=\"\",\nVLOOKUP($C6806,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6806=\"\",\nIF(OR(VLOOKUP($C6806,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6806,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6806>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6806,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6806=\"\",\"\",E6806&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6806,I6806)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6806,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6806,$AA$8:$AI$77,9,FALSE)),\n-J6806,J6806),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6806,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6822=\"\",Q6822,F6822)","v":""},{"$f":"+IF(G6822=\"\",R6822,G6822)","v":""},{"$f":"+IF(H6822=\"\",S6822,H6822)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6822,C6822)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6822=\"\",VLOOKUP($C6822,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6822=\"\",\nIF(OR(VLOOKUP($C6822,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6822,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6822>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6822,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6822=\"\",\nVLOOKUP($C6822,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6822=\"\",\nIF(OR(VLOOKUP($C6822,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6822,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6822>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6822,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6822=\"\",\"\",E6822&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6822,I6822)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6822,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6822,$AA$8:$AI$77,9,FALSE)),\n-J6822,J6822),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6822,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6829=\"\",Q6829,F6829)","v":""},{"$f":"+IF(G6829=\"\",R6829,G6829)","v":""},{"$f":"+IF(H6829=\"\",S6829,H6829)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6829,C6829)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6829=\"\",VLOOKUP($C6829,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6829=\"\",\nIF(OR(VLOOKUP($C6829,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6829,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6829>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6829,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6829=\"\",\nVLOOKUP($C6829,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6829=\"\",\nIF(OR(VLOOKUP($C6829,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6829,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6829>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6829,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6829=\"\",\"\",E6829&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6829,I6829)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6829,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6829,$AA$8:$AI$77,9,FALSE)),\n-J6829,J6829),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6829,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6832=\"\",Q6832,F6832)","v":""},{"$f":"+IF(G6832=\"\",R6832,G6832)","v":""},{"$f":"+IF(H6832=\"\",S6832,H6832)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6832,C6832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6832=\"\",VLOOKUP($C6832,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6832=\"\",\nIF(OR(VLOOKUP($C6832,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6832,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6832>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6832,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6832=\"\",\nVLOOKUP($C6832,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6832=\"\",\nIF(OR(VLOOKUP($C6832,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6832,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6832>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6832,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6832=\"\",\"\",E6832&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6832,I6832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6832,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6832,$AA$8:$AI$77,9,FALSE)),\n-J6832,J6832),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6832,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6844=\"\",Q6844,F6844)","v":""},{"$f":"+IF(G6844=\"\",R6844,G6844)","v":""},{"$f":"+IF(H6844=\"\",S6844,H6844)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6844,C6844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6844=\"\",VLOOKUP($C6844,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6844=\"\",\nIF(OR(VLOOKUP($C6844,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6844,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6844>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6844,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6844=\"\",\nVLOOKUP($C6844,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6844=\"\",\nIF(OR(VLOOKUP($C6844,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6844,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6844>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6844,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6844=\"\",\"\",E6844&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6844,I6844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6844,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6844,$AA$8:$AI$77,9,FALSE)),\n-J6844,J6844),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6844,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6855=\"\",Q6855,F6855)","v":""},{"$f":"+IF(G6855=\"\",R6855,G6855)","v":""},{"$f":"+IF(H6855=\"\",S6855,H6855)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6855,C6855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6855=\"\",VLOOKUP($C6855,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6855=\"\",\nIF(OR(VLOOKUP($C6855,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6855,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6855>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6855,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6855=\"\",\nVLOOKUP($C6855,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6855=\"\",\nIF(OR(VLOOKUP($C6855,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6855,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6855>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6855,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6855=\"\",\"\",E6855&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6855,I6855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6855,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6855,$AA$8:$AI$77,9,FALSE)),\n-J6855,J6855),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6855,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6862=\"\",Q6862,F6862)","v":""},{"$f":"+IF(G6862=\"\",R6862,G6862)","v":""},{"$f":"+IF(H6862=\"\",S6862,H6862)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6862,C6862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6862=\"\",VLOOKUP($C6862,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6862=\"\",\nIF(OR(VLOOKUP($C6862,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6862,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6862>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6862,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6862=\"\",\nVLOOKUP($C6862,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6862=\"\",\nIF(OR(VLOOKUP($C6862,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6862,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6862>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6862,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6862=\"\",\"\",E6862&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6862,I6862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6862,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6862,$AA$8:$AI$77,9,FALSE)),\n-J6862,J6862),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6862,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6874=\"\",Q6874,F6874)","v":""},{"$f":"+IF(G6874=\"\",R6874,G6874)","v":""},{"$f":"+IF(H6874=\"\",S6874,H6874)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6874,C6874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6874=\"\",VLOOKUP($C6874,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6874=\"\",\nIF(OR(VLOOKUP($C6874,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6874,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6874>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6874,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6874=\"\",\nVLOOKUP($C6874,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6874=\"\",\nIF(OR(VLOOKUP($C6874,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6874,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6874>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6874,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6874=\"\",\"\",E6874&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6874,I6874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6874,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6874,$AA$8:$AI$77,9,FALSE)),\n-J6874,J6874),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6874,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6881=\"\",Q6881,F6881)","v":""},{"$f":"+IF(G6881=\"\",R6881,G6881)","v":""},{"$f":"+IF(H6881=\"\",S6881,H6881)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6881,C6881)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6881=\"\",VLOOKUP($C6881,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6881=\"\",\nIF(OR(VLOOKUP($C6881,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6881,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6881>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6881,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6881=\"\",\nVLOOKUP($C6881,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6881=\"\",\nIF(OR(VLOOKUP($C6881,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6881,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6881>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6881,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6881=\"\",\"\",E6881&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6881,I6881)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6881,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6881,$AA$8:$AI$77,9,FALSE)),\n-J6881,J6881),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6881,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6886=\"\",Q6886,F6886)","v":""},{"$f":"+IF(G6886=\"\",R6886,G6886)","v":""},{"$f":"+IF(H6886=\"\",S6886,H6886)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6886,C6886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6886=\"\",VLOOKUP($C6886,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6886=\"\",\nIF(OR(VLOOKUP($C6886,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6886,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6886>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6886,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6886=\"\",\nVLOOKUP($C6886,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6886=\"\",\nIF(OR(VLOOKUP($C6886,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6886,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6886>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6886,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6886=\"\",\"\",E6886&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6886,I6886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6886,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6886,$AA$8:$AI$77,9,FALSE)),\n-J6886,J6886),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6886,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6899=\"\",Q6899,F6899)","v":""},{"$f":"+IF(G6899=\"\",R6899,G6899)","v":""},{"$f":"+IF(H6899=\"\",S6899,H6899)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6899,C6899)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6899=\"\",VLOOKUP($C6899,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6899=\"\",\nIF(OR(VLOOKUP($C6899,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6899,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6899>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6899,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6899=\"\",\nVLOOKUP($C6899,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6899=\"\",\nIF(OR(VLOOKUP($C6899,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6899,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6899>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6899,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6899=\"\",\"\",E6899&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6899,I6899)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6899,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6899,$AA$8:$AI$77,9,FALSE)),\n-J6899,J6899),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6899,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6902=\"\",Q6902,F6902)","v":""},{"$f":"+IF(G6902=\"\",R6902,G6902)","v":""},{"$f":"+IF(H6902=\"\",S6902,H6902)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6902,C6902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6902=\"\",VLOOKUP($C6902,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6902=\"\",\nIF(OR(VLOOKUP($C6902,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6902,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6902>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6902,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6902=\"\",\nVLOOKUP($C6902,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6902=\"\",\nIF(OR(VLOOKUP($C6902,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6902,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6902>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6902,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6902=\"\",\"\",E6902&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6902,I6902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6902,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6902,$AA$8:$AI$77,9,FALSE)),\n-J6902,J6902),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6902,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6914=\"\",Q6914,F6914)","v":""},{"$f":"+IF(G6914=\"\",R6914,G6914)","v":""},{"$f":"+IF(H6914=\"\",S6914,H6914)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6914,C6914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6914=\"\",VLOOKUP($C6914,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6914=\"\",\nIF(OR(VLOOKUP($C6914,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6914,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6914>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6914,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6914=\"\",\nVLOOKUP($C6914,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6914=\"\",\nIF(OR(VLOOKUP($C6914,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6914,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6914>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6914,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6914=\"\",\"\",E6914&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6914,I6914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6914,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6914,$AA$8:$AI$77,9,FALSE)),\n-J6914,J6914),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6914,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6925=\"\",Q6925,F6925)","v":""},{"$f":"+IF(G6925=\"\",R6925,G6925)","v":""},{"$f":"+IF(H6925=\"\",S6925,H6925)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6925,C6925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6925=\"\",VLOOKUP($C6925,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6925=\"\",\nIF(OR(VLOOKUP($C6925,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6925,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6925>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6925,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6925=\"\",\nVLOOKUP($C6925,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6925=\"\",\nIF(OR(VLOOKUP($C6925,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6925,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6925>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6925,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6925=\"\",\"\",E6925&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6925,I6925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6925,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6925,$AA$8:$AI$77,9,FALSE)),\n-J6925,J6925),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6925,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6932=\"\",Q6932,F6932)","v":""},{"$f":"+IF(G6932=\"\",R6932,G6932)","v":""},{"$f":"+IF(H6932=\"\",S6932,H6932)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6932,C6932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6932=\"\",VLOOKUP($C6932,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6932=\"\",\nIF(OR(VLOOKUP($C6932,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6932,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6932>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6932,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6932=\"\",\nVLOOKUP($C6932,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6932=\"\",\nIF(OR(VLOOKUP($C6932,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6932,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6932>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6932,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6932=\"\",\"\",E6932&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6932,I6932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6932,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6932,$AA$8:$AI$77,9,FALSE)),\n-J6932,J6932),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6932,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6944=\"\",Q6944,F6944)","v":""},{"$f":"+IF(G6944=\"\",R6944,G6944)","v":""},{"$f":"+IF(H6944=\"\",S6944,H6944)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6944,C6944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6944=\"\",VLOOKUP($C6944,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6944=\"\",\nIF(OR(VLOOKUP($C6944,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6944,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6944>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6944,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6944=\"\",\nVLOOKUP($C6944,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6944=\"\",\nIF(OR(VLOOKUP($C6944,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6944,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6944>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6944,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6944=\"\",\"\",E6944&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6944,I6944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6944,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6944,$AA$8:$AI$77,9,FALSE)),\n-J6944,J6944),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6944,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6951=\"\",Q6951,F6951)","v":""},{"$f":"+IF(G6951=\"\",R6951,G6951)","v":""},{"$f":"+IF(H6951=\"\",S6951,H6951)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6951,C6951)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6951=\"\",VLOOKUP($C6951,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6951=\"\",\nIF(OR(VLOOKUP($C6951,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6951,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6951>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6951,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6951=\"\",\nVLOOKUP($C6951,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6951=\"\",\nIF(OR(VLOOKUP($C6951,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6951,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6951>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6951,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6951=\"\",\"\",E6951&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6951,I6951)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6951,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6951,$AA$8:$AI$77,9,FALSE)),\n-J6951,J6951),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6951,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6956=\"\",Q6956,F6956)","v":""},{"$f":"+IF(G6956=\"\",R6956,G6956)","v":""},{"$f":"+IF(H6956=\"\",S6956,H6956)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6956,C6956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6956=\"\",VLOOKUP($C6956,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6956=\"\",\nIF(OR(VLOOKUP($C6956,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6956,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6956>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6956,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6956=\"\",\nVLOOKUP($C6956,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6956=\"\",\nIF(OR(VLOOKUP($C6956,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6956,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6956>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6956,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6956=\"\",\"\",E6956&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6956,I6956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6956,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6956,$AA$8:$AI$77,9,FALSE)),\n-J6956,J6956),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6956,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6969=\"\",Q6969,F6969)","v":""},{"$f":"+IF(G6969=\"\",R6969,G6969)","v":""},{"$f":"+IF(H6969=\"\",S6969,H6969)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6969,C6969)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6969=\"\",VLOOKUP($C6969,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6969=\"\",\nIF(OR(VLOOKUP($C6969,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6969,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6969>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6969,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6969=\"\",\nVLOOKUP($C6969,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6969=\"\",\nIF(OR(VLOOKUP($C6969,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6969,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6969>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6969,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6969=\"\",\"\",E6969&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6969,I6969)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6969,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6969,$AA$8:$AI$77,9,FALSE)),\n-J6969,J6969),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6969,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6972=\"\",Q6972,F6972)","v":""},{"$f":"+IF(G6972=\"\",R6972,G6972)","v":""},{"$f":"+IF(H6972=\"\",S6972,H6972)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6972,C6972)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6972=\"\",VLOOKUP($C6972,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6972=\"\",\nIF(OR(VLOOKUP($C6972,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6972,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6972>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6972,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6972=\"\",\nVLOOKUP($C6972,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6972=\"\",\nIF(OR(VLOOKUP($C6972,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6972,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6972>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6972,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6972=\"\",\"\",E6972&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6972,I6972)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6972,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6972,$AA$8:$AI$77,9,FALSE)),\n-J6972,J6972),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6972,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6984=\"\",Q6984,F6984)","v":""},{"$f":"+IF(G6984=\"\",R6984,G6984)","v":""},{"$f":"+IF(H6984=\"\",S6984,H6984)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6984,C6984)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6984=\"\",VLOOKUP($C6984,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6984=\"\",\nIF(OR(VLOOKUP($C6984,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6984,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6984>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6984,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6984=\"\",\nVLOOKUP($C6984,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6984=\"\",\nIF(OR(VLOOKUP($C6984,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6984,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6984>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6984,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6984=\"\",\"\",E6984&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6984,I6984)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6984,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6984,$AA$8:$AI$77,9,FALSE)),\n-J6984,J6984),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6984,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F6995=\"\",Q6995,F6995)","v":""},{"$f":"+IF(G6995=\"\",R6995,G6995)","v":""},{"$f":"+IF(H6995=\"\",S6995,H6995)","v":""},null,{"$f":"IF(COUNTIF($C$7:C6995,C6995)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O6995=\"\",VLOOKUP($C6995,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6995=\"\",\nIF(OR(VLOOKUP($C6995,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C6995,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J6995>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C6995,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6995=\"\",\nVLOOKUP($C6995,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O6995=\"\",\nIF(OR(VLOOKUP($C6995,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C6995,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K6995>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C6995,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E6995=\"\",\"\",E6995&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I6995,I6995)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M6995,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K6995,$AA$8:$AI$77,9,FALSE)),\n-J6995,J6995),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K6995,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7002=\"\",Q7002,F7002)","v":""},{"$f":"+IF(G7002=\"\",R7002,G7002)","v":""},{"$f":"+IF(H7002=\"\",S7002,H7002)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7002,C7002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7002=\"\",VLOOKUP($C7002,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7002=\"\",\nIF(OR(VLOOKUP($C7002,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7002,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7002>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7002,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7002=\"\",\nVLOOKUP($C7002,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7002=\"\",\nIF(OR(VLOOKUP($C7002,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7002,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7002>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7002,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7002=\"\",\"\",E7002&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7002,I7002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7002,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7002,$AA$8:$AI$77,9,FALSE)),\n-J7002,J7002),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7002,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7009=\"\",Q7009,F7009)","v":""},{"$f":"+IF(G7009=\"\",R7009,G7009)","v":""},{"$f":"+IF(H7009=\"\",S7009,H7009)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7009,C7009)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7009=\"\",VLOOKUP($C7009,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7009=\"\",\nIF(OR(VLOOKUP($C7009,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7009,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7009>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7009,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7009=\"\",\nVLOOKUP($C7009,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7009=\"\",\nIF(OR(VLOOKUP($C7009,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7009,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7009>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7009,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7009=\"\",\"\",E7009&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7009,I7009)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7009,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7009,$AA$8:$AI$77,9,FALSE)),\n-J7009,J7009),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7009,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7021=\"\",Q7021,F7021)","v":""},{"$f":"+IF(G7021=\"\",R7021,G7021)","v":""},{"$f":"+IF(H7021=\"\",S7021,H7021)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7021,C7021)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7021=\"\",VLOOKUP($C7021,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7021=\"\",\nIF(OR(VLOOKUP($C7021,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7021,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7021>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7021,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7021=\"\",\nVLOOKUP($C7021,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7021=\"\",\nIF(OR(VLOOKUP($C7021,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7021,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7021>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7021,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7021=\"\",\"\",E7021&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7021,I7021)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7021,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7021,$AA$8:$AI$77,9,FALSE)),\n-J7021,J7021),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7021,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7026=\"\",Q7026,F7026)","v":""},{"$f":"+IF(G7026=\"\",R7026,G7026)","v":""},{"$f":"+IF(H7026=\"\",S7026,H7026)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7026,C7026)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7026=\"\",VLOOKUP($C7026,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7026=\"\",\nIF(OR(VLOOKUP($C7026,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7026,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7026>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7026,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7026=\"\",\nVLOOKUP($C7026,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7026=\"\",\nIF(OR(VLOOKUP($C7026,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7026,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7026>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7026,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7026=\"\",\"\",E7026&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7026,I7026)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7026,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7026,$AA$8:$AI$77,9,FALSE)),\n-J7026,J7026),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7026,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7039=\"\",Q7039,F7039)","v":""},{"$f":"+IF(G7039=\"\",R7039,G7039)","v":""},{"$f":"+IF(H7039=\"\",S7039,H7039)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7039,C7039)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7039=\"\",VLOOKUP($C7039,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7039=\"\",\nIF(OR(VLOOKUP($C7039,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7039,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7039>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7039,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7039=\"\",\nVLOOKUP($C7039,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7039=\"\",\nIF(OR(VLOOKUP($C7039,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7039,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7039>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7039,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7039=\"\",\"\",E7039&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7039,I7039)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7039,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7039,$AA$8:$AI$77,9,FALSE)),\n-J7039,J7039),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7039,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7042=\"\",Q7042,F7042)","v":""},{"$f":"+IF(G7042=\"\",R7042,G7042)","v":""},{"$f":"+IF(H7042=\"\",S7042,H7042)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7042,C7042)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7042=\"\",VLOOKUP($C7042,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7042=\"\",\nIF(OR(VLOOKUP($C7042,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7042,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7042>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7042,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7042=\"\",\nVLOOKUP($C7042,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7042=\"\",\nIF(OR(VLOOKUP($C7042,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7042,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7042>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7042,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7042=\"\",\"\",E7042&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7042,I7042)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7042,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7042,$AA$8:$AI$77,9,FALSE)),\n-J7042,J7042),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7042,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7054=\"\",Q7054,F7054)","v":""},{"$f":"+IF(G7054=\"\",R7054,G7054)","v":""},{"$f":"+IF(H7054=\"\",S7054,H7054)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7054,C7054)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7054=\"\",VLOOKUP($C7054,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7054=\"\",\nIF(OR(VLOOKUP($C7054,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7054,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7054>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7054,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7054=\"\",\nVLOOKUP($C7054,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7054=\"\",\nIF(OR(VLOOKUP($C7054,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7054,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7054>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7054,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7054=\"\",\"\",E7054&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7054,I7054)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7054,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7054,$AA$8:$AI$77,9,FALSE)),\n-J7054,J7054),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7054,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7065=\"\",Q7065,F7065)","v":""},{"$f":"+IF(G7065=\"\",R7065,G7065)","v":""},{"$f":"+IF(H7065=\"\",S7065,H7065)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7065,C7065)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7065=\"\",VLOOKUP($C7065,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7065=\"\",\nIF(OR(VLOOKUP($C7065,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7065,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7065>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7065,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7065=\"\",\nVLOOKUP($C7065,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7065=\"\",\nIF(OR(VLOOKUP($C7065,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7065,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7065>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7065,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7065=\"\",\"\",E7065&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7065,I7065)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7065,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7065,$AA$8:$AI$77,9,FALSE)),\n-J7065,J7065),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7065,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7072=\"\",Q7072,F7072)","v":""},{"$f":"+IF(G7072=\"\",R7072,G7072)","v":""},{"$f":"+IF(H7072=\"\",S7072,H7072)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7072,C7072)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7072=\"\",VLOOKUP($C7072,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7072=\"\",\nIF(OR(VLOOKUP($C7072,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7072,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7072>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7072,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7072=\"\",\nVLOOKUP($C7072,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7072=\"\",\nIF(OR(VLOOKUP($C7072,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7072,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7072>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7072,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7072=\"\",\"\",E7072&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7072,I7072)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7072,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7072,$AA$8:$AI$77,9,FALSE)),\n-J7072,J7072),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7072,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7079=\"\",Q7079,F7079)","v":""},{"$f":"+IF(G7079=\"\",R7079,G7079)","v":""},{"$f":"+IF(H7079=\"\",S7079,H7079)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7079,C7079)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7079=\"\",VLOOKUP($C7079,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7079=\"\",\nIF(OR(VLOOKUP($C7079,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7079,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7079>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7079,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7079=\"\",\nVLOOKUP($C7079,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7079=\"\",\nIF(OR(VLOOKUP($C7079,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7079,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7079>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7079,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7079=\"\",\"\",E7079&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7079,I7079)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7079,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7079,$AA$8:$AI$77,9,FALSE)),\n-J7079,J7079),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7079,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7091=\"\",Q7091,F7091)","v":""},{"$f":"+IF(G7091=\"\",R7091,G7091)","v":""},{"$f":"+IF(H7091=\"\",S7091,H7091)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7091,C7091)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7091=\"\",VLOOKUP($C7091,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7091=\"\",\nIF(OR(VLOOKUP($C7091,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7091,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7091>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7091,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7091=\"\",\nVLOOKUP($C7091,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7091=\"\",\nIF(OR(VLOOKUP($C7091,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7091,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7091>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7091,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7091=\"\",\"\",E7091&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7091,I7091)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7091,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7091,$AA$8:$AI$77,9,FALSE)),\n-J7091,J7091),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7091,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7096=\"\",Q7096,F7096)","v":""},{"$f":"+IF(G7096=\"\",R7096,G7096)","v":""},{"$f":"+IF(H7096=\"\",S7096,H7096)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7096,C7096)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7096=\"\",VLOOKUP($C7096,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7096=\"\",\nIF(OR(VLOOKUP($C7096,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7096,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7096>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7096,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7096=\"\",\nVLOOKUP($C7096,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7096=\"\",\nIF(OR(VLOOKUP($C7096,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7096,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7096>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7096,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7096=\"\",\"\",E7096&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7096,I7096)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7096,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7096,$AA$8:$AI$77,9,FALSE)),\n-J7096,J7096),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7096,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7109=\"\",Q7109,F7109)","v":""},{"$f":"+IF(G7109=\"\",R7109,G7109)","v":""},{"$f":"+IF(H7109=\"\",S7109,H7109)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7109,C7109)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7109=\"\",VLOOKUP($C7109,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7109=\"\",\nIF(OR(VLOOKUP($C7109,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7109,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7109>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7109,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7109=\"\",\nVLOOKUP($C7109,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7109=\"\",\nIF(OR(VLOOKUP($C7109,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7109,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7109>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7109,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7109=\"\",\"\",E7109&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7109,I7109)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7109,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7109,$AA$8:$AI$77,9,FALSE)),\n-J7109,J7109),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7109,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7112=\"\",Q7112,F7112)","v":""},{"$f":"+IF(G7112=\"\",R7112,G7112)","v":""},{"$f":"+IF(H7112=\"\",S7112,H7112)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7112,C7112)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7112=\"\",VLOOKUP($C7112,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7112=\"\",\nIF(OR(VLOOKUP($C7112,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7112,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7112>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7112,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7112=\"\",\nVLOOKUP($C7112,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7112=\"\",\nIF(OR(VLOOKUP($C7112,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7112,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7112>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7112,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7112=\"\",\"\",E7112&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7112,I7112)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7112,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7112,$AA$8:$AI$77,9,FALSE)),\n-J7112,J7112),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7112,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7124=\"\",Q7124,F7124)","v":""},{"$f":"+IF(G7124=\"\",R7124,G7124)","v":""},{"$f":"+IF(H7124=\"\",S7124,H7124)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7124,C7124)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7124=\"\",VLOOKUP($C7124,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7124=\"\",\nIF(OR(VLOOKUP($C7124,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7124,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7124>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7124,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7124=\"\",\nVLOOKUP($C7124,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7124=\"\",\nIF(OR(VLOOKUP($C7124,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7124,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7124>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7124,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7124=\"\",\"\",E7124&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7124,I7124)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7124,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7124,$AA$8:$AI$77,9,FALSE)),\n-J7124,J7124),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7124,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7135=\"\",Q7135,F7135)","v":""},{"$f":"+IF(G7135=\"\",R7135,G7135)","v":""},{"$f":"+IF(H7135=\"\",S7135,H7135)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7135,C7135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7135=\"\",VLOOKUP($C7135,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7135=\"\",\nIF(OR(VLOOKUP($C7135,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7135,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7135>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7135,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7135=\"\",\nVLOOKUP($C7135,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7135=\"\",\nIF(OR(VLOOKUP($C7135,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7135,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7135>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7135,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7135=\"\",\"\",E7135&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7135,I7135)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7135,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7135,$AA$8:$AI$77,9,FALSE)),\n-J7135,J7135),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7135,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7142=\"\",Q7142,F7142)","v":""},{"$f":"+IF(G7142=\"\",R7142,G7142)","v":""},{"$f":"+IF(H7142=\"\",S7142,H7142)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7142,C7142)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7142=\"\",VLOOKUP($C7142,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7142=\"\",\nIF(OR(VLOOKUP($C7142,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7142,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7142>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7142,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7142=\"\",\nVLOOKUP($C7142,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7142=\"\",\nIF(OR(VLOOKUP($C7142,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7142,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7142>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7142,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7142=\"\",\"\",E7142&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7142,I7142)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7142,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7142,$AA$8:$AI$77,9,FALSE)),\n-J7142,J7142),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7142,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7149=\"\",Q7149,F7149)","v":""},{"$f":"+IF(G7149=\"\",R7149,G7149)","v":""},{"$f":"+IF(H7149=\"\",S7149,H7149)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7149,C7149)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7149=\"\",VLOOKUP($C7149,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7149=\"\",\nIF(OR(VLOOKUP($C7149,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7149,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7149>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7149,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7149=\"\",\nVLOOKUP($C7149,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7149=\"\",\nIF(OR(VLOOKUP($C7149,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7149,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7149>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7149,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7149=\"\",\"\",E7149&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7149,I7149)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7149,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7149,$AA$8:$AI$77,9,FALSE)),\n-J7149,J7149),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7149,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7161=\"\",Q7161,F7161)","v":""},{"$f":"+IF(G7161=\"\",R7161,G7161)","v":""},{"$f":"+IF(H7161=\"\",S7161,H7161)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7161,C7161)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7161=\"\",VLOOKUP($C7161,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7161=\"\",\nIF(OR(VLOOKUP($C7161,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7161,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7161>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7161,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7161=\"\",\nVLOOKUP($C7161,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7161=\"\",\nIF(OR(VLOOKUP($C7161,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7161,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7161>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7161,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7161=\"\",\"\",E7161&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7161,I7161)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7161,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7161,$AA$8:$AI$77,9,FALSE)),\n-J7161,J7161),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7161,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7166=\"\",Q7166,F7166)","v":""},{"$f":"+IF(G7166=\"\",R7166,G7166)","v":""},{"$f":"+IF(H7166=\"\",S7166,H7166)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7166,C7166)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7166=\"\",VLOOKUP($C7166,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7166=\"\",\nIF(OR(VLOOKUP($C7166,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7166,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7166>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7166,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7166=\"\",\nVLOOKUP($C7166,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7166=\"\",\nIF(OR(VLOOKUP($C7166,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7166,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7166>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7166,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7166=\"\",\"\",E7166&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7166,I7166)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7166,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7166,$AA$8:$AI$77,9,FALSE)),\n-J7166,J7166),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7166,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7179=\"\",Q7179,F7179)","v":""},{"$f":"+IF(G7179=\"\",R7179,G7179)","v":""},{"$f":"+IF(H7179=\"\",S7179,H7179)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7179,C7179)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7179=\"\",VLOOKUP($C7179,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7179=\"\",\nIF(OR(VLOOKUP($C7179,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7179,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7179>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7179,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7179=\"\",\nVLOOKUP($C7179,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7179=\"\",\nIF(OR(VLOOKUP($C7179,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7179,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7179>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7179,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7179=\"\",\"\",E7179&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7179,I7179)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7179,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7179,$AA$8:$AI$77,9,FALSE)),\n-J7179,J7179),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7179,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7182=\"\",Q7182,F7182)","v":""},{"$f":"+IF(G7182=\"\",R7182,G7182)","v":""},{"$f":"+IF(H7182=\"\",S7182,H7182)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7182,C7182)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7182=\"\",VLOOKUP($C7182,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7182=\"\",\nIF(OR(VLOOKUP($C7182,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7182,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7182>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7182,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7182=\"\",\nVLOOKUP($C7182,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7182=\"\",\nIF(OR(VLOOKUP($C7182,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7182,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7182>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7182,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7182=\"\",\"\",E7182&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7182,I7182)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7182,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7182,$AA$8:$AI$77,9,FALSE)),\n-J7182,J7182),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7182,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7198=\"\",Q7198,F7198)","v":""},{"$f":"+IF(G7198=\"\",R7198,G7198)","v":""},{"$f":"+IF(H7198=\"\",S7198,H7198)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7198,C7198)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7198=\"\",VLOOKUP($C7198,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7198=\"\",\nIF(OR(VLOOKUP($C7198,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7198,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7198>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7198,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7198=\"\",\nVLOOKUP($C7198,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7198=\"\",\nIF(OR(VLOOKUP($C7198,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7198,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7198>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7198,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7198=\"\",\"\",E7198&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7198,I7198)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7198,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7198,$AA$8:$AI$77,9,FALSE)),\n-J7198,J7198),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7198,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7201=\"\",Q7201,F7201)","v":""},{"$f":"+IF(G7201=\"\",R7201,G7201)","v":""},{"$f":"+IF(H7201=\"\",S7201,H7201)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7201,C7201)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7201=\"\",VLOOKUP($C7201,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7201=\"\",\nIF(OR(VLOOKUP($C7201,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7201,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7201>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7201,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7201=\"\",\nVLOOKUP($C7201,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7201=\"\",\nIF(OR(VLOOKUP($C7201,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7201,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7201>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7201,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7201=\"\",\"\",E7201&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7201,I7201)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7201,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7201,$AA$8:$AI$77,9,FALSE)),\n-J7201,J7201),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7201,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7215=\"\",Q7215,F7215)","v":""},{"$f":"+IF(G7215=\"\",R7215,G7215)","v":""},{"$f":"+IF(H7215=\"\",S7215,H7215)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7215,C7215)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7215=\"\",VLOOKUP($C7215,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7215=\"\",\nIF(OR(VLOOKUP($C7215,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7215,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7215>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7215,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7215=\"\",\nVLOOKUP($C7215,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7215=\"\",\nIF(OR(VLOOKUP($C7215,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7215,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7215>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7215,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7215=\"\",\"\",E7215&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7215,I7215)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7215,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7215,$AA$8:$AI$77,9,FALSE)),\n-J7215,J7215),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7215,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7219=\"\",Q7219,F7219)","v":""},{"$f":"+IF(G7219=\"\",R7219,G7219)","v":""},{"$f":"+IF(H7219=\"\",S7219,H7219)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7219,C7219)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7219=\"\",VLOOKUP($C7219,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7219=\"\",\nIF(OR(VLOOKUP($C7219,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7219,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7219>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7219,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7219=\"\",\nVLOOKUP($C7219,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7219=\"\",\nIF(OR(VLOOKUP($C7219,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7219,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7219>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7219,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7219=\"\",\"\",E7219&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7219,I7219)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7219,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7219,$AA$8:$AI$77,9,FALSE)),\n-J7219,J7219),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7219,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7231=\"\",Q7231,F7231)","v":""},{"$f":"+IF(G7231=\"\",R7231,G7231)","v":""},{"$f":"+IF(H7231=\"\",S7231,H7231)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7231,C7231)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7231=\"\",VLOOKUP($C7231,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7231=\"\",\nIF(OR(VLOOKUP($C7231,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7231,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7231>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7231,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7231=\"\",\nVLOOKUP($C7231,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7231=\"\",\nIF(OR(VLOOKUP($C7231,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7231,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7231>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7231,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7231=\"\",\"\",E7231&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7231,I7231)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7231,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7231,$AA$8:$AI$77,9,FALSE)),\n-J7231,J7231),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7231,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7243=\"\",Q7243,F7243)","v":""},{"$f":"+IF(G7243=\"\",R7243,G7243)","v":""},{"$f":"+IF(H7243=\"\",S7243,H7243)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7243,C7243)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7243=\"\",VLOOKUP($C7243,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7243=\"\",\nIF(OR(VLOOKUP($C7243,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7243,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7243>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7243,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7243=\"\",\nVLOOKUP($C7243,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7243=\"\",\nIF(OR(VLOOKUP($C7243,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7243,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7243>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7243,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7243=\"\",\"\",E7243&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7243,I7243)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7243,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7243,$AA$8:$AI$77,9,FALSE)),\n-J7243,J7243),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7243,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7246=\"\",Q7246,F7246)","v":""},{"$f":"+IF(G7246=\"\",R7246,G7246)","v":""},{"$f":"+IF(H7246=\"\",S7246,H7246)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7246,C7246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7246=\"\",VLOOKUP($C7246,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7246=\"\",\nIF(OR(VLOOKUP($C7246,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7246,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7246>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7246,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7246=\"\",\nVLOOKUP($C7246,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7246=\"\",\nIF(OR(VLOOKUP($C7246,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7246,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7246>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7246,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7246=\"\",\"\",E7246&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7246,I7246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7246,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7246,$AA$8:$AI$77,9,FALSE)),\n-J7246,J7246),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7246,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7252=\"\",Q7252,F7252)","v":""},{"$f":"+IF(G7252=\"\",R7252,G7252)","v":""},{"$f":"+IF(H7252=\"\",S7252,H7252)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7252,C7252)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7252=\"\",VLOOKUP($C7252,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7252=\"\",\nIF(OR(VLOOKUP($C7252,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7252,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7252>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7252,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7252=\"\",\nVLOOKUP($C7252,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7252=\"\",\nIF(OR(VLOOKUP($C7252,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7252,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7252>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7252,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7252=\"\",\"\",E7252&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7252,I7252)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7252,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7252,$AA$8:$AI$77,9,FALSE)),\n-J7252,J7252),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7252,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7268=\"\",Q7268,F7268)","v":""},{"$f":"+IF(G7268=\"\",R7268,G7268)","v":""},{"$f":"+IF(H7268=\"\",S7268,H7268)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7268,C7268)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7268=\"\",VLOOKUP($C7268,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7268=\"\",\nIF(OR(VLOOKUP($C7268,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7268,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7268>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7268,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7268=\"\",\nVLOOKUP($C7268,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7268=\"\",\nIF(OR(VLOOKUP($C7268,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7268,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7268>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7268,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7268=\"\",\"\",E7268&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7268,I7268)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7268,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7268,$AA$8:$AI$77,9,FALSE)),\n-J7268,J7268),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7268,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7271=\"\",Q7271,F7271)","v":""},{"$f":"+IF(G7271=\"\",R7271,G7271)","v":""},{"$f":"+IF(H7271=\"\",S7271,H7271)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7271,C7271)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7271=\"\",VLOOKUP($C7271,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7271=\"\",\nIF(OR(VLOOKUP($C7271,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7271,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7271>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7271,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7271=\"\",\nVLOOKUP($C7271,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7271=\"\",\nIF(OR(VLOOKUP($C7271,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7271,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7271>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7271,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7271=\"\",\"\",E7271&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7271,I7271)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7271,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7271,$AA$8:$AI$77,9,FALSE)),\n-J7271,J7271),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7271,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7285=\"\",Q7285,F7285)","v":""},{"$f":"+IF(G7285=\"\",R7285,G7285)","v":""},{"$f":"+IF(H7285=\"\",S7285,H7285)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7285,C7285)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7285=\"\",VLOOKUP($C7285,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7285=\"\",\nIF(OR(VLOOKUP($C7285,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7285,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7285>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7285,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7285=\"\",\nVLOOKUP($C7285,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7285=\"\",\nIF(OR(VLOOKUP($C7285,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7285,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7285>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7285,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7285=\"\",\"\",E7285&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7285,I7285)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7285,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7285,$AA$8:$AI$77,9,FALSE)),\n-J7285,J7285),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7285,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7289=\"\",Q7289,F7289)","v":""},{"$f":"+IF(G7289=\"\",R7289,G7289)","v":""},{"$f":"+IF(H7289=\"\",S7289,H7289)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7289,C7289)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7289=\"\",VLOOKUP($C7289,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7289=\"\",\nIF(OR(VLOOKUP($C7289,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7289,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7289>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7289,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7289=\"\",\nVLOOKUP($C7289,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7289=\"\",\nIF(OR(VLOOKUP($C7289,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7289,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7289>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7289,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7289=\"\",\"\",E7289&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7289,I7289)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7289,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7289,$AA$8:$AI$77,9,FALSE)),\n-J7289,J7289),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7289,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7301=\"\",Q7301,F7301)","v":""},{"$f":"+IF(G7301=\"\",R7301,G7301)","v":""},{"$f":"+IF(H7301=\"\",S7301,H7301)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7301,C7301)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7301=\"\",VLOOKUP($C7301,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7301=\"\",\nIF(OR(VLOOKUP($C7301,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7301,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7301>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7301,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7301=\"\",\nVLOOKUP($C7301,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7301=\"\",\nIF(OR(VLOOKUP($C7301,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7301,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7301>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7301,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7301=\"\",\"\",E7301&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7301,I7301)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7301,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7301,$AA$8:$AI$77,9,FALSE)),\n-J7301,J7301),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7301,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7308=\"\",Q7308,F7308)","v":""},{"$f":"+IF(G7308=\"\",R7308,G7308)","v":""},{"$f":"+IF(H7308=\"\",S7308,H7308)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7308,C7308)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7308=\"\",VLOOKUP($C7308,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7308=\"\",\nIF(OR(VLOOKUP($C7308,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7308,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7308>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7308,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7308=\"\",\nVLOOKUP($C7308,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7308=\"\",\nIF(OR(VLOOKUP($C7308,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7308,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7308>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7308,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7308=\"\",\"\",E7308&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7308,I7308)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7308,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7308,$AA$8:$AI$77,9,FALSE)),\n-J7308,J7308),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7308,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7316=\"\",Q7316,F7316)","v":""},{"$f":"+IF(G7316=\"\",R7316,G7316)","v":""},{"$f":"+IF(H7316=\"\",S7316,H7316)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7316,C7316)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7316=\"\",VLOOKUP($C7316,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7316=\"\",\nIF(OR(VLOOKUP($C7316,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7316,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7316>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7316,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7316=\"\",\nVLOOKUP($C7316,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7316=\"\",\nIF(OR(VLOOKUP($C7316,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7316,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7316>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7316,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7316=\"\",\"\",E7316&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7316,I7316)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7316,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7316,$AA$8:$AI$77,9,FALSE)),\n-J7316,J7316),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7316,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7322=\"\",Q7322,F7322)","v":""},{"$f":"+IF(G7322=\"\",R7322,G7322)","v":""},{"$f":"+IF(H7322=\"\",S7322,H7322)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7322,C7322)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7322=\"\",VLOOKUP($C7322,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7322=\"\",\nIF(OR(VLOOKUP($C7322,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7322,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7322>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7322,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7322=\"\",\nVLOOKUP($C7322,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7322=\"\",\nIF(OR(VLOOKUP($C7322,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7322,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7322>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7322,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7322=\"\",\"\",E7322&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7322,I7322)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7322,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7322,$AA$8:$AI$77,9,FALSE)),\n-J7322,J7322),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7322,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7338=\"\",Q7338,F7338)","v":""},{"$f":"+IF(G7338=\"\",R7338,G7338)","v":""},{"$f":"+IF(H7338=\"\",S7338,H7338)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7338,C7338)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7338=\"\",VLOOKUP($C7338,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7338=\"\",\nIF(OR(VLOOKUP($C7338,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7338,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7338>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7338,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7338=\"\",\nVLOOKUP($C7338,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7338=\"\",\nIF(OR(VLOOKUP($C7338,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7338,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7338>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7338,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7338=\"\",\"\",E7338&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7338,I7338)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7338,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7338,$AA$8:$AI$77,9,FALSE)),\n-J7338,J7338),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7338,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7341=\"\",Q7341,F7341)","v":""},{"$f":"+IF(G7341=\"\",R7341,G7341)","v":""},{"$f":"+IF(H7341=\"\",S7341,H7341)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7341,C7341)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7341=\"\",VLOOKUP($C7341,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7341=\"\",\nIF(OR(VLOOKUP($C7341,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7341,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7341>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7341,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7341=\"\",\nVLOOKUP($C7341,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7341=\"\",\nIF(OR(VLOOKUP($C7341,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7341,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7341>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7341,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7341=\"\",\"\",E7341&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7341,I7341)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7341,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7341,$AA$8:$AI$77,9,FALSE)),\n-J7341,J7341),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7341,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7355=\"\",Q7355,F7355)","v":""},{"$f":"+IF(G7355=\"\",R7355,G7355)","v":""},{"$f":"+IF(H7355=\"\",S7355,H7355)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7355,C7355)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7355=\"\",VLOOKUP($C7355,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7355=\"\",\nIF(OR(VLOOKUP($C7355,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7355,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7355>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7355,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7355=\"\",\nVLOOKUP($C7355,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7355=\"\",\nIF(OR(VLOOKUP($C7355,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7355,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7355>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7355,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7355=\"\",\"\",E7355&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7355,I7355)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7355,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7355,$AA$8:$AI$77,9,FALSE)),\n-J7355,J7355),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7355,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7359=\"\",Q7359,F7359)","v":""},{"$f":"+IF(G7359=\"\",R7359,G7359)","v":""},{"$f":"+IF(H7359=\"\",S7359,H7359)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7359,C7359)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7359=\"\",VLOOKUP($C7359,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7359=\"\",\nIF(OR(VLOOKUP($C7359,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7359,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7359>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7359,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7359=\"\",\nVLOOKUP($C7359,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7359=\"\",\nIF(OR(VLOOKUP($C7359,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7359,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7359>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7359,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7359=\"\",\"\",E7359&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7359,I7359)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7359,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7359,$AA$8:$AI$77,9,FALSE)),\n-J7359,J7359),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7359,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7371=\"\",Q7371,F7371)","v":""},{"$f":"+IF(G7371=\"\",R7371,G7371)","v":""},{"$f":"+IF(H7371=\"\",S7371,H7371)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7371,C7371)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7371=\"\",VLOOKUP($C7371,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7371=\"\",\nIF(OR(VLOOKUP($C7371,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7371,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7371>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7371,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7371=\"\",\nVLOOKUP($C7371,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7371=\"\",\nIF(OR(VLOOKUP($C7371,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7371,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7371>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7371,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7371=\"\",\"\",E7371&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7371,I7371)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7371,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7371,$AA$8:$AI$77,9,FALSE)),\n-J7371,J7371),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7371,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7378=\"\",Q7378,F7378)","v":""},{"$f":"+IF(G7378=\"\",R7378,G7378)","v":""},{"$f":"+IF(H7378=\"\",S7378,H7378)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7378,C7378)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7378=\"\",VLOOKUP($C7378,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7378=\"\",\nIF(OR(VLOOKUP($C7378,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7378,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7378>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7378,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7378=\"\",\nVLOOKUP($C7378,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7378=\"\",\nIF(OR(VLOOKUP($C7378,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7378,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7378>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7378,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7378=\"\",\"\",E7378&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7378,I7378)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7378,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7378,$AA$8:$AI$77,9,FALSE)),\n-J7378,J7378),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7378,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7386=\"\",Q7386,F7386)","v":""},{"$f":"+IF(G7386=\"\",R7386,G7386)","v":""},{"$f":"+IF(H7386=\"\",S7386,H7386)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7386,C7386)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7386=\"\",VLOOKUP($C7386,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7386=\"\",\nIF(OR(VLOOKUP($C7386,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7386,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7386>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7386,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7386=\"\",\nVLOOKUP($C7386,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7386=\"\",\nIF(OR(VLOOKUP($C7386,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7386,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7386>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7386,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7386=\"\",\"\",E7386&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7386,I7386)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7386,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7386,$AA$8:$AI$77,9,FALSE)),\n-J7386,J7386),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7386,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7392=\"\",Q7392,F7392)","v":""},{"$f":"+IF(G7392=\"\",R7392,G7392)","v":""},{"$f":"+IF(H7392=\"\",S7392,H7392)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7392,C7392)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7392=\"\",VLOOKUP($C7392,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7392=\"\",\nIF(OR(VLOOKUP($C7392,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7392,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7392>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7392,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7392=\"\",\nVLOOKUP($C7392,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7392=\"\",\nIF(OR(VLOOKUP($C7392,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7392,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7392>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7392,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7392=\"\",\"\",E7392&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7392,I7392)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7392,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7392,$AA$8:$AI$77,9,FALSE)),\n-J7392,J7392),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7392,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7408=\"\",Q7408,F7408)","v":""},{"$f":"+IF(G7408=\"\",R7408,G7408)","v":""},{"$f":"+IF(H7408=\"\",S7408,H7408)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7408,C7408)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7408=\"\",VLOOKUP($C7408,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7408=\"\",\nIF(OR(VLOOKUP($C7408,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7408,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7408>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7408,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7408=\"\",\nVLOOKUP($C7408,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7408=\"\",\nIF(OR(VLOOKUP($C7408,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7408,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7408>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7408,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7408=\"\",\"\",E7408&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7408,I7408)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7408,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7408,$AA$8:$AI$77,9,FALSE)),\n-J7408,J7408),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7408,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7411=\"\",Q7411,F7411)","v":""},{"$f":"+IF(G7411=\"\",R7411,G7411)","v":""},{"$f":"+IF(H7411=\"\",S7411,H7411)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7411,C7411)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7411=\"\",VLOOKUP($C7411,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7411=\"\",\nIF(OR(VLOOKUP($C7411,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7411,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7411>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7411,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7411=\"\",\nVLOOKUP($C7411,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7411=\"\",\nIF(OR(VLOOKUP($C7411,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7411,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7411>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7411,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7411=\"\",\"\",E7411&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7411,I7411)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7411,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7411,$AA$8:$AI$77,9,FALSE)),\n-J7411,J7411),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7411,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7425=\"\",Q7425,F7425)","v":""},{"$f":"+IF(G7425=\"\",R7425,G7425)","v":""},{"$f":"+IF(H7425=\"\",S7425,H7425)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7425,C7425)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7425=\"\",VLOOKUP($C7425,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7425=\"\",\nIF(OR(VLOOKUP($C7425,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7425,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7425>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7425,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7425=\"\",\nVLOOKUP($C7425,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7425=\"\",\nIF(OR(VLOOKUP($C7425,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7425,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7425>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7425,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7425=\"\",\"\",E7425&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7425,I7425)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7425,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7425,$AA$8:$AI$77,9,FALSE)),\n-J7425,J7425),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7425,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7429=\"\",Q7429,F7429)","v":""},{"$f":"+IF(G7429=\"\",R7429,G7429)","v":""},{"$f":"+IF(H7429=\"\",S7429,H7429)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7429,C7429)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7429=\"\",VLOOKUP($C7429,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7429=\"\",\nIF(OR(VLOOKUP($C7429,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7429,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7429>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7429,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7429=\"\",\nVLOOKUP($C7429,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7429=\"\",\nIF(OR(VLOOKUP($C7429,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7429,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7429>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7429,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7429=\"\",\"\",E7429&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7429,I7429)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7429,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7429,$AA$8:$AI$77,9,FALSE)),\n-J7429,J7429),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7429,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7441=\"\",Q7441,F7441)","v":""},{"$f":"+IF(G7441=\"\",R7441,G7441)","v":""},{"$f":"+IF(H7441=\"\",S7441,H7441)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7441,C7441)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7441=\"\",VLOOKUP($C7441,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7441=\"\",\nIF(OR(VLOOKUP($C7441,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7441,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7441>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7441,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7441=\"\",\nVLOOKUP($C7441,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7441=\"\",\nIF(OR(VLOOKUP($C7441,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7441,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7441>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7441,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7441=\"\",\"\",E7441&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7441,I7441)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7441,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7441,$AA$8:$AI$77,9,FALSE)),\n-J7441,J7441),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7441,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7448=\"\",Q7448,F7448)","v":""},{"$f":"+IF(G7448=\"\",R7448,G7448)","v":""},{"$f":"+IF(H7448=\"\",S7448,H7448)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7448,C7448)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7448=\"\",VLOOKUP($C7448,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7448=\"\",\nIF(OR(VLOOKUP($C7448,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7448,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7448>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7448,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7448=\"\",\nVLOOKUP($C7448,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7448=\"\",\nIF(OR(VLOOKUP($C7448,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7448,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7448>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7448,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7448=\"\",\"\",E7448&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7448,I7448)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7448,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7448,$AA$8:$AI$77,9,FALSE)),\n-J7448,J7448),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7448,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7456=\"\",Q7456,F7456)","v":""},{"$f":"+IF(G7456=\"\",R7456,G7456)","v":""},{"$f":"+IF(H7456=\"\",S7456,H7456)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7456,C7456)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7456=\"\",VLOOKUP($C7456,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7456=\"\",\nIF(OR(VLOOKUP($C7456,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7456,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7456>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7456,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7456=\"\",\nVLOOKUP($C7456,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7456=\"\",\nIF(OR(VLOOKUP($C7456,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7456,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7456>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7456,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7456=\"\",\"\",E7456&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7456,I7456)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7456,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7456,$AA$8:$AI$77,9,FALSE)),\n-J7456,J7456),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7456,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7462=\"\",Q7462,F7462)","v":""},{"$f":"+IF(G7462=\"\",R7462,G7462)","v":""},{"$f":"+IF(H7462=\"\",S7462,H7462)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7462,C7462)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7462=\"\",VLOOKUP($C7462,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7462=\"\",\nIF(OR(VLOOKUP($C7462,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7462,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7462>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7462,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7462=\"\",\nVLOOKUP($C7462,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7462=\"\",\nIF(OR(VLOOKUP($C7462,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7462,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7462>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7462,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7462=\"\",\"\",E7462&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7462,I7462)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7462,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7462,$AA$8:$AI$77,9,FALSE)),\n-J7462,J7462),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7462,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7478=\"\",Q7478,F7478)","v":""},{"$f":"+IF(G7478=\"\",R7478,G7478)","v":""},{"$f":"+IF(H7478=\"\",S7478,H7478)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7478,C7478)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7478=\"\",VLOOKUP($C7478,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7478=\"\",\nIF(OR(VLOOKUP($C7478,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7478,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7478>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7478,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7478=\"\",\nVLOOKUP($C7478,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7478=\"\",\nIF(OR(VLOOKUP($C7478,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7478,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7478>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7478,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7478=\"\",\"\",E7478&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7478,I7478)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7478,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7478,$AA$8:$AI$77,9,FALSE)),\n-J7478,J7478),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7478,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7481=\"\",Q7481,F7481)","v":""},{"$f":"+IF(G7481=\"\",R7481,G7481)","v":""},{"$f":"+IF(H7481=\"\",S7481,H7481)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7481,C7481)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7481=\"\",VLOOKUP($C7481,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7481=\"\",\nIF(OR(VLOOKUP($C7481,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7481,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7481>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7481,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7481=\"\",\nVLOOKUP($C7481,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7481=\"\",\nIF(OR(VLOOKUP($C7481,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7481,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7481>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7481,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7481=\"\",\"\",E7481&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7481,I7481)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7481,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7481,$AA$8:$AI$77,9,FALSE)),\n-J7481,J7481),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7481,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7495=\"\",Q7495,F7495)","v":""},{"$f":"+IF(G7495=\"\",R7495,G7495)","v":""},{"$f":"+IF(H7495=\"\",S7495,H7495)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7495,C7495)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7495=\"\",VLOOKUP($C7495,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7495=\"\",\nIF(OR(VLOOKUP($C7495,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7495,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7495>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7495,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7495=\"\",\nVLOOKUP($C7495,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7495=\"\",\nIF(OR(VLOOKUP($C7495,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7495,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7495>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7495,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7495=\"\",\"\",E7495&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7495,I7495)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7495,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7495,$AA$8:$AI$77,9,FALSE)),\n-J7495,J7495),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7495,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7499=\"\",Q7499,F7499)","v":""},{"$f":"+IF(G7499=\"\",R7499,G7499)","v":""},{"$f":"+IF(H7499=\"\",S7499,H7499)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7499,C7499)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7499=\"\",VLOOKUP($C7499,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7499=\"\",\nIF(OR(VLOOKUP($C7499,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7499,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7499>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7499,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7499=\"\",\nVLOOKUP($C7499,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7499=\"\",\nIF(OR(VLOOKUP($C7499,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7499,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7499>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7499,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7499=\"\",\"\",E7499&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7499,I7499)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7499,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7499,$AA$8:$AI$77,9,FALSE)),\n-J7499,J7499),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7499,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7511=\"\",Q7511,F7511)","v":""},{"$f":"+IF(G7511=\"\",R7511,G7511)","v":""},{"$f":"+IF(H7511=\"\",S7511,H7511)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7511,C7511)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7511=\"\",VLOOKUP($C7511,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7511=\"\",\nIF(OR(VLOOKUP($C7511,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7511,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7511>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7511,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7511=\"\",\nVLOOKUP($C7511,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7511=\"\",\nIF(OR(VLOOKUP($C7511,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7511,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7511>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7511,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7511=\"\",\"\",E7511&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7511,I7511)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7511,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7511,$AA$8:$AI$77,9,FALSE)),\n-J7511,J7511),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7511,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7518=\"\",Q7518,F7518)","v":""},{"$f":"+IF(G7518=\"\",R7518,G7518)","v":""},{"$f":"+IF(H7518=\"\",S7518,H7518)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7518,C7518)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7518=\"\",VLOOKUP($C7518,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7518=\"\",\nIF(OR(VLOOKUP($C7518,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7518,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7518>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7518,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7518=\"\",\nVLOOKUP($C7518,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7518=\"\",\nIF(OR(VLOOKUP($C7518,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7518,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7518>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7518,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7518=\"\",\"\",E7518&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7518,I7518)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7518,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7518,$AA$8:$AI$77,9,FALSE)),\n-J7518,J7518),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7518,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7526=\"\",Q7526,F7526)","v":""},{"$f":"+IF(G7526=\"\",R7526,G7526)","v":""},{"$f":"+IF(H7526=\"\",S7526,H7526)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7526,C7526)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7526=\"\",VLOOKUP($C7526,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7526=\"\",\nIF(OR(VLOOKUP($C7526,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7526,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7526>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7526,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7526=\"\",\nVLOOKUP($C7526,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7526=\"\",\nIF(OR(VLOOKUP($C7526,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7526,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7526>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7526,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7526=\"\",\"\",E7526&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7526,I7526)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7526,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7526,$AA$8:$AI$77,9,FALSE)),\n-J7526,J7526),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7526,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7532=\"\",Q7532,F7532)","v":""},{"$f":"+IF(G7532=\"\",R7532,G7532)","v":""},{"$f":"+IF(H7532=\"\",S7532,H7532)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7532,C7532)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7532=\"\",VLOOKUP($C7532,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7532=\"\",\nIF(OR(VLOOKUP($C7532,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7532,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7532>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7532,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7532=\"\",\nVLOOKUP($C7532,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7532=\"\",\nIF(OR(VLOOKUP($C7532,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7532,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7532>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7532,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7532=\"\",\"\",E7532&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7532,I7532)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7532,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7532,$AA$8:$AI$77,9,FALSE)),\n-J7532,J7532),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7532,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7548=\"\",Q7548,F7548)","v":""},{"$f":"+IF(G7548=\"\",R7548,G7548)","v":""},{"$f":"+IF(H7548=\"\",S7548,H7548)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7548,C7548)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7548=\"\",VLOOKUP($C7548,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7548=\"\",\nIF(OR(VLOOKUP($C7548,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7548,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7548>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7548,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7548=\"\",\nVLOOKUP($C7548,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7548=\"\",\nIF(OR(VLOOKUP($C7548,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7548,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7548>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7548,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7548=\"\",\"\",E7548&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7548,I7548)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7548,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7548,$AA$8:$AI$77,9,FALSE)),\n-J7548,J7548),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7548,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7551=\"\",Q7551,F7551)","v":""},{"$f":"+IF(G7551=\"\",R7551,G7551)","v":""},{"$f":"+IF(H7551=\"\",S7551,H7551)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7551,C7551)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7551=\"\",VLOOKUP($C7551,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7551=\"\",\nIF(OR(VLOOKUP($C7551,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7551,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7551>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7551,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7551=\"\",\nVLOOKUP($C7551,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7551=\"\",\nIF(OR(VLOOKUP($C7551,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7551,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7551>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7551,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7551=\"\",\"\",E7551&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7551,I7551)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7551,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7551,$AA$8:$AI$77,9,FALSE)),\n-J7551,J7551),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7551,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7567=\"\",Q7567,F7567)","v":""},{"$f":"+IF(G7567=\"\",R7567,G7567)","v":""},{"$f":"+IF(H7567=\"\",S7567,H7567)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7567,C7567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7567=\"\",VLOOKUP($C7567,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7567=\"\",\nIF(OR(VLOOKUP($C7567,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7567,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7567>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7567,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7567=\"\",\nVLOOKUP($C7567,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7567=\"\",\nIF(OR(VLOOKUP($C7567,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7567,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7567>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7567,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7567=\"\",\"\",E7567&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7567,I7567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7567,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7567,$AA$8:$AI$77,9,FALSE)),\n-J7567,J7567),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7567,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7575=\"\",Q7575,F7575)","v":""},{"$f":"+IF(G7575=\"\",R7575,G7575)","v":""},{"$f":"+IF(H7575=\"\",S7575,H7575)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7575,C7575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7575=\"\",VLOOKUP($C7575,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7575=\"\",\nIF(OR(VLOOKUP($C7575,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7575,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7575>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7575,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7575=\"\",\nVLOOKUP($C7575,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7575=\"\",\nIF(OR(VLOOKUP($C7575,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7575,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7575>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7575,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7575=\"\",\"\",E7575&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7575,I7575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7575,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7575,$AA$8:$AI$77,9,FALSE)),\n-J7575,J7575),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7575,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7581=\"\",Q7581,F7581)","v":""},{"$f":"+IF(G7581=\"\",R7581,G7581)","v":""},{"$f":"+IF(H7581=\"\",S7581,H7581)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7581,C7581)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7581=\"\",VLOOKUP($C7581,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7581=\"\",\nIF(OR(VLOOKUP($C7581,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7581,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7581>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7581,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7581=\"\",\nVLOOKUP($C7581,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7581=\"\",\nIF(OR(VLOOKUP($C7581,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7581,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7581>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7581,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7581=\"\",\"\",E7581&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7581,I7581)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7581,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7581,$AA$8:$AI$77,9,FALSE)),\n-J7581,J7581),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7581,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7588=\"\",Q7588,F7588)","v":""},{"$f":"+IF(G7588=\"\",R7588,G7588)","v":""},{"$f":"+IF(H7588=\"\",S7588,H7588)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7588,C7588)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7588=\"\",VLOOKUP($C7588,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7588=\"\",\nIF(OR(VLOOKUP($C7588,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7588,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7588>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7588,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7588=\"\",\nVLOOKUP($C7588,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7588=\"\",\nIF(OR(VLOOKUP($C7588,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7588,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7588>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7588,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7588=\"\",\"\",E7588&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7588,I7588)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7588,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7588,$AA$8:$AI$77,9,FALSE)),\n-J7588,J7588),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7588,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7600=\"\",Q7600,F7600)","v":""},{"$f":"+IF(G7600=\"\",R7600,G7600)","v":""},{"$f":"+IF(H7600=\"\",S7600,H7600)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7600,C7600)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7600=\"\",VLOOKUP($C7600,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7600=\"\",\nIF(OR(VLOOKUP($C7600,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7600,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7600>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7600,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7600=\"\",\nVLOOKUP($C7600,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7600=\"\",\nIF(OR(VLOOKUP($C7600,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7600,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7600>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7600,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7600=\"\",\"\",E7600&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7600,I7600)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7600,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7600,$AA$8:$AI$77,9,FALSE)),\n-J7600,J7600),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7600,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7606=\"\",Q7606,F7606)","v":""},{"$f":"+IF(G7606=\"\",R7606,G7606)","v":""},{"$f":"+IF(H7606=\"\",S7606,H7606)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7606,C7606)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7606=\"\",VLOOKUP($C7606,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7606=\"\",\nIF(OR(VLOOKUP($C7606,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7606,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7606>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7606,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7606=\"\",\nVLOOKUP($C7606,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7606=\"\",\nIF(OR(VLOOKUP($C7606,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7606,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7606>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7606,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7606=\"\",\"\",E7606&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7606,I7606)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7606,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7606,$AA$8:$AI$77,9,FALSE)),\n-J7606,J7606),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7606,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7618=\"\",Q7618,F7618)","v":""},{"$f":"+IF(G7618=\"\",R7618,G7618)","v":""},{"$f":"+IF(H7618=\"\",S7618,H7618)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7618,C7618)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7618=\"\",VLOOKUP($C7618,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7618=\"\",\nIF(OR(VLOOKUP($C7618,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7618,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7618>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7618,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7618=\"\",\nVLOOKUP($C7618,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7618=\"\",\nIF(OR(VLOOKUP($C7618,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7618,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7618>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7618,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7618=\"\",\"\",E7618&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7618,I7618)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7618,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7618,$AA$8:$AI$77,9,FALSE)),\n-J7618,J7618),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7618,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7621=\"\",Q7621,F7621)","v":""},{"$f":"+IF(G7621=\"\",R7621,G7621)","v":""},{"$f":"+IF(H7621=\"\",S7621,H7621)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7621,C7621)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7621=\"\",VLOOKUP($C7621,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7621=\"\",\nIF(OR(VLOOKUP($C7621,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7621,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7621>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7621,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7621=\"\",\nVLOOKUP($C7621,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7621=\"\",\nIF(OR(VLOOKUP($C7621,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7621,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7621>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7621,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7621=\"\",\"\",E7621&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7621,I7621)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7621,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7621,$AA$8:$AI$77,9,FALSE)),\n-J7621,J7621),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7621,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7637=\"\",Q7637,F7637)","v":""},{"$f":"+IF(G7637=\"\",R7637,G7637)","v":""},{"$f":"+IF(H7637=\"\",S7637,H7637)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7637,C7637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7637=\"\",VLOOKUP($C7637,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7637=\"\",\nIF(OR(VLOOKUP($C7637,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7637,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7637>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7637,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7637=\"\",\nVLOOKUP($C7637,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7637=\"\",\nIF(OR(VLOOKUP($C7637,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7637,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7637>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7637,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7637=\"\",\"\",E7637&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7637,I7637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7637,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7637,$AA$8:$AI$77,9,FALSE)),\n-J7637,J7637),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7637,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7645=\"\",Q7645,F7645)","v":""},{"$f":"+IF(G7645=\"\",R7645,G7645)","v":""},{"$f":"+IF(H7645=\"\",S7645,H7645)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7645,C7645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7645=\"\",VLOOKUP($C7645,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7645=\"\",\nIF(OR(VLOOKUP($C7645,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7645,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7645>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7645,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7645=\"\",\nVLOOKUP($C7645,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7645=\"\",\nIF(OR(VLOOKUP($C7645,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7645,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7645>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7645,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7645=\"\",\"\",E7645&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7645,I7645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7645,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7645,$AA$8:$AI$77,9,FALSE)),\n-J7645,J7645),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7645,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7651=\"\",Q7651,F7651)","v":""},{"$f":"+IF(G7651=\"\",R7651,G7651)","v":""},{"$f":"+IF(H7651=\"\",S7651,H7651)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7651,C7651)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7651=\"\",VLOOKUP($C7651,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7651=\"\",\nIF(OR(VLOOKUP($C7651,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7651,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7651>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7651,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7651=\"\",\nVLOOKUP($C7651,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7651=\"\",\nIF(OR(VLOOKUP($C7651,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7651,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7651>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7651,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7651=\"\",\"\",E7651&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7651,I7651)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7651,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7651,$AA$8:$AI$77,9,FALSE)),\n-J7651,J7651),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7651,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7658=\"\",Q7658,F7658)","v":""},{"$f":"+IF(G7658=\"\",R7658,G7658)","v":""},{"$f":"+IF(H7658=\"\",S7658,H7658)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7658,C7658)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7658=\"\",VLOOKUP($C7658,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7658=\"\",\nIF(OR(VLOOKUP($C7658,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7658,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7658>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7658,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7658=\"\",\nVLOOKUP($C7658,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7658=\"\",\nIF(OR(VLOOKUP($C7658,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7658,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7658>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7658,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7658=\"\",\"\",E7658&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7658,I7658)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7658,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7658,$AA$8:$AI$77,9,FALSE)),\n-J7658,J7658),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7658,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7670=\"\",Q7670,F7670)","v":""},{"$f":"+IF(G7670=\"\",R7670,G7670)","v":""},{"$f":"+IF(H7670=\"\",S7670,H7670)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7670,C7670)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7670=\"\",VLOOKUP($C7670,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7670=\"\",\nIF(OR(VLOOKUP($C7670,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7670,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7670>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7670,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7670=\"\",\nVLOOKUP($C7670,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7670=\"\",\nIF(OR(VLOOKUP($C7670,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7670,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7670>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7670,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7670=\"\",\"\",E7670&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7670,I7670)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7670,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7670,$AA$8:$AI$77,9,FALSE)),\n-J7670,J7670),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7670,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7676=\"\",Q7676,F7676)","v":""},{"$f":"+IF(G7676=\"\",R7676,G7676)","v":""},{"$f":"+IF(H7676=\"\",S7676,H7676)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7676,C7676)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7676=\"\",VLOOKUP($C7676,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7676=\"\",\nIF(OR(VLOOKUP($C7676,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7676,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7676>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7676,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7676=\"\",\nVLOOKUP($C7676,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7676=\"\",\nIF(OR(VLOOKUP($C7676,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7676,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7676>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7676,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7676=\"\",\"\",E7676&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7676,I7676)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7676,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7676,$AA$8:$AI$77,9,FALSE)),\n-J7676,J7676),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7676,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7688=\"\",Q7688,F7688)","v":""},{"$f":"+IF(G7688=\"\",R7688,G7688)","v":""},{"$f":"+IF(H7688=\"\",S7688,H7688)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7688,C7688)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7688=\"\",VLOOKUP($C7688,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7688=\"\",\nIF(OR(VLOOKUP($C7688,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7688,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7688>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7688,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7688=\"\",\nVLOOKUP($C7688,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7688=\"\",\nIF(OR(VLOOKUP($C7688,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7688,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7688>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7688,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7688=\"\",\"\",E7688&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7688,I7688)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7688,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7688,$AA$8:$AI$77,9,FALSE)),\n-J7688,J7688),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7688,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7691=\"\",Q7691,F7691)","v":""},{"$f":"+IF(G7691=\"\",R7691,G7691)","v":""},{"$f":"+IF(H7691=\"\",S7691,H7691)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7691,C7691)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7691=\"\",VLOOKUP($C7691,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7691=\"\",\nIF(OR(VLOOKUP($C7691,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7691,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7691>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7691,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7691=\"\",\nVLOOKUP($C7691,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7691=\"\",\nIF(OR(VLOOKUP($C7691,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7691,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7691>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7691,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7691=\"\",\"\",E7691&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7691,I7691)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7691,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7691,$AA$8:$AI$77,9,FALSE)),\n-J7691,J7691),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7691,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7707=\"\",Q7707,F7707)","v":""},{"$f":"+IF(G7707=\"\",R7707,G7707)","v":""},{"$f":"+IF(H7707=\"\",S7707,H7707)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7707,C7707)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7707=\"\",VLOOKUP($C7707,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7707=\"\",\nIF(OR(VLOOKUP($C7707,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7707,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7707>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7707,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7707=\"\",\nVLOOKUP($C7707,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7707=\"\",\nIF(OR(VLOOKUP($C7707,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7707,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7707>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7707,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7707=\"\",\"\",E7707&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7707,I7707)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7707,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7707,$AA$8:$AI$77,9,FALSE)),\n-J7707,J7707),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7707,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7715=\"\",Q7715,F7715)","v":""},{"$f":"+IF(G7715=\"\",R7715,G7715)","v":""},{"$f":"+IF(H7715=\"\",S7715,H7715)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7715,C7715)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7715=\"\",VLOOKUP($C7715,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7715=\"\",\nIF(OR(VLOOKUP($C7715,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7715,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7715>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7715,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7715=\"\",\nVLOOKUP($C7715,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7715=\"\",\nIF(OR(VLOOKUP($C7715,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7715,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7715>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7715,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7715=\"\",\"\",E7715&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7715,I7715)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7715,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7715,$AA$8:$AI$77,9,FALSE)),\n-J7715,J7715),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7715,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7721=\"\",Q7721,F7721)","v":""},{"$f":"+IF(G7721=\"\",R7721,G7721)","v":""},{"$f":"+IF(H7721=\"\",S7721,H7721)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7721,C7721)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7721=\"\",VLOOKUP($C7721,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7721=\"\",\nIF(OR(VLOOKUP($C7721,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7721,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7721>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7721,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7721=\"\",\nVLOOKUP($C7721,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7721=\"\",\nIF(OR(VLOOKUP($C7721,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7721,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7721>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7721,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7721=\"\",\"\",E7721&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7721,I7721)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7721,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7721,$AA$8:$AI$77,9,FALSE)),\n-J7721,J7721),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7721,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7728=\"\",Q7728,F7728)","v":""},{"$f":"+IF(G7728=\"\",R7728,G7728)","v":""},{"$f":"+IF(H7728=\"\",S7728,H7728)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7728,C7728)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7728=\"\",VLOOKUP($C7728,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7728=\"\",\nIF(OR(VLOOKUP($C7728,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7728,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7728>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7728,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7728=\"\",\nVLOOKUP($C7728,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7728=\"\",\nIF(OR(VLOOKUP($C7728,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7728,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7728>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7728,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7728=\"\",\"\",E7728&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7728,I7728)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7728,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7728,$AA$8:$AI$77,9,FALSE)),\n-J7728,J7728),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7728,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7740=\"\",Q7740,F7740)","v":""},{"$f":"+IF(G7740=\"\",R7740,G7740)","v":""},{"$f":"+IF(H7740=\"\",S7740,H7740)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7740,C7740)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7740=\"\",VLOOKUP($C7740,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7740=\"\",\nIF(OR(VLOOKUP($C7740,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7740,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7740>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7740,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7740=\"\",\nVLOOKUP($C7740,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7740=\"\",\nIF(OR(VLOOKUP($C7740,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7740,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7740>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7740,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7740=\"\",\"\",E7740&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7740,I7740)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7740,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7740,$AA$8:$AI$77,9,FALSE)),\n-J7740,J7740),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7740,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7746=\"\",Q7746,F7746)","v":""},{"$f":"+IF(G7746=\"\",R7746,G7746)","v":""},{"$f":"+IF(H7746=\"\",S7746,H7746)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7746,C7746)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7746=\"\",VLOOKUP($C7746,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7746=\"\",\nIF(OR(VLOOKUP($C7746,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7746,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7746>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7746,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7746=\"\",\nVLOOKUP($C7746,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7746=\"\",\nIF(OR(VLOOKUP($C7746,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7746,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7746>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7746,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7746=\"\",\"\",E7746&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7746,I7746)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7746,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7746,$AA$8:$AI$77,9,FALSE)),\n-J7746,J7746),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7746,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7758=\"\",Q7758,F7758)","v":""},{"$f":"+IF(G7758=\"\",R7758,G7758)","v":""},{"$f":"+IF(H7758=\"\",S7758,H7758)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7758,C7758)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7758=\"\",VLOOKUP($C7758,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7758=\"\",\nIF(OR(VLOOKUP($C7758,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7758,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7758>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7758,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7758=\"\",\nVLOOKUP($C7758,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7758=\"\",\nIF(OR(VLOOKUP($C7758,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7758,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7758>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7758,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7758=\"\",\"\",E7758&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7758,I7758)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7758,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7758,$AA$8:$AI$77,9,FALSE)),\n-J7758,J7758),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7758,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7761=\"\",Q7761,F7761)","v":""},{"$f":"+IF(G7761=\"\",R7761,G7761)","v":""},{"$f":"+IF(H7761=\"\",S7761,H7761)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7761,C7761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7761=\"\",VLOOKUP($C7761,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7761=\"\",\nIF(OR(VLOOKUP($C7761,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7761,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7761>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7761,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7761=\"\",\nVLOOKUP($C7761,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7761=\"\",\nIF(OR(VLOOKUP($C7761,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7761,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7761>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7761,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7761=\"\",\"\",E7761&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7761,I7761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7761,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7761,$AA$8:$AI$77,9,FALSE)),\n-J7761,J7761),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7761,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7777=\"\",Q7777,F7777)","v":""},{"$f":"+IF(G7777=\"\",R7777,G7777)","v":""},{"$f":"+IF(H7777=\"\",S7777,H7777)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7777,C7777)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7777=\"\",VLOOKUP($C7777,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7777=\"\",\nIF(OR(VLOOKUP($C7777,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7777,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7777>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7777,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7777=\"\",\nVLOOKUP($C7777,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7777=\"\",\nIF(OR(VLOOKUP($C7777,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7777,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7777>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7777,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7777=\"\",\"\",E7777&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7777,I7777)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7777,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7777,$AA$8:$AI$77,9,FALSE)),\n-J7777,J7777),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7777,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7785=\"\",Q7785,F7785)","v":""},{"$f":"+IF(G7785=\"\",R7785,G7785)","v":""},{"$f":"+IF(H7785=\"\",S7785,H7785)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7785,C7785)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7785=\"\",VLOOKUP($C7785,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7785=\"\",\nIF(OR(VLOOKUP($C7785,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7785,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7785>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7785,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7785=\"\",\nVLOOKUP($C7785,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7785=\"\",\nIF(OR(VLOOKUP($C7785,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7785,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7785>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7785,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7785=\"\",\"\",E7785&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7785,I7785)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7785,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7785,$AA$8:$AI$77,9,FALSE)),\n-J7785,J7785),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7785,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7786=\"\",Q7786,F7786)","v":""},{"$f":"+IF(G7786=\"\",R7786,G7786)","v":""},{"$f":"+IF(H7786=\"\",S7786,H7786)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7786,C7786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7786=\"\",VLOOKUP($C7786,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7786=\"\",\nIF(OR(VLOOKUP($C7786,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7786,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7786>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7786,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7786=\"\",\nVLOOKUP($C7786,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7786=\"\",\nIF(OR(VLOOKUP($C7786,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7786,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7786>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7786,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7786=\"\",\"\",E7786&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7786,I7786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7786,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7786,$AA$8:$AI$77,9,FALSE)),\n-J7786,J7786),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7786,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7798=\"\",Q7798,F7798)","v":""},{"$f":"+IF(G7798=\"\",R7798,G7798)","v":""},{"$f":"+IF(H7798=\"\",S7798,H7798)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7798,C7798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7798=\"\",VLOOKUP($C7798,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7798=\"\",\nIF(OR(VLOOKUP($C7798,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7798,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7798>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7798,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7798=\"\",\nVLOOKUP($C7798,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7798=\"\",\nIF(OR(VLOOKUP($C7798,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7798,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7798>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7798,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7798=\"\",\"\",E7798&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7798,I7798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7798,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7798,$AA$8:$AI$77,9,FALSE)),\n-J7798,J7798),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7798,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7810=\"\",Q7810,F7810)","v":""},{"$f":"+IF(G7810=\"\",R7810,G7810)","v":""},{"$f":"+IF(H7810=\"\",S7810,H7810)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7810,C7810)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7810=\"\",VLOOKUP($C7810,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7810=\"\",\nIF(OR(VLOOKUP($C7810,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7810,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7810>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7810,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7810=\"\",\nVLOOKUP($C7810,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7810=\"\",\nIF(OR(VLOOKUP($C7810,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7810,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7810>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7810,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7810=\"\",\"\",E7810&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7810,I7810)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7810,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7810,$AA$8:$AI$77,9,FALSE)),\n-J7810,J7810),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7810,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7816=\"\",Q7816,F7816)","v":""},{"$f":"+IF(G7816=\"\",R7816,G7816)","v":""},{"$f":"+IF(H7816=\"\",S7816,H7816)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7816,C7816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7816=\"\",VLOOKUP($C7816,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7816=\"\",\nIF(OR(VLOOKUP($C7816,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7816,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7816>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7816,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7816=\"\",\nVLOOKUP($C7816,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7816=\"\",\nIF(OR(VLOOKUP($C7816,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7816,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7816>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7816,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7816=\"\",\"\",E7816&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7816,I7816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7816,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7816,$AA$8:$AI$77,9,FALSE)),\n-J7816,J7816),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7816,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7828=\"\",Q7828,F7828)","v":""},{"$f":"+IF(G7828=\"\",R7828,G7828)","v":""},{"$f":"+IF(H7828=\"\",S7828,H7828)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7828,C7828)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7828=\"\",VLOOKUP($C7828,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7828=\"\",\nIF(OR(VLOOKUP($C7828,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7828,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7828>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7828,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7828=\"\",\nVLOOKUP($C7828,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7828=\"\",\nIF(OR(VLOOKUP($C7828,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7828,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7828>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7828,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7828=\"\",\"\",E7828&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7828,I7828)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7828,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7828,$AA$8:$AI$77,9,FALSE)),\n-J7828,J7828),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7828,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7831=\"\",Q7831,F7831)","v":""},{"$f":"+IF(G7831=\"\",R7831,G7831)","v":""},{"$f":"+IF(H7831=\"\",S7831,H7831)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7831,C7831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7831=\"\",VLOOKUP($C7831,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7831=\"\",\nIF(OR(VLOOKUP($C7831,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7831,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7831>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7831,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7831=\"\",\nVLOOKUP($C7831,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7831=\"\",\nIF(OR(VLOOKUP($C7831,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7831,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7831>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7831,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7831=\"\",\"\",E7831&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7831,I7831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7831,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7831,$AA$8:$AI$77,9,FALSE)),\n-J7831,J7831),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7831,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7847=\"\",Q7847,F7847)","v":""},{"$f":"+IF(G7847=\"\",R7847,G7847)","v":""},{"$f":"+IF(H7847=\"\",S7847,H7847)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7847,C7847)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7847=\"\",VLOOKUP($C7847,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7847=\"\",\nIF(OR(VLOOKUP($C7847,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7847,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7847>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7847,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7847=\"\",\nVLOOKUP($C7847,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7847=\"\",\nIF(OR(VLOOKUP($C7847,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7847,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7847>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7847,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7847=\"\",\"\",E7847&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7847,I7847)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7847,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7847,$AA$8:$AI$77,9,FALSE)),\n-J7847,J7847),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7847,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7855=\"\",Q7855,F7855)","v":""},{"$f":"+IF(G7855=\"\",R7855,G7855)","v":""},{"$f":"+IF(H7855=\"\",S7855,H7855)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7855,C7855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7855=\"\",VLOOKUP($C7855,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7855=\"\",\nIF(OR(VLOOKUP($C7855,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7855,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7855>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7855,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7855=\"\",\nVLOOKUP($C7855,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7855=\"\",\nIF(OR(VLOOKUP($C7855,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7855,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7855>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7855,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7855=\"\",\"\",E7855&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7855,I7855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7855,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7855,$AA$8:$AI$77,9,FALSE)),\n-J7855,J7855),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7855,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7856=\"\",Q7856,F7856)","v":""},{"$f":"+IF(G7856=\"\",R7856,G7856)","v":""},{"$f":"+IF(H7856=\"\",S7856,H7856)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7856,C7856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7856=\"\",VLOOKUP($C7856,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7856=\"\",\nIF(OR(VLOOKUP($C7856,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7856,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7856>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7856,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7856=\"\",\nVLOOKUP($C7856,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7856=\"\",\nIF(OR(VLOOKUP($C7856,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7856,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7856>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7856,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7856=\"\",\"\",E7856&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7856,I7856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7856,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7856,$AA$8:$AI$77,9,FALSE)),\n-J7856,J7856),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7856,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7868=\"\",Q7868,F7868)","v":""},{"$f":"+IF(G7868=\"\",R7868,G7868)","v":""},{"$f":"+IF(H7868=\"\",S7868,H7868)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7868,C7868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7868=\"\",VLOOKUP($C7868,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7868=\"\",\nIF(OR(VLOOKUP($C7868,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7868,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7868>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7868,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7868=\"\",\nVLOOKUP($C7868,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7868=\"\",\nIF(OR(VLOOKUP($C7868,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7868,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7868>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7868,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7868=\"\",\"\",E7868&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7868,I7868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7868,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7868,$AA$8:$AI$77,9,FALSE)),\n-J7868,J7868),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7868,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7880=\"\",Q7880,F7880)","v":""},{"$f":"+IF(G7880=\"\",R7880,G7880)","v":""},{"$f":"+IF(H7880=\"\",S7880,H7880)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7880,C7880)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7880=\"\",VLOOKUP($C7880,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7880=\"\",\nIF(OR(VLOOKUP($C7880,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7880,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7880>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7880,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7880=\"\",\nVLOOKUP($C7880,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7880=\"\",\nIF(OR(VLOOKUP($C7880,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7880,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7880>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7880,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7880=\"\",\"\",E7880&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7880,I7880)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7880,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7880,$AA$8:$AI$77,9,FALSE)),\n-J7880,J7880),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7880,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7886=\"\",Q7886,F7886)","v":""},{"$f":"+IF(G7886=\"\",R7886,G7886)","v":""},{"$f":"+IF(H7886=\"\",S7886,H7886)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7886,C7886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7886=\"\",VLOOKUP($C7886,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7886=\"\",\nIF(OR(VLOOKUP($C7886,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7886,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7886>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7886,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7886=\"\",\nVLOOKUP($C7886,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7886=\"\",\nIF(OR(VLOOKUP($C7886,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7886,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7886>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7886,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7886=\"\",\"\",E7886&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7886,I7886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7886,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7886,$AA$8:$AI$77,9,FALSE)),\n-J7886,J7886),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7886,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7898=\"\",Q7898,F7898)","v":""},{"$f":"+IF(G7898=\"\",R7898,G7898)","v":""},{"$f":"+IF(H7898=\"\",S7898,H7898)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7898,C7898)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7898=\"\",VLOOKUP($C7898,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7898=\"\",\nIF(OR(VLOOKUP($C7898,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7898,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7898>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7898,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7898=\"\",\nVLOOKUP($C7898,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7898=\"\",\nIF(OR(VLOOKUP($C7898,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7898,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7898>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7898,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7898=\"\",\"\",E7898&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7898,I7898)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7898,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7898,$AA$8:$AI$77,9,FALSE)),\n-J7898,J7898),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7898,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7901=\"\",Q7901,F7901)","v":""},{"$f":"+IF(G7901=\"\",R7901,G7901)","v":""},{"$f":"+IF(H7901=\"\",S7901,H7901)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7901,C7901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7901=\"\",VLOOKUP($C7901,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7901=\"\",\nIF(OR(VLOOKUP($C7901,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7901,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7901>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7901,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7901=\"\",\nVLOOKUP($C7901,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7901=\"\",\nIF(OR(VLOOKUP($C7901,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7901,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7901>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7901,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7901=\"\",\"\",E7901&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7901,I7901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7901,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7901,$AA$8:$AI$77,9,FALSE)),\n-J7901,J7901),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7901,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7917=\"\",Q7917,F7917)","v":""},{"$f":"+IF(G7917=\"\",R7917,G7917)","v":""},{"$f":"+IF(H7917=\"\",S7917,H7917)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7917,C7917)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7917=\"\",VLOOKUP($C7917,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7917=\"\",\nIF(OR(VLOOKUP($C7917,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7917,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7917>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7917,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7917=\"\",\nVLOOKUP($C7917,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7917=\"\",\nIF(OR(VLOOKUP($C7917,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7917,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7917>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7917,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7917=\"\",\"\",E7917&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7917,I7917)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7917,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7917,$AA$8:$AI$77,9,FALSE)),\n-J7917,J7917),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7917,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7925=\"\",Q7925,F7925)","v":""},{"$f":"+IF(G7925=\"\",R7925,G7925)","v":""},{"$f":"+IF(H7925=\"\",S7925,H7925)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7925,C7925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7925=\"\",VLOOKUP($C7925,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7925=\"\",\nIF(OR(VLOOKUP($C7925,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7925,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7925>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7925,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7925=\"\",\nVLOOKUP($C7925,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7925=\"\",\nIF(OR(VLOOKUP($C7925,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7925,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7925>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7925,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7925=\"\",\"\",E7925&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7925,I7925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7925,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7925,$AA$8:$AI$77,9,FALSE)),\n-J7925,J7925),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7925,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7926=\"\",Q7926,F7926)","v":""},{"$f":"+IF(G7926=\"\",R7926,G7926)","v":""},{"$f":"+IF(H7926=\"\",S7926,H7926)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7926,C7926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7926=\"\",VLOOKUP($C7926,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7926=\"\",\nIF(OR(VLOOKUP($C7926,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7926,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7926>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7926,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7926=\"\",\nVLOOKUP($C7926,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7926=\"\",\nIF(OR(VLOOKUP($C7926,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7926,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7926>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7926,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7926=\"\",\"\",E7926&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7926,I7926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7926,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7926,$AA$8:$AI$77,9,FALSE)),\n-J7926,J7926),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7926,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7938=\"\",Q7938,F7938)","v":""},{"$f":"+IF(G7938=\"\",R7938,G7938)","v":""},{"$f":"+IF(H7938=\"\",S7938,H7938)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7938,C7938)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7938=\"\",VLOOKUP($C7938,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7938=\"\",\nIF(OR(VLOOKUP($C7938,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7938,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7938>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7938,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7938=\"\",\nVLOOKUP($C7938,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7938=\"\",\nIF(OR(VLOOKUP($C7938,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7938,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7938>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7938,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7938=\"\",\"\",E7938&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7938,I7938)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7938,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7938,$AA$8:$AI$77,9,FALSE)),\n-J7938,J7938),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7938,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7950=\"\",Q7950,F7950)","v":""},{"$f":"+IF(G7950=\"\",R7950,G7950)","v":""},{"$f":"+IF(H7950=\"\",S7950,H7950)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7950,C7950)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7950=\"\",VLOOKUP($C7950,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7950=\"\",\nIF(OR(VLOOKUP($C7950,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7950,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7950>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7950,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7950=\"\",\nVLOOKUP($C7950,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7950=\"\",\nIF(OR(VLOOKUP($C7950,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7950,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7950>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7950,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7950=\"\",\"\",E7950&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7950,I7950)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7950,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7950,$AA$8:$AI$77,9,FALSE)),\n-J7950,J7950),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7950,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7957=\"\",Q7957,F7957)","v":""},{"$f":"+IF(G7957=\"\",R7957,G7957)","v":""},{"$f":"+IF(H7957=\"\",S7957,H7957)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7957,C7957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7957=\"\",VLOOKUP($C7957,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7957=\"\",\nIF(OR(VLOOKUP($C7957,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7957,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7957>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7957,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7957=\"\",\nVLOOKUP($C7957,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7957=\"\",\nIF(OR(VLOOKUP($C7957,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7957,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7957>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7957,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7957=\"\",\"\",E7957&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7957,I7957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7957,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7957,$AA$8:$AI$77,9,FALSE)),\n-J7957,J7957),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7957,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7966=\"\",Q7966,F7966)","v":""},{"$f":"+IF(G7966=\"\",R7966,G7966)","v":""},{"$f":"+IF(H7966=\"\",S7966,H7966)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7966,C7966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7966=\"\",VLOOKUP($C7966,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7966=\"\",\nIF(OR(VLOOKUP($C7966,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7966,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7966>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7966,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7966=\"\",\nVLOOKUP($C7966,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7966=\"\",\nIF(OR(VLOOKUP($C7966,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7966,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7966>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7966,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7966=\"\",\"\",E7966&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7966,I7966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7966,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7966,$AA$8:$AI$77,9,FALSE)),\n-J7966,J7966),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7966,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7975=\"\",Q7975,F7975)","v":""},{"$f":"+IF(G7975=\"\",R7975,G7975)","v":""},{"$f":"+IF(H7975=\"\",S7975,H7975)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7975,C7975)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7975=\"\",VLOOKUP($C7975,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7975=\"\",\nIF(OR(VLOOKUP($C7975,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7975,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7975>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7975,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7975=\"\",\nVLOOKUP($C7975,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7975=\"\",\nIF(OR(VLOOKUP($C7975,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7975,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7975>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7975,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7975=\"\",\"\",E7975&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7975,I7975)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7975,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7975,$AA$8:$AI$77,9,FALSE)),\n-J7975,J7975),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7975,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7987=\"\",Q7987,F7987)","v":""},{"$f":"+IF(G7987=\"\",R7987,G7987)","v":""},{"$f":"+IF(H7987=\"\",S7987,H7987)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7987,C7987)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7987=\"\",VLOOKUP($C7987,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7987=\"\",\nIF(OR(VLOOKUP($C7987,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7987,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7987>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7987,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7987=\"\",\nVLOOKUP($C7987,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7987=\"\",\nIF(OR(VLOOKUP($C7987,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7987,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7987>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7987,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7987=\"\",\"\",E7987&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7987,I7987)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7987,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7987,$AA$8:$AI$77,9,FALSE)),\n-J7987,J7987),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7987,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7990=\"\",Q7990,F7990)","v":""},{"$f":"+IF(G7990=\"\",R7990,G7990)","v":""},{"$f":"+IF(H7990=\"\",S7990,H7990)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7990,C7990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7990=\"\",VLOOKUP($C7990,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7990=\"\",\nIF(OR(VLOOKUP($C7990,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7990,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7990>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7990,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7990=\"\",\nVLOOKUP($C7990,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7990=\"\",\nIF(OR(VLOOKUP($C7990,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7990,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7990>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7990,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7990=\"\",\"\",E7990&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7990,I7990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7990,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7990,$AA$8:$AI$77,9,FALSE)),\n-J7990,J7990),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7990,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F7997=\"\",Q7997,F7997)","v":""},{"$f":"+IF(G7997=\"\",R7997,G7997)","v":""},{"$f":"+IF(H7997=\"\",S7997,H7997)","v":""},null,{"$f":"IF(COUNTIF($C$7:C7997,C7997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O7997=\"\",VLOOKUP($C7997,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7997=\"\",\nIF(OR(VLOOKUP($C7997,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C7997,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J7997>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C7997,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7997=\"\",\nVLOOKUP($C7997,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O7997=\"\",\nIF(OR(VLOOKUP($C7997,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C7997,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K7997>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C7997,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E7997=\"\",\"\",E7997&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I7997,I7997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M7997,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K7997,$AA$8:$AI$77,9,FALSE)),\n-J7997,J7997),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K7997,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8008=\"\",Q8008,F8008)","v":""},{"$f":"+IF(G8008=\"\",R8008,G8008)","v":""},{"$f":"+IF(H8008=\"\",S8008,H8008)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8008,C8008)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8008=\"\",VLOOKUP($C8008,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8008=\"\",\nIF(OR(VLOOKUP($C8008,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8008,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8008>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8008,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8008=\"\",\nVLOOKUP($C8008,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8008=\"\",\nIF(OR(VLOOKUP($C8008,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8008,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8008>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8008,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8008=\"\",\"\",E8008&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8008,I8008)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8008,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8008,$AA$8:$AI$77,9,FALSE)),\n-J8008,J8008),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8008,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8020=\"\",Q8020,F8020)","v":""},{"$f":"+IF(G8020=\"\",R8020,G8020)","v":""},{"$f":"+IF(H8020=\"\",S8020,H8020)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8020,C8020)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8020=\"\",VLOOKUP($C8020,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8020=\"\",\nIF(OR(VLOOKUP($C8020,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8020,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8020>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8020,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8020=\"\",\nVLOOKUP($C8020,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8020=\"\",\nIF(OR(VLOOKUP($C8020,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8020,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8020>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8020,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8020=\"\",\"\",E8020&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8020,I8020)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8020,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8020,$AA$8:$AI$77,9,FALSE)),\n-J8020,J8020),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8020,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8027=\"\",Q8027,F8027)","v":""},{"$f":"+IF(G8027=\"\",R8027,G8027)","v":""},{"$f":"+IF(H8027=\"\",S8027,H8027)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8027,C8027)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8027=\"\",VLOOKUP($C8027,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8027=\"\",\nIF(OR(VLOOKUP($C8027,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8027,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8027>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8027,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8027=\"\",\nVLOOKUP($C8027,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8027=\"\",\nIF(OR(VLOOKUP($C8027,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8027,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8027>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8027,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8027=\"\",\"\",E8027&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8027,I8027)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8027,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8027,$AA$8:$AI$77,9,FALSE)),\n-J8027,J8027),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8027,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8036=\"\",Q8036,F8036)","v":""},{"$f":"+IF(G8036=\"\",R8036,G8036)","v":""},{"$f":"+IF(H8036=\"\",S8036,H8036)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8036,C8036)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8036=\"\",VLOOKUP($C8036,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8036=\"\",\nIF(OR(VLOOKUP($C8036,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8036,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8036>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8036,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8036=\"\",\nVLOOKUP($C8036,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8036=\"\",\nIF(OR(VLOOKUP($C8036,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8036,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8036>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8036,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8036=\"\",\"\",E8036&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8036,I8036)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8036,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8036,$AA$8:$AI$77,9,FALSE)),\n-J8036,J8036),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8036,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8045=\"\",Q8045,F8045)","v":""},{"$f":"+IF(G8045=\"\",R8045,G8045)","v":""},{"$f":"+IF(H8045=\"\",S8045,H8045)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8045,C8045)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8045=\"\",VLOOKUP($C8045,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8045=\"\",\nIF(OR(VLOOKUP($C8045,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8045,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8045>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8045,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8045=\"\",\nVLOOKUP($C8045,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8045=\"\",\nIF(OR(VLOOKUP($C8045,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8045,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8045>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8045,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8045=\"\",\"\",E8045&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8045,I8045)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8045,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8045,$AA$8:$AI$77,9,FALSE)),\n-J8045,J8045),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8045,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8057=\"\",Q8057,F8057)","v":""},{"$f":"+IF(G8057=\"\",R8057,G8057)","v":""},{"$f":"+IF(H8057=\"\",S8057,H8057)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8057,C8057)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8057=\"\",VLOOKUP($C8057,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8057=\"\",\nIF(OR(VLOOKUP($C8057,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8057,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8057>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8057,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8057=\"\",\nVLOOKUP($C8057,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8057=\"\",\nIF(OR(VLOOKUP($C8057,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8057,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8057>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8057,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8057=\"\",\"\",E8057&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8057,I8057)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8057,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8057,$AA$8:$AI$77,9,FALSE)),\n-J8057,J8057),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8057,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8060=\"\",Q8060,F8060)","v":""},{"$f":"+IF(G8060=\"\",R8060,G8060)","v":""},{"$f":"+IF(H8060=\"\",S8060,H8060)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8060,C8060)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8060=\"\",VLOOKUP($C8060,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8060=\"\",\nIF(OR(VLOOKUP($C8060,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8060,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8060>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8060,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8060=\"\",\nVLOOKUP($C8060,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8060=\"\",\nIF(OR(VLOOKUP($C8060,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8060,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8060>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8060,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8060=\"\",\"\",E8060&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8060,I8060)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8060,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8060,$AA$8:$AI$77,9,FALSE)),\n-J8060,J8060),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8060,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8067=\"\",Q8067,F8067)","v":""},{"$f":"+IF(G8067=\"\",R8067,G8067)","v":""},{"$f":"+IF(H8067=\"\",S8067,H8067)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8067,C8067)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8067=\"\",VLOOKUP($C8067,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8067=\"\",\nIF(OR(VLOOKUP($C8067,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8067,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8067>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8067,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8067=\"\",\nVLOOKUP($C8067,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8067=\"\",\nIF(OR(VLOOKUP($C8067,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8067,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8067>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8067,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8067=\"\",\"\",E8067&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8067,I8067)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8067,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8067,$AA$8:$AI$77,9,FALSE)),\n-J8067,J8067),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8067,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8078=\"\",Q8078,F8078)","v":""},{"$f":"+IF(G8078=\"\",R8078,G8078)","v":""},{"$f":"+IF(H8078=\"\",S8078,H8078)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8078,C8078)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8078=\"\",VLOOKUP($C8078,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8078=\"\",\nIF(OR(VLOOKUP($C8078,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8078,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8078>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8078,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8078=\"\",\nVLOOKUP($C8078,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8078=\"\",\nIF(OR(VLOOKUP($C8078,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8078,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8078>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8078,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8078=\"\",\"\",E8078&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8078,I8078)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8078,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8078,$AA$8:$AI$77,9,FALSE)),\n-J8078,J8078),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8078,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8085=\"\",Q8085,F8085)","v":""},{"$f":"+IF(G8085=\"\",R8085,G8085)","v":""},{"$f":"+IF(H8085=\"\",S8085,H8085)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8085,C8085)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8085=\"\",VLOOKUP($C8085,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8085=\"\",\nIF(OR(VLOOKUP($C8085,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8085,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8085>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8085,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8085=\"\",\nVLOOKUP($C8085,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8085=\"\",\nIF(OR(VLOOKUP($C8085,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8085,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8085>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8085,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8085=\"\",\"\",E8085&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8085,I8085)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8085,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8085,$AA$8:$AI$77,9,FALSE)),\n-J8085,J8085),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8085,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8097=\"\",Q8097,F8097)","v":""},{"$f":"+IF(G8097=\"\",R8097,G8097)","v":""},{"$f":"+IF(H8097=\"\",S8097,H8097)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8097,C8097)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8097=\"\",VLOOKUP($C8097,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8097=\"\",\nIF(OR(VLOOKUP($C8097,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8097,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8097>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8097,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8097=\"\",\nVLOOKUP($C8097,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8097=\"\",\nIF(OR(VLOOKUP($C8097,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8097,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8097>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8097,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8097=\"\",\"\",E8097&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8097,I8097)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8097,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8097,$AA$8:$AI$77,9,FALSE)),\n-J8097,J8097),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8097,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8106=\"\",Q8106,F8106)","v":""},{"$f":"+IF(G8106=\"\",R8106,G8106)","v":""},{"$f":"+IF(H8106=\"\",S8106,H8106)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8106,C8106)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8106=\"\",VLOOKUP($C8106,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8106=\"\",\nIF(OR(VLOOKUP($C8106,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8106,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8106>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8106,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8106=\"\",\nVLOOKUP($C8106,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8106=\"\",\nIF(OR(VLOOKUP($C8106,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8106,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8106>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8106,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8106=\"\",\"\",E8106&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8106,I8106)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8106,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8106,$AA$8:$AI$77,9,FALSE)),\n-J8106,J8106),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8106,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8115=\"\",Q8115,F8115)","v":""},{"$f":"+IF(G8115=\"\",R8115,G8115)","v":""},{"$f":"+IF(H8115=\"\",S8115,H8115)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8115,C8115)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8115=\"\",VLOOKUP($C8115,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8115=\"\",\nIF(OR(VLOOKUP($C8115,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8115,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8115>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8115,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8115=\"\",\nVLOOKUP($C8115,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8115=\"\",\nIF(OR(VLOOKUP($C8115,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8115,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8115>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8115,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8115=\"\",\"\",E8115&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8115,I8115)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8115,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8115,$AA$8:$AI$77,9,FALSE)),\n-J8115,J8115),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8115,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8127=\"\",Q8127,F8127)","v":""},{"$f":"+IF(G8127=\"\",R8127,G8127)","v":""},{"$f":"+IF(H8127=\"\",S8127,H8127)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8127,C8127)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8127=\"\",VLOOKUP($C8127,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8127=\"\",\nIF(OR(VLOOKUP($C8127,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8127,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8127>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8127,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8127=\"\",\nVLOOKUP($C8127,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8127=\"\",\nIF(OR(VLOOKUP($C8127,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8127,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8127>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8127,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8127=\"\",\"\",E8127&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8127,I8127)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8127,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8127,$AA$8:$AI$77,9,FALSE)),\n-J8127,J8127),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8127,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8130=\"\",Q8130,F8130)","v":""},{"$f":"+IF(G8130=\"\",R8130,G8130)","v":""},{"$f":"+IF(H8130=\"\",S8130,H8130)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8130,C8130)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8130=\"\",VLOOKUP($C8130,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8130=\"\",\nIF(OR(VLOOKUP($C8130,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8130,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8130>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8130,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8130=\"\",\nVLOOKUP($C8130,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8130=\"\",\nIF(OR(VLOOKUP($C8130,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8130,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8130>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8130,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8130=\"\",\"\",E8130&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8130,I8130)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8130,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8130,$AA$8:$AI$77,9,FALSE)),\n-J8130,J8130),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8130,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C8137&\" \"&D8137","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F8137=\"\",Q8137,F8137)","v":""},{"$f":"+IF(G8137=\"\",R8137,G8137)","v":""},{"$f":"+IF(H8137=\"\",S8137,H8137)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8137,C8137)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8137=\"\",VLOOKUP($C8137,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8137=\"\",\nIF(OR(VLOOKUP($C8137,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8137,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8137>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8137,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8137=\"\",\nVLOOKUP($C8137,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8137=\"\",\nIF(OR(VLOOKUP($C8137,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8137,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8137>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8137,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8137=\"\",\"\",E8137&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8137,I8137)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8137,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8137,$AA$8:$AI$77,9,FALSE)),\n-J8137,J8137),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8137,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8148=\"\",Q8148,F8148)","v":""},{"$f":"+IF(G8148=\"\",R8148,G8148)","v":""},{"$f":"+IF(H8148=\"\",S8148,H8148)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8148,C8148)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8148=\"\",VLOOKUP($C8148,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8148=\"\",\nIF(OR(VLOOKUP($C8148,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8148,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8148>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8148,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8148=\"\",\nVLOOKUP($C8148,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8148=\"\",\nIF(OR(VLOOKUP($C8148,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8148,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8148>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8148,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8148=\"\",\"\",E8148&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8148,I8148)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8148,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8148,$AA$8:$AI$77,9,FALSE)),\n-J8148,J8148),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8148,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8155=\"\",Q8155,F8155)","v":""},{"$f":"+IF(G8155=\"\",R8155,G8155)","v":""},{"$f":"+IF(H8155=\"\",S8155,H8155)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8155,C8155)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8155=\"\",VLOOKUP($C8155,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8155=\"\",\nIF(OR(VLOOKUP($C8155,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8155,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8155>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8155,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8155=\"\",\nVLOOKUP($C8155,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8155=\"\",\nIF(OR(VLOOKUP($C8155,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8155,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8155>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8155,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8155=\"\",\"\",E8155&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8155,I8155)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8155,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8155,$AA$8:$AI$77,9,FALSE)),\n-J8155,J8155),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8155,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8167=\"\",Q8167,F8167)","v":""},{"$f":"+IF(G8167=\"\",R8167,G8167)","v":""},{"$f":"+IF(H8167=\"\",S8167,H8167)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8167,C8167)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8167=\"\",VLOOKUP($C8167,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8167=\"\",\nIF(OR(VLOOKUP($C8167,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8167,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8167>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8167,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8167=\"\",\nVLOOKUP($C8167,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8167=\"\",\nIF(OR(VLOOKUP($C8167,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8167,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8167>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8167,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8167=\"\",\"\",E8167&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8167,I8167)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8167,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8167,$AA$8:$AI$77,9,FALSE)),\n-J8167,J8167),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8167,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8176=\"\",Q8176,F8176)","v":""},{"$f":"+IF(G8176=\"\",R8176,G8176)","v":""},{"$f":"+IF(H8176=\"\",S8176,H8176)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8176,C8176)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8176=\"\",VLOOKUP($C8176,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8176=\"\",\nIF(OR(VLOOKUP($C8176,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8176,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8176>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8176,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8176=\"\",\nVLOOKUP($C8176,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8176=\"\",\nIF(OR(VLOOKUP($C8176,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8176,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8176>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8176,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8176=\"\",\"\",E8176&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8176,I8176)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8176,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8176,$AA$8:$AI$77,9,FALSE)),\n-J8176,J8176),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8176,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8185=\"\",Q8185,F8185)","v":""},{"$f":"+IF(G8185=\"\",R8185,G8185)","v":""},{"$f":"+IF(H8185=\"\",S8185,H8185)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8185,C8185)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8185=\"\",VLOOKUP($C8185,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8185=\"\",\nIF(OR(VLOOKUP($C8185,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8185,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8185>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8185,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8185=\"\",\nVLOOKUP($C8185,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8185=\"\",\nIF(OR(VLOOKUP($C8185,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8185,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8185>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8185,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8185=\"\",\"\",E8185&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8185,I8185)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8185,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8185,$AA$8:$AI$77,9,FALSE)),\n-J8185,J8185),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8185,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8197=\"\",Q8197,F8197)","v":""},{"$f":"+IF(G8197=\"\",R8197,G8197)","v":""},{"$f":"+IF(H8197=\"\",S8197,H8197)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8197,C8197)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8197=\"\",VLOOKUP($C8197,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8197=\"\",\nIF(OR(VLOOKUP($C8197,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8197,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8197>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8197,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8197=\"\",\nVLOOKUP($C8197,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8197=\"\",\nIF(OR(VLOOKUP($C8197,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8197,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8197>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8197,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8197=\"\",\"\",E8197&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8197,I8197)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8197,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8197,$AA$8:$AI$77,9,FALSE)),\n-J8197,J8197),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8197,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8200=\"\",Q8200,F8200)","v":""},{"$f":"+IF(G8200=\"\",R8200,G8200)","v":""},{"$f":"+IF(H8200=\"\",S8200,H8200)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8200,C8200)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8200=\"\",VLOOKUP($C8200,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8200=\"\",\nIF(OR(VLOOKUP($C8200,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8200,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8200>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8200,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8200=\"\",\nVLOOKUP($C8200,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8200=\"\",\nIF(OR(VLOOKUP($C8200,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8200,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8200>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8200,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8200=\"\",\"\",E8200&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8200,I8200)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8200,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8200,$AA$8:$AI$77,9,FALSE)),\n-J8200,J8200),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8200,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8207=\"\",Q8207,F8207)","v":""},{"$f":"+IF(G8207=\"\",R8207,G8207)","v":""},{"$f":"+IF(H8207=\"\",S8207,H8207)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8207,C8207)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8207=\"\",VLOOKUP($C8207,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8207=\"\",\nIF(OR(VLOOKUP($C8207,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8207,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8207>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8207,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8207=\"\",\nVLOOKUP($C8207,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8207=\"\",\nIF(OR(VLOOKUP($C8207,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8207,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8207>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8207,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8207=\"\",\"\",E8207&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8207,I8207)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8207,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8207,$AA$8:$AI$77,9,FALSE)),\n-J8207,J8207),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8207,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8218=\"\",Q8218,F8218)","v":""},{"$f":"+IF(G8218=\"\",R8218,G8218)","v":""},{"$f":"+IF(H8218=\"\",S8218,H8218)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8218,C8218)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8218=\"\",VLOOKUP($C8218,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8218=\"\",\nIF(OR(VLOOKUP($C8218,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8218,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8218>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8218,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8218=\"\",\nVLOOKUP($C8218,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8218=\"\",\nIF(OR(VLOOKUP($C8218,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8218,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8218>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8218,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8218=\"\",\"\",E8218&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8218,I8218)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8218,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8218,$AA$8:$AI$77,9,FALSE)),\n-J8218,J8218),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8218,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8225=\"\",Q8225,F8225)","v":""},{"$f":"+IF(G8225=\"\",R8225,G8225)","v":""},{"$f":"+IF(H8225=\"\",S8225,H8225)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8225,C8225)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8225=\"\",VLOOKUP($C8225,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8225=\"\",\nIF(OR(VLOOKUP($C8225,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8225,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8225>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8225,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8225=\"\",\nVLOOKUP($C8225,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8225=\"\",\nIF(OR(VLOOKUP($C8225,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8225,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8225>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8225,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8225=\"\",\"\",E8225&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8225,I8225)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8225,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8225,$AA$8:$AI$77,9,FALSE)),\n-J8225,J8225),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8225,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8237=\"\",Q8237,F8237)","v":""},{"$f":"+IF(G8237=\"\",R8237,G8237)","v":""},{"$f":"+IF(H8237=\"\",S8237,H8237)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8237,C8237)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8237=\"\",VLOOKUP($C8237,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8237=\"\",\nIF(OR(VLOOKUP($C8237,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8237,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8237>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8237,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8237=\"\",\nVLOOKUP($C8237,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8237=\"\",\nIF(OR(VLOOKUP($C8237,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8237,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8237>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8237,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8237=\"\",\"\",E8237&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8237,I8237)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8237,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8237,$AA$8:$AI$77,9,FALSE)),\n-J8237,J8237),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8237,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8246=\"\",Q8246,F8246)","v":""},{"$f":"+IF(G8246=\"\",R8246,G8246)","v":""},{"$f":"+IF(H8246=\"\",S8246,H8246)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8246,C8246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8246=\"\",VLOOKUP($C8246,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8246=\"\",\nIF(OR(VLOOKUP($C8246,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8246,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8246>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8246,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8246=\"\",\nVLOOKUP($C8246,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8246=\"\",\nIF(OR(VLOOKUP($C8246,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8246,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8246>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8246,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8246=\"\",\"\",E8246&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8246,I8246)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8246,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8246,$AA$8:$AI$77,9,FALSE)),\n-J8246,J8246),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8246,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8255=\"\",Q8255,F8255)","v":""},{"$f":"+IF(G8255=\"\",R8255,G8255)","v":""},{"$f":"+IF(H8255=\"\",S8255,H8255)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8255,C8255)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8255=\"\",VLOOKUP($C8255,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8255=\"\",\nIF(OR(VLOOKUP($C8255,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8255,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8255>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8255,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8255=\"\",\nVLOOKUP($C8255,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8255=\"\",\nIF(OR(VLOOKUP($C8255,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8255,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8255>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8255,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8255=\"\",\"\",E8255&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8255,I8255)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8255,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8255,$AA$8:$AI$77,9,FALSE)),\n-J8255,J8255),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8255,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8267=\"\",Q8267,F8267)","v":""},{"$f":"+IF(G8267=\"\",R8267,G8267)","v":""},{"$f":"+IF(H8267=\"\",S8267,H8267)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8267,C8267)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8267=\"\",VLOOKUP($C8267,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8267=\"\",\nIF(OR(VLOOKUP($C8267,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8267,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8267>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8267,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8267=\"\",\nVLOOKUP($C8267,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8267=\"\",\nIF(OR(VLOOKUP($C8267,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8267,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8267>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8267,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8267=\"\",\"\",E8267&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8267,I8267)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8267,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8267,$AA$8:$AI$77,9,FALSE)),\n-J8267,J8267),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8267,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8274=\"\",Q8274,F8274)","v":""},{"$f":"+IF(G8274=\"\",R8274,G8274)","v":""},{"$f":"+IF(H8274=\"\",S8274,H8274)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8274,C8274)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8274=\"\",VLOOKUP($C8274,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8274=\"\",\nIF(OR(VLOOKUP($C8274,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8274,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8274>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8274,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8274=\"\",\nVLOOKUP($C8274,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8274=\"\",\nIF(OR(VLOOKUP($C8274,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8274,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8274>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8274,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8274=\"\",\"\",E8274&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8274,I8274)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8274,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8274,$AA$8:$AI$77,9,FALSE)),\n-J8274,J8274),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8274,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8277=\"\",Q8277,F8277)","v":""},{"$f":"+IF(G8277=\"\",R8277,G8277)","v":""},{"$f":"+IF(H8277=\"\",S8277,H8277)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8277,C8277)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8277=\"\",VLOOKUP($C8277,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8277=\"\",\nIF(OR(VLOOKUP($C8277,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8277,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8277>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8277,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8277=\"\",\nVLOOKUP($C8277,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8277=\"\",\nIF(OR(VLOOKUP($C8277,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8277,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8277>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8277,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8277=\"\",\"\",E8277&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8277,I8277)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8277,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8277,$AA$8:$AI$77,9,FALSE)),\n-J8277,J8277),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8277,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8288=\"\",Q8288,F8288)","v":""},{"$f":"+IF(G8288=\"\",R8288,G8288)","v":""},{"$f":"+IF(H8288=\"\",S8288,H8288)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8288,C8288)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8288=\"\",VLOOKUP($C8288,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8288=\"\",\nIF(OR(VLOOKUP($C8288,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8288,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8288>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8288,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8288=\"\",\nVLOOKUP($C8288,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8288=\"\",\nIF(OR(VLOOKUP($C8288,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8288,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8288>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8288,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8288=\"\",\"\",E8288&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8288,I8288)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8288,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8288,$AA$8:$AI$77,9,FALSE)),\n-J8288,J8288),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8288,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8295=\"\",Q8295,F8295)","v":""},{"$f":"+IF(G8295=\"\",R8295,G8295)","v":""},{"$f":"+IF(H8295=\"\",S8295,H8295)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8295,C8295)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8295=\"\",VLOOKUP($C8295,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8295=\"\",\nIF(OR(VLOOKUP($C8295,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8295,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8295>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8295,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8295=\"\",\nVLOOKUP($C8295,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8295=\"\",\nIF(OR(VLOOKUP($C8295,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8295,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8295>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8295,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8295=\"\",\"\",E8295&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8295,I8295)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8295,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8295,$AA$8:$AI$77,9,FALSE)),\n-J8295,J8295),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8295,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8307=\"\",Q8307,F8307)","v":""},{"$f":"+IF(G8307=\"\",R8307,G8307)","v":""},{"$f":"+IF(H8307=\"\",S8307,H8307)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8307,C8307)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8307=\"\",VLOOKUP($C8307,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8307=\"\",\nIF(OR(VLOOKUP($C8307,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8307,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8307>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8307,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8307=\"\",\nVLOOKUP($C8307,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8307=\"\",\nIF(OR(VLOOKUP($C8307,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8307,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8307>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8307,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8307=\"\",\"\",E8307&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8307,I8307)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8307,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8307,$AA$8:$AI$77,9,FALSE)),\n-J8307,J8307),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8307,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8319=\"\",Q8319,F8319)","v":""},{"$f":"+IF(G8319=\"\",R8319,G8319)","v":""},{"$f":"+IF(H8319=\"\",S8319,H8319)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8319,C8319)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8319=\"\",VLOOKUP($C8319,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8319=\"\",\nIF(OR(VLOOKUP($C8319,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8319,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8319>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8319,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8319=\"\",\nVLOOKUP($C8319,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8319=\"\",\nIF(OR(VLOOKUP($C8319,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8319,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8319>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8319,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8319=\"\",\"\",E8319&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8319,I8319)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8319,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8319,$AA$8:$AI$77,9,FALSE)),\n-J8319,J8319),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8319,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8326=\"\",Q8326,F8326)","v":""},{"$f":"+IF(G8326=\"\",R8326,G8326)","v":""},{"$f":"+IF(H8326=\"\",S8326,H8326)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8326,C8326)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8326=\"\",VLOOKUP($C8326,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8326=\"\",\nIF(OR(VLOOKUP($C8326,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8326,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8326>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8326,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8326=\"\",\nVLOOKUP($C8326,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8326=\"\",\nIF(OR(VLOOKUP($C8326,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8326,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8326>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8326,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8326=\"\",\"\",E8326&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8326,I8326)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8326,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8326,$AA$8:$AI$77,9,FALSE)),\n-J8326,J8326),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8326,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8337=\"\",Q8337,F8337)","v":""},{"$f":"+IF(G8337=\"\",R8337,G8337)","v":""},{"$f":"+IF(H8337=\"\",S8337,H8337)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8337,C8337)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8337=\"\",VLOOKUP($C8337,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8337=\"\",\nIF(OR(VLOOKUP($C8337,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8337,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8337>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8337,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8337=\"\",\nVLOOKUP($C8337,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8337=\"\",\nIF(OR(VLOOKUP($C8337,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8337,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8337>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8337,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8337=\"\",\"\",E8337&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8337,I8337)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8337,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8337,$AA$8:$AI$77,9,FALSE)),\n-J8337,J8337),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8337,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8344=\"\",Q8344,F8344)","v":""},{"$f":"+IF(G8344=\"\",R8344,G8344)","v":""},{"$f":"+IF(H8344=\"\",S8344,H8344)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8344,C8344)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8344=\"\",VLOOKUP($C8344,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8344=\"\",\nIF(OR(VLOOKUP($C8344,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8344,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8344>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8344,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8344=\"\",\nVLOOKUP($C8344,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8344=\"\",\nIF(OR(VLOOKUP($C8344,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8344,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8344>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8344,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8344=\"\",\"\",E8344&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8344,I8344)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8344,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8344,$AA$8:$AI$77,9,FALSE)),\n-J8344,J8344),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8344,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8347=\"\",Q8347,F8347)","v":""},{"$f":"+IF(G8347=\"\",R8347,G8347)","v":""},{"$f":"+IF(H8347=\"\",S8347,H8347)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8347,C8347)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8347=\"\",VLOOKUP($C8347,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8347=\"\",\nIF(OR(VLOOKUP($C8347,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8347,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8347>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8347,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8347=\"\",\nVLOOKUP($C8347,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8347=\"\",\nIF(OR(VLOOKUP($C8347,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8347,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8347>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8347,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8347=\"\",\"\",E8347&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8347,I8347)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8347,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8347,$AA$8:$AI$77,9,FALSE)),\n-J8347,J8347),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8347,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8357=\"\",Q8357,F8357)","v":""},{"$f":"+IF(G8357=\"\",R8357,G8357)","v":""},{"$f":"+IF(H8357=\"\",S8357,H8357)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8357,C8357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8357=\"\",VLOOKUP($C8357,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8357=\"\",\nIF(OR(VLOOKUP($C8357,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8357,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8357>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8357,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8357=\"\",\nVLOOKUP($C8357,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8357=\"\",\nIF(OR(VLOOKUP($C8357,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8357,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8357>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8357,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8357=\"\",\"\",E8357&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8357,I8357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8357,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8357,$AA$8:$AI$77,9,FALSE)),\n-J8357,J8357),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8357,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8365=\"\",Q8365,F8365)","v":""},{"$f":"+IF(G8365=\"\",R8365,G8365)","v":""},{"$f":"+IF(H8365=\"\",S8365,H8365)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8365,C8365)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8365=\"\",VLOOKUP($C8365,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8365=\"\",\nIF(OR(VLOOKUP($C8365,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8365,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8365>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8365,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8365=\"\",\nVLOOKUP($C8365,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8365=\"\",\nIF(OR(VLOOKUP($C8365,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8365,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8365>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8365,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8365=\"\",\"\",E8365&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8365,I8365)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8365,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8365,$AA$8:$AI$77,9,FALSE)),\n-J8365,J8365),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8365,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8377=\"\",Q8377,F8377)","v":""},{"$f":"+IF(G8377=\"\",R8377,G8377)","v":""},{"$f":"+IF(H8377=\"\",S8377,H8377)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8377,C8377)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8377=\"\",VLOOKUP($C8377,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8377=\"\",\nIF(OR(VLOOKUP($C8377,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8377,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8377>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8377,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8377=\"\",\nVLOOKUP($C8377,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8377=\"\",\nIF(OR(VLOOKUP($C8377,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8377,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8377>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8377,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8377=\"\",\"\",E8377&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8377,I8377)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8377,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8377,$AA$8:$AI$77,9,FALSE)),\n-J8377,J8377),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8377,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8389=\"\",Q8389,F8389)","v":""},{"$f":"+IF(G8389=\"\",R8389,G8389)","v":""},{"$f":"+IF(H8389=\"\",S8389,H8389)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8389,C8389)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8389=\"\",VLOOKUP($C8389,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8389=\"\",\nIF(OR(VLOOKUP($C8389,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8389,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8389>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8389,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8389=\"\",\nVLOOKUP($C8389,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8389=\"\",\nIF(OR(VLOOKUP($C8389,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8389,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8389>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8389,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8389=\"\",\"\",E8389&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8389,I8389)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8389,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8389,$AA$8:$AI$77,9,FALSE)),\n-J8389,J8389),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8389,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8396=\"\",Q8396,F8396)","v":""},{"$f":"+IF(G8396=\"\",R8396,G8396)","v":""},{"$f":"+IF(H8396=\"\",S8396,H8396)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8396,C8396)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8396=\"\",VLOOKUP($C8396,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8396=\"\",\nIF(OR(VLOOKUP($C8396,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8396,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8396>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8396,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8396=\"\",\nVLOOKUP($C8396,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8396=\"\",\nIF(OR(VLOOKUP($C8396,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8396,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8396>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8396,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8396=\"\",\"\",E8396&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8396,I8396)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8396,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8396,$AA$8:$AI$77,9,FALSE)),\n-J8396,J8396),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8396,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8407=\"\",Q8407,F8407)","v":""},{"$f":"+IF(G8407=\"\",R8407,G8407)","v":""},{"$f":"+IF(H8407=\"\",S8407,H8407)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8407,C8407)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8407=\"\",VLOOKUP($C8407,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8407=\"\",\nIF(OR(VLOOKUP($C8407,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8407,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8407>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8407,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8407=\"\",\nVLOOKUP($C8407,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8407=\"\",\nIF(OR(VLOOKUP($C8407,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8407,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8407>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8407,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8407=\"\",\"\",E8407&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8407,I8407)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8407,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8407,$AA$8:$AI$77,9,FALSE)),\n-J8407,J8407),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8407,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8414=\"\",Q8414,F8414)","v":""},{"$f":"+IF(G8414=\"\",R8414,G8414)","v":""},{"$f":"+IF(H8414=\"\",S8414,H8414)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8414,C8414)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8414=\"\",VLOOKUP($C8414,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8414=\"\",\nIF(OR(VLOOKUP($C8414,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8414,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8414>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8414,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8414=\"\",\nVLOOKUP($C8414,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8414=\"\",\nIF(OR(VLOOKUP($C8414,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8414,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8414>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8414,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8414=\"\",\"\",E8414&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8414,I8414)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8414,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8414,$AA$8:$AI$77,9,FALSE)),\n-J8414,J8414),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8414,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8417=\"\",Q8417,F8417)","v":""},{"$f":"+IF(G8417=\"\",R8417,G8417)","v":""},{"$f":"+IF(H8417=\"\",S8417,H8417)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8417,C8417)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8417=\"\",VLOOKUP($C8417,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8417=\"\",\nIF(OR(VLOOKUP($C8417,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8417,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8417>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8417,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8417=\"\",\nVLOOKUP($C8417,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8417=\"\",\nIF(OR(VLOOKUP($C8417,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8417,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8417>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8417,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8417=\"\",\"\",E8417&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8417,I8417)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8417,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8417,$AA$8:$AI$77,9,FALSE)),\n-J8417,J8417),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8417,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8427=\"\",Q8427,F8427)","v":""},{"$f":"+IF(G8427=\"\",R8427,G8427)","v":""},{"$f":"+IF(H8427=\"\",S8427,H8427)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8427,C8427)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8427=\"\",VLOOKUP($C8427,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8427=\"\",\nIF(OR(VLOOKUP($C8427,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8427,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8427>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8427,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8427=\"\",\nVLOOKUP($C8427,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8427=\"\",\nIF(OR(VLOOKUP($C8427,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8427,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8427>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8427,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8427=\"\",\"\",E8427&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8427,I8427)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8427,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8427,$AA$8:$AI$77,9,FALSE)),\n-J8427,J8427),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8427,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8435=\"\",Q8435,F8435)","v":""},{"$f":"+IF(G8435=\"\",R8435,G8435)","v":""},{"$f":"+IF(H8435=\"\",S8435,H8435)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8435,C8435)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8435=\"\",VLOOKUP($C8435,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8435=\"\",\nIF(OR(VLOOKUP($C8435,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8435,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8435>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8435,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8435=\"\",\nVLOOKUP($C8435,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8435=\"\",\nIF(OR(VLOOKUP($C8435,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8435,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8435>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8435,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8435=\"\",\"\",E8435&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8435,I8435)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8435,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8435,$AA$8:$AI$77,9,FALSE)),\n-J8435,J8435),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8435,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8447=\"\",Q8447,F8447)","v":""},{"$f":"+IF(G8447=\"\",R8447,G8447)","v":""},{"$f":"+IF(H8447=\"\",S8447,H8447)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8447,C8447)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8447=\"\",VLOOKUP($C8447,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8447=\"\",\nIF(OR(VLOOKUP($C8447,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8447,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8447>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8447,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8447=\"\",\nVLOOKUP($C8447,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8447=\"\",\nIF(OR(VLOOKUP($C8447,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8447,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8447>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8447,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8447=\"\",\"\",E8447&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8447,I8447)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8447,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8447,$AA$8:$AI$77,9,FALSE)),\n-J8447,J8447),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8447,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8454=\"\",Q8454,F8454)","v":""},{"$f":"+IF(G8454=\"\",R8454,G8454)","v":""},{"$f":"+IF(H8454=\"\",S8454,H8454)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8454,C8454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8454=\"\",VLOOKUP($C8454,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8454=\"\",\nIF(OR(VLOOKUP($C8454,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8454,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8454>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8454,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8454=\"\",\nVLOOKUP($C8454,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8454=\"\",\nIF(OR(VLOOKUP($C8454,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8454,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8454>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8454,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8454=\"\",\"\",E8454&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8454,I8454)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8454,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8454,$AA$8:$AI$77,9,FALSE)),\n-J8454,J8454),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8454,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8466=\"\",Q8466,F8466)","v":""},{"$f":"+IF(G8466=\"\",R8466,G8466)","v":""},{"$f":"+IF(H8466=\"\",S8466,H8466)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8466,C8466)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8466=\"\",VLOOKUP($C8466,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8466=\"\",\nIF(OR(VLOOKUP($C8466,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8466,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8466>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8466,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8466=\"\",\nVLOOKUP($C8466,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8466=\"\",\nIF(OR(VLOOKUP($C8466,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8466,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8466>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8466,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8466=\"\",\"\",E8466&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8466,I8466)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8466,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8466,$AA$8:$AI$77,9,FALSE)),\n-J8466,J8466),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8466,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8477=\"\",Q8477,F8477)","v":""},{"$f":"+IF(G8477=\"\",R8477,G8477)","v":""},{"$f":"+IF(H8477=\"\",S8477,H8477)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8477,C8477)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8477=\"\",VLOOKUP($C8477,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8477=\"\",\nIF(OR(VLOOKUP($C8477,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8477,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8477>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8477,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8477=\"\",\nVLOOKUP($C8477,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8477=\"\",\nIF(OR(VLOOKUP($C8477,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8477,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8477>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8477,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8477=\"\",\"\",E8477&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8477,I8477)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8477,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8477,$AA$8:$AI$77,9,FALSE)),\n-J8477,J8477),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8477,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8484=\"\",Q8484,F8484)","v":""},{"$f":"+IF(G8484=\"\",R8484,G8484)","v":""},{"$f":"+IF(H8484=\"\",S8484,H8484)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8484,C8484)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8484=\"\",VLOOKUP($C8484,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8484=\"\",\nIF(OR(VLOOKUP($C8484,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8484,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8484>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8484,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8484=\"\",\nVLOOKUP($C8484,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8484=\"\",\nIF(OR(VLOOKUP($C8484,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8484,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8484>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8484,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8484=\"\",\"\",E8484&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8484,I8484)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8484,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8484,$AA$8:$AI$77,9,FALSE)),\n-J8484,J8484),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8484,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8487=\"\",Q8487,F8487)","v":""},{"$f":"+IF(G8487=\"\",R8487,G8487)","v":""},{"$f":"+IF(H8487=\"\",S8487,H8487)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8487,C8487)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8487=\"\",VLOOKUP($C8487,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8487=\"\",\nIF(OR(VLOOKUP($C8487,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8487,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8487>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8487,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8487=\"\",\nVLOOKUP($C8487,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8487=\"\",\nIF(OR(VLOOKUP($C8487,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8487,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8487>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8487,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8487=\"\",\"\",E8487&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8487,I8487)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8487,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8487,$AA$8:$AI$77,9,FALSE)),\n-J8487,J8487),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8487,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8497=\"\",Q8497,F8497)","v":""},{"$f":"+IF(G8497=\"\",R8497,G8497)","v":""},{"$f":"+IF(H8497=\"\",S8497,H8497)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8497,C8497)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8497=\"\",VLOOKUP($C8497,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8497=\"\",\nIF(OR(VLOOKUP($C8497,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8497,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8497>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8497,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8497=\"\",\nVLOOKUP($C8497,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8497=\"\",\nIF(OR(VLOOKUP($C8497,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8497,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8497>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8497,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8497=\"\",\"\",E8497&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8497,I8497)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8497,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8497,$AA$8:$AI$77,9,FALSE)),\n-J8497,J8497),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8497,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8505=\"\",Q8505,F8505)","v":""},{"$f":"+IF(G8505=\"\",R8505,G8505)","v":""},{"$f":"+IF(H8505=\"\",S8505,H8505)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8505,C8505)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8505=\"\",VLOOKUP($C8505,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8505=\"\",\nIF(OR(VLOOKUP($C8505,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8505,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8505>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8505,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8505=\"\",\nVLOOKUP($C8505,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8505=\"\",\nIF(OR(VLOOKUP($C8505,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8505,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8505>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8505,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8505=\"\",\"\",E8505&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8505,I8505)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8505,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8505,$AA$8:$AI$77,9,FALSE)),\n-J8505,J8505),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8505,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8517=\"\",Q8517,F8517)","v":""},{"$f":"+IF(G8517=\"\",R8517,G8517)","v":""},{"$f":"+IF(H8517=\"\",S8517,H8517)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8517,C8517)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8517=\"\",VLOOKUP($C8517,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8517=\"\",\nIF(OR(VLOOKUP($C8517,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8517,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8517>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8517,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8517=\"\",\nVLOOKUP($C8517,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8517=\"\",\nIF(OR(VLOOKUP($C8517,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8517,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8517>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8517,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8517=\"\",\"\",E8517&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8517,I8517)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8517,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8517,$AA$8:$AI$77,9,FALSE)),\n-J8517,J8517),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8517,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8524=\"\",Q8524,F8524)","v":""},{"$f":"+IF(G8524=\"\",R8524,G8524)","v":""},{"$f":"+IF(H8524=\"\",S8524,H8524)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8524,C8524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8524=\"\",VLOOKUP($C8524,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8524=\"\",\nIF(OR(VLOOKUP($C8524,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8524,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8524>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8524,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8524=\"\",\nVLOOKUP($C8524,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8524=\"\",\nIF(OR(VLOOKUP($C8524,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8524,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8524>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8524,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8524=\"\",\"\",E8524&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8524,I8524)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8524,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8524,$AA$8:$AI$77,9,FALSE)),\n-J8524,J8524),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8524,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8536=\"\",Q8536,F8536)","v":""},{"$f":"+IF(G8536=\"\",R8536,G8536)","v":""},{"$f":"+IF(H8536=\"\",S8536,H8536)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8536,C8536)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8536=\"\",VLOOKUP($C8536,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8536=\"\",\nIF(OR(VLOOKUP($C8536,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8536,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8536>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8536,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8536=\"\",\nVLOOKUP($C8536,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8536=\"\",\nIF(OR(VLOOKUP($C8536,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8536,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8536>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8536,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8536=\"\",\"\",E8536&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8536,I8536)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8536,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8536,$AA$8:$AI$77,9,FALSE)),\n-J8536,J8536),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8536,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8547=\"\",Q8547,F8547)","v":""},{"$f":"+IF(G8547=\"\",R8547,G8547)","v":""},{"$f":"+IF(H8547=\"\",S8547,H8547)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8547,C8547)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8547=\"\",VLOOKUP($C8547,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8547=\"\",\nIF(OR(VLOOKUP($C8547,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8547,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8547>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8547,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8547=\"\",\nVLOOKUP($C8547,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8547=\"\",\nIF(OR(VLOOKUP($C8547,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8547,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8547>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8547,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8547=\"\",\"\",E8547&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8547,I8547)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8547,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8547,$AA$8:$AI$77,9,FALSE)),\n-J8547,J8547),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8547,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8554=\"\",Q8554,F8554)","v":""},{"$f":"+IF(G8554=\"\",R8554,G8554)","v":""},{"$f":"+IF(H8554=\"\",S8554,H8554)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8554,C8554)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8554=\"\",VLOOKUP($C8554,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8554=\"\",\nIF(OR(VLOOKUP($C8554,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8554,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8554>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8554,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8554=\"\",\nVLOOKUP($C8554,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8554=\"\",\nIF(OR(VLOOKUP($C8554,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8554,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8554>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8554,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8554=\"\",\"\",E8554&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8554,I8554)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8554,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8554,$AA$8:$AI$77,9,FALSE)),\n-J8554,J8554),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8554,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8557=\"\",Q8557,F8557)","v":""},{"$f":"+IF(G8557=\"\",R8557,G8557)","v":""},{"$f":"+IF(H8557=\"\",S8557,H8557)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8557,C8557)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8557=\"\",VLOOKUP($C8557,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8557=\"\",\nIF(OR(VLOOKUP($C8557,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8557,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8557>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8557,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8557=\"\",\nVLOOKUP($C8557,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8557=\"\",\nIF(OR(VLOOKUP($C8557,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8557,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8557>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8557,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8557=\"\",\"\",E8557&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8557,I8557)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8557,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8557,$AA$8:$AI$77,9,FALSE)),\n-J8557,J8557),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8557,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8567=\"\",Q8567,F8567)","v":""},{"$f":"+IF(G8567=\"\",R8567,G8567)","v":""},{"$f":"+IF(H8567=\"\",S8567,H8567)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8567,C8567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8567=\"\",VLOOKUP($C8567,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8567=\"\",\nIF(OR(VLOOKUP($C8567,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8567,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8567>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8567,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8567=\"\",\nVLOOKUP($C8567,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8567=\"\",\nIF(OR(VLOOKUP($C8567,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8567,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8567>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8567,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8567=\"\",\"\",E8567&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8567,I8567)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8567,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8567,$AA$8:$AI$77,9,FALSE)),\n-J8567,J8567),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8567,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8575=\"\",Q8575,F8575)","v":""},{"$f":"+IF(G8575=\"\",R8575,G8575)","v":""},{"$f":"+IF(H8575=\"\",S8575,H8575)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8575,C8575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8575=\"\",VLOOKUP($C8575,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8575=\"\",\nIF(OR(VLOOKUP($C8575,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8575,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8575>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8575,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8575=\"\",\nVLOOKUP($C8575,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8575=\"\",\nIF(OR(VLOOKUP($C8575,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8575,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8575>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8575,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8575=\"\",\"\",E8575&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8575,I8575)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8575,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8575,$AA$8:$AI$77,9,FALSE)),\n-J8575,J8575),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8575,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8587=\"\",Q8587,F8587)","v":""},{"$f":"+IF(G8587=\"\",R8587,G8587)","v":""},{"$f":"+IF(H8587=\"\",S8587,H8587)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8587,C8587)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8587=\"\",VLOOKUP($C8587,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8587=\"\",\nIF(OR(VLOOKUP($C8587,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8587,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8587>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8587,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8587=\"\",\nVLOOKUP($C8587,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8587=\"\",\nIF(OR(VLOOKUP($C8587,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8587,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8587>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8587,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8587=\"\",\"\",E8587&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8587,I8587)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8587,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8587,$AA$8:$AI$77,9,FALSE)),\n-J8587,J8587),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8587,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8594=\"\",Q8594,F8594)","v":""},{"$f":"+IF(G8594=\"\",R8594,G8594)","v":""},{"$f":"+IF(H8594=\"\",S8594,H8594)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8594,C8594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8594=\"\",VLOOKUP($C8594,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8594=\"\",\nIF(OR(VLOOKUP($C8594,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8594,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8594>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8594,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8594=\"\",\nVLOOKUP($C8594,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8594=\"\",\nIF(OR(VLOOKUP($C8594,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8594,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8594>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8594,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8594=\"\",\"\",E8594&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8594,I8594)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8594,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8594,$AA$8:$AI$77,9,FALSE)),\n-J8594,J8594),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8594,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8606=\"\",Q8606,F8606)","v":""},{"$f":"+IF(G8606=\"\",R8606,G8606)","v":""},{"$f":"+IF(H8606=\"\",S8606,H8606)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8606,C8606)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8606=\"\",VLOOKUP($C8606,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8606=\"\",\nIF(OR(VLOOKUP($C8606,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8606,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8606>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8606,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8606=\"\",\nVLOOKUP($C8606,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8606=\"\",\nIF(OR(VLOOKUP($C8606,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8606,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8606>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8606,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8606=\"\",\"\",E8606&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8606,I8606)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8606,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8606,$AA$8:$AI$77,9,FALSE)),\n-J8606,J8606),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8606,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8617=\"\",Q8617,F8617)","v":""},{"$f":"+IF(G8617=\"\",R8617,G8617)","v":""},{"$f":"+IF(H8617=\"\",S8617,H8617)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8617,C8617)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8617=\"\",VLOOKUP($C8617,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8617=\"\",\nIF(OR(VLOOKUP($C8617,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8617,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8617>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8617,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8617=\"\",\nVLOOKUP($C8617,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8617=\"\",\nIF(OR(VLOOKUP($C8617,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8617,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8617>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8617,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8617=\"\",\"\",E8617&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8617,I8617)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8617,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8617,$AA$8:$AI$77,9,FALSE)),\n-J8617,J8617),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8617,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8624=\"\",Q8624,F8624)","v":""},{"$f":"+IF(G8624=\"\",R8624,G8624)","v":""},{"$f":"+IF(H8624=\"\",S8624,H8624)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8624,C8624)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8624=\"\",VLOOKUP($C8624,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8624=\"\",\nIF(OR(VLOOKUP($C8624,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8624,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8624>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8624,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8624=\"\",\nVLOOKUP($C8624,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8624=\"\",\nIF(OR(VLOOKUP($C8624,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8624,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8624>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8624,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8624=\"\",\"\",E8624&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8624,I8624)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8624,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8624,$AA$8:$AI$77,9,FALSE)),\n-J8624,J8624),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8624,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8627=\"\",Q8627,F8627)","v":""},{"$f":"+IF(G8627=\"\",R8627,G8627)","v":""},{"$f":"+IF(H8627=\"\",S8627,H8627)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8627,C8627)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8627=\"\",VLOOKUP($C8627,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8627=\"\",\nIF(OR(VLOOKUP($C8627,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8627,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8627>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8627,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8627=\"\",\nVLOOKUP($C8627,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8627=\"\",\nIF(OR(VLOOKUP($C8627,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8627,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8627>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8627,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8627=\"\",\"\",E8627&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8627,I8627)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8627,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8627,$AA$8:$AI$77,9,FALSE)),\n-J8627,J8627),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8627,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8637=\"\",Q8637,F8637)","v":""},{"$f":"+IF(G8637=\"\",R8637,G8637)","v":""},{"$f":"+IF(H8637=\"\",S8637,H8637)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8637,C8637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8637=\"\",VLOOKUP($C8637,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8637=\"\",\nIF(OR(VLOOKUP($C8637,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8637,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8637>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8637,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8637=\"\",\nVLOOKUP($C8637,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8637=\"\",\nIF(OR(VLOOKUP($C8637,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8637,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8637>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8637,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8637=\"\",\"\",E8637&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8637,I8637)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8637,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8637,$AA$8:$AI$77,9,FALSE)),\n-J8637,J8637),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8637,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8645=\"\",Q8645,F8645)","v":""},{"$f":"+IF(G8645=\"\",R8645,G8645)","v":""},{"$f":"+IF(H8645=\"\",S8645,H8645)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8645,C8645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8645=\"\",VLOOKUP($C8645,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8645=\"\",\nIF(OR(VLOOKUP($C8645,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8645,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8645>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8645,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8645=\"\",\nVLOOKUP($C8645,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8645=\"\",\nIF(OR(VLOOKUP($C8645,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8645,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8645>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8645,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8645=\"\",\"\",E8645&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8645,I8645)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8645,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8645,$AA$8:$AI$77,9,FALSE)),\n-J8645,J8645),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8645,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8657=\"\",Q8657,F8657)","v":""},{"$f":"+IF(G8657=\"\",R8657,G8657)","v":""},{"$f":"+IF(H8657=\"\",S8657,H8657)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8657,C8657)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8657=\"\",VLOOKUP($C8657,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8657=\"\",\nIF(OR(VLOOKUP($C8657,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8657,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8657>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8657,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8657=\"\",\nVLOOKUP($C8657,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8657=\"\",\nIF(OR(VLOOKUP($C8657,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8657,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8657>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8657,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8657=\"\",\"\",E8657&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8657,I8657)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8657,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8657,$AA$8:$AI$77,9,FALSE)),\n-J8657,J8657),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8657,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8664=\"\",Q8664,F8664)","v":""},{"$f":"+IF(G8664=\"\",R8664,G8664)","v":""},{"$f":"+IF(H8664=\"\",S8664,H8664)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8664,C8664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8664=\"\",VLOOKUP($C8664,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8664=\"\",\nIF(OR(VLOOKUP($C8664,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8664,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8664>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8664,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8664=\"\",\nVLOOKUP($C8664,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8664=\"\",\nIF(OR(VLOOKUP($C8664,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8664,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8664>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8664,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8664=\"\",\"\",E8664&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8664,I8664)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8664,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8664,$AA$8:$AI$77,9,FALSE)),\n-J8664,J8664),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8664,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8676=\"\",Q8676,F8676)","v":""},{"$f":"+IF(G8676=\"\",R8676,G8676)","v":""},{"$f":"+IF(H8676=\"\",S8676,H8676)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8676,C8676)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8676=\"\",VLOOKUP($C8676,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8676=\"\",\nIF(OR(VLOOKUP($C8676,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8676,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8676>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8676,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8676=\"\",\nVLOOKUP($C8676,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8676=\"\",\nIF(OR(VLOOKUP($C8676,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8676,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8676>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8676,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8676=\"\",\"\",E8676&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8676,I8676)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8676,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8676,$AA$8:$AI$77,9,FALSE)),\n-J8676,J8676),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8676,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8686=\"\",Q8686,F8686)","v":""},{"$f":"+IF(G8686=\"\",R8686,G8686)","v":""},{"$f":"+IF(H8686=\"\",S8686,H8686)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8686,C8686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8686=\"\",VLOOKUP($C8686,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8686=\"\",\nIF(OR(VLOOKUP($C8686,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8686,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8686>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8686,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8686=\"\",\nVLOOKUP($C8686,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8686=\"\",\nIF(OR(VLOOKUP($C8686,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8686,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8686>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8686,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8686=\"\",\"\",E8686&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8686,I8686)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8686,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8686,$AA$8:$AI$77,9,FALSE)),\n-J8686,J8686),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8686,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8694=\"\",Q8694,F8694)","v":""},{"$f":"+IF(G8694=\"\",R8694,G8694)","v":""},{"$f":"+IF(H8694=\"\",S8694,H8694)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8694,C8694)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8694=\"\",VLOOKUP($C8694,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8694=\"\",\nIF(OR(VLOOKUP($C8694,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8694,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8694>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8694,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8694=\"\",\nVLOOKUP($C8694,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8694=\"\",\nIF(OR(VLOOKUP($C8694,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8694,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8694>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8694,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8694=\"\",\"\",E8694&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8694,I8694)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8694,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8694,$AA$8:$AI$77,9,FALSE)),\n-J8694,J8694),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8694,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8697=\"\",Q8697,F8697)","v":""},{"$f":"+IF(G8697=\"\",R8697,G8697)","v":""},{"$f":"+IF(H8697=\"\",S8697,H8697)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8697,C8697)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8697=\"\",VLOOKUP($C8697,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8697=\"\",\nIF(OR(VLOOKUP($C8697,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8697,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8697>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8697,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8697=\"\",\nVLOOKUP($C8697,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8697=\"\",\nIF(OR(VLOOKUP($C8697,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8697,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8697>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8697,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8697=\"\",\"\",E8697&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8697,I8697)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8697,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8697,$AA$8:$AI$77,9,FALSE)),\n-J8697,J8697),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8697,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C8713&\" \"&D8713","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F8713=\"\",Q8713,F8713)","v":""},{"$f":"+IF(G8713=\"\",R8713,G8713)","v":""},{"$f":"+IF(H8713=\"\",S8713,H8713)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8713,C8713)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8713=\"\",VLOOKUP($C8713,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8713=\"\",\nIF(OR(VLOOKUP($C8713,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8713,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8713>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8713,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8713=\"\",\nVLOOKUP($C8713,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8713=\"\",\nIF(OR(VLOOKUP($C8713,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8713,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8713>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8713,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8713=\"\",\"\",E8713&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8713,I8713)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8713,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8713,$AA$8:$AI$77,9,FALSE)),\n-J8713,J8713),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8713,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8717=\"\",Q8717,F8717)","v":""},{"$f":"+IF(G8717=\"\",R8717,G8717)","v":""},{"$f":"+IF(H8717=\"\",S8717,H8717)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8717,C8717)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8717=\"\",VLOOKUP($C8717,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8717=\"\",\nIF(OR(VLOOKUP($C8717,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8717,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8717>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8717,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8717=\"\",\nVLOOKUP($C8717,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8717=\"\",\nIF(OR(VLOOKUP($C8717,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8717,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8717>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8717,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8717=\"\",\"\",E8717&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8717,I8717)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8717,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8717,$AA$8:$AI$77,9,FALSE)),\n-J8717,J8717),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8717,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8727=\"\",Q8727,F8727)","v":""},{"$f":"+IF(G8727=\"\",R8727,G8727)","v":""},{"$f":"+IF(H8727=\"\",S8727,H8727)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8727,C8727)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8727=\"\",VLOOKUP($C8727,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8727=\"\",\nIF(OR(VLOOKUP($C8727,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8727,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8727>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8727,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8727=\"\",\nVLOOKUP($C8727,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8727=\"\",\nIF(OR(VLOOKUP($C8727,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8727,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8727>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8727,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8727=\"\",\"\",E8727&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8727,I8727)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8727,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8727,$AA$8:$AI$77,9,FALSE)),\n-J8727,J8727),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8727,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8734=\"\",Q8734,F8734)","v":""},{"$f":"+IF(G8734=\"\",R8734,G8734)","v":""},{"$f":"+IF(H8734=\"\",S8734,H8734)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8734,C8734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8734=\"\",VLOOKUP($C8734,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8734=\"\",\nIF(OR(VLOOKUP($C8734,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8734,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8734>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8734,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8734=\"\",\nVLOOKUP($C8734,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8734=\"\",\nIF(OR(VLOOKUP($C8734,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8734,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8734>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8734,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8734=\"\",\"\",E8734&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8734,I8734)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8734,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8734,$AA$8:$AI$77,9,FALSE)),\n-J8734,J8734),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8734,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8746=\"\",Q8746,F8746)","v":""},{"$f":"+IF(G8746=\"\",R8746,G8746)","v":""},{"$f":"+IF(H8746=\"\",S8746,H8746)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8746,C8746)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8746=\"\",VLOOKUP($C8746,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8746=\"\",\nIF(OR(VLOOKUP($C8746,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8746,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8746>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8746,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8746=\"\",\nVLOOKUP($C8746,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8746=\"\",\nIF(OR(VLOOKUP($C8746,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8746,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8746>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8746,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8746=\"\",\"\",E8746&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8746,I8746)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8746,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8746,$AA$8:$AI$77,9,FALSE)),\n-J8746,J8746),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8746,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8756=\"\",Q8756,F8756)","v":""},{"$f":"+IF(G8756=\"\",R8756,G8756)","v":""},{"$f":"+IF(H8756=\"\",S8756,H8756)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8756,C8756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8756=\"\",VLOOKUP($C8756,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8756=\"\",\nIF(OR(VLOOKUP($C8756,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8756,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8756>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8756,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8756=\"\",\nVLOOKUP($C8756,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8756=\"\",\nIF(OR(VLOOKUP($C8756,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8756,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8756>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8756,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8756=\"\",\"\",E8756&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8756,I8756)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8756,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8756,$AA$8:$AI$77,9,FALSE)),\n-J8756,J8756),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8756,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8764=\"\",Q8764,F8764)","v":""},{"$f":"+IF(G8764=\"\",R8764,G8764)","v":""},{"$f":"+IF(H8764=\"\",S8764,H8764)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8764,C8764)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8764=\"\",VLOOKUP($C8764,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8764=\"\",\nIF(OR(VLOOKUP($C8764,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8764,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8764>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8764,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8764=\"\",\nVLOOKUP($C8764,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8764=\"\",\nIF(OR(VLOOKUP($C8764,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8764,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8764>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8764,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8764=\"\",\"\",E8764&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8764,I8764)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8764,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8764,$AA$8:$AI$77,9,FALSE)),\n-J8764,J8764),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8764,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8767=\"\",Q8767,F8767)","v":""},{"$f":"+IF(G8767=\"\",R8767,G8767)","v":""},{"$f":"+IF(H8767=\"\",S8767,H8767)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8767,C8767)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8767=\"\",VLOOKUP($C8767,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8767=\"\",\nIF(OR(VLOOKUP($C8767,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8767,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8767>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8767,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8767=\"\",\nVLOOKUP($C8767,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8767=\"\",\nIF(OR(VLOOKUP($C8767,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8767,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8767>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8767,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8767=\"\",\"\",E8767&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8767,I8767)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8767,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8767,$AA$8:$AI$77,9,FALSE)),\n-J8767,J8767),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8767,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8783=\"\",Q8783,F8783)","v":""},{"$f":"+IF(G8783=\"\",R8783,G8783)","v":""},{"$f":"+IF(H8783=\"\",S8783,H8783)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8783,C8783)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8783=\"\",VLOOKUP($C8783,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8783=\"\",\nIF(OR(VLOOKUP($C8783,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8783,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8783>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8783,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8783=\"\",\nVLOOKUP($C8783,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8783=\"\",\nIF(OR(VLOOKUP($C8783,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8783,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8783>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8783,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8783=\"\",\"\",E8783&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8783,I8783)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8783,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8783,$AA$8:$AI$77,9,FALSE)),\n-J8783,J8783),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8783,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8787=\"\",Q8787,F8787)","v":""},{"$f":"+IF(G8787=\"\",R8787,G8787)","v":""},{"$f":"+IF(H8787=\"\",S8787,H8787)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8787,C8787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8787=\"\",VLOOKUP($C8787,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8787=\"\",\nIF(OR(VLOOKUP($C8787,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8787,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8787>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8787,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8787=\"\",\nVLOOKUP($C8787,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8787=\"\",\nIF(OR(VLOOKUP($C8787,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8787,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8787>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8787,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8787=\"\",\"\",E8787&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8787,I8787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8787,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8787,$AA$8:$AI$77,9,FALSE)),\n-J8787,J8787),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8787,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8797=\"\",Q8797,F8797)","v":""},{"$f":"+IF(G8797=\"\",R8797,G8797)","v":""},{"$f":"+IF(H8797=\"\",S8797,H8797)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8797,C8797)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8797=\"\",VLOOKUP($C8797,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8797=\"\",\nIF(OR(VLOOKUP($C8797,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8797,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8797>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8797,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8797=\"\",\nVLOOKUP($C8797,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8797=\"\",\nIF(OR(VLOOKUP($C8797,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8797,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8797>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8797,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8797=\"\",\"\",E8797&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8797,I8797)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8797,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8797,$AA$8:$AI$77,9,FALSE)),\n-J8797,J8797),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8797,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8804=\"\",Q8804,F8804)","v":""},{"$f":"+IF(G8804=\"\",R8804,G8804)","v":""},{"$f":"+IF(H8804=\"\",S8804,H8804)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8804,C8804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8804=\"\",VLOOKUP($C8804,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8804=\"\",\nIF(OR(VLOOKUP($C8804,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8804,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8804>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8804,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8804=\"\",\nVLOOKUP($C8804,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8804=\"\",\nIF(OR(VLOOKUP($C8804,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8804,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8804>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8804,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8804=\"\",\"\",E8804&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8804,I8804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8804,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8804,$AA$8:$AI$77,9,FALSE)),\n-J8804,J8804),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8804,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8816=\"\",Q8816,F8816)","v":""},{"$f":"+IF(G8816=\"\",R8816,G8816)","v":""},{"$f":"+IF(H8816=\"\",S8816,H8816)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8816,C8816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8816=\"\",VLOOKUP($C8816,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8816=\"\",\nIF(OR(VLOOKUP($C8816,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8816,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8816>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8816,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8816=\"\",\nVLOOKUP($C8816,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8816=\"\",\nIF(OR(VLOOKUP($C8816,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8816,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8816>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8816,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8816=\"\",\"\",E8816&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8816,I8816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8816,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8816,$AA$8:$AI$77,9,FALSE)),\n-J8816,J8816),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8816,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8826=\"\",Q8826,F8826)","v":""},{"$f":"+IF(G8826=\"\",R8826,G8826)","v":""},{"$f":"+IF(H8826=\"\",S8826,H8826)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8826,C8826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8826=\"\",VLOOKUP($C8826,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8826=\"\",\nIF(OR(VLOOKUP($C8826,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8826,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8826>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8826,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8826=\"\",\nVLOOKUP($C8826,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8826=\"\",\nIF(OR(VLOOKUP($C8826,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8826,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8826>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8826,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8826=\"\",\"\",E8826&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8826,I8826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8826,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8826,$AA$8:$AI$77,9,FALSE)),\n-J8826,J8826),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8826,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8834=\"\",Q8834,F8834)","v":""},{"$f":"+IF(G8834=\"\",R8834,G8834)","v":""},{"$f":"+IF(H8834=\"\",S8834,H8834)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8834,C8834)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8834=\"\",VLOOKUP($C8834,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8834=\"\",\nIF(OR(VLOOKUP($C8834,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8834,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8834>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8834,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8834=\"\",\nVLOOKUP($C8834,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8834=\"\",\nIF(OR(VLOOKUP($C8834,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8834,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8834>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8834,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8834=\"\",\"\",E8834&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8834,I8834)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8834,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8834,$AA$8:$AI$77,9,FALSE)),\n-J8834,J8834),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8834,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8837=\"\",Q8837,F8837)","v":""},{"$f":"+IF(G8837=\"\",R8837,G8837)","v":""},{"$f":"+IF(H8837=\"\",S8837,H8837)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8837,C8837)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8837=\"\",VLOOKUP($C8837,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8837=\"\",\nIF(OR(VLOOKUP($C8837,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8837,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8837>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8837,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8837=\"\",\nVLOOKUP($C8837,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8837=\"\",\nIF(OR(VLOOKUP($C8837,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8837,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8837>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8837,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8837=\"\",\"\",E8837&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8837,I8837)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8837,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8837,$AA$8:$AI$77,9,FALSE)),\n-J8837,J8837),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8837,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8853=\"\",Q8853,F8853)","v":""},{"$f":"+IF(G8853=\"\",R8853,G8853)","v":""},{"$f":"+IF(H8853=\"\",S8853,H8853)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8853,C8853)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8853=\"\",VLOOKUP($C8853,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8853=\"\",\nIF(OR(VLOOKUP($C8853,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8853,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8853>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8853,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8853=\"\",\nVLOOKUP($C8853,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8853=\"\",\nIF(OR(VLOOKUP($C8853,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8853,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8853>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8853,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8853=\"\",\"\",E8853&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8853,I8853)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8853,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8853,$AA$8:$AI$77,9,FALSE)),\n-J8853,J8853),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8853,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8857=\"\",Q8857,F8857)","v":""},{"$f":"+IF(G8857=\"\",R8857,G8857)","v":""},{"$f":"+IF(H8857=\"\",S8857,H8857)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8857,C8857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8857=\"\",VLOOKUP($C8857,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8857=\"\",\nIF(OR(VLOOKUP($C8857,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8857,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8857>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8857,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8857=\"\",\nVLOOKUP($C8857,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8857=\"\",\nIF(OR(VLOOKUP($C8857,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8857,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8857>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8857,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8857=\"\",\"\",E8857&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8857,I8857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8857,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8857,$AA$8:$AI$77,9,FALSE)),\n-J8857,J8857),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8857,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8871=\"\",Q8871,F8871)","v":""},{"$f":"+IF(G8871=\"\",R8871,G8871)","v":""},{"$f":"+IF(H8871=\"\",S8871,H8871)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8871,C8871)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8871=\"\",VLOOKUP($C8871,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8871=\"\",\nIF(OR(VLOOKUP($C8871,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8871,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8871>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8871,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8871=\"\",\nVLOOKUP($C8871,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8871=\"\",\nIF(OR(VLOOKUP($C8871,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8871,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8871>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8871,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8871=\"\",\"\",E8871&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8871,I8871)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8871,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8871,$AA$8:$AI$77,9,FALSE)),\n-J8871,J8871),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8871,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8874=\"\",Q8874,F8874)","v":""},{"$f":"+IF(G8874=\"\",R8874,G8874)","v":""},{"$f":"+IF(H8874=\"\",S8874,H8874)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8874,C8874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8874=\"\",VLOOKUP($C8874,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8874=\"\",\nIF(OR(VLOOKUP($C8874,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8874,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8874>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8874,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8874=\"\",\nVLOOKUP($C8874,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8874=\"\",\nIF(OR(VLOOKUP($C8874,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8874,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8874>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8874,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8874=\"\",\"\",E8874&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8874,I8874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8874,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8874,$AA$8:$AI$77,9,FALSE)),\n-J8874,J8874),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8874,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8886=\"\",Q8886,F8886)","v":""},{"$f":"+IF(G8886=\"\",R8886,G8886)","v":""},{"$f":"+IF(H8886=\"\",S8886,H8886)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8886,C8886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8886=\"\",VLOOKUP($C8886,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8886=\"\",\nIF(OR(VLOOKUP($C8886,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8886,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8886>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8886,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8886=\"\",\nVLOOKUP($C8886,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8886=\"\",\nIF(OR(VLOOKUP($C8886,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8886,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8886>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8886,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8886=\"\",\"\",E8886&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8886,I8886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8886,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8886,$AA$8:$AI$77,9,FALSE)),\n-J8886,J8886),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8886,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8896=\"\",Q8896,F8896)","v":""},{"$f":"+IF(G8896=\"\",R8896,G8896)","v":""},{"$f":"+IF(H8896=\"\",S8896,H8896)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8896,C8896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8896=\"\",VLOOKUP($C8896,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8896=\"\",\nIF(OR(VLOOKUP($C8896,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8896,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8896>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8896,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8896=\"\",\nVLOOKUP($C8896,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8896=\"\",\nIF(OR(VLOOKUP($C8896,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8896,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8896>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8896,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8896=\"\",\"\",E8896&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8896,I8896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8896,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8896,$AA$8:$AI$77,9,FALSE)),\n-J8896,J8896),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8896,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8904=\"\",Q8904,F8904)","v":""},{"$f":"+IF(G8904=\"\",R8904,G8904)","v":""},{"$f":"+IF(H8904=\"\",S8904,H8904)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8904,C8904)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8904=\"\",VLOOKUP($C8904,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8904=\"\",\nIF(OR(VLOOKUP($C8904,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8904,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8904>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8904,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8904=\"\",\nVLOOKUP($C8904,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8904=\"\",\nIF(OR(VLOOKUP($C8904,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8904,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8904>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8904,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8904=\"\",\"\",E8904&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8904,I8904)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8904,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8904,$AA$8:$AI$77,9,FALSE)),\n-J8904,J8904),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8904,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8907=\"\",Q8907,F8907)","v":""},{"$f":"+IF(G8907=\"\",R8907,G8907)","v":""},{"$f":"+IF(H8907=\"\",S8907,H8907)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8907,C8907)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8907=\"\",VLOOKUP($C8907,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8907=\"\",\nIF(OR(VLOOKUP($C8907,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8907,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8907>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8907,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8907=\"\",\nVLOOKUP($C8907,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8907=\"\",\nIF(OR(VLOOKUP($C8907,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8907,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8907>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8907,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8907=\"\",\"\",E8907&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8907,I8907)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8907,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8907,$AA$8:$AI$77,9,FALSE)),\n-J8907,J8907),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8907,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8923=\"\",Q8923,F8923)","v":""},{"$f":"+IF(G8923=\"\",R8923,G8923)","v":""},{"$f":"+IF(H8923=\"\",S8923,H8923)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8923,C8923)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8923=\"\",VLOOKUP($C8923,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8923=\"\",\nIF(OR(VLOOKUP($C8923,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8923,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8923>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8923,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8923=\"\",\nVLOOKUP($C8923,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8923=\"\",\nIF(OR(VLOOKUP($C8923,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8923,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8923>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8923,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8923=\"\",\"\",E8923&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8923,I8923)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8923,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8923,$AA$8:$AI$77,9,FALSE)),\n-J8923,J8923),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8923,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8927=\"\",Q8927,F8927)","v":""},{"$f":"+IF(G8927=\"\",R8927,G8927)","v":""},{"$f":"+IF(H8927=\"\",S8927,H8927)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8927,C8927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8927=\"\",VLOOKUP($C8927,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8927=\"\",\nIF(OR(VLOOKUP($C8927,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8927,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8927>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8927,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8927=\"\",\nVLOOKUP($C8927,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8927=\"\",\nIF(OR(VLOOKUP($C8927,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8927,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8927>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8927,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8927=\"\",\"\",E8927&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8927,I8927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8927,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8927,$AA$8:$AI$77,9,FALSE)),\n-J8927,J8927),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8927,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8941=\"\",Q8941,F8941)","v":""},{"$f":"+IF(G8941=\"\",R8941,G8941)","v":""},{"$f":"+IF(H8941=\"\",S8941,H8941)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8941,C8941)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8941=\"\",VLOOKUP($C8941,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8941=\"\",\nIF(OR(VLOOKUP($C8941,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8941,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8941>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8941,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8941=\"\",\nVLOOKUP($C8941,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8941=\"\",\nIF(OR(VLOOKUP($C8941,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8941,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8941>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8941,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8941=\"\",\"\",E8941&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8941,I8941)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8941,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8941,$AA$8:$AI$77,9,FALSE)),\n-J8941,J8941),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8941,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8944=\"\",Q8944,F8944)","v":""},{"$f":"+IF(G8944=\"\",R8944,G8944)","v":""},{"$f":"+IF(H8944=\"\",S8944,H8944)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8944,C8944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8944=\"\",VLOOKUP($C8944,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8944=\"\",\nIF(OR(VLOOKUP($C8944,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8944,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8944>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8944,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8944=\"\",\nVLOOKUP($C8944,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8944=\"\",\nIF(OR(VLOOKUP($C8944,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8944,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8944>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8944,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8944=\"\",\"\",E8944&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8944,I8944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8944,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8944,$AA$8:$AI$77,9,FALSE)),\n-J8944,J8944),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8944,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8956=\"\",Q8956,F8956)","v":""},{"$f":"+IF(G8956=\"\",R8956,G8956)","v":""},{"$f":"+IF(H8956=\"\",S8956,H8956)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8956,C8956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8956=\"\",VLOOKUP($C8956,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8956=\"\",\nIF(OR(VLOOKUP($C8956,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8956,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8956>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8956,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8956=\"\",\nVLOOKUP($C8956,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8956=\"\",\nIF(OR(VLOOKUP($C8956,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8956,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8956>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8956,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8956=\"\",\"\",E8956&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8956,I8956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8956,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8956,$AA$8:$AI$77,9,FALSE)),\n-J8956,J8956),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8956,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8966=\"\",Q8966,F8966)","v":""},{"$f":"+IF(G8966=\"\",R8966,G8966)","v":""},{"$f":"+IF(H8966=\"\",S8966,H8966)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8966,C8966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8966=\"\",VLOOKUP($C8966,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8966=\"\",\nIF(OR(VLOOKUP($C8966,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8966,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8966>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8966,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8966=\"\",\nVLOOKUP($C8966,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8966=\"\",\nIF(OR(VLOOKUP($C8966,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8966,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8966>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8966,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8966=\"\",\"\",E8966&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8966,I8966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8966,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8966,$AA$8:$AI$77,9,FALSE)),\n-J8966,J8966),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8966,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8974=\"\",Q8974,F8974)","v":""},{"$f":"+IF(G8974=\"\",R8974,G8974)","v":""},{"$f":"+IF(H8974=\"\",S8974,H8974)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8974,C8974)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8974=\"\",VLOOKUP($C8974,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8974=\"\",\nIF(OR(VLOOKUP($C8974,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8974,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8974>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8974,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8974=\"\",\nVLOOKUP($C8974,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8974=\"\",\nIF(OR(VLOOKUP($C8974,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8974,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8974>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8974,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8974=\"\",\"\",E8974&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8974,I8974)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8974,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8974,$AA$8:$AI$77,9,FALSE)),\n-J8974,J8974),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8974,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8977=\"\",Q8977,F8977)","v":""},{"$f":"+IF(G8977=\"\",R8977,G8977)","v":""},{"$f":"+IF(H8977=\"\",S8977,H8977)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8977,C8977)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8977=\"\",VLOOKUP($C8977,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8977=\"\",\nIF(OR(VLOOKUP($C8977,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8977,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8977>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8977,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8977=\"\",\nVLOOKUP($C8977,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8977=\"\",\nIF(OR(VLOOKUP($C8977,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8977,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8977>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8977,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8977=\"\",\"\",E8977&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8977,I8977)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8977,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8977,$AA$8:$AI$77,9,FALSE)),\n-J8977,J8977),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8977,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8993=\"\",Q8993,F8993)","v":""},{"$f":"+IF(G8993=\"\",R8993,G8993)","v":""},{"$f":"+IF(H8993=\"\",S8993,H8993)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8993,C8993)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8993=\"\",VLOOKUP($C8993,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8993=\"\",\nIF(OR(VLOOKUP($C8993,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8993,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8993>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8993,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8993=\"\",\nVLOOKUP($C8993,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8993=\"\",\nIF(OR(VLOOKUP($C8993,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8993,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8993>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8993,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8993=\"\",\"\",E8993&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8993,I8993)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8993,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8993,$AA$8:$AI$77,9,FALSE)),\n-J8993,J8993),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8993,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F8997=\"\",Q8997,F8997)","v":""},{"$f":"+IF(G8997=\"\",R8997,G8997)","v":""},{"$f":"+IF(H8997=\"\",S8997,H8997)","v":""},null,{"$f":"IF(COUNTIF($C$7:C8997,C8997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O8997=\"\",VLOOKUP($C8997,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8997=\"\",\nIF(OR(VLOOKUP($C8997,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C8997,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J8997>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C8997,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8997=\"\",\nVLOOKUP($C8997,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O8997=\"\",\nIF(OR(VLOOKUP($C8997,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C8997,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K8997>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C8997,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E8997=\"\",\"\",E8997&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I8997,I8997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M8997,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K8997,$AA$8:$AI$77,9,FALSE)),\n-J8997,J8997),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K8997,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9011=\"\",Q9011,F9011)","v":""},{"$f":"+IF(G9011=\"\",R9011,G9011)","v":""},{"$f":"+IF(H9011=\"\",S9011,H9011)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9011,C9011)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9011=\"\",VLOOKUP($C9011,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9011=\"\",\nIF(OR(VLOOKUP($C9011,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9011,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9011>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9011,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9011=\"\",\nVLOOKUP($C9011,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9011=\"\",\nIF(OR(VLOOKUP($C9011,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9011,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9011>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9011,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9011=\"\",\"\",E9011&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9011,I9011)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9011,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9011,$AA$8:$AI$77,9,FALSE)),\n-J9011,J9011),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9011,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9014=\"\",Q9014,F9014)","v":""},{"$f":"+IF(G9014=\"\",R9014,G9014)","v":""},{"$f":"+IF(H9014=\"\",S9014,H9014)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9014,C9014)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9014=\"\",VLOOKUP($C9014,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9014=\"\",\nIF(OR(VLOOKUP($C9014,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9014,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9014>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9014,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9014=\"\",\nVLOOKUP($C9014,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9014=\"\",\nIF(OR(VLOOKUP($C9014,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9014,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9014>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9014,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9014=\"\",\"\",E9014&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9014,I9014)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9014,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9014,$AA$8:$AI$77,9,FALSE)),\n-J9014,J9014),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9014,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9026=\"\",Q9026,F9026)","v":""},{"$f":"+IF(G9026=\"\",R9026,G9026)","v":""},{"$f":"+IF(H9026=\"\",S9026,H9026)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9026,C9026)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9026=\"\",VLOOKUP($C9026,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9026=\"\",\nIF(OR(VLOOKUP($C9026,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9026,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9026>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9026,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9026=\"\",\nVLOOKUP($C9026,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9026=\"\",\nIF(OR(VLOOKUP($C9026,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9026,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9026>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9026,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9026=\"\",\"\",E9026&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9026,I9026)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9026,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9026,$AA$8:$AI$77,9,FALSE)),\n-J9026,J9026),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9026,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C9033&\" \"&D9033","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F9033=\"\",Q9033,F9033)","v":""},{"$f":"+IF(G9033=\"\",R9033,G9033)","v":""},{"$f":"+IF(H9033=\"\",S9033,H9033)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9033,C9033)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9033=\"\",VLOOKUP($C9033,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9033=\"\",\nIF(OR(VLOOKUP($C9033,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9033,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9033>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9033,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9033=\"\",\nVLOOKUP($C9033,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9033=\"\",\nIF(OR(VLOOKUP($C9033,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9033,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9033>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9033,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9033=\"\",\"\",E9033&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9033,I9033)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9033,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9033,$AA$8:$AI$77,9,FALSE)),\n-J9033,J9033),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9033,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9046=\"\",Q9046,F9046)","v":""},{"$f":"+IF(G9046=\"\",R9046,G9046)","v":""},{"$f":"+IF(H9046=\"\",S9046,H9046)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9046,C9046)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9046=\"\",VLOOKUP($C9046,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9046=\"\",\nIF(OR(VLOOKUP($C9046,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9046,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9046>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9046,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9046=\"\",\nVLOOKUP($C9046,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9046=\"\",\nIF(OR(VLOOKUP($C9046,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9046,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9046>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9046,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9046=\"\",\"\",E9046&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9046,I9046)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9046,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9046,$AA$8:$AI$77,9,FALSE)),\n-J9046,J9046),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9046,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9051=\"\",Q9051,F9051)","v":""},{"$f":"+IF(G9051=\"\",R9051,G9051)","v":""},{"$f":"+IF(H9051=\"\",S9051,H9051)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9051,C9051)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9051=\"\",VLOOKUP($C9051,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9051=\"\",\nIF(OR(VLOOKUP($C9051,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9051,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9051>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9051,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9051=\"\",\nVLOOKUP($C9051,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9051=\"\",\nIF(OR(VLOOKUP($C9051,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9051,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9051>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9051,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9051=\"\",\"\",E9051&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9051,I9051)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9051,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9051,$AA$8:$AI$77,9,FALSE)),\n-J9051,J9051),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9051,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9063=\"\",Q9063,F9063)","v":""},{"$f":"+IF(G9063=\"\",R9063,G9063)","v":""},{"$f":"+IF(H9063=\"\",S9063,H9063)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9063,C9063)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9063=\"\",VLOOKUP($C9063,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9063=\"\",\nIF(OR(VLOOKUP($C9063,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9063,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9063>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9063,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9063=\"\",\nVLOOKUP($C9063,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9063=\"\",\nIF(OR(VLOOKUP($C9063,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9063,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9063>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9063,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9063=\"\",\"\",E9063&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9063,I9063)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9063,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9063,$AA$8:$AI$77,9,FALSE)),\n-J9063,J9063),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9063,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9066=\"\",Q9066,F9066)","v":""},{"$f":"+IF(G9066=\"\",R9066,G9066)","v":""},{"$f":"+IF(H9066=\"\",S9066,H9066)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9066,C9066)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9066=\"\",VLOOKUP($C9066,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9066=\"\",\nIF(OR(VLOOKUP($C9066,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9066,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9066>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9066,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9066=\"\",\nVLOOKUP($C9066,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9066=\"\",\nIF(OR(VLOOKUP($C9066,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9066,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9066>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9066,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9066=\"\",\"\",E9066&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9066,I9066)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9066,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9066,$AA$8:$AI$77,9,FALSE)),\n-J9066,J9066),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9066,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9077=\"\",Q9077,F9077)","v":""},{"$f":"+IF(G9077=\"\",R9077,G9077)","v":""},{"$f":"+IF(H9077=\"\",S9077,H9077)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9077,C9077)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9077=\"\",VLOOKUP($C9077,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9077=\"\",\nIF(OR(VLOOKUP($C9077,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9077,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9077>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9077,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9077=\"\",\nVLOOKUP($C9077,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9077=\"\",\nIF(OR(VLOOKUP($C9077,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9077,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9077>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9077,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9077=\"\",\"\",E9077&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9077,I9077)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9077,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9077,$AA$8:$AI$77,9,FALSE)),\n-J9077,J9077),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9077,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9084=\"\",Q9084,F9084)","v":""},{"$f":"+IF(G9084=\"\",R9084,G9084)","v":""},{"$f":"+IF(H9084=\"\",S9084,H9084)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9084,C9084)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9084=\"\",VLOOKUP($C9084,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9084=\"\",\nIF(OR(VLOOKUP($C9084,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9084,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9084>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9084,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9084=\"\",\nVLOOKUP($C9084,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9084=\"\",\nIF(OR(VLOOKUP($C9084,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9084,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9084>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9084,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9084=\"\",\"\",E9084&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9084,I9084)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9084,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9084,$AA$8:$AI$77,9,FALSE)),\n-J9084,J9084),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9084,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9096=\"\",Q9096,F9096)","v":""},{"$f":"+IF(G9096=\"\",R9096,G9096)","v":""},{"$f":"+IF(H9096=\"\",S9096,H9096)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9096,C9096)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9096=\"\",VLOOKUP($C9096,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9096=\"\",\nIF(OR(VLOOKUP($C9096,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9096,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9096>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9096,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9096=\"\",\nVLOOKUP($C9096,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9096=\"\",\nIF(OR(VLOOKUP($C9096,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9096,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9096>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9096,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9096=\"\",\"\",E9096&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9096,I9096)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9096,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9096,$AA$8:$AI$77,9,FALSE)),\n-J9096,J9096),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9096,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9103=\"\",Q9103,F9103)","v":""},{"$f":"+IF(G9103=\"\",R9103,G9103)","v":""},{"$f":"+IF(H9103=\"\",S9103,H9103)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9103,C9103)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9103=\"\",VLOOKUP($C9103,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9103=\"\",\nIF(OR(VLOOKUP($C9103,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9103,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9103>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9103,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9103=\"\",\nVLOOKUP($C9103,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9103=\"\",\nIF(OR(VLOOKUP($C9103,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9103,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9103>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9103,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9103=\"\",\"\",E9103&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9103,I9103)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9103,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9103,$AA$8:$AI$77,9,FALSE)),\n-J9103,J9103),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9103,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9116=\"\",Q9116,F9116)","v":""},{"$f":"+IF(G9116=\"\",R9116,G9116)","v":""},{"$f":"+IF(H9116=\"\",S9116,H9116)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9116,C9116)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9116=\"\",VLOOKUP($C9116,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9116=\"\",\nIF(OR(VLOOKUP($C9116,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9116,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9116>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9116,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9116=\"\",\nVLOOKUP($C9116,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9116=\"\",\nIF(OR(VLOOKUP($C9116,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9116,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9116>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9116,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9116=\"\",\"\",E9116&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9116,I9116)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9116,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9116,$AA$8:$AI$77,9,FALSE)),\n-J9116,J9116),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9116,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9121=\"\",Q9121,F9121)","v":""},{"$f":"+IF(G9121=\"\",R9121,G9121)","v":""},{"$f":"+IF(H9121=\"\",S9121,H9121)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9121,C9121)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9121=\"\",VLOOKUP($C9121,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9121=\"\",\nIF(OR(VLOOKUP($C9121,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9121,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9121>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9121,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9121=\"\",\nVLOOKUP($C9121,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9121=\"\",\nIF(OR(VLOOKUP($C9121,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9121,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9121>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9121,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9121=\"\",\"\",E9121&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9121,I9121)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9121,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9121,$AA$8:$AI$77,9,FALSE)),\n-J9121,J9121),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9121,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9133=\"\",Q9133,F9133)","v":""},{"$f":"+IF(G9133=\"\",R9133,G9133)","v":""},{"$f":"+IF(H9133=\"\",S9133,H9133)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9133,C9133)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9133=\"\",VLOOKUP($C9133,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9133=\"\",\nIF(OR(VLOOKUP($C9133,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9133,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9133>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9133,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9133=\"\",\nVLOOKUP($C9133,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9133=\"\",\nIF(OR(VLOOKUP($C9133,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9133,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9133>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9133,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9133=\"\",\"\",E9133&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9133,I9133)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9133,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9133,$AA$8:$AI$77,9,FALSE)),\n-J9133,J9133),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9133,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9136=\"\",Q9136,F9136)","v":""},{"$f":"+IF(G9136=\"\",R9136,G9136)","v":""},{"$f":"+IF(H9136=\"\",S9136,H9136)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9136,C9136)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9136=\"\",VLOOKUP($C9136,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9136=\"\",\nIF(OR(VLOOKUP($C9136,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9136,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9136>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9136,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9136=\"\",\nVLOOKUP($C9136,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9136=\"\",\nIF(OR(VLOOKUP($C9136,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9136,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9136>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9136,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9136=\"\",\"\",E9136&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9136,I9136)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9136,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9136,$AA$8:$AI$77,9,FALSE)),\n-J9136,J9136),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9136,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9147=\"\",Q9147,F9147)","v":""},{"$f":"+IF(G9147=\"\",R9147,G9147)","v":""},{"$f":"+IF(H9147=\"\",S9147,H9147)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9147,C9147)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9147=\"\",VLOOKUP($C9147,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9147=\"\",\nIF(OR(VLOOKUP($C9147,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9147,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9147>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9147,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9147=\"\",\nVLOOKUP($C9147,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9147=\"\",\nIF(OR(VLOOKUP($C9147,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9147,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9147>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9147,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9147=\"\",\"\",E9147&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9147,I9147)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9147,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9147,$AA$8:$AI$77,9,FALSE)),\n-J9147,J9147),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9147,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9154=\"\",Q9154,F9154)","v":""},{"$f":"+IF(G9154=\"\",R9154,G9154)","v":""},{"$f":"+IF(H9154=\"\",S9154,H9154)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9154,C9154)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9154=\"\",VLOOKUP($C9154,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9154=\"\",\nIF(OR(VLOOKUP($C9154,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9154,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9154>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9154,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9154=\"\",\nVLOOKUP($C9154,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9154=\"\",\nIF(OR(VLOOKUP($C9154,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9154,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9154>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9154,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9154=\"\",\"\",E9154&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9154,I9154)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9154,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9154,$AA$8:$AI$77,9,FALSE)),\n-J9154,J9154),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9154,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9166=\"\",Q9166,F9166)","v":""},{"$f":"+IF(G9166=\"\",R9166,G9166)","v":""},{"$f":"+IF(H9166=\"\",S9166,H9166)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9166,C9166)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9166=\"\",VLOOKUP($C9166,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9166=\"\",\nIF(OR(VLOOKUP($C9166,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9166,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9166>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9166,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9166=\"\",\nVLOOKUP($C9166,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9166=\"\",\nIF(OR(VLOOKUP($C9166,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9166,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9166>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9166,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9166=\"\",\"\",E9166&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9166,I9166)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9166,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9166,$AA$8:$AI$77,9,FALSE)),\n-J9166,J9166),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9166,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9173=\"\",Q9173,F9173)","v":""},{"$f":"+IF(G9173=\"\",R9173,G9173)","v":""},{"$f":"+IF(H9173=\"\",S9173,H9173)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9173,C9173)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9173=\"\",VLOOKUP($C9173,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9173=\"\",\nIF(OR(VLOOKUP($C9173,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9173,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9173>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9173,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9173=\"\",\nVLOOKUP($C9173,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9173=\"\",\nIF(OR(VLOOKUP($C9173,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9173,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9173>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9173,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9173=\"\",\"\",E9173&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9173,I9173)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9173,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9173,$AA$8:$AI$77,9,FALSE)),\n-J9173,J9173),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9173,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9186=\"\",Q9186,F9186)","v":""},{"$f":"+IF(G9186=\"\",R9186,G9186)","v":""},{"$f":"+IF(H9186=\"\",S9186,H9186)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9186,C9186)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9186=\"\",VLOOKUP($C9186,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9186=\"\",\nIF(OR(VLOOKUP($C9186,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9186,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9186>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9186,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9186=\"\",\nVLOOKUP($C9186,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9186=\"\",\nIF(OR(VLOOKUP($C9186,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9186,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9186>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9186,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9186=\"\",\"\",E9186&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9186,I9186)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9186,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9186,$AA$8:$AI$77,9,FALSE)),\n-J9186,J9186),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9186,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9191=\"\",Q9191,F9191)","v":""},{"$f":"+IF(G9191=\"\",R9191,G9191)","v":""},{"$f":"+IF(H9191=\"\",S9191,H9191)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9191,C9191)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9191=\"\",VLOOKUP($C9191,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9191=\"\",\nIF(OR(VLOOKUP($C9191,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9191,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9191>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9191,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9191=\"\",\nVLOOKUP($C9191,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9191=\"\",\nIF(OR(VLOOKUP($C9191,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9191,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9191>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9191,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9191=\"\",\"\",E9191&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9191,I9191)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9191,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9191,$AA$8:$AI$77,9,FALSE)),\n-J9191,J9191),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9191,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9203=\"\",Q9203,F9203)","v":""},{"$f":"+IF(G9203=\"\",R9203,G9203)","v":""},{"$f":"+IF(H9203=\"\",S9203,H9203)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9203,C9203)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9203=\"\",VLOOKUP($C9203,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9203=\"\",\nIF(OR(VLOOKUP($C9203,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9203,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9203>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9203,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9203=\"\",\nVLOOKUP($C9203,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9203=\"\",\nIF(OR(VLOOKUP($C9203,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9203,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9203>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9203,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9203=\"\",\"\",E9203&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9203,I9203)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9203,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9203,$AA$8:$AI$77,9,FALSE)),\n-J9203,J9203),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9203,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9206=\"\",Q9206,F9206)","v":""},{"$f":"+IF(G9206=\"\",R9206,G9206)","v":""},{"$f":"+IF(H9206=\"\",S9206,H9206)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9206,C9206)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9206=\"\",VLOOKUP($C9206,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9206=\"\",\nIF(OR(VLOOKUP($C9206,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9206,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9206>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9206,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9206=\"\",\nVLOOKUP($C9206,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9206=\"\",\nIF(OR(VLOOKUP($C9206,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9206,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9206>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9206,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9206=\"\",\"\",E9206&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9206,I9206)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9206,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9206,$AA$8:$AI$77,9,FALSE)),\n-J9206,J9206),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9206,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9217=\"\",Q9217,F9217)","v":""},{"$f":"+IF(G9217=\"\",R9217,G9217)","v":""},{"$f":"+IF(H9217=\"\",S9217,H9217)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9217,C9217)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9217=\"\",VLOOKUP($C9217,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9217=\"\",\nIF(OR(VLOOKUP($C9217,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9217,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9217>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9217,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9217=\"\",\nVLOOKUP($C9217,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9217=\"\",\nIF(OR(VLOOKUP($C9217,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9217,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9217>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9217,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9217=\"\",\"\",E9217&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9217,I9217)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9217,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9217,$AA$8:$AI$77,9,FALSE)),\n-J9217,J9217),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9217,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9224=\"\",Q9224,F9224)","v":""},{"$f":"+IF(G9224=\"\",R9224,G9224)","v":""},{"$f":"+IF(H9224=\"\",S9224,H9224)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9224,C9224)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9224=\"\",VLOOKUP($C9224,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9224=\"\",\nIF(OR(VLOOKUP($C9224,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9224,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9224>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9224,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9224=\"\",\nVLOOKUP($C9224,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9224=\"\",\nIF(OR(VLOOKUP($C9224,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9224,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9224>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9224,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9224=\"\",\"\",E9224&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9224,I9224)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9224,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9224,$AA$8:$AI$77,9,FALSE)),\n-J9224,J9224),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9224,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9231=\"\",Q9231,F9231)","v":""},{"$f":"+IF(G9231=\"\",R9231,G9231)","v":""},{"$f":"+IF(H9231=\"\",S9231,H9231)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9231,C9231)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9231=\"\",VLOOKUP($C9231,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9231=\"\",\nIF(OR(VLOOKUP($C9231,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9231,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9231>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9231,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9231=\"\",\nVLOOKUP($C9231,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9231=\"\",\nIF(OR(VLOOKUP($C9231,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9231,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9231>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9231,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9231=\"\",\"\",E9231&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9231,I9231)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9231,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9231,$AA$8:$AI$77,9,FALSE)),\n-J9231,J9231),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9231,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9243=\"\",Q9243,F9243)","v":""},{"$f":"+IF(G9243=\"\",R9243,G9243)","v":""},{"$f":"+IF(H9243=\"\",S9243,H9243)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9243,C9243)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9243=\"\",VLOOKUP($C9243,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9243=\"\",\nIF(OR(VLOOKUP($C9243,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9243,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9243>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9243,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9243=\"\",\nVLOOKUP($C9243,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9243=\"\",\nIF(OR(VLOOKUP($C9243,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9243,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9243>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9243,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9243=\"\",\"\",E9243&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9243,I9243)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9243,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9243,$AA$8:$AI$77,9,FALSE)),\n-J9243,J9243),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9243,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9256=\"\",Q9256,F9256)","v":""},{"$f":"+IF(G9256=\"\",R9256,G9256)","v":""},{"$f":"+IF(H9256=\"\",S9256,H9256)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9256,C9256)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9256=\"\",VLOOKUP($C9256,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9256=\"\",\nIF(OR(VLOOKUP($C9256,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9256,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9256>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9256,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9256=\"\",\nVLOOKUP($C9256,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9256=\"\",\nIF(OR(VLOOKUP($C9256,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9256,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9256>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9256,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9256=\"\",\"\",E9256&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9256,I9256)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9256,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9256,$AA$8:$AI$77,9,FALSE)),\n-J9256,J9256),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9256,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9261=\"\",Q9261,F9261)","v":""},{"$f":"+IF(G9261=\"\",R9261,G9261)","v":""},{"$f":"+IF(H9261=\"\",S9261,H9261)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9261,C9261)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9261=\"\",VLOOKUP($C9261,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9261=\"\",\nIF(OR(VLOOKUP($C9261,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9261,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9261>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9261,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9261=\"\",\nVLOOKUP($C9261,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9261=\"\",\nIF(OR(VLOOKUP($C9261,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9261,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9261>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9261,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9261=\"\",\"\",E9261&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9261,I9261)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9261,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9261,$AA$8:$AI$77,9,FALSE)),\n-J9261,J9261),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9261,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9273=\"\",Q9273,F9273)","v":""},{"$f":"+IF(G9273=\"\",R9273,G9273)","v":""},{"$f":"+IF(H9273=\"\",S9273,H9273)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9273,C9273)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9273=\"\",VLOOKUP($C9273,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9273=\"\",\nIF(OR(VLOOKUP($C9273,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9273,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9273>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9273,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9273=\"\",\nVLOOKUP($C9273,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9273=\"\",\nIF(OR(VLOOKUP($C9273,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9273,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9273>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9273,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9273=\"\",\"\",E9273&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9273,I9273)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9273,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9273,$AA$8:$AI$77,9,FALSE)),\n-J9273,J9273),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9273,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9276=\"\",Q9276,F9276)","v":""},{"$f":"+IF(G9276=\"\",R9276,G9276)","v":""},{"$f":"+IF(H9276=\"\",S9276,H9276)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9276,C9276)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9276=\"\",VLOOKUP($C9276,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9276=\"\",\nIF(OR(VLOOKUP($C9276,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9276,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9276>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9276,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9276=\"\",\nVLOOKUP($C9276,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9276=\"\",\nIF(OR(VLOOKUP($C9276,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9276,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9276>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9276,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9276=\"\",\"\",E9276&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9276,I9276)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9276,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9276,$AA$8:$AI$77,9,FALSE)),\n-J9276,J9276),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9276,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9287=\"\",Q9287,F9287)","v":""},{"$f":"+IF(G9287=\"\",R9287,G9287)","v":""},{"$f":"+IF(H9287=\"\",S9287,H9287)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9287,C9287)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9287=\"\",VLOOKUP($C9287,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9287=\"\",\nIF(OR(VLOOKUP($C9287,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9287,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9287>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9287,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9287=\"\",\nVLOOKUP($C9287,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9287=\"\",\nIF(OR(VLOOKUP($C9287,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9287,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9287>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9287,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9287=\"\",\"\",E9287&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9287,I9287)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9287,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9287,$AA$8:$AI$77,9,FALSE)),\n-J9287,J9287),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9287,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9294=\"\",Q9294,F9294)","v":""},{"$f":"+IF(G9294=\"\",R9294,G9294)","v":""},{"$f":"+IF(H9294=\"\",S9294,H9294)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9294,C9294)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9294=\"\",VLOOKUP($C9294,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9294=\"\",\nIF(OR(VLOOKUP($C9294,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9294,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9294>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9294,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9294=\"\",\nVLOOKUP($C9294,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9294=\"\",\nIF(OR(VLOOKUP($C9294,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9294,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9294>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9294,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9294=\"\",\"\",E9294&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9294,I9294)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9294,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9294,$AA$8:$AI$77,9,FALSE)),\n-J9294,J9294),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9294,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9301=\"\",Q9301,F9301)","v":""},{"$f":"+IF(G9301=\"\",R9301,G9301)","v":""},{"$f":"+IF(H9301=\"\",S9301,H9301)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9301,C9301)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9301=\"\",VLOOKUP($C9301,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9301=\"\",\nIF(OR(VLOOKUP($C9301,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9301,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9301>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9301,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9301=\"\",\nVLOOKUP($C9301,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9301=\"\",\nIF(OR(VLOOKUP($C9301,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9301,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9301>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9301,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9301=\"\",\"\",E9301&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9301,I9301)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9301,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9301,$AA$8:$AI$77,9,FALSE)),\n-J9301,J9301),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9301,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9313=\"\",Q9313,F9313)","v":""},{"$f":"+IF(G9313=\"\",R9313,G9313)","v":""},{"$f":"+IF(H9313=\"\",S9313,H9313)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9313,C9313)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9313=\"\",VLOOKUP($C9313,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9313=\"\",\nIF(OR(VLOOKUP($C9313,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9313,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9313>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9313,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9313=\"\",\nVLOOKUP($C9313,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9313=\"\",\nIF(OR(VLOOKUP($C9313,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9313,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9313>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9313,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9313=\"\",\"\",E9313&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9313,I9313)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9313,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9313,$AA$8:$AI$77,9,FALSE)),\n-J9313,J9313),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9313,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9326=\"\",Q9326,F9326)","v":""},{"$f":"+IF(G9326=\"\",R9326,G9326)","v":""},{"$f":"+IF(H9326=\"\",S9326,H9326)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9326,C9326)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9326=\"\",VLOOKUP($C9326,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9326=\"\",\nIF(OR(VLOOKUP($C9326,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9326,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9326>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9326,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9326=\"\",\nVLOOKUP($C9326,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9326=\"\",\nIF(OR(VLOOKUP($C9326,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9326,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9326>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9326,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9326=\"\",\"\",E9326&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9326,I9326)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9326,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9326,$AA$8:$AI$77,9,FALSE)),\n-J9326,J9326),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9326,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9331=\"\",Q9331,F9331)","v":""},{"$f":"+IF(G9331=\"\",R9331,G9331)","v":""},{"$f":"+IF(H9331=\"\",S9331,H9331)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9331,C9331)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9331=\"\",VLOOKUP($C9331,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9331=\"\",\nIF(OR(VLOOKUP($C9331,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9331,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9331>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9331,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9331=\"\",\nVLOOKUP($C9331,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9331=\"\",\nIF(OR(VLOOKUP($C9331,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9331,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9331>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9331,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9331=\"\",\"\",E9331&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9331,I9331)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9331,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9331,$AA$8:$AI$77,9,FALSE)),\n-J9331,J9331),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9331,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9343=\"\",Q9343,F9343)","v":""},{"$f":"+IF(G9343=\"\",R9343,G9343)","v":""},{"$f":"+IF(H9343=\"\",S9343,H9343)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9343,C9343)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9343=\"\",VLOOKUP($C9343,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9343=\"\",\nIF(OR(VLOOKUP($C9343,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9343,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9343>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9343,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9343=\"\",\nVLOOKUP($C9343,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9343=\"\",\nIF(OR(VLOOKUP($C9343,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9343,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9343>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9343,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9343=\"\",\"\",E9343&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9343,I9343)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9343,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9343,$AA$8:$AI$77,9,FALSE)),\n-J9343,J9343),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9343,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9350=\"\",Q9350,F9350)","v":""},{"$f":"+IF(G9350=\"\",R9350,G9350)","v":""},{"$f":"+IF(H9350=\"\",S9350,H9350)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9350,C9350)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9350=\"\",VLOOKUP($C9350,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9350=\"\",\nIF(OR(VLOOKUP($C9350,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9350,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9350>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9350,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9350=\"\",\nVLOOKUP($C9350,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9350=\"\",\nIF(OR(VLOOKUP($C9350,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9350,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9350>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9350,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9350=\"\",\"\",E9350&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9350,I9350)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9350,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9350,$AA$8:$AI$77,9,FALSE)),\n-J9350,J9350),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9350,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9357=\"\",Q9357,F9357)","v":""},{"$f":"+IF(G9357=\"\",R9357,G9357)","v":""},{"$f":"+IF(H9357=\"\",S9357,H9357)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9357,C9357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9357=\"\",VLOOKUP($C9357,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9357=\"\",\nIF(OR(VLOOKUP($C9357,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9357,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9357>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9357,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9357=\"\",\nVLOOKUP($C9357,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9357=\"\",\nIF(OR(VLOOKUP($C9357,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9357,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9357>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9357,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9357=\"\",\"\",E9357&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9357,I9357)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9357,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9357,$AA$8:$AI$77,9,FALSE)),\n-J9357,J9357),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9357,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9364=\"\",Q9364,F9364)","v":""},{"$f":"+IF(G9364=\"\",R9364,G9364)","v":""},{"$f":"+IF(H9364=\"\",S9364,H9364)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9364,C9364)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9364=\"\",VLOOKUP($C9364,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9364=\"\",\nIF(OR(VLOOKUP($C9364,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9364,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9364>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9364,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9364=\"\",\nVLOOKUP($C9364,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9364=\"\",\nIF(OR(VLOOKUP($C9364,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9364,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9364>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9364,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9364=\"\",\"\",E9364&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9364,I9364)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9364,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9364,$AA$8:$AI$77,9,FALSE)),\n-J9364,J9364),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9364,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9371=\"\",Q9371,F9371)","v":""},{"$f":"+IF(G9371=\"\",R9371,G9371)","v":""},{"$f":"+IF(H9371=\"\",S9371,H9371)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9371,C9371)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9371=\"\",VLOOKUP($C9371,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9371=\"\",\nIF(OR(VLOOKUP($C9371,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9371,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9371>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9371,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9371=\"\",\nVLOOKUP($C9371,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9371=\"\",\nIF(OR(VLOOKUP($C9371,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9371,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9371>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9371,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9371=\"\",\"\",E9371&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9371,I9371)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9371,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9371,$AA$8:$AI$77,9,FALSE)),\n-J9371,J9371),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9371,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9383=\"\",Q9383,F9383)","v":""},{"$f":"+IF(G9383=\"\",R9383,G9383)","v":""},{"$f":"+IF(H9383=\"\",S9383,H9383)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9383,C9383)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9383=\"\",VLOOKUP($C9383,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9383=\"\",\nIF(OR(VLOOKUP($C9383,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9383,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9383>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9383,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9383=\"\",\nVLOOKUP($C9383,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9383=\"\",\nIF(OR(VLOOKUP($C9383,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9383,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9383>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9383,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9383=\"\",\"\",E9383&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9383,I9383)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9383,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9383,$AA$8:$AI$77,9,FALSE)),\n-J9383,J9383),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9383,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9395=\"\",Q9395,F9395)","v":""},{"$f":"+IF(G9395=\"\",R9395,G9395)","v":""},{"$f":"+IF(H9395=\"\",S9395,H9395)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9395,C9395)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9395=\"\",VLOOKUP($C9395,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9395=\"\",\nIF(OR(VLOOKUP($C9395,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9395,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9395>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9395,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9395=\"\",\nVLOOKUP($C9395,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9395=\"\",\nIF(OR(VLOOKUP($C9395,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9395,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9395>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9395,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9395=\"\",\"\",E9395&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9395,I9395)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9395,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9395,$AA$8:$AI$77,9,FALSE)),\n-J9395,J9395),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9395,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9398=\"\",Q9398,F9398)","v":""},{"$f":"+IF(G9398=\"\",R9398,G9398)","v":""},{"$f":"+IF(H9398=\"\",S9398,H9398)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9398,C9398)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9398=\"\",VLOOKUP($C9398,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9398=\"\",\nIF(OR(VLOOKUP($C9398,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9398,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9398>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9398,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9398=\"\",\nVLOOKUP($C9398,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9398=\"\",\nIF(OR(VLOOKUP($C9398,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9398,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9398>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9398,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9398=\"\",\"\",E9398&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9398,I9398)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9398,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9398,$AA$8:$AI$77,9,FALSE)),\n-J9398,J9398),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9398,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9413=\"\",Q9413,F9413)","v":""},{"$f":"+IF(G9413=\"\",R9413,G9413)","v":""},{"$f":"+IF(H9413=\"\",S9413,H9413)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9413,C9413)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9413=\"\",VLOOKUP($C9413,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9413=\"\",\nIF(OR(VLOOKUP($C9413,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9413,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9413>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9413,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9413=\"\",\nVLOOKUP($C9413,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9413=\"\",\nIF(OR(VLOOKUP($C9413,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9413,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9413>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9413,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9413=\"\",\"\",E9413&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9413,I9413)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9413,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9413,$AA$8:$AI$77,9,FALSE)),\n-J9413,J9413),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9413,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9420=\"\",Q9420,F9420)","v":""},{"$f":"+IF(G9420=\"\",R9420,G9420)","v":""},{"$f":"+IF(H9420=\"\",S9420,H9420)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9420,C9420)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9420=\"\",VLOOKUP($C9420,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9420=\"\",\nIF(OR(VLOOKUP($C9420,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9420,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9420>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9420,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9420=\"\",\nVLOOKUP($C9420,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9420=\"\",\nIF(OR(VLOOKUP($C9420,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9420,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9420>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9420,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9420=\"\",\"\",E9420&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9420,I9420)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9420,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9420,$AA$8:$AI$77,9,FALSE)),\n-J9420,J9420),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9420,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9432=\"\",Q9432,F9432)","v":""},{"$f":"+IF(G9432=\"\",R9432,G9432)","v":""},{"$f":"+IF(H9432=\"\",S9432,H9432)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9432,C9432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9432=\"\",VLOOKUP($C9432,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9432=\"\",\nIF(OR(VLOOKUP($C9432,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9432,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9432>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9432,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9432=\"\",\nVLOOKUP($C9432,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9432=\"\",\nIF(OR(VLOOKUP($C9432,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9432,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9432>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9432,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9432=\"\",\"\",E9432&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9432,I9432)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9432,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9432,$AA$8:$AI$77,9,FALSE)),\n-J9432,J9432),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9432,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9437=\"\",Q9437,F9437)","v":""},{"$f":"+IF(G9437=\"\",R9437,G9437)","v":""},{"$f":"+IF(H9437=\"\",S9437,H9437)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9437,C9437)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9437=\"\",VLOOKUP($C9437,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9437=\"\",\nIF(OR(VLOOKUP($C9437,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9437,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9437>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9437,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9437=\"\",\nVLOOKUP($C9437,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9437=\"\",\nIF(OR(VLOOKUP($C9437,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9437,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9437>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9437,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9437=\"\",\"\",E9437&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9437,I9437)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9437,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9437,$AA$8:$AI$77,9,FALSE)),\n-J9437,J9437),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9437,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9441=\"\",Q9441,F9441)","v":""},{"$f":"+IF(G9441=\"\",R9441,G9441)","v":""},{"$f":"+IF(H9441=\"\",S9441,H9441)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9441,C9441)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9441=\"\",VLOOKUP($C9441,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9441=\"\",\nIF(OR(VLOOKUP($C9441,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9441,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9441>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9441,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9441=\"\",\nVLOOKUP($C9441,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9441=\"\",\nIF(OR(VLOOKUP($C9441,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9441,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9441>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9441,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9441=\"\",\"\",E9441&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9441,I9441)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9441,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9441,$AA$8:$AI$77,9,FALSE)),\n-J9441,J9441),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9441,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9453=\"\",Q9453,F9453)","v":""},{"$f":"+IF(G9453=\"\",R9453,G9453)","v":""},{"$f":"+IF(H9453=\"\",S9453,H9453)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9453,C9453)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9453=\"\",VLOOKUP($C9453,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9453=\"\",\nIF(OR(VLOOKUP($C9453,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9453,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9453>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9453,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9453=\"\",\nVLOOKUP($C9453,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9453=\"\",\nIF(OR(VLOOKUP($C9453,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9453,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9453>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9453,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9453=\"\",\"\",E9453&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9453,I9453)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9453,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9453,$AA$8:$AI$77,9,FALSE)),\n-J9453,J9453),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9453,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9465=\"\",Q9465,F9465)","v":""},{"$f":"+IF(G9465=\"\",R9465,G9465)","v":""},{"$f":"+IF(H9465=\"\",S9465,H9465)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9465,C9465)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9465=\"\",VLOOKUP($C9465,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9465=\"\",\nIF(OR(VLOOKUP($C9465,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9465,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9465>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9465,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9465=\"\",\nVLOOKUP($C9465,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9465=\"\",\nIF(OR(VLOOKUP($C9465,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9465,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9465>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9465,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9465=\"\",\"\",E9465&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9465,I9465)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9465,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9465,$AA$8:$AI$77,9,FALSE)),\n-J9465,J9465),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9465,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9468=\"\",Q9468,F9468)","v":""},{"$f":"+IF(G9468=\"\",R9468,G9468)","v":""},{"$f":"+IF(H9468=\"\",S9468,H9468)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9468,C9468)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9468=\"\",VLOOKUP($C9468,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9468=\"\",\nIF(OR(VLOOKUP($C9468,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9468,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9468>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9468,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9468=\"\",\nVLOOKUP($C9468,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9468=\"\",\nIF(OR(VLOOKUP($C9468,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9468,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9468>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9468,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9468=\"\",\"\",E9468&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9468,I9468)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9468,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9468,$AA$8:$AI$77,9,FALSE)),\n-J9468,J9468),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9468,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9483=\"\",Q9483,F9483)","v":""},{"$f":"+IF(G9483=\"\",R9483,G9483)","v":""},{"$f":"+IF(H9483=\"\",S9483,H9483)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9483,C9483)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9483=\"\",VLOOKUP($C9483,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9483=\"\",\nIF(OR(VLOOKUP($C9483,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9483,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9483>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9483,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9483=\"\",\nVLOOKUP($C9483,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9483=\"\",\nIF(OR(VLOOKUP($C9483,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9483,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9483>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9483,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9483=\"\",\"\",E9483&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9483,I9483)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9483,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9483,$AA$8:$AI$77,9,FALSE)),\n-J9483,J9483),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9483,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9490=\"\",Q9490,F9490)","v":""},{"$f":"+IF(G9490=\"\",R9490,G9490)","v":""},{"$f":"+IF(H9490=\"\",S9490,H9490)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9490,C9490)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9490=\"\",VLOOKUP($C9490,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9490=\"\",\nIF(OR(VLOOKUP($C9490,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9490,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9490>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9490,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9490=\"\",\nVLOOKUP($C9490,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9490=\"\",\nIF(OR(VLOOKUP($C9490,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9490,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9490>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9490,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9490=\"\",\"\",E9490&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9490,I9490)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9490,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9490,$AA$8:$AI$77,9,FALSE)),\n-J9490,J9490),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9490,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9502=\"\",Q9502,F9502)","v":""},{"$f":"+IF(G9502=\"\",R9502,G9502)","v":""},{"$f":"+IF(H9502=\"\",S9502,H9502)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9502,C9502)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9502=\"\",VLOOKUP($C9502,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9502=\"\",\nIF(OR(VLOOKUP($C9502,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9502,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9502>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9502,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9502=\"\",\nVLOOKUP($C9502,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9502=\"\",\nIF(OR(VLOOKUP($C9502,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9502,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9502>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9502,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9502=\"\",\"\",E9502&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9502,I9502)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9502,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9502,$AA$8:$AI$77,9,FALSE)),\n-J9502,J9502),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9502,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9507=\"\",Q9507,F9507)","v":""},{"$f":"+IF(G9507=\"\",R9507,G9507)","v":""},{"$f":"+IF(H9507=\"\",S9507,H9507)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9507,C9507)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9507=\"\",VLOOKUP($C9507,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9507=\"\",\nIF(OR(VLOOKUP($C9507,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9507,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9507>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9507,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9507=\"\",\nVLOOKUP($C9507,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9507=\"\",\nIF(OR(VLOOKUP($C9507,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9507,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9507>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9507,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9507=\"\",\"\",E9507&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9507,I9507)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9507,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9507,$AA$8:$AI$77,9,FALSE)),\n-J9507,J9507),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9507,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9511=\"\",Q9511,F9511)","v":""},{"$f":"+IF(G9511=\"\",R9511,G9511)","v":""},{"$f":"+IF(H9511=\"\",S9511,H9511)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9511,C9511)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9511=\"\",VLOOKUP($C9511,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9511=\"\",\nIF(OR(VLOOKUP($C9511,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9511,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9511>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9511,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9511=\"\",\nVLOOKUP($C9511,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9511=\"\",\nIF(OR(VLOOKUP($C9511,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9511,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9511>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9511,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9511=\"\",\"\",E9511&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9511,I9511)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9511,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9511,$AA$8:$AI$77,9,FALSE)),\n-J9511,J9511),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9511,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9523=\"\",Q9523,F9523)","v":""},{"$f":"+IF(G9523=\"\",R9523,G9523)","v":""},{"$f":"+IF(H9523=\"\",S9523,H9523)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9523,C9523)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9523=\"\",VLOOKUP($C9523,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9523=\"\",\nIF(OR(VLOOKUP($C9523,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9523,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9523>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9523,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9523=\"\",\nVLOOKUP($C9523,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9523=\"\",\nIF(OR(VLOOKUP($C9523,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9523,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9523>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9523,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9523=\"\",\"\",E9523&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9523,I9523)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9523,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9523,$AA$8:$AI$77,9,FALSE)),\n-J9523,J9523),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9523,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9530=\"\",Q9530,F9530)","v":""},{"$f":"+IF(G9530=\"\",R9530,G9530)","v":""},{"$f":"+IF(H9530=\"\",S9530,H9530)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9530,C9530)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9530=\"\",VLOOKUP($C9530,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9530=\"\",\nIF(OR(VLOOKUP($C9530,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9530,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9530>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9530,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9530=\"\",\nVLOOKUP($C9530,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9530=\"\",\nIF(OR(VLOOKUP($C9530,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9530,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9530>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9530,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9530=\"\",\"\",E9530&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9530,I9530)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9530,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9530,$AA$8:$AI$77,9,FALSE)),\n-J9530,J9530),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9530,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9538=\"\",Q9538,F9538)","v":""},{"$f":"+IF(G9538=\"\",R9538,G9538)","v":""},{"$f":"+IF(H9538=\"\",S9538,H9538)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9538,C9538)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9538=\"\",VLOOKUP($C9538,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9538=\"\",\nIF(OR(VLOOKUP($C9538,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9538,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9538>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9538,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9538=\"\",\nVLOOKUP($C9538,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9538=\"\",\nIF(OR(VLOOKUP($C9538,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9538,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9538>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9538,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9538=\"\",\"\",E9538&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9538,I9538)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9538,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9538,$AA$8:$AI$77,9,FALSE)),\n-J9538,J9538),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9538,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9553=\"\",Q9553,F9553)","v":""},{"$f":"+IF(G9553=\"\",R9553,G9553)","v":""},{"$f":"+IF(H9553=\"\",S9553,H9553)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9553,C9553)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9553=\"\",VLOOKUP($C9553,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9553=\"\",\nIF(OR(VLOOKUP($C9553,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9553,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9553>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9553,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9553=\"\",\nVLOOKUP($C9553,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9553=\"\",\nIF(OR(VLOOKUP($C9553,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9553,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9553>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9553,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9553=\"\",\"\",E9553&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9553,I9553)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9553,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9553,$AA$8:$AI$77,9,FALSE)),\n-J9553,J9553),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9553,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9560=\"\",Q9560,F9560)","v":""},{"$f":"+IF(G9560=\"\",R9560,G9560)","v":""},{"$f":"+IF(H9560=\"\",S9560,H9560)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9560,C9560)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9560=\"\",VLOOKUP($C9560,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9560=\"\",\nIF(OR(VLOOKUP($C9560,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9560,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9560>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9560,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9560=\"\",\nVLOOKUP($C9560,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9560=\"\",\nIF(OR(VLOOKUP($C9560,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9560,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9560>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9560,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9560=\"\",\"\",E9560&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9560,I9560)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9560,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9560,$AA$8:$AI$77,9,FALSE)),\n-J9560,J9560),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9560,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9572=\"\",Q9572,F9572)","v":""},{"$f":"+IF(G9572=\"\",R9572,G9572)","v":""},{"$f":"+IF(H9572=\"\",S9572,H9572)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9572,C9572)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9572=\"\",VLOOKUP($C9572,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9572=\"\",\nIF(OR(VLOOKUP($C9572,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9572,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9572>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9572,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9572=\"\",\nVLOOKUP($C9572,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9572=\"\",\nIF(OR(VLOOKUP($C9572,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9572,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9572>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9572,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9572=\"\",\"\",E9572&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9572,I9572)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9572,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9572,$AA$8:$AI$77,9,FALSE)),\n-J9572,J9572),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9572,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9577=\"\",Q9577,F9577)","v":""},{"$f":"+IF(G9577=\"\",R9577,G9577)","v":""},{"$f":"+IF(H9577=\"\",S9577,H9577)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9577,C9577)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9577=\"\",VLOOKUP($C9577,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9577=\"\",\nIF(OR(VLOOKUP($C9577,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9577,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9577>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9577,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9577=\"\",\nVLOOKUP($C9577,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9577=\"\",\nIF(OR(VLOOKUP($C9577,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9577,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9577>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9577,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9577=\"\",\"\",E9577&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9577,I9577)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9577,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9577,$AA$8:$AI$77,9,FALSE)),\n-J9577,J9577),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9577,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9581=\"\",Q9581,F9581)","v":""},{"$f":"+IF(G9581=\"\",R9581,G9581)","v":""},{"$f":"+IF(H9581=\"\",S9581,H9581)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9581,C9581)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9581=\"\",VLOOKUP($C9581,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9581=\"\",\nIF(OR(VLOOKUP($C9581,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9581,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9581>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9581,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9581=\"\",\nVLOOKUP($C9581,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9581=\"\",\nIF(OR(VLOOKUP($C9581,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9581,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9581>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9581,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9581=\"\",\"\",E9581&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9581,I9581)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9581,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9581,$AA$8:$AI$77,9,FALSE)),\n-J9581,J9581),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9581,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9593=\"\",Q9593,F9593)","v":""},{"$f":"+IF(G9593=\"\",R9593,G9593)","v":""},{"$f":"+IF(H9593=\"\",S9593,H9593)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9593,C9593)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9593=\"\",VLOOKUP($C9593,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9593=\"\",\nIF(OR(VLOOKUP($C9593,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9593,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9593>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9593,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9593=\"\",\nVLOOKUP($C9593,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9593=\"\",\nIF(OR(VLOOKUP($C9593,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9593,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9593>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9593,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9593=\"\",\"\",E9593&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9593,I9593)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9593,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9593,$AA$8:$AI$77,9,FALSE)),\n-J9593,J9593),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9593,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9600=\"\",Q9600,F9600)","v":""},{"$f":"+IF(G9600=\"\",R9600,G9600)","v":""},{"$f":"+IF(H9600=\"\",S9600,H9600)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9600,C9600)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9600=\"\",VLOOKUP($C9600,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9600=\"\",\nIF(OR(VLOOKUP($C9600,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9600,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9600>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9600,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9600=\"\",\nVLOOKUP($C9600,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9600=\"\",\nIF(OR(VLOOKUP($C9600,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9600,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9600>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9600,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9600=\"\",\"\",E9600&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9600,I9600)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9600,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9600,$AA$8:$AI$77,9,FALSE)),\n-J9600,J9600),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9600,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9608=\"\",Q9608,F9608)","v":""},{"$f":"+IF(G9608=\"\",R9608,G9608)","v":""},{"$f":"+IF(H9608=\"\",S9608,H9608)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9608,C9608)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9608=\"\",VLOOKUP($C9608,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9608=\"\",\nIF(OR(VLOOKUP($C9608,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9608,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9608>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9608,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9608=\"\",\nVLOOKUP($C9608,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9608=\"\",\nIF(OR(VLOOKUP($C9608,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9608,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9608>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9608,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9608=\"\",\"\",E9608&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9608,I9608)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9608,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9608,$AA$8:$AI$77,9,FALSE)),\n-J9608,J9608),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9608,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9623=\"\",Q9623,F9623)","v":""},{"$f":"+IF(G9623=\"\",R9623,G9623)","v":""},{"$f":"+IF(H9623=\"\",S9623,H9623)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9623,C9623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9623=\"\",VLOOKUP($C9623,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9623=\"\",\nIF(OR(VLOOKUP($C9623,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9623,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9623>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9623,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9623=\"\",\nVLOOKUP($C9623,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9623=\"\",\nIF(OR(VLOOKUP($C9623,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9623,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9623>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9623,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9623=\"\",\"\",E9623&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9623,I9623)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9623,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9623,$AA$8:$AI$77,9,FALSE)),\n-J9623,J9623),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9623,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9630=\"\",Q9630,F9630)","v":""},{"$f":"+IF(G9630=\"\",R9630,G9630)","v":""},{"$f":"+IF(H9630=\"\",S9630,H9630)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9630,C9630)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9630=\"\",VLOOKUP($C9630,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9630=\"\",\nIF(OR(VLOOKUP($C9630,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9630,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9630>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9630,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9630=\"\",\nVLOOKUP($C9630,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9630=\"\",\nIF(OR(VLOOKUP($C9630,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9630,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9630>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9630,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9630=\"\",\"\",E9630&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9630,I9630)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9630,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9630,$AA$8:$AI$77,9,FALSE)),\n-J9630,J9630),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9630,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9642=\"\",Q9642,F9642)","v":""},{"$f":"+IF(G9642=\"\",R9642,G9642)","v":""},{"$f":"+IF(H9642=\"\",S9642,H9642)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9642,C9642)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9642=\"\",VLOOKUP($C9642,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9642=\"\",\nIF(OR(VLOOKUP($C9642,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9642,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9642>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9642,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9642=\"\",\nVLOOKUP($C9642,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9642=\"\",\nIF(OR(VLOOKUP($C9642,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9642,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9642>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9642,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9642=\"\",\"\",E9642&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9642,I9642)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9642,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9642,$AA$8:$AI$77,9,FALSE)),\n-J9642,J9642),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9642,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9647=\"\",Q9647,F9647)","v":""},{"$f":"+IF(G9647=\"\",R9647,G9647)","v":""},{"$f":"+IF(H9647=\"\",S9647,H9647)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9647,C9647)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9647=\"\",VLOOKUP($C9647,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9647=\"\",\nIF(OR(VLOOKUP($C9647,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9647,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9647>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9647,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9647=\"\",\nVLOOKUP($C9647,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9647=\"\",\nIF(OR(VLOOKUP($C9647,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9647,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9647>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9647,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9647=\"\",\"\",E9647&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9647,I9647)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9647,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9647,$AA$8:$AI$77,9,FALSE)),\n-J9647,J9647),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9647,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9651=\"\",Q9651,F9651)","v":""},{"$f":"+IF(G9651=\"\",R9651,G9651)","v":""},{"$f":"+IF(H9651=\"\",S9651,H9651)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9651,C9651)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9651=\"\",VLOOKUP($C9651,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9651=\"\",\nIF(OR(VLOOKUP($C9651,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9651,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9651>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9651,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9651=\"\",\nVLOOKUP($C9651,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9651=\"\",\nIF(OR(VLOOKUP($C9651,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9651,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9651>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9651,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9651=\"\",\"\",E9651&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9651,I9651)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9651,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9651,$AA$8:$AI$77,9,FALSE)),\n-J9651,J9651),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9651,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9663=\"\",Q9663,F9663)","v":""},{"$f":"+IF(G9663=\"\",R9663,G9663)","v":""},{"$f":"+IF(H9663=\"\",S9663,H9663)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9663,C9663)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9663=\"\",VLOOKUP($C9663,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9663=\"\",\nIF(OR(VLOOKUP($C9663,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9663,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9663>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9663,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9663=\"\",\nVLOOKUP($C9663,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9663=\"\",\nIF(OR(VLOOKUP($C9663,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9663,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9663>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9663,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9663=\"\",\"\",E9663&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9663,I9663)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9663,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9663,$AA$8:$AI$77,9,FALSE)),\n-J9663,J9663),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9663,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9670=\"\",Q9670,F9670)","v":""},{"$f":"+IF(G9670=\"\",R9670,G9670)","v":""},{"$f":"+IF(H9670=\"\",S9670,H9670)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9670,C9670)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9670=\"\",VLOOKUP($C9670,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9670=\"\",\nIF(OR(VLOOKUP($C9670,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9670,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9670>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9670,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9670=\"\",\nVLOOKUP($C9670,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9670=\"\",\nIF(OR(VLOOKUP($C9670,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9670,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9670>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9670,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9670=\"\",\"\",E9670&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9670,I9670)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9670,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9670,$AA$8:$AI$77,9,FALSE)),\n-J9670,J9670),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9670,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9678=\"\",Q9678,F9678)","v":""},{"$f":"+IF(G9678=\"\",R9678,G9678)","v":""},{"$f":"+IF(H9678=\"\",S9678,H9678)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9678,C9678)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9678=\"\",VLOOKUP($C9678,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9678=\"\",\nIF(OR(VLOOKUP($C9678,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9678,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9678>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9678,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9678=\"\",\nVLOOKUP($C9678,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9678=\"\",\nIF(OR(VLOOKUP($C9678,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9678,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9678>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9678,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9678=\"\",\"\",E9678&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9678,I9678)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9678,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9678,$AA$8:$AI$77,9,FALSE)),\n-J9678,J9678),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9678,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9693=\"\",Q9693,F9693)","v":""},{"$f":"+IF(G9693=\"\",R9693,G9693)","v":""},{"$f":"+IF(H9693=\"\",S9693,H9693)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9693,C9693)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9693=\"\",VLOOKUP($C9693,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9693=\"\",\nIF(OR(VLOOKUP($C9693,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9693,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9693>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9693,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9693=\"\",\nVLOOKUP($C9693,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9693=\"\",\nIF(OR(VLOOKUP($C9693,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9693,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9693>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9693,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9693=\"\",\"\",E9693&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9693,I9693)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9693,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9693,$AA$8:$AI$77,9,FALSE)),\n-J9693,J9693),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9693,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9700=\"\",Q9700,F9700)","v":""},{"$f":"+IF(G9700=\"\",R9700,G9700)","v":""},{"$f":"+IF(H9700=\"\",S9700,H9700)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9700,C9700)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9700=\"\",VLOOKUP($C9700,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9700=\"\",\nIF(OR(VLOOKUP($C9700,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9700,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9700>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9700,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9700=\"\",\nVLOOKUP($C9700,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9700=\"\",\nIF(OR(VLOOKUP($C9700,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9700,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9700>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9700,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9700=\"\",\"\",E9700&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9700,I9700)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9700,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9700,$AA$8:$AI$77,9,FALSE)),\n-J9700,J9700),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9700,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9712=\"\",Q9712,F9712)","v":""},{"$f":"+IF(G9712=\"\",R9712,G9712)","v":""},{"$f":"+IF(H9712=\"\",S9712,H9712)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9712,C9712)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9712=\"\",VLOOKUP($C9712,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9712=\"\",\nIF(OR(VLOOKUP($C9712,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9712,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9712>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9712,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9712=\"\",\nVLOOKUP($C9712,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9712=\"\",\nIF(OR(VLOOKUP($C9712,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9712,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9712>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9712,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9712=\"\",\"\",E9712&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9712,I9712)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9712,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9712,$AA$8:$AI$77,9,FALSE)),\n-J9712,J9712),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9712,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9717=\"\",Q9717,F9717)","v":""},{"$f":"+IF(G9717=\"\",R9717,G9717)","v":""},{"$f":"+IF(H9717=\"\",S9717,H9717)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9717,C9717)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9717=\"\",VLOOKUP($C9717,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9717=\"\",\nIF(OR(VLOOKUP($C9717,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9717,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9717>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9717,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9717=\"\",\nVLOOKUP($C9717,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9717=\"\",\nIF(OR(VLOOKUP($C9717,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9717,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9717>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9717,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9717=\"\",\"\",E9717&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9717,I9717)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9717,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9717,$AA$8:$AI$77,9,FALSE)),\n-J9717,J9717),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9717,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9721=\"\",Q9721,F9721)","v":""},{"$f":"+IF(G9721=\"\",R9721,G9721)","v":""},{"$f":"+IF(H9721=\"\",S9721,H9721)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9721,C9721)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9721=\"\",VLOOKUP($C9721,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9721=\"\",\nIF(OR(VLOOKUP($C9721,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9721,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9721>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9721,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9721=\"\",\nVLOOKUP($C9721,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9721=\"\",\nIF(OR(VLOOKUP($C9721,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9721,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9721>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9721,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9721=\"\",\"\",E9721&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9721,I9721)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9721,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9721,$AA$8:$AI$77,9,FALSE)),\n-J9721,J9721),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9721,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9733=\"\",Q9733,F9733)","v":""},{"$f":"+IF(G9733=\"\",R9733,G9733)","v":""},{"$f":"+IF(H9733=\"\",S9733,H9733)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9733,C9733)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9733=\"\",VLOOKUP($C9733,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9733=\"\",\nIF(OR(VLOOKUP($C9733,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9733,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9733>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9733,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9733=\"\",\nVLOOKUP($C9733,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9733=\"\",\nIF(OR(VLOOKUP($C9733,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9733,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9733>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9733,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9733=\"\",\"\",E9733&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9733,I9733)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9733,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9733,$AA$8:$AI$77,9,FALSE)),\n-J9733,J9733),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9733,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9740=\"\",Q9740,F9740)","v":""},{"$f":"+IF(G9740=\"\",R9740,G9740)","v":""},{"$f":"+IF(H9740=\"\",S9740,H9740)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9740,C9740)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9740=\"\",VLOOKUP($C9740,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9740=\"\",\nIF(OR(VLOOKUP($C9740,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9740,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9740>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9740,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9740=\"\",\nVLOOKUP($C9740,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9740=\"\",\nIF(OR(VLOOKUP($C9740,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9740,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9740>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9740,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9740=\"\",\"\",E9740&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9740,I9740)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9740,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9740,$AA$8:$AI$77,9,FALSE)),\n-J9740,J9740),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9740,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9752=\"\",Q9752,F9752)","v":""},{"$f":"+IF(G9752=\"\",R9752,G9752)","v":""},{"$f":"+IF(H9752=\"\",S9752,H9752)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9752,C9752)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9752=\"\",VLOOKUP($C9752,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9752=\"\",\nIF(OR(VLOOKUP($C9752,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9752,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9752>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9752,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9752=\"\",\nVLOOKUP($C9752,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9752=\"\",\nIF(OR(VLOOKUP($C9752,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9752,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9752>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9752,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9752=\"\",\"\",E9752&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9752,I9752)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9752,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9752,$AA$8:$AI$77,9,FALSE)),\n-J9752,J9752),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9752,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9757=\"\",Q9757,F9757)","v":""},{"$f":"+IF(G9757=\"\",R9757,G9757)","v":""},{"$f":"+IF(H9757=\"\",S9757,H9757)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9757,C9757)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9757=\"\",VLOOKUP($C9757,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9757=\"\",\nIF(OR(VLOOKUP($C9757,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9757,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9757>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9757,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9757=\"\",\nVLOOKUP($C9757,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9757=\"\",\nIF(OR(VLOOKUP($C9757,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9757,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9757>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9757,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9757=\"\",\"\",E9757&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9757,I9757)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9757,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9757,$AA$8:$AI$77,9,FALSE)),\n-J9757,J9757),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9757,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9758=\"\",Q9758,F9758)","v":""},{"$f":"+IF(G9758=\"\",R9758,G9758)","v":""},{"$f":"+IF(H9758=\"\",S9758,H9758)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9758,C9758)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9758=\"\",VLOOKUP($C9758,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9758=\"\",\nIF(OR(VLOOKUP($C9758,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9758,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9758>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9758,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9758=\"\",\nVLOOKUP($C9758,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9758=\"\",\nIF(OR(VLOOKUP($C9758,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9758,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9758>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9758,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9758=\"\",\"\",E9758&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9758,I9758)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9758,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9758,$AA$8:$AI$77,9,FALSE)),\n-J9758,J9758),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9758,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9759=\"\",Q9759,F9759)","v":""},{"$f":"+IF(G9759=\"\",R9759,G9759)","v":""},{"$f":"+IF(H9759=\"\",S9759,H9759)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9759,C9759)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9759=\"\",VLOOKUP($C9759,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9759=\"\",\nIF(OR(VLOOKUP($C9759,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9759,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9759>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9759,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9759=\"\",\nVLOOKUP($C9759,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9759=\"\",\nIF(OR(VLOOKUP($C9759,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9759,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9759>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9759,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9759=\"\",\"\",E9759&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9759,I9759)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9759,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9759,$AA$8:$AI$77,9,FALSE)),\n-J9759,J9759),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9759,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9760=\"\",Q9760,F9760)","v":""},{"$f":"+IF(G9760=\"\",R9760,G9760)","v":""},{"$f":"+IF(H9760=\"\",S9760,H9760)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9760,C9760)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9760=\"\",VLOOKUP($C9760,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9760=\"\",\nIF(OR(VLOOKUP($C9760,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9760,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9760>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9760,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9760=\"\",\nVLOOKUP($C9760,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9760=\"\",\nIF(OR(VLOOKUP($C9760,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9760,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9760>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9760,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9760=\"\",\"\",E9760&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9760,I9760)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9760,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9760,$AA$8:$AI$77,9,FALSE)),\n-J9760,J9760),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9760,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9761=\"\",Q9761,F9761)","v":""},{"$f":"+IF(G9761=\"\",R9761,G9761)","v":""},{"$f":"+IF(H9761=\"\",S9761,H9761)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9761,C9761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9761=\"\",VLOOKUP($C9761,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9761=\"\",\nIF(OR(VLOOKUP($C9761,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9761,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9761>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9761,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9761=\"\",\nVLOOKUP($C9761,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9761=\"\",\nIF(OR(VLOOKUP($C9761,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9761,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9761>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9761,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9761=\"\",\"\",E9761&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9761,I9761)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9761,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9761,$AA$8:$AI$77,9,FALSE)),\n-J9761,J9761),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9761,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9762=\"\",Q9762,F9762)","v":""},{"$f":"+IF(G9762=\"\",R9762,G9762)","v":""},{"$f":"+IF(H9762=\"\",S9762,H9762)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9762,C9762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9762=\"\",VLOOKUP($C9762,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9762=\"\",\nIF(OR(VLOOKUP($C9762,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9762,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9762>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9762,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9762=\"\",\nVLOOKUP($C9762,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9762=\"\",\nIF(OR(VLOOKUP($C9762,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9762,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9762>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9762,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9762=\"\",\"\",E9762&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9762,I9762)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9762,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9762,$AA$8:$AI$77,9,FALSE)),\n-J9762,J9762),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9762,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9763=\"\",Q9763,F9763)","v":""},{"$f":"+IF(G9763=\"\",R9763,G9763)","v":""},{"$f":"+IF(H9763=\"\",S9763,H9763)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9763,C9763)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9763=\"\",VLOOKUP($C9763,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9763=\"\",\nIF(OR(VLOOKUP($C9763,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9763,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9763>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9763,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9763=\"\",\nVLOOKUP($C9763,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9763=\"\",\nIF(OR(VLOOKUP($C9763,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9763,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9763>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9763,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9763=\"\",\"\",E9763&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9763,I9763)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9763,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9763,$AA$8:$AI$77,9,FALSE)),\n-J9763,J9763),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9763,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9764=\"\",Q9764,F9764)","v":""},{"$f":"+IF(G9764=\"\",R9764,G9764)","v":""},{"$f":"+IF(H9764=\"\",S9764,H9764)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9764,C9764)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9764=\"\",VLOOKUP($C9764,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9764=\"\",\nIF(OR(VLOOKUP($C9764,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9764,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9764>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9764,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9764=\"\",\nVLOOKUP($C9764,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9764=\"\",\nIF(OR(VLOOKUP($C9764,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9764,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9764>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9764,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9764=\"\",\"\",E9764&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9764,I9764)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9764,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9764,$AA$8:$AI$77,9,FALSE)),\n-J9764,J9764),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9764,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9765=\"\",Q9765,F9765)","v":""},{"$f":"+IF(G9765=\"\",R9765,G9765)","v":""},{"$f":"+IF(H9765=\"\",S9765,H9765)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9765,C9765)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9765=\"\",VLOOKUP($C9765,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9765=\"\",\nIF(OR(VLOOKUP($C9765,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9765,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9765>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9765,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9765=\"\",\nVLOOKUP($C9765,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9765=\"\",\nIF(OR(VLOOKUP($C9765,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9765,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9765>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9765,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9765=\"\",\"\",E9765&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9765,I9765)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9765,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9765,$AA$8:$AI$77,9,FALSE)),\n-J9765,J9765),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9765,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9766=\"\",Q9766,F9766)","v":""},{"$f":"+IF(G9766=\"\",R9766,G9766)","v":""},{"$f":"+IF(H9766=\"\",S9766,H9766)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9766,C9766)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9766=\"\",VLOOKUP($C9766,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9766=\"\",\nIF(OR(VLOOKUP($C9766,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9766,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9766>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9766,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9766=\"\",\nVLOOKUP($C9766,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9766=\"\",\nIF(OR(VLOOKUP($C9766,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9766,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9766>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9766,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9766=\"\",\"\",E9766&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9766,I9766)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9766,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9766,$AA$8:$AI$77,9,FALSE)),\n-J9766,J9766),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9766,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9767=\"\",Q9767,F9767)","v":""},{"$f":"+IF(G9767=\"\",R9767,G9767)","v":""},{"$f":"+IF(H9767=\"\",S9767,H9767)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9767,C9767)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9767=\"\",VLOOKUP($C9767,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9767=\"\",\nIF(OR(VLOOKUP($C9767,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9767,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9767>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9767,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9767=\"\",\nVLOOKUP($C9767,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9767=\"\",\nIF(OR(VLOOKUP($C9767,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9767,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9767>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9767,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9767=\"\",\"\",E9767&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9767,I9767)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9767,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9767,$AA$8:$AI$77,9,FALSE)),\n-J9767,J9767),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9767,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9768=\"\",Q9768,F9768)","v":""},{"$f":"+IF(G9768=\"\",R9768,G9768)","v":""},{"$f":"+IF(H9768=\"\",S9768,H9768)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9768,C9768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9768=\"\",VLOOKUP($C9768,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9768=\"\",\nIF(OR(VLOOKUP($C9768,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9768,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9768>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9768,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9768=\"\",\nVLOOKUP($C9768,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9768=\"\",\nIF(OR(VLOOKUP($C9768,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9768,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9768>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9768,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9768=\"\",\"\",E9768&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9768,I9768)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9768,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9768,$AA$8:$AI$77,9,FALSE)),\n-J9768,J9768),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9768,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9769=\"\",Q9769,F9769)","v":""},{"$f":"+IF(G9769=\"\",R9769,G9769)","v":""},{"$f":"+IF(H9769=\"\",S9769,H9769)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9769,C9769)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9769=\"\",VLOOKUP($C9769,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9769=\"\",\nIF(OR(VLOOKUP($C9769,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9769,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9769>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9769,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9769=\"\",\nVLOOKUP($C9769,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9769=\"\",\nIF(OR(VLOOKUP($C9769,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9769,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9769>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9769,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9769=\"\",\"\",E9769&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9769,I9769)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9769,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9769,$AA$8:$AI$77,9,FALSE)),\n-J9769,J9769),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9769,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9770=\"\",Q9770,F9770)","v":""},{"$f":"+IF(G9770=\"\",R9770,G9770)","v":""},{"$f":"+IF(H9770=\"\",S9770,H9770)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9770,C9770)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9770=\"\",VLOOKUP($C9770,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9770=\"\",\nIF(OR(VLOOKUP($C9770,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9770,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9770>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9770,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9770=\"\",\nVLOOKUP($C9770,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9770=\"\",\nIF(OR(VLOOKUP($C9770,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9770,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9770>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9770,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9770=\"\",\"\",E9770&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9770,I9770)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9770,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9770,$AA$8:$AI$77,9,FALSE)),\n-J9770,J9770),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9770,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9771=\"\",Q9771,F9771)","v":""},{"$f":"+IF(G9771=\"\",R9771,G9771)","v":""},{"$f":"+IF(H9771=\"\",S9771,H9771)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9771,C9771)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9771=\"\",VLOOKUP($C9771,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9771=\"\",\nIF(OR(VLOOKUP($C9771,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9771,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9771>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9771,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9771=\"\",\nVLOOKUP($C9771,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9771=\"\",\nIF(OR(VLOOKUP($C9771,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9771,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9771>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9771,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9771=\"\",\"\",E9771&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9771,I9771)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9771,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9771,$AA$8:$AI$77,9,FALSE)),\n-J9771,J9771),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9771,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9772=\"\",Q9772,F9772)","v":""},{"$f":"+IF(G9772=\"\",R9772,G9772)","v":""},{"$f":"+IF(H9772=\"\",S9772,H9772)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9772,C9772)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9772=\"\",VLOOKUP($C9772,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9772=\"\",\nIF(OR(VLOOKUP($C9772,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9772,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9772>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9772,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9772=\"\",\nVLOOKUP($C9772,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9772=\"\",\nIF(OR(VLOOKUP($C9772,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9772,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9772>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9772,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9772=\"\",\"\",E9772&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9772,I9772)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9772,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9772,$AA$8:$AI$77,9,FALSE)),\n-J9772,J9772),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9772,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9773=\"\",Q9773,F9773)","v":""},{"$f":"+IF(G9773=\"\",R9773,G9773)","v":""},{"$f":"+IF(H9773=\"\",S9773,H9773)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9773,C9773)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9773=\"\",VLOOKUP($C9773,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9773=\"\",\nIF(OR(VLOOKUP($C9773,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9773,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9773>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9773,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9773=\"\",\nVLOOKUP($C9773,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9773=\"\",\nIF(OR(VLOOKUP($C9773,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9773,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9773>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9773,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9773=\"\",\"\",E9773&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9773,I9773)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9773,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9773,$AA$8:$AI$77,9,FALSE)),\n-J9773,J9773),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9773,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9774=\"\",Q9774,F9774)","v":""},{"$f":"+IF(G9774=\"\",R9774,G9774)","v":""},{"$f":"+IF(H9774=\"\",S9774,H9774)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9774,C9774)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9774=\"\",VLOOKUP($C9774,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9774=\"\",\nIF(OR(VLOOKUP($C9774,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9774,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9774>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9774,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9774=\"\",\nVLOOKUP($C9774,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9774=\"\",\nIF(OR(VLOOKUP($C9774,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9774,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9774>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9774,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9774=\"\",\"\",E9774&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9774,I9774)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9774,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9774,$AA$8:$AI$77,9,FALSE)),\n-J9774,J9774),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9774,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9775=\"\",Q9775,F9775)","v":""},{"$f":"+IF(G9775=\"\",R9775,G9775)","v":""},{"$f":"+IF(H9775=\"\",S9775,H9775)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9775,C9775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9775=\"\",VLOOKUP($C9775,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9775=\"\",\nIF(OR(VLOOKUP($C9775,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9775,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9775>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9775,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9775=\"\",\nVLOOKUP($C9775,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9775=\"\",\nIF(OR(VLOOKUP($C9775,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9775,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9775>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9775,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9775=\"\",\"\",E9775&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9775,I9775)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9775,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9775,$AA$8:$AI$77,9,FALSE)),\n-J9775,J9775),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9775,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9776=\"\",Q9776,F9776)","v":""},{"$f":"+IF(G9776=\"\",R9776,G9776)","v":""},{"$f":"+IF(H9776=\"\",S9776,H9776)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9776,C9776)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9776=\"\",VLOOKUP($C9776,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9776=\"\",\nIF(OR(VLOOKUP($C9776,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9776,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9776>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9776,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9776=\"\",\nVLOOKUP($C9776,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9776=\"\",\nIF(OR(VLOOKUP($C9776,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9776,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9776>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9776,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9776=\"\",\"\",E9776&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9776,I9776)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9776,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9776,$AA$8:$AI$77,9,FALSE)),\n-J9776,J9776),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9776,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9777=\"\",Q9777,F9777)","v":""},{"$f":"+IF(G9777=\"\",R9777,G9777)","v":""},{"$f":"+IF(H9777=\"\",S9777,H9777)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9777,C9777)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9777=\"\",VLOOKUP($C9777,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9777=\"\",\nIF(OR(VLOOKUP($C9777,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9777,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9777>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9777,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9777=\"\",\nVLOOKUP($C9777,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9777=\"\",\nIF(OR(VLOOKUP($C9777,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9777,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9777>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9777,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9777=\"\",\"\",E9777&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9777,I9777)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9777,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9777,$AA$8:$AI$77,9,FALSE)),\n-J9777,J9777),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9777,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9778=\"\",Q9778,F9778)","v":""},{"$f":"+IF(G9778=\"\",R9778,G9778)","v":""},{"$f":"+IF(H9778=\"\",S9778,H9778)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9778,C9778)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9778=\"\",VLOOKUP($C9778,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9778=\"\",\nIF(OR(VLOOKUP($C9778,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9778,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9778>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9778,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9778=\"\",\nVLOOKUP($C9778,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9778=\"\",\nIF(OR(VLOOKUP($C9778,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9778,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9778>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9778,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9778=\"\",\"\",E9778&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9778,I9778)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9778,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9778,$AA$8:$AI$77,9,FALSE)),\n-J9778,J9778),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9778,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9779=\"\",Q9779,F9779)","v":""},{"$f":"+IF(G9779=\"\",R9779,G9779)","v":""},{"$f":"+IF(H9779=\"\",S9779,H9779)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9779,C9779)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9779=\"\",VLOOKUP($C9779,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9779=\"\",\nIF(OR(VLOOKUP($C9779,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9779,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9779>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9779,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9779=\"\",\nVLOOKUP($C9779,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9779=\"\",\nIF(OR(VLOOKUP($C9779,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9779,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9779>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9779,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9779=\"\",\"\",E9779&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9779,I9779)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9779,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9779,$AA$8:$AI$77,9,FALSE)),\n-J9779,J9779),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9779,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9780=\"\",Q9780,F9780)","v":""},{"$f":"+IF(G9780=\"\",R9780,G9780)","v":""},{"$f":"+IF(H9780=\"\",S9780,H9780)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9780,C9780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9780=\"\",VLOOKUP($C9780,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9780=\"\",\nIF(OR(VLOOKUP($C9780,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9780,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9780>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9780,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9780=\"\",\nVLOOKUP($C9780,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9780=\"\",\nIF(OR(VLOOKUP($C9780,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9780,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9780>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9780,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9780=\"\",\"\",E9780&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9780,I9780)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9780,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9780,$AA$8:$AI$77,9,FALSE)),\n-J9780,J9780),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9780,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9781=\"\",Q9781,F9781)","v":""},{"$f":"+IF(G9781=\"\",R9781,G9781)","v":""},{"$f":"+IF(H9781=\"\",S9781,H9781)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9781,C9781)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9781=\"\",VLOOKUP($C9781,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9781=\"\",\nIF(OR(VLOOKUP($C9781,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9781,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9781>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9781,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9781=\"\",\nVLOOKUP($C9781,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9781=\"\",\nIF(OR(VLOOKUP($C9781,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9781,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9781>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9781,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9781=\"\",\"\",E9781&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9781,I9781)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9781,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9781,$AA$8:$AI$77,9,FALSE)),\n-J9781,J9781),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9781,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9782=\"\",Q9782,F9782)","v":""},{"$f":"+IF(G9782=\"\",R9782,G9782)","v":""},{"$f":"+IF(H9782=\"\",S9782,H9782)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9782,C9782)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9782=\"\",VLOOKUP($C9782,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9782=\"\",\nIF(OR(VLOOKUP($C9782,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9782,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9782>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9782,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9782=\"\",\nVLOOKUP($C9782,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9782=\"\",\nIF(OR(VLOOKUP($C9782,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9782,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9782>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9782,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9782=\"\",\"\",E9782&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9782,I9782)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9782,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9782,$AA$8:$AI$77,9,FALSE)),\n-J9782,J9782),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9782,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9783=\"\",Q9783,F9783)","v":""},{"$f":"+IF(G9783=\"\",R9783,G9783)","v":""},{"$f":"+IF(H9783=\"\",S9783,H9783)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9783,C9783)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9783=\"\",VLOOKUP($C9783,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9783=\"\",\nIF(OR(VLOOKUP($C9783,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9783,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9783>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9783,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9783=\"\",\nVLOOKUP($C9783,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9783=\"\",\nIF(OR(VLOOKUP($C9783,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9783,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9783>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9783,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9783=\"\",\"\",E9783&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9783,I9783)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9783,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9783,$AA$8:$AI$77,9,FALSE)),\n-J9783,J9783),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9783,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9784=\"\",Q9784,F9784)","v":""},{"$f":"+IF(G9784=\"\",R9784,G9784)","v":""},{"$f":"+IF(H9784=\"\",S9784,H9784)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9784,C9784)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9784=\"\",VLOOKUP($C9784,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9784=\"\",\nIF(OR(VLOOKUP($C9784,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9784,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9784>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9784,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9784=\"\",\nVLOOKUP($C9784,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9784=\"\",\nIF(OR(VLOOKUP($C9784,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9784,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9784>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9784,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9784=\"\",\"\",E9784&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9784,I9784)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9784,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9784,$AA$8:$AI$77,9,FALSE)),\n-J9784,J9784),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9784,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9785=\"\",Q9785,F9785)","v":""},{"$f":"+IF(G9785=\"\",R9785,G9785)","v":""},{"$f":"+IF(H9785=\"\",S9785,H9785)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9785,C9785)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9785=\"\",VLOOKUP($C9785,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9785=\"\",\nIF(OR(VLOOKUP($C9785,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9785,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9785>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9785,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9785=\"\",\nVLOOKUP($C9785,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9785=\"\",\nIF(OR(VLOOKUP($C9785,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9785,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9785>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9785,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9785=\"\",\"\",E9785&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9785,I9785)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9785,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9785,$AA$8:$AI$77,9,FALSE)),\n-J9785,J9785),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9785,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9786=\"\",Q9786,F9786)","v":""},{"$f":"+IF(G9786=\"\",R9786,G9786)","v":""},{"$f":"+IF(H9786=\"\",S9786,H9786)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9786,C9786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9786=\"\",VLOOKUP($C9786,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9786=\"\",\nIF(OR(VLOOKUP($C9786,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9786,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9786>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9786,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9786=\"\",\nVLOOKUP($C9786,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9786=\"\",\nIF(OR(VLOOKUP($C9786,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9786,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9786>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9786,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9786=\"\",\"\",E9786&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9786,I9786)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9786,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9786,$AA$8:$AI$77,9,FALSE)),\n-J9786,J9786),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9786,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9787=\"\",Q9787,F9787)","v":""},{"$f":"+IF(G9787=\"\",R9787,G9787)","v":""},{"$f":"+IF(H9787=\"\",S9787,H9787)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9787,C9787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9787=\"\",VLOOKUP($C9787,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9787=\"\",\nIF(OR(VLOOKUP($C9787,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9787,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9787>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9787,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9787=\"\",\nVLOOKUP($C9787,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9787=\"\",\nIF(OR(VLOOKUP($C9787,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9787,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9787>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9787,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9787=\"\",\"\",E9787&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9787,I9787)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9787,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9787,$AA$8:$AI$77,9,FALSE)),\n-J9787,J9787),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9787,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9788=\"\",Q9788,F9788)","v":""},{"$f":"+IF(G9788=\"\",R9788,G9788)","v":""},{"$f":"+IF(H9788=\"\",S9788,H9788)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9788,C9788)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9788=\"\",VLOOKUP($C9788,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9788=\"\",\nIF(OR(VLOOKUP($C9788,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9788,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9788>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9788,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9788=\"\",\nVLOOKUP($C9788,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9788=\"\",\nIF(OR(VLOOKUP($C9788,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9788,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9788>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9788,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9788=\"\",\"\",E9788&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9788,I9788)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9788,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9788,$AA$8:$AI$77,9,FALSE)),\n-J9788,J9788),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9788,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9789=\"\",Q9789,F9789)","v":""},{"$f":"+IF(G9789=\"\",R9789,G9789)","v":""},{"$f":"+IF(H9789=\"\",S9789,H9789)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9789,C9789)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9789=\"\",VLOOKUP($C9789,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9789=\"\",\nIF(OR(VLOOKUP($C9789,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9789,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9789>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9789,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9789=\"\",\nVLOOKUP($C9789,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9789=\"\",\nIF(OR(VLOOKUP($C9789,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9789,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9789>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9789,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9789=\"\",\"\",E9789&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9789,I9789)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9789,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9789,$AA$8:$AI$77,9,FALSE)),\n-J9789,J9789),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9789,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9790=\"\",Q9790,F9790)","v":""},{"$f":"+IF(G9790=\"\",R9790,G9790)","v":""},{"$f":"+IF(H9790=\"\",S9790,H9790)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9790,C9790)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9790=\"\",VLOOKUP($C9790,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9790=\"\",\nIF(OR(VLOOKUP($C9790,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9790,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9790>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9790,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9790=\"\",\nVLOOKUP($C9790,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9790=\"\",\nIF(OR(VLOOKUP($C9790,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9790,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9790>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9790,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9790=\"\",\"\",E9790&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9790,I9790)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9790,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9790,$AA$8:$AI$77,9,FALSE)),\n-J9790,J9790),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9790,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9791=\"\",Q9791,F9791)","v":""},{"$f":"+IF(G9791=\"\",R9791,G9791)","v":""},{"$f":"+IF(H9791=\"\",S9791,H9791)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9791,C9791)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9791=\"\",VLOOKUP($C9791,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9791=\"\",\nIF(OR(VLOOKUP($C9791,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9791,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9791>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9791,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9791=\"\",\nVLOOKUP($C9791,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9791=\"\",\nIF(OR(VLOOKUP($C9791,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9791,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9791>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9791,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9791=\"\",\"\",E9791&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9791,I9791)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9791,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9791,$AA$8:$AI$77,9,FALSE)),\n-J9791,J9791),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9791,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9792=\"\",Q9792,F9792)","v":""},{"$f":"+IF(G9792=\"\",R9792,G9792)","v":""},{"$f":"+IF(H9792=\"\",S9792,H9792)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9792,C9792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9792=\"\",VLOOKUP($C9792,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9792=\"\",\nIF(OR(VLOOKUP($C9792,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9792,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9792>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9792,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9792=\"\",\nVLOOKUP($C9792,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9792=\"\",\nIF(OR(VLOOKUP($C9792,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9792,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9792>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9792,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9792=\"\",\"\",E9792&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9792,I9792)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9792,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9792,$AA$8:$AI$77,9,FALSE)),\n-J9792,J9792),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9792,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9793=\"\",Q9793,F9793)","v":""},{"$f":"+IF(G9793=\"\",R9793,G9793)","v":""},{"$f":"+IF(H9793=\"\",S9793,H9793)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9793,C9793)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9793=\"\",VLOOKUP($C9793,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9793=\"\",\nIF(OR(VLOOKUP($C9793,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9793,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9793>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9793,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9793=\"\",\nVLOOKUP($C9793,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9793=\"\",\nIF(OR(VLOOKUP($C9793,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9793,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9793>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9793,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9793=\"\",\"\",E9793&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9793,I9793)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9793,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9793,$AA$8:$AI$77,9,FALSE)),\n-J9793,J9793),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9793,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9794=\"\",Q9794,F9794)","v":""},{"$f":"+IF(G9794=\"\",R9794,G9794)","v":""},{"$f":"+IF(H9794=\"\",S9794,H9794)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9794,C9794)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9794=\"\",VLOOKUP($C9794,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9794=\"\",\nIF(OR(VLOOKUP($C9794,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9794,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9794>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9794,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9794=\"\",\nVLOOKUP($C9794,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9794=\"\",\nIF(OR(VLOOKUP($C9794,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9794,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9794>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9794,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9794=\"\",\"\",E9794&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9794,I9794)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9794,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9794,$AA$8:$AI$77,9,FALSE)),\n-J9794,J9794),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9794,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9795=\"\",Q9795,F9795)","v":""},{"$f":"+IF(G9795=\"\",R9795,G9795)","v":""},{"$f":"+IF(H9795=\"\",S9795,H9795)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9795,C9795)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9795=\"\",VLOOKUP($C9795,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9795=\"\",\nIF(OR(VLOOKUP($C9795,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9795,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9795>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9795,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9795=\"\",\nVLOOKUP($C9795,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9795=\"\",\nIF(OR(VLOOKUP($C9795,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9795,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9795>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9795,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9795=\"\",\"\",E9795&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9795,I9795)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9795,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9795,$AA$8:$AI$77,9,FALSE)),\n-J9795,J9795),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9795,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9796=\"\",Q9796,F9796)","v":""},{"$f":"+IF(G9796=\"\",R9796,G9796)","v":""},{"$f":"+IF(H9796=\"\",S9796,H9796)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9796,C9796)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9796=\"\",VLOOKUP($C9796,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9796=\"\",\nIF(OR(VLOOKUP($C9796,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9796,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9796>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9796,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9796=\"\",\nVLOOKUP($C9796,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9796=\"\",\nIF(OR(VLOOKUP($C9796,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9796,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9796>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9796,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9796=\"\",\"\",E9796&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9796,I9796)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9796,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9796,$AA$8:$AI$77,9,FALSE)),\n-J9796,J9796),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9796,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9797=\"\",Q9797,F9797)","v":""},{"$f":"+IF(G9797=\"\",R9797,G9797)","v":""},{"$f":"+IF(H9797=\"\",S9797,H9797)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9797,C9797)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9797=\"\",VLOOKUP($C9797,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9797=\"\",\nIF(OR(VLOOKUP($C9797,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9797,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9797>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9797,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9797=\"\",\nVLOOKUP($C9797,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9797=\"\",\nIF(OR(VLOOKUP($C9797,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9797,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9797>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9797,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9797=\"\",\"\",E9797&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9797,I9797)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9797,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9797,$AA$8:$AI$77,9,FALSE)),\n-J9797,J9797),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9797,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9798=\"\",Q9798,F9798)","v":""},{"$f":"+IF(G9798=\"\",R9798,G9798)","v":""},{"$f":"+IF(H9798=\"\",S9798,H9798)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9798,C9798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9798=\"\",VLOOKUP($C9798,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9798=\"\",\nIF(OR(VLOOKUP($C9798,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9798,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9798>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9798,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9798=\"\",\nVLOOKUP($C9798,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9798=\"\",\nIF(OR(VLOOKUP($C9798,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9798,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9798>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9798,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9798=\"\",\"\",E9798&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9798,I9798)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9798,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9798,$AA$8:$AI$77,9,FALSE)),\n-J9798,J9798),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9798,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9799=\"\",Q9799,F9799)","v":""},{"$f":"+IF(G9799=\"\",R9799,G9799)","v":""},{"$f":"+IF(H9799=\"\",S9799,H9799)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9799,C9799)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9799=\"\",VLOOKUP($C9799,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9799=\"\",\nIF(OR(VLOOKUP($C9799,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9799,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9799>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9799,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9799=\"\",\nVLOOKUP($C9799,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9799=\"\",\nIF(OR(VLOOKUP($C9799,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9799,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9799>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9799,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9799=\"\",\"\",E9799&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9799,I9799)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9799,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9799,$AA$8:$AI$77,9,FALSE)),\n-J9799,J9799),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9799,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9800=\"\",Q9800,F9800)","v":""},{"$f":"+IF(G9800=\"\",R9800,G9800)","v":""},{"$f":"+IF(H9800=\"\",S9800,H9800)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9800,C9800)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9800=\"\",VLOOKUP($C9800,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9800=\"\",\nIF(OR(VLOOKUP($C9800,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9800,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9800>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9800,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9800=\"\",\nVLOOKUP($C9800,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9800=\"\",\nIF(OR(VLOOKUP($C9800,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9800,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9800>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9800,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9800=\"\",\"\",E9800&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9800,I9800)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9800,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9800,$AA$8:$AI$77,9,FALSE)),\n-J9800,J9800),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9800,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C9801&\" \"&D9801","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F9801=\"\",Q9801,F9801)","v":""},{"$f":"+IF(G9801=\"\",R9801,G9801)","v":""},{"$f":"+IF(H9801=\"\",S9801,H9801)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9801,C9801)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9801=\"\",VLOOKUP($C9801,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9801=\"\",\nIF(OR(VLOOKUP($C9801,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9801,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9801>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9801,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9801=\"\",\nVLOOKUP($C9801,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9801=\"\",\nIF(OR(VLOOKUP($C9801,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9801,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9801>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9801,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9801=\"\",\"\",E9801&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9801,I9801)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9801,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9801,$AA$8:$AI$77,9,FALSE)),\n-J9801,J9801),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9801,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9802=\"\",Q9802,F9802)","v":""},{"$f":"+IF(G9802=\"\",R9802,G9802)","v":""},{"$f":"+IF(H9802=\"\",S9802,H9802)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9802,C9802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9802=\"\",VLOOKUP($C9802,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9802=\"\",\nIF(OR(VLOOKUP($C9802,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9802,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9802>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9802,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9802=\"\",\nVLOOKUP($C9802,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9802=\"\",\nIF(OR(VLOOKUP($C9802,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9802,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9802>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9802,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9802=\"\",\"\",E9802&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9802,I9802)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9802,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9802,$AA$8:$AI$77,9,FALSE)),\n-J9802,J9802),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9802,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9803=\"\",Q9803,F9803)","v":""},{"$f":"+IF(G9803=\"\",R9803,G9803)","v":""},{"$f":"+IF(H9803=\"\",S9803,H9803)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9803,C9803)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9803=\"\",VLOOKUP($C9803,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9803=\"\",\nIF(OR(VLOOKUP($C9803,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9803,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9803>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9803,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9803=\"\",\nVLOOKUP($C9803,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9803=\"\",\nIF(OR(VLOOKUP($C9803,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9803,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9803>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9803,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9803=\"\",\"\",E9803&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9803,I9803)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9803,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9803,$AA$8:$AI$77,9,FALSE)),\n-J9803,J9803),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9803,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9804=\"\",Q9804,F9804)","v":""},{"$f":"+IF(G9804=\"\",R9804,G9804)","v":""},{"$f":"+IF(H9804=\"\",S9804,H9804)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9804,C9804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9804=\"\",VLOOKUP($C9804,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9804=\"\",\nIF(OR(VLOOKUP($C9804,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9804,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9804>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9804,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9804=\"\",\nVLOOKUP($C9804,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9804=\"\",\nIF(OR(VLOOKUP($C9804,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9804,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9804>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9804,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9804=\"\",\"\",E9804&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9804,I9804)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9804,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9804,$AA$8:$AI$77,9,FALSE)),\n-J9804,J9804),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9804,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9805=\"\",Q9805,F9805)","v":""},{"$f":"+IF(G9805=\"\",R9805,G9805)","v":""},{"$f":"+IF(H9805=\"\",S9805,H9805)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9805,C9805)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9805=\"\",VLOOKUP($C9805,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9805=\"\",\nIF(OR(VLOOKUP($C9805,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9805,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9805>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9805,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9805=\"\",\nVLOOKUP($C9805,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9805=\"\",\nIF(OR(VLOOKUP($C9805,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9805,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9805>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9805,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9805=\"\",\"\",E9805&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9805,I9805)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9805,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9805,$AA$8:$AI$77,9,FALSE)),\n-J9805,J9805),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9805,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9806=\"\",Q9806,F9806)","v":""},{"$f":"+IF(G9806=\"\",R9806,G9806)","v":""},{"$f":"+IF(H9806=\"\",S9806,H9806)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9806,C9806)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9806=\"\",VLOOKUP($C9806,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9806=\"\",\nIF(OR(VLOOKUP($C9806,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9806,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9806>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9806,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9806=\"\",\nVLOOKUP($C9806,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9806=\"\",\nIF(OR(VLOOKUP($C9806,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9806,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9806>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9806,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9806=\"\",\"\",E9806&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9806,I9806)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9806,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9806,$AA$8:$AI$77,9,FALSE)),\n-J9806,J9806),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9806,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9807=\"\",Q9807,F9807)","v":""},{"$f":"+IF(G9807=\"\",R9807,G9807)","v":""},{"$f":"+IF(H9807=\"\",S9807,H9807)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9807,C9807)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9807=\"\",VLOOKUP($C9807,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9807=\"\",\nIF(OR(VLOOKUP($C9807,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9807,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9807>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9807,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9807=\"\",\nVLOOKUP($C9807,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9807=\"\",\nIF(OR(VLOOKUP($C9807,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9807,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9807>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9807,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9807=\"\",\"\",E9807&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9807,I9807)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9807,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9807,$AA$8:$AI$77,9,FALSE)),\n-J9807,J9807),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9807,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9808=\"\",Q9808,F9808)","v":""},{"$f":"+IF(G9808=\"\",R9808,G9808)","v":""},{"$f":"+IF(H9808=\"\",S9808,H9808)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9808,C9808)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9808=\"\",VLOOKUP($C9808,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9808=\"\",\nIF(OR(VLOOKUP($C9808,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9808,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9808>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9808,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9808=\"\",\nVLOOKUP($C9808,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9808=\"\",\nIF(OR(VLOOKUP($C9808,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9808,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9808>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9808,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9808=\"\",\"\",E9808&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9808,I9808)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9808,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9808,$AA$8:$AI$77,9,FALSE)),\n-J9808,J9808),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9808,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9809=\"\",Q9809,F9809)","v":""},{"$f":"+IF(G9809=\"\",R9809,G9809)","v":""},{"$f":"+IF(H9809=\"\",S9809,H9809)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9809,C9809)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9809=\"\",VLOOKUP($C9809,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9809=\"\",\nIF(OR(VLOOKUP($C9809,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9809,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9809>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9809,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9809=\"\",\nVLOOKUP($C9809,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9809=\"\",\nIF(OR(VLOOKUP($C9809,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9809,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9809>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9809,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9809=\"\",\"\",E9809&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9809,I9809)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9809,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9809,$AA$8:$AI$77,9,FALSE)),\n-J9809,J9809),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9809,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9810=\"\",Q9810,F9810)","v":""},{"$f":"+IF(G9810=\"\",R9810,G9810)","v":""},{"$f":"+IF(H9810=\"\",S9810,H9810)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9810,C9810)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9810=\"\",VLOOKUP($C9810,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9810=\"\",\nIF(OR(VLOOKUP($C9810,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9810,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9810>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9810,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9810=\"\",\nVLOOKUP($C9810,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9810=\"\",\nIF(OR(VLOOKUP($C9810,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9810,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9810>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9810,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9810=\"\",\"\",E9810&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9810,I9810)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9810,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9810,$AA$8:$AI$77,9,FALSE)),\n-J9810,J9810),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9810,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9811=\"\",Q9811,F9811)","v":""},{"$f":"+IF(G9811=\"\",R9811,G9811)","v":""},{"$f":"+IF(H9811=\"\",S9811,H9811)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9811,C9811)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9811=\"\",VLOOKUP($C9811,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9811=\"\",\nIF(OR(VLOOKUP($C9811,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9811,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9811>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9811,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9811=\"\",\nVLOOKUP($C9811,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9811=\"\",\nIF(OR(VLOOKUP($C9811,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9811,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9811>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9811,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9811=\"\",\"\",E9811&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9811,I9811)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9811,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9811,$AA$8:$AI$77,9,FALSE)),\n-J9811,J9811),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9811,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9812=\"\",Q9812,F9812)","v":""},{"$f":"+IF(G9812=\"\",R9812,G9812)","v":""},{"$f":"+IF(H9812=\"\",S9812,H9812)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9812,C9812)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9812=\"\",VLOOKUP($C9812,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9812=\"\",\nIF(OR(VLOOKUP($C9812,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9812,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9812>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9812,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9812=\"\",\nVLOOKUP($C9812,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9812=\"\",\nIF(OR(VLOOKUP($C9812,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9812,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9812>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9812,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9812=\"\",\"\",E9812&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9812,I9812)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9812,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9812,$AA$8:$AI$77,9,FALSE)),\n-J9812,J9812),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9812,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9813=\"\",Q9813,F9813)","v":""},{"$f":"+IF(G9813=\"\",R9813,G9813)","v":""},{"$f":"+IF(H9813=\"\",S9813,H9813)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9813,C9813)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9813=\"\",VLOOKUP($C9813,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9813=\"\",\nIF(OR(VLOOKUP($C9813,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9813,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9813>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9813,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9813=\"\",\nVLOOKUP($C9813,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9813=\"\",\nIF(OR(VLOOKUP($C9813,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9813,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9813>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9813,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9813=\"\",\"\",E9813&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9813,I9813)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9813,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9813,$AA$8:$AI$77,9,FALSE)),\n-J9813,J9813),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9813,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9814=\"\",Q9814,F9814)","v":""},{"$f":"+IF(G9814=\"\",R9814,G9814)","v":""},{"$f":"+IF(H9814=\"\",S9814,H9814)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9814,C9814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9814=\"\",VLOOKUP($C9814,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9814=\"\",\nIF(OR(VLOOKUP($C9814,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9814,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9814>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9814,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9814=\"\",\nVLOOKUP($C9814,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9814=\"\",\nIF(OR(VLOOKUP($C9814,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9814,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9814>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9814,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9814=\"\",\"\",E9814&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9814,I9814)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9814,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9814,$AA$8:$AI$77,9,FALSE)),\n-J9814,J9814),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9814,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9815=\"\",Q9815,F9815)","v":""},{"$f":"+IF(G9815=\"\",R9815,G9815)","v":""},{"$f":"+IF(H9815=\"\",S9815,H9815)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9815,C9815)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9815=\"\",VLOOKUP($C9815,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9815=\"\",\nIF(OR(VLOOKUP($C9815,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9815,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9815>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9815,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9815=\"\",\nVLOOKUP($C9815,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9815=\"\",\nIF(OR(VLOOKUP($C9815,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9815,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9815>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9815,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9815=\"\",\"\",E9815&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9815,I9815)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9815,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9815,$AA$8:$AI$77,9,FALSE)),\n-J9815,J9815),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9815,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9816=\"\",Q9816,F9816)","v":""},{"$f":"+IF(G9816=\"\",R9816,G9816)","v":""},{"$f":"+IF(H9816=\"\",S9816,H9816)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9816,C9816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9816=\"\",VLOOKUP($C9816,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9816=\"\",\nIF(OR(VLOOKUP($C9816,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9816,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9816>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9816,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9816=\"\",\nVLOOKUP($C9816,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9816=\"\",\nIF(OR(VLOOKUP($C9816,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9816,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9816>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9816,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9816=\"\",\"\",E9816&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9816,I9816)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9816,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9816,$AA$8:$AI$77,9,FALSE)),\n-J9816,J9816),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9816,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9817=\"\",Q9817,F9817)","v":""},{"$f":"+IF(G9817=\"\",R9817,G9817)","v":""},{"$f":"+IF(H9817=\"\",S9817,H9817)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9817,C9817)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9817=\"\",VLOOKUP($C9817,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9817=\"\",\nIF(OR(VLOOKUP($C9817,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9817,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9817>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9817,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9817=\"\",\nVLOOKUP($C9817,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9817=\"\",\nIF(OR(VLOOKUP($C9817,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9817,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9817>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9817,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9817=\"\",\"\",E9817&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9817,I9817)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9817,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9817,$AA$8:$AI$77,9,FALSE)),\n-J9817,J9817),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9817,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9818=\"\",Q9818,F9818)","v":""},{"$f":"+IF(G9818=\"\",R9818,G9818)","v":""},{"$f":"+IF(H9818=\"\",S9818,H9818)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9818,C9818)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9818=\"\",VLOOKUP($C9818,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9818=\"\",\nIF(OR(VLOOKUP($C9818,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9818,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9818>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9818,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9818=\"\",\nVLOOKUP($C9818,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9818=\"\",\nIF(OR(VLOOKUP($C9818,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9818,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9818>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9818,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9818=\"\",\"\",E9818&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9818,I9818)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9818,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9818,$AA$8:$AI$77,9,FALSE)),\n-J9818,J9818),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9818,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9819=\"\",Q9819,F9819)","v":""},{"$f":"+IF(G9819=\"\",R9819,G9819)","v":""},{"$f":"+IF(H9819=\"\",S9819,H9819)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9819,C9819)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9819=\"\",VLOOKUP($C9819,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9819=\"\",\nIF(OR(VLOOKUP($C9819,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9819,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9819>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9819,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9819=\"\",\nVLOOKUP($C9819,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9819=\"\",\nIF(OR(VLOOKUP($C9819,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9819,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9819>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9819,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9819=\"\",\"\",E9819&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9819,I9819)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9819,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9819,$AA$8:$AI$77,9,FALSE)),\n-J9819,J9819),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9819,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9820=\"\",Q9820,F9820)","v":""},{"$f":"+IF(G9820=\"\",R9820,G9820)","v":""},{"$f":"+IF(H9820=\"\",S9820,H9820)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9820,C9820)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9820=\"\",VLOOKUP($C9820,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9820=\"\",\nIF(OR(VLOOKUP($C9820,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9820,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9820>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9820,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9820=\"\",\nVLOOKUP($C9820,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9820=\"\",\nIF(OR(VLOOKUP($C9820,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9820,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9820>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9820,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9820=\"\",\"\",E9820&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9820,I9820)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9820,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9820,$AA$8:$AI$77,9,FALSE)),\n-J9820,J9820),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9820,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9821=\"\",Q9821,F9821)","v":""},{"$f":"+IF(G9821=\"\",R9821,G9821)","v":""},{"$f":"+IF(H9821=\"\",S9821,H9821)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9821,C9821)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9821=\"\",VLOOKUP($C9821,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9821=\"\",\nIF(OR(VLOOKUP($C9821,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9821,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9821>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9821,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9821=\"\",\nVLOOKUP($C9821,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9821=\"\",\nIF(OR(VLOOKUP($C9821,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9821,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9821>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9821,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9821=\"\",\"\",E9821&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9821,I9821)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9821,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9821,$AA$8:$AI$77,9,FALSE)),\n-J9821,J9821),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9821,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9822=\"\",Q9822,F9822)","v":""},{"$f":"+IF(G9822=\"\",R9822,G9822)","v":""},{"$f":"+IF(H9822=\"\",S9822,H9822)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9822,C9822)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9822=\"\",VLOOKUP($C9822,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9822=\"\",\nIF(OR(VLOOKUP($C9822,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9822,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9822>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9822,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9822=\"\",\nVLOOKUP($C9822,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9822=\"\",\nIF(OR(VLOOKUP($C9822,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9822,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9822>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9822,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9822=\"\",\"\",E9822&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9822,I9822)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9822,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9822,$AA$8:$AI$77,9,FALSE)),\n-J9822,J9822),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9822,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9823=\"\",Q9823,F9823)","v":""},{"$f":"+IF(G9823=\"\",R9823,G9823)","v":""},{"$f":"+IF(H9823=\"\",S9823,H9823)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9823,C9823)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9823=\"\",VLOOKUP($C9823,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9823=\"\",\nIF(OR(VLOOKUP($C9823,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9823,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9823>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9823,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9823=\"\",\nVLOOKUP($C9823,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9823=\"\",\nIF(OR(VLOOKUP($C9823,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9823,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9823>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9823,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9823=\"\",\"\",E9823&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9823,I9823)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9823,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9823,$AA$8:$AI$77,9,FALSE)),\n-J9823,J9823),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9823,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9824=\"\",Q9824,F9824)","v":""},{"$f":"+IF(G9824=\"\",R9824,G9824)","v":""},{"$f":"+IF(H9824=\"\",S9824,H9824)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9824,C9824)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9824=\"\",VLOOKUP($C9824,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9824=\"\",\nIF(OR(VLOOKUP($C9824,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9824,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9824>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9824,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9824=\"\",\nVLOOKUP($C9824,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9824=\"\",\nIF(OR(VLOOKUP($C9824,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9824,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9824>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9824,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9824=\"\",\"\",E9824&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9824,I9824)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9824,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9824,$AA$8:$AI$77,9,FALSE)),\n-J9824,J9824),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9824,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9825=\"\",Q9825,F9825)","v":""},{"$f":"+IF(G9825=\"\",R9825,G9825)","v":""},{"$f":"+IF(H9825=\"\",S9825,H9825)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9825,C9825)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9825=\"\",VLOOKUP($C9825,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9825=\"\",\nIF(OR(VLOOKUP($C9825,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9825,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9825>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9825,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9825=\"\",\nVLOOKUP($C9825,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9825=\"\",\nIF(OR(VLOOKUP($C9825,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9825,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9825>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9825,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9825=\"\",\"\",E9825&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9825,I9825)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9825,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9825,$AA$8:$AI$77,9,FALSE)),\n-J9825,J9825),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9825,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9826=\"\",Q9826,F9826)","v":""},{"$f":"+IF(G9826=\"\",R9826,G9826)","v":""},{"$f":"+IF(H9826=\"\",S9826,H9826)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9826,C9826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9826=\"\",VLOOKUP($C9826,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9826=\"\",\nIF(OR(VLOOKUP($C9826,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9826,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9826>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9826,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9826=\"\",\nVLOOKUP($C9826,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9826=\"\",\nIF(OR(VLOOKUP($C9826,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9826,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9826>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9826,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9826=\"\",\"\",E9826&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9826,I9826)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9826,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9826,$AA$8:$AI$77,9,FALSE)),\n-J9826,J9826),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9826,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9827=\"\",Q9827,F9827)","v":""},{"$f":"+IF(G9827=\"\",R9827,G9827)","v":""},{"$f":"+IF(H9827=\"\",S9827,H9827)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9827,C9827)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9827=\"\",VLOOKUP($C9827,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9827=\"\",\nIF(OR(VLOOKUP($C9827,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9827,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9827>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9827,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9827=\"\",\nVLOOKUP($C9827,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9827=\"\",\nIF(OR(VLOOKUP($C9827,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9827,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9827>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9827,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9827=\"\",\"\",E9827&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9827,I9827)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9827,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9827,$AA$8:$AI$77,9,FALSE)),\n-J9827,J9827),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9827,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9828=\"\",Q9828,F9828)","v":""},{"$f":"+IF(G9828=\"\",R9828,G9828)","v":""},{"$f":"+IF(H9828=\"\",S9828,H9828)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9828,C9828)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9828=\"\",VLOOKUP($C9828,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9828=\"\",\nIF(OR(VLOOKUP($C9828,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9828,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9828>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9828,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9828=\"\",\nVLOOKUP($C9828,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9828=\"\",\nIF(OR(VLOOKUP($C9828,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9828,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9828>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9828,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9828=\"\",\"\",E9828&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9828,I9828)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9828,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9828,$AA$8:$AI$77,9,FALSE)),\n-J9828,J9828),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9828,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9829=\"\",Q9829,F9829)","v":""},{"$f":"+IF(G9829=\"\",R9829,G9829)","v":""},{"$f":"+IF(H9829=\"\",S9829,H9829)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9829,C9829)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9829=\"\",VLOOKUP($C9829,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9829=\"\",\nIF(OR(VLOOKUP($C9829,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9829,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9829>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9829,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9829=\"\",\nVLOOKUP($C9829,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9829=\"\",\nIF(OR(VLOOKUP($C9829,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9829,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9829>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9829,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9829=\"\",\"\",E9829&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9829,I9829)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9829,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9829,$AA$8:$AI$77,9,FALSE)),\n-J9829,J9829),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9829,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9830=\"\",Q9830,F9830)","v":""},{"$f":"+IF(G9830=\"\",R9830,G9830)","v":""},{"$f":"+IF(H9830=\"\",S9830,H9830)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9830,C9830)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9830=\"\",VLOOKUP($C9830,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9830=\"\",\nIF(OR(VLOOKUP($C9830,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9830,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9830>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9830,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9830=\"\",\nVLOOKUP($C9830,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9830=\"\",\nIF(OR(VLOOKUP($C9830,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9830,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9830>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9830,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9830=\"\",\"\",E9830&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9830,I9830)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9830,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9830,$AA$8:$AI$77,9,FALSE)),\n-J9830,J9830),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9830,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9831=\"\",Q9831,F9831)","v":""},{"$f":"+IF(G9831=\"\",R9831,G9831)","v":""},{"$f":"+IF(H9831=\"\",S9831,H9831)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9831,C9831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9831=\"\",VLOOKUP($C9831,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9831=\"\",\nIF(OR(VLOOKUP($C9831,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9831,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9831>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9831,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9831=\"\",\nVLOOKUP($C9831,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9831=\"\",\nIF(OR(VLOOKUP($C9831,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9831,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9831>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9831,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9831=\"\",\"\",E9831&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9831,I9831)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9831,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9831,$AA$8:$AI$77,9,FALSE)),\n-J9831,J9831),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9831,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9832=\"\",Q9832,F9832)","v":""},{"$f":"+IF(G9832=\"\",R9832,G9832)","v":""},{"$f":"+IF(H9832=\"\",S9832,H9832)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9832,C9832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9832=\"\",VLOOKUP($C9832,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9832=\"\",\nIF(OR(VLOOKUP($C9832,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9832,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9832>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9832,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9832=\"\",\nVLOOKUP($C9832,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9832=\"\",\nIF(OR(VLOOKUP($C9832,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9832,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9832>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9832,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9832=\"\",\"\",E9832&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9832,I9832)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9832,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9832,$AA$8:$AI$77,9,FALSE)),\n-J9832,J9832),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9832,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9833=\"\",Q9833,F9833)","v":""},{"$f":"+IF(G9833=\"\",R9833,G9833)","v":""},{"$f":"+IF(H9833=\"\",S9833,H9833)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9833,C9833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9833=\"\",VLOOKUP($C9833,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9833=\"\",\nIF(OR(VLOOKUP($C9833,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9833,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9833>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9833,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9833=\"\",\nVLOOKUP($C9833,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9833=\"\",\nIF(OR(VLOOKUP($C9833,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9833,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9833>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9833,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9833=\"\",\"\",E9833&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9833,I9833)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9833,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9833,$AA$8:$AI$77,9,FALSE)),\n-J9833,J9833),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9833,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9834=\"\",Q9834,F9834)","v":""},{"$f":"+IF(G9834=\"\",R9834,G9834)","v":""},{"$f":"+IF(H9834=\"\",S9834,H9834)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9834,C9834)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9834=\"\",VLOOKUP($C9834,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9834=\"\",\nIF(OR(VLOOKUP($C9834,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9834,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9834>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9834,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9834=\"\",\nVLOOKUP($C9834,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9834=\"\",\nIF(OR(VLOOKUP($C9834,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9834,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9834>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9834,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9834=\"\",\"\",E9834&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9834,I9834)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9834,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9834,$AA$8:$AI$77,9,FALSE)),\n-J9834,J9834),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9834,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9835=\"\",Q9835,F9835)","v":""},{"$f":"+IF(G9835=\"\",R9835,G9835)","v":""},{"$f":"+IF(H9835=\"\",S9835,H9835)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9835,C9835)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9835=\"\",VLOOKUP($C9835,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9835=\"\",\nIF(OR(VLOOKUP($C9835,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9835,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9835>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9835,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9835=\"\",\nVLOOKUP($C9835,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9835=\"\",\nIF(OR(VLOOKUP($C9835,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9835,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9835>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9835,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9835=\"\",\"\",E9835&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9835,I9835)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9835,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9835,$AA$8:$AI$77,9,FALSE)),\n-J9835,J9835),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9835,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9836=\"\",Q9836,F9836)","v":""},{"$f":"+IF(G9836=\"\",R9836,G9836)","v":""},{"$f":"+IF(H9836=\"\",S9836,H9836)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9836,C9836)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9836=\"\",VLOOKUP($C9836,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9836=\"\",\nIF(OR(VLOOKUP($C9836,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9836,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9836>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9836,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9836=\"\",\nVLOOKUP($C9836,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9836=\"\",\nIF(OR(VLOOKUP($C9836,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9836,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9836>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9836,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9836=\"\",\"\",E9836&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9836,I9836)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9836,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9836,$AA$8:$AI$77,9,FALSE)),\n-J9836,J9836),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9836,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9837=\"\",Q9837,F9837)","v":""},{"$f":"+IF(G9837=\"\",R9837,G9837)","v":""},{"$f":"+IF(H9837=\"\",S9837,H9837)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9837,C9837)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9837=\"\",VLOOKUP($C9837,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9837=\"\",\nIF(OR(VLOOKUP($C9837,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9837,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9837>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9837,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9837=\"\",\nVLOOKUP($C9837,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9837=\"\",\nIF(OR(VLOOKUP($C9837,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9837,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9837>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9837,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9837=\"\",\"\",E9837&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9837,I9837)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9837,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9837,$AA$8:$AI$77,9,FALSE)),\n-J9837,J9837),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9837,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9838=\"\",Q9838,F9838)","v":""},{"$f":"+IF(G9838=\"\",R9838,G9838)","v":""},{"$f":"+IF(H9838=\"\",S9838,H9838)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9838,C9838)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9838=\"\",VLOOKUP($C9838,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9838=\"\",\nIF(OR(VLOOKUP($C9838,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9838,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9838>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9838,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9838=\"\",\nVLOOKUP($C9838,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9838=\"\",\nIF(OR(VLOOKUP($C9838,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9838,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9838>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9838,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9838=\"\",\"\",E9838&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9838,I9838)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9838,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9838,$AA$8:$AI$77,9,FALSE)),\n-J9838,J9838),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9838,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9839=\"\",Q9839,F9839)","v":""},{"$f":"+IF(G9839=\"\",R9839,G9839)","v":""},{"$f":"+IF(H9839=\"\",S9839,H9839)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9839,C9839)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9839=\"\",VLOOKUP($C9839,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9839=\"\",\nIF(OR(VLOOKUP($C9839,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9839,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9839>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9839,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9839=\"\",\nVLOOKUP($C9839,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9839=\"\",\nIF(OR(VLOOKUP($C9839,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9839,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9839>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9839,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9839=\"\",\"\",E9839&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9839,I9839)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9839,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9839,$AA$8:$AI$77,9,FALSE)),\n-J9839,J9839),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9839,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9840=\"\",Q9840,F9840)","v":""},{"$f":"+IF(G9840=\"\",R9840,G9840)","v":""},{"$f":"+IF(H9840=\"\",S9840,H9840)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9840,C9840)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9840=\"\",VLOOKUP($C9840,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9840=\"\",\nIF(OR(VLOOKUP($C9840,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9840,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9840>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9840,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9840=\"\",\nVLOOKUP($C9840,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9840=\"\",\nIF(OR(VLOOKUP($C9840,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9840,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9840>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9840,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9840=\"\",\"\",E9840&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9840,I9840)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9840,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9840,$AA$8:$AI$77,9,FALSE)),\n-J9840,J9840),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9840,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9841=\"\",Q9841,F9841)","v":""},{"$f":"+IF(G9841=\"\",R9841,G9841)","v":""},{"$f":"+IF(H9841=\"\",S9841,H9841)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9841,C9841)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9841=\"\",VLOOKUP($C9841,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9841=\"\",\nIF(OR(VLOOKUP($C9841,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9841,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9841>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9841,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9841=\"\",\nVLOOKUP($C9841,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9841=\"\",\nIF(OR(VLOOKUP($C9841,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9841,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9841>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9841,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9841=\"\",\"\",E9841&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9841,I9841)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9841,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9841,$AA$8:$AI$77,9,FALSE)),\n-J9841,J9841),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9841,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9842=\"\",Q9842,F9842)","v":""},{"$f":"+IF(G9842=\"\",R9842,G9842)","v":""},{"$f":"+IF(H9842=\"\",S9842,H9842)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9842,C9842)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9842=\"\",VLOOKUP($C9842,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9842=\"\",\nIF(OR(VLOOKUP($C9842,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9842,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9842>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9842,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9842=\"\",\nVLOOKUP($C9842,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9842=\"\",\nIF(OR(VLOOKUP($C9842,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9842,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9842>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9842,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9842=\"\",\"\",E9842&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9842,I9842)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9842,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9842,$AA$8:$AI$77,9,FALSE)),\n-J9842,J9842),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9842,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9843=\"\",Q9843,F9843)","v":""},{"$f":"+IF(G9843=\"\",R9843,G9843)","v":""},{"$f":"+IF(H9843=\"\",S9843,H9843)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9843,C9843)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9843=\"\",VLOOKUP($C9843,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9843=\"\",\nIF(OR(VLOOKUP($C9843,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9843,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9843>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9843,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9843=\"\",\nVLOOKUP($C9843,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9843=\"\",\nIF(OR(VLOOKUP($C9843,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9843,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9843>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9843,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9843=\"\",\"\",E9843&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9843,I9843)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9843,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9843,$AA$8:$AI$77,9,FALSE)),\n-J9843,J9843),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9843,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9844=\"\",Q9844,F9844)","v":""},{"$f":"+IF(G9844=\"\",R9844,G9844)","v":""},{"$f":"+IF(H9844=\"\",S9844,H9844)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9844,C9844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9844=\"\",VLOOKUP($C9844,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9844=\"\",\nIF(OR(VLOOKUP($C9844,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9844,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9844>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9844,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9844=\"\",\nVLOOKUP($C9844,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9844=\"\",\nIF(OR(VLOOKUP($C9844,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9844,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9844>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9844,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9844=\"\",\"\",E9844&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9844,I9844)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9844,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9844,$AA$8:$AI$77,9,FALSE)),\n-J9844,J9844),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9844,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9845=\"\",Q9845,F9845)","v":""},{"$f":"+IF(G9845=\"\",R9845,G9845)","v":""},{"$f":"+IF(H9845=\"\",S9845,H9845)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9845,C9845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9845=\"\",VLOOKUP($C9845,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9845=\"\",\nIF(OR(VLOOKUP($C9845,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9845,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9845>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9845,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9845=\"\",\nVLOOKUP($C9845,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9845=\"\",\nIF(OR(VLOOKUP($C9845,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9845,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9845>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9845,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9845=\"\",\"\",E9845&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9845,I9845)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9845,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9845,$AA$8:$AI$77,9,FALSE)),\n-J9845,J9845),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9845,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9846=\"\",Q9846,F9846)","v":""},{"$f":"+IF(G9846=\"\",R9846,G9846)","v":""},{"$f":"+IF(H9846=\"\",S9846,H9846)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9846,C9846)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9846=\"\",VLOOKUP($C9846,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9846=\"\",\nIF(OR(VLOOKUP($C9846,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9846,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9846>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9846,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9846=\"\",\nVLOOKUP($C9846,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9846=\"\",\nIF(OR(VLOOKUP($C9846,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9846,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9846>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9846,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9846=\"\",\"\",E9846&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9846,I9846)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9846,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9846,$AA$8:$AI$77,9,FALSE)),\n-J9846,J9846),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9846,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9847=\"\",Q9847,F9847)","v":""},{"$f":"+IF(G9847=\"\",R9847,G9847)","v":""},{"$f":"+IF(H9847=\"\",S9847,H9847)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9847,C9847)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9847=\"\",VLOOKUP($C9847,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9847=\"\",\nIF(OR(VLOOKUP($C9847,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9847,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9847>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9847,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9847=\"\",\nVLOOKUP($C9847,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9847=\"\",\nIF(OR(VLOOKUP($C9847,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9847,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9847>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9847,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9847=\"\",\"\",E9847&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9847,I9847)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9847,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9847,$AA$8:$AI$77,9,FALSE)),\n-J9847,J9847),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9847,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9848=\"\",Q9848,F9848)","v":""},{"$f":"+IF(G9848=\"\",R9848,G9848)","v":""},{"$f":"+IF(H9848=\"\",S9848,H9848)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9848,C9848)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9848=\"\",VLOOKUP($C9848,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9848=\"\",\nIF(OR(VLOOKUP($C9848,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9848,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9848>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9848,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9848=\"\",\nVLOOKUP($C9848,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9848=\"\",\nIF(OR(VLOOKUP($C9848,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9848,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9848>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9848,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9848=\"\",\"\",E9848&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9848,I9848)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9848,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9848,$AA$8:$AI$77,9,FALSE)),\n-J9848,J9848),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9848,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9849=\"\",Q9849,F9849)","v":""},{"$f":"+IF(G9849=\"\",R9849,G9849)","v":""},{"$f":"+IF(H9849=\"\",S9849,H9849)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9849,C9849)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9849=\"\",VLOOKUP($C9849,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9849=\"\",\nIF(OR(VLOOKUP($C9849,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9849,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9849>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9849,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9849=\"\",\nVLOOKUP($C9849,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9849=\"\",\nIF(OR(VLOOKUP($C9849,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9849,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9849>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9849,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9849=\"\",\"\",E9849&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9849,I9849)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9849,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9849,$AA$8:$AI$77,9,FALSE)),\n-J9849,J9849),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9849,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9850=\"\",Q9850,F9850)","v":""},{"$f":"+IF(G9850=\"\",R9850,G9850)","v":""},{"$f":"+IF(H9850=\"\",S9850,H9850)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9850,C9850)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9850=\"\",VLOOKUP($C9850,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9850=\"\",\nIF(OR(VLOOKUP($C9850,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9850,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9850>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9850,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9850=\"\",\nVLOOKUP($C9850,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9850=\"\",\nIF(OR(VLOOKUP($C9850,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9850,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9850>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9850,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9850=\"\",\"\",E9850&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9850,I9850)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9850,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9850,$AA$8:$AI$77,9,FALSE)),\n-J9850,J9850),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9850,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9851=\"\",Q9851,F9851)","v":""},{"$f":"+IF(G9851=\"\",R9851,G9851)","v":""},{"$f":"+IF(H9851=\"\",S9851,H9851)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9851,C9851)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9851=\"\",VLOOKUP($C9851,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9851=\"\",\nIF(OR(VLOOKUP($C9851,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9851,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9851>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9851,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9851=\"\",\nVLOOKUP($C9851,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9851=\"\",\nIF(OR(VLOOKUP($C9851,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9851,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9851>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9851,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9851=\"\",\"\",E9851&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9851,I9851)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9851,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9851,$AA$8:$AI$77,9,FALSE)),\n-J9851,J9851),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9851,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9852=\"\",Q9852,F9852)","v":""},{"$f":"+IF(G9852=\"\",R9852,G9852)","v":""},{"$f":"+IF(H9852=\"\",S9852,H9852)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9852,C9852)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9852=\"\",VLOOKUP($C9852,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9852=\"\",\nIF(OR(VLOOKUP($C9852,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9852,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9852>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9852,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9852=\"\",\nVLOOKUP($C9852,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9852=\"\",\nIF(OR(VLOOKUP($C9852,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9852,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9852>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9852,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9852=\"\",\"\",E9852&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9852,I9852)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9852,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9852,$AA$8:$AI$77,9,FALSE)),\n-J9852,J9852),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9852,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9853=\"\",Q9853,F9853)","v":""},{"$f":"+IF(G9853=\"\",R9853,G9853)","v":""},{"$f":"+IF(H9853=\"\",S9853,H9853)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9853,C9853)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9853=\"\",VLOOKUP($C9853,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9853=\"\",\nIF(OR(VLOOKUP($C9853,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9853,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9853>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9853,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9853=\"\",\nVLOOKUP($C9853,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9853=\"\",\nIF(OR(VLOOKUP($C9853,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9853,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9853>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9853,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9853=\"\",\"\",E9853&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9853,I9853)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9853,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9853,$AA$8:$AI$77,9,FALSE)),\n-J9853,J9853),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9853,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9854=\"\",Q9854,F9854)","v":""},{"$f":"+IF(G9854=\"\",R9854,G9854)","v":""},{"$f":"+IF(H9854=\"\",S9854,H9854)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9854,C9854)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9854=\"\",VLOOKUP($C9854,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9854=\"\",\nIF(OR(VLOOKUP($C9854,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9854,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9854>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9854,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9854=\"\",\nVLOOKUP($C9854,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9854=\"\",\nIF(OR(VLOOKUP($C9854,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9854,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9854>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9854,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9854=\"\",\"\",E9854&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9854,I9854)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9854,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9854,$AA$8:$AI$77,9,FALSE)),\n-J9854,J9854),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9854,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9855=\"\",Q9855,F9855)","v":""},{"$f":"+IF(G9855=\"\",R9855,G9855)","v":""},{"$f":"+IF(H9855=\"\",S9855,H9855)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9855,C9855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9855=\"\",VLOOKUP($C9855,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9855=\"\",\nIF(OR(VLOOKUP($C9855,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9855,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9855>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9855,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9855=\"\",\nVLOOKUP($C9855,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9855=\"\",\nIF(OR(VLOOKUP($C9855,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9855,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9855>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9855,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9855=\"\",\"\",E9855&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9855,I9855)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9855,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9855,$AA$8:$AI$77,9,FALSE)),\n-J9855,J9855),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9855,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9856=\"\",Q9856,F9856)","v":""},{"$f":"+IF(G9856=\"\",R9856,G9856)","v":""},{"$f":"+IF(H9856=\"\",S9856,H9856)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9856,C9856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9856=\"\",VLOOKUP($C9856,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9856=\"\",\nIF(OR(VLOOKUP($C9856,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9856,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9856>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9856,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9856=\"\",\nVLOOKUP($C9856,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9856=\"\",\nIF(OR(VLOOKUP($C9856,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9856,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9856>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9856,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9856=\"\",\"\",E9856&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9856,I9856)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9856,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9856,$AA$8:$AI$77,9,FALSE)),\n-J9856,J9856),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9856,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9857=\"\",Q9857,F9857)","v":""},{"$f":"+IF(G9857=\"\",R9857,G9857)","v":""},{"$f":"+IF(H9857=\"\",S9857,H9857)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9857,C9857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9857=\"\",VLOOKUP($C9857,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9857=\"\",\nIF(OR(VLOOKUP($C9857,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9857,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9857>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9857,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9857=\"\",\nVLOOKUP($C9857,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9857=\"\",\nIF(OR(VLOOKUP($C9857,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9857,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9857>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9857,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9857=\"\",\"\",E9857&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9857,I9857)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9857,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9857,$AA$8:$AI$77,9,FALSE)),\n-J9857,J9857),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9857,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9858=\"\",Q9858,F9858)","v":""},{"$f":"+IF(G9858=\"\",R9858,G9858)","v":""},{"$f":"+IF(H9858=\"\",S9858,H9858)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9858,C9858)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9858=\"\",VLOOKUP($C9858,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9858=\"\",\nIF(OR(VLOOKUP($C9858,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9858,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9858>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9858,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9858=\"\",\nVLOOKUP($C9858,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9858=\"\",\nIF(OR(VLOOKUP($C9858,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9858,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9858>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9858,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9858=\"\",\"\",E9858&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9858,I9858)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9858,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9858,$AA$8:$AI$77,9,FALSE)),\n-J9858,J9858),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9858,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9859=\"\",Q9859,F9859)","v":""},{"$f":"+IF(G9859=\"\",R9859,G9859)","v":""},{"$f":"+IF(H9859=\"\",S9859,H9859)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9859,C9859)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9859=\"\",VLOOKUP($C9859,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9859=\"\",\nIF(OR(VLOOKUP($C9859,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9859,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9859>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9859,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9859=\"\",\nVLOOKUP($C9859,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9859=\"\",\nIF(OR(VLOOKUP($C9859,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9859,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9859>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9859,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9859=\"\",\"\",E9859&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9859,I9859)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9859,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9859,$AA$8:$AI$77,9,FALSE)),\n-J9859,J9859),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9859,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9860=\"\",Q9860,F9860)","v":""},{"$f":"+IF(G9860=\"\",R9860,G9860)","v":""},{"$f":"+IF(H9860=\"\",S9860,H9860)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9860,C9860)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9860=\"\",VLOOKUP($C9860,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9860=\"\",\nIF(OR(VLOOKUP($C9860,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9860,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9860>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9860,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9860=\"\",\nVLOOKUP($C9860,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9860=\"\",\nIF(OR(VLOOKUP($C9860,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9860,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9860>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9860,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9860=\"\",\"\",E9860&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9860,I9860)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9860,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9860,$AA$8:$AI$77,9,FALSE)),\n-J9860,J9860),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9860,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9861=\"\",Q9861,F9861)","v":""},{"$f":"+IF(G9861=\"\",R9861,G9861)","v":""},{"$f":"+IF(H9861=\"\",S9861,H9861)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9861,C9861)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9861=\"\",VLOOKUP($C9861,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9861=\"\",\nIF(OR(VLOOKUP($C9861,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9861,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9861>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9861,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9861=\"\",\nVLOOKUP($C9861,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9861=\"\",\nIF(OR(VLOOKUP($C9861,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9861,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9861>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9861,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9861=\"\",\"\",E9861&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9861,I9861)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9861,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9861,$AA$8:$AI$77,9,FALSE)),\n-J9861,J9861),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9861,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9862=\"\",Q9862,F9862)","v":""},{"$f":"+IF(G9862=\"\",R9862,G9862)","v":""},{"$f":"+IF(H9862=\"\",S9862,H9862)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9862,C9862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9862=\"\",VLOOKUP($C9862,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9862=\"\",\nIF(OR(VLOOKUP($C9862,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9862,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9862>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9862,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9862=\"\",\nVLOOKUP($C9862,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9862=\"\",\nIF(OR(VLOOKUP($C9862,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9862,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9862>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9862,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9862=\"\",\"\",E9862&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9862,I9862)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9862,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9862,$AA$8:$AI$77,9,FALSE)),\n-J9862,J9862),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9862,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9863=\"\",Q9863,F9863)","v":""},{"$f":"+IF(G9863=\"\",R9863,G9863)","v":""},{"$f":"+IF(H9863=\"\",S9863,H9863)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9863,C9863)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9863=\"\",VLOOKUP($C9863,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9863=\"\",\nIF(OR(VLOOKUP($C9863,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9863,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9863>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9863,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9863=\"\",\nVLOOKUP($C9863,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9863=\"\",\nIF(OR(VLOOKUP($C9863,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9863,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9863>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9863,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9863=\"\",\"\",E9863&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9863,I9863)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9863,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9863,$AA$8:$AI$77,9,FALSE)),\n-J9863,J9863),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9863,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9864=\"\",Q9864,F9864)","v":""},{"$f":"+IF(G9864=\"\",R9864,G9864)","v":""},{"$f":"+IF(H9864=\"\",S9864,H9864)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9864,C9864)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9864=\"\",VLOOKUP($C9864,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9864=\"\",\nIF(OR(VLOOKUP($C9864,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9864,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9864>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9864,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9864=\"\",\nVLOOKUP($C9864,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9864=\"\",\nIF(OR(VLOOKUP($C9864,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9864,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9864>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9864,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9864=\"\",\"\",E9864&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9864,I9864)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9864,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9864,$AA$8:$AI$77,9,FALSE)),\n-J9864,J9864),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9864,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C9865&\" \"&D9865","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F9865=\"\",Q9865,F9865)","v":""},{"$f":"+IF(G9865=\"\",R9865,G9865)","v":""},{"$f":"+IF(H9865=\"\",S9865,H9865)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9865,C9865)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9865=\"\",VLOOKUP($C9865,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9865=\"\",\nIF(OR(VLOOKUP($C9865,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9865,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9865>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9865,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9865=\"\",\nVLOOKUP($C9865,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9865=\"\",\nIF(OR(VLOOKUP($C9865,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9865,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9865>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9865,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9865=\"\",\"\",E9865&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9865,I9865)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9865,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9865,$AA$8:$AI$77,9,FALSE)),\n-J9865,J9865),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9865,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9866=\"\",Q9866,F9866)","v":""},{"$f":"+IF(G9866=\"\",R9866,G9866)","v":""},{"$f":"+IF(H9866=\"\",S9866,H9866)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9866,C9866)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9866=\"\",VLOOKUP($C9866,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9866=\"\",\nIF(OR(VLOOKUP($C9866,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9866,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9866>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9866,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9866=\"\",\nVLOOKUP($C9866,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9866=\"\",\nIF(OR(VLOOKUP($C9866,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9866,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9866>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9866,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9866=\"\",\"\",E9866&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9866,I9866)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9866,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9866,$AA$8:$AI$77,9,FALSE)),\n-J9866,J9866),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9866,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9867=\"\",Q9867,F9867)","v":""},{"$f":"+IF(G9867=\"\",R9867,G9867)","v":""},{"$f":"+IF(H9867=\"\",S9867,H9867)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9867,C9867)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9867=\"\",VLOOKUP($C9867,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9867=\"\",\nIF(OR(VLOOKUP($C9867,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9867,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9867>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9867,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9867=\"\",\nVLOOKUP($C9867,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9867=\"\",\nIF(OR(VLOOKUP($C9867,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9867,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9867>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9867,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9867=\"\",\"\",E9867&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9867,I9867)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9867,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9867,$AA$8:$AI$77,9,FALSE)),\n-J9867,J9867),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9867,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9868=\"\",Q9868,F9868)","v":""},{"$f":"+IF(G9868=\"\",R9868,G9868)","v":""},{"$f":"+IF(H9868=\"\",S9868,H9868)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9868,C9868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9868=\"\",VLOOKUP($C9868,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9868=\"\",\nIF(OR(VLOOKUP($C9868,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9868,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9868>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9868,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9868=\"\",\nVLOOKUP($C9868,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9868=\"\",\nIF(OR(VLOOKUP($C9868,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9868,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9868>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9868,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9868=\"\",\"\",E9868&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9868,I9868)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9868,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9868,$AA$8:$AI$77,9,FALSE)),\n-J9868,J9868),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9868,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9869=\"\",Q9869,F9869)","v":""},{"$f":"+IF(G9869=\"\",R9869,G9869)","v":""},{"$f":"+IF(H9869=\"\",S9869,H9869)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9869,C9869)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9869=\"\",VLOOKUP($C9869,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9869=\"\",\nIF(OR(VLOOKUP($C9869,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9869,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9869>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9869,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9869=\"\",\nVLOOKUP($C9869,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9869=\"\",\nIF(OR(VLOOKUP($C9869,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9869,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9869>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9869,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9869=\"\",\"\",E9869&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9869,I9869)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9869,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9869,$AA$8:$AI$77,9,FALSE)),\n-J9869,J9869),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9869,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9870=\"\",Q9870,F9870)","v":""},{"$f":"+IF(G9870=\"\",R9870,G9870)","v":""},{"$f":"+IF(H9870=\"\",S9870,H9870)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9870,C9870)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9870=\"\",VLOOKUP($C9870,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9870=\"\",\nIF(OR(VLOOKUP($C9870,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9870,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9870>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9870,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9870=\"\",\nVLOOKUP($C9870,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9870=\"\",\nIF(OR(VLOOKUP($C9870,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9870,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9870>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9870,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9870=\"\",\"\",E9870&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9870,I9870)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9870,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9870,$AA$8:$AI$77,9,FALSE)),\n-J9870,J9870),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9870,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9871=\"\",Q9871,F9871)","v":""},{"$f":"+IF(G9871=\"\",R9871,G9871)","v":""},{"$f":"+IF(H9871=\"\",S9871,H9871)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9871,C9871)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9871=\"\",VLOOKUP($C9871,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9871=\"\",\nIF(OR(VLOOKUP($C9871,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9871,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9871>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9871,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9871=\"\",\nVLOOKUP($C9871,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9871=\"\",\nIF(OR(VLOOKUP($C9871,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9871,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9871>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9871,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9871=\"\",\"\",E9871&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9871,I9871)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9871,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9871,$AA$8:$AI$77,9,FALSE)),\n-J9871,J9871),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9871,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9872=\"\",Q9872,F9872)","v":""},{"$f":"+IF(G9872=\"\",R9872,G9872)","v":""},{"$f":"+IF(H9872=\"\",S9872,H9872)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9872,C9872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9872=\"\",VLOOKUP($C9872,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9872=\"\",\nIF(OR(VLOOKUP($C9872,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9872,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9872>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9872,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9872=\"\",\nVLOOKUP($C9872,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9872=\"\",\nIF(OR(VLOOKUP($C9872,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9872,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9872>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9872,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9872=\"\",\"\",E9872&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9872,I9872)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9872,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9872,$AA$8:$AI$77,9,FALSE)),\n-J9872,J9872),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9872,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9873=\"\",Q9873,F9873)","v":""},{"$f":"+IF(G9873=\"\",R9873,G9873)","v":""},{"$f":"+IF(H9873=\"\",S9873,H9873)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9873,C9873)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9873=\"\",VLOOKUP($C9873,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9873=\"\",\nIF(OR(VLOOKUP($C9873,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9873,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9873>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9873,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9873=\"\",\nVLOOKUP($C9873,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9873=\"\",\nIF(OR(VLOOKUP($C9873,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9873,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9873>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9873,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9873=\"\",\"\",E9873&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9873,I9873)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9873,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9873,$AA$8:$AI$77,9,FALSE)),\n-J9873,J9873),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9873,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9874=\"\",Q9874,F9874)","v":""},{"$f":"+IF(G9874=\"\",R9874,G9874)","v":""},{"$f":"+IF(H9874=\"\",S9874,H9874)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9874,C9874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9874=\"\",VLOOKUP($C9874,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9874=\"\",\nIF(OR(VLOOKUP($C9874,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9874,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9874>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9874,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9874=\"\",\nVLOOKUP($C9874,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9874=\"\",\nIF(OR(VLOOKUP($C9874,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9874,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9874>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9874,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9874=\"\",\"\",E9874&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9874,I9874)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9874,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9874,$AA$8:$AI$77,9,FALSE)),\n-J9874,J9874),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9874,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9875=\"\",Q9875,F9875)","v":""},{"$f":"+IF(G9875=\"\",R9875,G9875)","v":""},{"$f":"+IF(H9875=\"\",S9875,H9875)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9875,C9875)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9875=\"\",VLOOKUP($C9875,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9875=\"\",\nIF(OR(VLOOKUP($C9875,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9875,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9875>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9875,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9875=\"\",\nVLOOKUP($C9875,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9875=\"\",\nIF(OR(VLOOKUP($C9875,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9875,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9875>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9875,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9875=\"\",\"\",E9875&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9875,I9875)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9875,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9875,$AA$8:$AI$77,9,FALSE)),\n-J9875,J9875),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9875,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9876=\"\",Q9876,F9876)","v":""},{"$f":"+IF(G9876=\"\",R9876,G9876)","v":""},{"$f":"+IF(H9876=\"\",S9876,H9876)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9876,C9876)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9876=\"\",VLOOKUP($C9876,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9876=\"\",\nIF(OR(VLOOKUP($C9876,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9876,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9876>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9876,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9876=\"\",\nVLOOKUP($C9876,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9876=\"\",\nIF(OR(VLOOKUP($C9876,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9876,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9876>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9876,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9876=\"\",\"\",E9876&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9876,I9876)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9876,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9876,$AA$8:$AI$77,9,FALSE)),\n-J9876,J9876),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9876,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9877=\"\",Q9877,F9877)","v":""},{"$f":"+IF(G9877=\"\",R9877,G9877)","v":""},{"$f":"+IF(H9877=\"\",S9877,H9877)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9877,C9877)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9877=\"\",VLOOKUP($C9877,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9877=\"\",\nIF(OR(VLOOKUP($C9877,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9877,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9877>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9877,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9877=\"\",\nVLOOKUP($C9877,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9877=\"\",\nIF(OR(VLOOKUP($C9877,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9877,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9877>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9877,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9877=\"\",\"\",E9877&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9877,I9877)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9877,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9877,$AA$8:$AI$77,9,FALSE)),\n-J9877,J9877),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9877,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9878=\"\",Q9878,F9878)","v":""},{"$f":"+IF(G9878=\"\",R9878,G9878)","v":""},{"$f":"+IF(H9878=\"\",S9878,H9878)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9878,C9878)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9878=\"\",VLOOKUP($C9878,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9878=\"\",\nIF(OR(VLOOKUP($C9878,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9878,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9878>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9878,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9878=\"\",\nVLOOKUP($C9878,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9878=\"\",\nIF(OR(VLOOKUP($C9878,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9878,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9878>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9878,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9878=\"\",\"\",E9878&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9878,I9878)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9878,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9878,$AA$8:$AI$77,9,FALSE)),\n-J9878,J9878),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9878,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9879=\"\",Q9879,F9879)","v":""},{"$f":"+IF(G9879=\"\",R9879,G9879)","v":""},{"$f":"+IF(H9879=\"\",S9879,H9879)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9879,C9879)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9879=\"\",VLOOKUP($C9879,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9879=\"\",\nIF(OR(VLOOKUP($C9879,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9879,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9879>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9879,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9879=\"\",\nVLOOKUP($C9879,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9879=\"\",\nIF(OR(VLOOKUP($C9879,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9879,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9879>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9879,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9879=\"\",\"\",E9879&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9879,I9879)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9879,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9879,$AA$8:$AI$77,9,FALSE)),\n-J9879,J9879),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9879,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9880=\"\",Q9880,F9880)","v":""},{"$f":"+IF(G9880=\"\",R9880,G9880)","v":""},{"$f":"+IF(H9880=\"\",S9880,H9880)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9880,C9880)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9880=\"\",VLOOKUP($C9880,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9880=\"\",\nIF(OR(VLOOKUP($C9880,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9880,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9880>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9880,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9880=\"\",\nVLOOKUP($C9880,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9880=\"\",\nIF(OR(VLOOKUP($C9880,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9880,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9880>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9880,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9880=\"\",\"\",E9880&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9880,I9880)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9880,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9880,$AA$8:$AI$77,9,FALSE)),\n-J9880,J9880),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9880,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9881=\"\",Q9881,F9881)","v":""},{"$f":"+IF(G9881=\"\",R9881,G9881)","v":""},{"$f":"+IF(H9881=\"\",S9881,H9881)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9881,C9881)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9881=\"\",VLOOKUP($C9881,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9881=\"\",\nIF(OR(VLOOKUP($C9881,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9881,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9881>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9881,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9881=\"\",\nVLOOKUP($C9881,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9881=\"\",\nIF(OR(VLOOKUP($C9881,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9881,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9881>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9881,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9881=\"\",\"\",E9881&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9881,I9881)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9881,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9881,$AA$8:$AI$77,9,FALSE)),\n-J9881,J9881),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9881,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9882=\"\",Q9882,F9882)","v":""},{"$f":"+IF(G9882=\"\",R9882,G9882)","v":""},{"$f":"+IF(H9882=\"\",S9882,H9882)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9882,C9882)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9882=\"\",VLOOKUP($C9882,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9882=\"\",\nIF(OR(VLOOKUP($C9882,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9882,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9882>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9882,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9882=\"\",\nVLOOKUP($C9882,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9882=\"\",\nIF(OR(VLOOKUP($C9882,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9882,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9882>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9882,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9882=\"\",\"\",E9882&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9882,I9882)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9882,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9882,$AA$8:$AI$77,9,FALSE)),\n-J9882,J9882),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9882,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9883=\"\",Q9883,F9883)","v":""},{"$f":"+IF(G9883=\"\",R9883,G9883)","v":""},{"$f":"+IF(H9883=\"\",S9883,H9883)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9883,C9883)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9883=\"\",VLOOKUP($C9883,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9883=\"\",\nIF(OR(VLOOKUP($C9883,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9883,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9883>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9883,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9883=\"\",\nVLOOKUP($C9883,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9883=\"\",\nIF(OR(VLOOKUP($C9883,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9883,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9883>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9883,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9883=\"\",\"\",E9883&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9883,I9883)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9883,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9883,$AA$8:$AI$77,9,FALSE)),\n-J9883,J9883),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9883,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9884=\"\",Q9884,F9884)","v":""},{"$f":"+IF(G9884=\"\",R9884,G9884)","v":""},{"$f":"+IF(H9884=\"\",S9884,H9884)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9884,C9884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9884=\"\",VLOOKUP($C9884,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9884=\"\",\nIF(OR(VLOOKUP($C9884,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9884,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9884>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9884,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9884=\"\",\nVLOOKUP($C9884,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9884=\"\",\nIF(OR(VLOOKUP($C9884,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9884,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9884>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9884,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9884=\"\",\"\",E9884&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9884,I9884)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9884,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9884,$AA$8:$AI$77,9,FALSE)),\n-J9884,J9884),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9884,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9885=\"\",Q9885,F9885)","v":""},{"$f":"+IF(G9885=\"\",R9885,G9885)","v":""},{"$f":"+IF(H9885=\"\",S9885,H9885)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9885,C9885)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9885=\"\",VLOOKUP($C9885,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9885=\"\",\nIF(OR(VLOOKUP($C9885,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9885,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9885>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9885,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9885=\"\",\nVLOOKUP($C9885,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9885=\"\",\nIF(OR(VLOOKUP($C9885,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9885,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9885>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9885,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9885=\"\",\"\",E9885&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9885,I9885)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9885,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9885,$AA$8:$AI$77,9,FALSE)),\n-J9885,J9885),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9885,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9886=\"\",Q9886,F9886)","v":""},{"$f":"+IF(G9886=\"\",R9886,G9886)","v":""},{"$f":"+IF(H9886=\"\",S9886,H9886)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9886,C9886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9886=\"\",VLOOKUP($C9886,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9886=\"\",\nIF(OR(VLOOKUP($C9886,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9886,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9886>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9886,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9886=\"\",\nVLOOKUP($C9886,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9886=\"\",\nIF(OR(VLOOKUP($C9886,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9886,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9886>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9886,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9886=\"\",\"\",E9886&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9886,I9886)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9886,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9886,$AA$8:$AI$77,9,FALSE)),\n-J9886,J9886),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9886,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9887=\"\",Q9887,F9887)","v":""},{"$f":"+IF(G9887=\"\",R9887,G9887)","v":""},{"$f":"+IF(H9887=\"\",S9887,H9887)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9887,C9887)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9887=\"\",VLOOKUP($C9887,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9887=\"\",\nIF(OR(VLOOKUP($C9887,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9887,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9887>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9887,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9887=\"\",\nVLOOKUP($C9887,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9887=\"\",\nIF(OR(VLOOKUP($C9887,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9887,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9887>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9887,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9887=\"\",\"\",E9887&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9887,I9887)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9887,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9887,$AA$8:$AI$77,9,FALSE)),\n-J9887,J9887),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9887,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9888=\"\",Q9888,F9888)","v":""},{"$f":"+IF(G9888=\"\",R9888,G9888)","v":""},{"$f":"+IF(H9888=\"\",S9888,H9888)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9888,C9888)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9888=\"\",VLOOKUP($C9888,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9888=\"\",\nIF(OR(VLOOKUP($C9888,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9888,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9888>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9888,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9888=\"\",\nVLOOKUP($C9888,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9888=\"\",\nIF(OR(VLOOKUP($C9888,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9888,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9888>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9888,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9888=\"\",\"\",E9888&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9888,I9888)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9888,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9888,$AA$8:$AI$77,9,FALSE)),\n-J9888,J9888),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9888,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9889=\"\",Q9889,F9889)","v":""},{"$f":"+IF(G9889=\"\",R9889,G9889)","v":""},{"$f":"+IF(H9889=\"\",S9889,H9889)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9889,C9889)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9889=\"\",VLOOKUP($C9889,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9889=\"\",\nIF(OR(VLOOKUP($C9889,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9889,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9889>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9889,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9889=\"\",\nVLOOKUP($C9889,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9889=\"\",\nIF(OR(VLOOKUP($C9889,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9889,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9889>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9889,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9889=\"\",\"\",E9889&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9889,I9889)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9889,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9889,$AA$8:$AI$77,9,FALSE)),\n-J9889,J9889),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9889,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9890=\"\",Q9890,F9890)","v":""},{"$f":"+IF(G9890=\"\",R9890,G9890)","v":""},{"$f":"+IF(H9890=\"\",S9890,H9890)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9890,C9890)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9890=\"\",VLOOKUP($C9890,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9890=\"\",\nIF(OR(VLOOKUP($C9890,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9890,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9890>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9890,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9890=\"\",\nVLOOKUP($C9890,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9890=\"\",\nIF(OR(VLOOKUP($C9890,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9890,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9890>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9890,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9890=\"\",\"\",E9890&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9890,I9890)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9890,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9890,$AA$8:$AI$77,9,FALSE)),\n-J9890,J9890),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9890,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9891=\"\",Q9891,F9891)","v":""},{"$f":"+IF(G9891=\"\",R9891,G9891)","v":""},{"$f":"+IF(H9891=\"\",S9891,H9891)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9891,C9891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9891=\"\",VLOOKUP($C9891,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9891=\"\",\nIF(OR(VLOOKUP($C9891,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9891,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9891>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9891,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9891=\"\",\nVLOOKUP($C9891,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9891=\"\",\nIF(OR(VLOOKUP($C9891,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9891,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9891>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9891,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9891=\"\",\"\",E9891&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9891,I9891)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9891,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9891,$AA$8:$AI$77,9,FALSE)),\n-J9891,J9891),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9891,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9892=\"\",Q9892,F9892)","v":""},{"$f":"+IF(G9892=\"\",R9892,G9892)","v":""},{"$f":"+IF(H9892=\"\",S9892,H9892)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9892,C9892)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9892=\"\",VLOOKUP($C9892,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9892=\"\",\nIF(OR(VLOOKUP($C9892,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9892,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9892>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9892,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9892=\"\",\nVLOOKUP($C9892,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9892=\"\",\nIF(OR(VLOOKUP($C9892,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9892,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9892>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9892,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9892=\"\",\"\",E9892&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9892,I9892)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9892,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9892,$AA$8:$AI$77,9,FALSE)),\n-J9892,J9892),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9892,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9893=\"\",Q9893,F9893)","v":""},{"$f":"+IF(G9893=\"\",R9893,G9893)","v":""},{"$f":"+IF(H9893=\"\",S9893,H9893)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9893,C9893)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9893=\"\",VLOOKUP($C9893,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9893=\"\",\nIF(OR(VLOOKUP($C9893,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9893,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9893>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9893,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9893=\"\",\nVLOOKUP($C9893,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9893=\"\",\nIF(OR(VLOOKUP($C9893,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9893,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9893>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9893,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9893=\"\",\"\",E9893&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9893,I9893)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9893,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9893,$AA$8:$AI$77,9,FALSE)),\n-J9893,J9893),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9893,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9894=\"\",Q9894,F9894)","v":""},{"$f":"+IF(G9894=\"\",R9894,G9894)","v":""},{"$f":"+IF(H9894=\"\",S9894,H9894)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9894,C9894)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9894=\"\",VLOOKUP($C9894,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9894=\"\",\nIF(OR(VLOOKUP($C9894,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9894,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9894>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9894,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9894=\"\",\nVLOOKUP($C9894,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9894=\"\",\nIF(OR(VLOOKUP($C9894,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9894,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9894>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9894,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9894=\"\",\"\",E9894&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9894,I9894)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9894,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9894,$AA$8:$AI$77,9,FALSE)),\n-J9894,J9894),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9894,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9895=\"\",Q9895,F9895)","v":""},{"$f":"+IF(G9895=\"\",R9895,G9895)","v":""},{"$f":"+IF(H9895=\"\",S9895,H9895)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9895,C9895)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9895=\"\",VLOOKUP($C9895,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9895=\"\",\nIF(OR(VLOOKUP($C9895,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9895,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9895>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9895,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9895=\"\",\nVLOOKUP($C9895,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9895=\"\",\nIF(OR(VLOOKUP($C9895,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9895,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9895>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9895,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9895=\"\",\"\",E9895&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9895,I9895)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9895,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9895,$AA$8:$AI$77,9,FALSE)),\n-J9895,J9895),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9895,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9896=\"\",Q9896,F9896)","v":""},{"$f":"+IF(G9896=\"\",R9896,G9896)","v":""},{"$f":"+IF(H9896=\"\",S9896,H9896)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9896,C9896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9896=\"\",VLOOKUP($C9896,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9896=\"\",\nIF(OR(VLOOKUP($C9896,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9896,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9896>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9896,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9896=\"\",\nVLOOKUP($C9896,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9896=\"\",\nIF(OR(VLOOKUP($C9896,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9896,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9896>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9896,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9896=\"\",\"\",E9896&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9896,I9896)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9896,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9896,$AA$8:$AI$77,9,FALSE)),\n-J9896,J9896),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9896,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9897=\"\",Q9897,F9897)","v":""},{"$f":"+IF(G9897=\"\",R9897,G9897)","v":""},{"$f":"+IF(H9897=\"\",S9897,H9897)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9897,C9897)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9897=\"\",VLOOKUP($C9897,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9897=\"\",\nIF(OR(VLOOKUP($C9897,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9897,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9897>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9897,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9897=\"\",\nVLOOKUP($C9897,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9897=\"\",\nIF(OR(VLOOKUP($C9897,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9897,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9897>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9897,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9897=\"\",\"\",E9897&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9897,I9897)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9897,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9897,$AA$8:$AI$77,9,FALSE)),\n-J9897,J9897),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9897,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9898=\"\",Q9898,F9898)","v":""},{"$f":"+IF(G9898=\"\",R9898,G9898)","v":""},{"$f":"+IF(H9898=\"\",S9898,H9898)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9898,C9898)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9898=\"\",VLOOKUP($C9898,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9898=\"\",\nIF(OR(VLOOKUP($C9898,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9898,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9898>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9898,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9898=\"\",\nVLOOKUP($C9898,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9898=\"\",\nIF(OR(VLOOKUP($C9898,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9898,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9898>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9898,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9898=\"\",\"\",E9898&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9898,I9898)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9898,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9898,$AA$8:$AI$77,9,FALSE)),\n-J9898,J9898),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9898,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9899=\"\",Q9899,F9899)","v":""},{"$f":"+IF(G9899=\"\",R9899,G9899)","v":""},{"$f":"+IF(H9899=\"\",S9899,H9899)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9899,C9899)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9899=\"\",VLOOKUP($C9899,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9899=\"\",\nIF(OR(VLOOKUP($C9899,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9899,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9899>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9899,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9899=\"\",\nVLOOKUP($C9899,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9899=\"\",\nIF(OR(VLOOKUP($C9899,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9899,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9899>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9899,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9899=\"\",\"\",E9899&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9899,I9899)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9899,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9899,$AA$8:$AI$77,9,FALSE)),\n-J9899,J9899),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9899,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9900=\"\",Q9900,F9900)","v":""},{"$f":"+IF(G9900=\"\",R9900,G9900)","v":""},{"$f":"+IF(H9900=\"\",S9900,H9900)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9900,C9900)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9900=\"\",VLOOKUP($C9900,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9900=\"\",\nIF(OR(VLOOKUP($C9900,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9900,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9900>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9900,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9900=\"\",\nVLOOKUP($C9900,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9900=\"\",\nIF(OR(VLOOKUP($C9900,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9900,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9900>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9900,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9900=\"\",\"\",E9900&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9900,I9900)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9900,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9900,$AA$8:$AI$77,9,FALSE)),\n-J9900,J9900),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9900,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9901=\"\",Q9901,F9901)","v":""},{"$f":"+IF(G9901=\"\",R9901,G9901)","v":""},{"$f":"+IF(H9901=\"\",S9901,H9901)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9901,C9901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9901=\"\",VLOOKUP($C9901,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9901=\"\",\nIF(OR(VLOOKUP($C9901,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9901,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9901>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9901,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9901=\"\",\nVLOOKUP($C9901,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9901=\"\",\nIF(OR(VLOOKUP($C9901,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9901,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9901>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9901,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9901=\"\",\"\",E9901&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9901,I9901)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9901,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9901,$AA$8:$AI$77,9,FALSE)),\n-J9901,J9901),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9901,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9902=\"\",Q9902,F9902)","v":""},{"$f":"+IF(G9902=\"\",R9902,G9902)","v":""},{"$f":"+IF(H9902=\"\",S9902,H9902)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9902,C9902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9902=\"\",VLOOKUP($C9902,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9902=\"\",\nIF(OR(VLOOKUP($C9902,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9902,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9902>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9902,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9902=\"\",\nVLOOKUP($C9902,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9902=\"\",\nIF(OR(VLOOKUP($C9902,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9902,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9902>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9902,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9902=\"\",\"\",E9902&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9902,I9902)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9902,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9902,$AA$8:$AI$77,9,FALSE)),\n-J9902,J9902),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9902,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9903=\"\",Q9903,F9903)","v":""},{"$f":"+IF(G9903=\"\",R9903,G9903)","v":""},{"$f":"+IF(H9903=\"\",S9903,H9903)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9903,C9903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9903=\"\",VLOOKUP($C9903,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9903=\"\",\nIF(OR(VLOOKUP($C9903,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9903,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9903>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9903,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9903=\"\",\nVLOOKUP($C9903,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9903=\"\",\nIF(OR(VLOOKUP($C9903,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9903,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9903>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9903,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9903=\"\",\"\",E9903&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9903,I9903)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9903,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9903,$AA$8:$AI$77,9,FALSE)),\n-J9903,J9903),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9903,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9904=\"\",Q9904,F9904)","v":""},{"$f":"+IF(G9904=\"\",R9904,G9904)","v":""},{"$f":"+IF(H9904=\"\",S9904,H9904)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9904,C9904)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9904=\"\",VLOOKUP($C9904,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9904=\"\",\nIF(OR(VLOOKUP($C9904,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9904,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9904>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9904,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9904=\"\",\nVLOOKUP($C9904,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9904=\"\",\nIF(OR(VLOOKUP($C9904,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9904,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9904>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9904,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9904=\"\",\"\",E9904&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9904,I9904)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9904,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9904,$AA$8:$AI$77,9,FALSE)),\n-J9904,J9904),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9904,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9905=\"\",Q9905,F9905)","v":""},{"$f":"+IF(G9905=\"\",R9905,G9905)","v":""},{"$f":"+IF(H9905=\"\",S9905,H9905)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9905,C9905)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9905=\"\",VLOOKUP($C9905,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9905=\"\",\nIF(OR(VLOOKUP($C9905,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9905,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9905>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9905,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9905=\"\",\nVLOOKUP($C9905,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9905=\"\",\nIF(OR(VLOOKUP($C9905,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9905,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9905>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9905,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9905=\"\",\"\",E9905&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9905,I9905)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9905,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9905,$AA$8:$AI$77,9,FALSE)),\n-J9905,J9905),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9905,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9906=\"\",Q9906,F9906)","v":""},{"$f":"+IF(G9906=\"\",R9906,G9906)","v":""},{"$f":"+IF(H9906=\"\",S9906,H9906)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9906,C9906)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9906=\"\",VLOOKUP($C9906,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9906=\"\",\nIF(OR(VLOOKUP($C9906,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9906,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9906>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9906,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9906=\"\",\nVLOOKUP($C9906,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9906=\"\",\nIF(OR(VLOOKUP($C9906,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9906,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9906>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9906,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9906=\"\",\"\",E9906&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9906,I9906)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9906,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9906,$AA$8:$AI$77,9,FALSE)),\n-J9906,J9906),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9906,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9907=\"\",Q9907,F9907)","v":""},{"$f":"+IF(G9907=\"\",R9907,G9907)","v":""},{"$f":"+IF(H9907=\"\",S9907,H9907)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9907,C9907)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9907=\"\",VLOOKUP($C9907,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9907=\"\",\nIF(OR(VLOOKUP($C9907,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9907,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9907>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9907,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9907=\"\",\nVLOOKUP($C9907,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9907=\"\",\nIF(OR(VLOOKUP($C9907,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9907,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9907>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9907,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9907=\"\",\"\",E9907&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9907,I9907)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9907,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9907,$AA$8:$AI$77,9,FALSE)),\n-J9907,J9907),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9907,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9908=\"\",Q9908,F9908)","v":""},{"$f":"+IF(G9908=\"\",R9908,G9908)","v":""},{"$f":"+IF(H9908=\"\",S9908,H9908)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9908,C9908)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9908=\"\",VLOOKUP($C9908,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9908=\"\",\nIF(OR(VLOOKUP($C9908,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9908,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9908>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9908,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9908=\"\",\nVLOOKUP($C9908,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9908=\"\",\nIF(OR(VLOOKUP($C9908,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9908,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9908>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9908,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9908=\"\",\"\",E9908&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9908,I9908)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9908,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9908,$AA$8:$AI$77,9,FALSE)),\n-J9908,J9908),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9908,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9909=\"\",Q9909,F9909)","v":""},{"$f":"+IF(G9909=\"\",R9909,G9909)","v":""},{"$f":"+IF(H9909=\"\",S9909,H9909)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9909,C9909)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9909=\"\",VLOOKUP($C9909,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9909=\"\",\nIF(OR(VLOOKUP($C9909,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9909,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9909>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9909,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9909=\"\",\nVLOOKUP($C9909,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9909=\"\",\nIF(OR(VLOOKUP($C9909,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9909,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9909>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9909,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9909=\"\",\"\",E9909&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9909,I9909)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9909,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9909,$AA$8:$AI$77,9,FALSE)),\n-J9909,J9909),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9909,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9910=\"\",Q9910,F9910)","v":""},{"$f":"+IF(G9910=\"\",R9910,G9910)","v":""},{"$f":"+IF(H9910=\"\",S9910,H9910)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9910,C9910)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9910=\"\",VLOOKUP($C9910,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9910=\"\",\nIF(OR(VLOOKUP($C9910,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9910,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9910>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9910,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9910=\"\",\nVLOOKUP($C9910,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9910=\"\",\nIF(OR(VLOOKUP($C9910,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9910,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9910>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9910,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9910=\"\",\"\",E9910&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9910,I9910)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9910,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9910,$AA$8:$AI$77,9,FALSE)),\n-J9910,J9910),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9910,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9911=\"\",Q9911,F9911)","v":""},{"$f":"+IF(G9911=\"\",R9911,G9911)","v":""},{"$f":"+IF(H9911=\"\",S9911,H9911)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9911,C9911)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9911=\"\",VLOOKUP($C9911,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9911=\"\",\nIF(OR(VLOOKUP($C9911,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9911,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9911>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9911,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9911=\"\",\nVLOOKUP($C9911,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9911=\"\",\nIF(OR(VLOOKUP($C9911,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9911,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9911>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9911,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9911=\"\",\"\",E9911&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9911,I9911)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9911,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9911,$AA$8:$AI$77,9,FALSE)),\n-J9911,J9911),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9911,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9912=\"\",Q9912,F9912)","v":""},{"$f":"+IF(G9912=\"\",R9912,G9912)","v":""},{"$f":"+IF(H9912=\"\",S9912,H9912)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9912,C9912)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9912=\"\",VLOOKUP($C9912,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9912=\"\",\nIF(OR(VLOOKUP($C9912,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9912,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9912>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9912,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9912=\"\",\nVLOOKUP($C9912,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9912=\"\",\nIF(OR(VLOOKUP($C9912,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9912,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9912>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9912,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9912=\"\",\"\",E9912&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9912,I9912)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9912,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9912,$AA$8:$AI$77,9,FALSE)),\n-J9912,J9912),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9912,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9913=\"\",Q9913,F9913)","v":""},{"$f":"+IF(G9913=\"\",R9913,G9913)","v":""},{"$f":"+IF(H9913=\"\",S9913,H9913)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9913,C9913)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9913=\"\",VLOOKUP($C9913,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9913=\"\",\nIF(OR(VLOOKUP($C9913,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9913,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9913>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9913,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9913=\"\",\nVLOOKUP($C9913,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9913=\"\",\nIF(OR(VLOOKUP($C9913,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9913,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9913>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9913,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9913=\"\",\"\",E9913&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9913,I9913)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9913,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9913,$AA$8:$AI$77,9,FALSE)),\n-J9913,J9913),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9913,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9914=\"\",Q9914,F9914)","v":""},{"$f":"+IF(G9914=\"\",R9914,G9914)","v":""},{"$f":"+IF(H9914=\"\",S9914,H9914)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9914,C9914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9914=\"\",VLOOKUP($C9914,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9914=\"\",\nIF(OR(VLOOKUP($C9914,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9914,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9914>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9914,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9914=\"\",\nVLOOKUP($C9914,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9914=\"\",\nIF(OR(VLOOKUP($C9914,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9914,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9914>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9914,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9914=\"\",\"\",E9914&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9914,I9914)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9914,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9914,$AA$8:$AI$77,9,FALSE)),\n-J9914,J9914),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9914,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9915=\"\",Q9915,F9915)","v":""},{"$f":"+IF(G9915=\"\",R9915,G9915)","v":""},{"$f":"+IF(H9915=\"\",S9915,H9915)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9915,C9915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9915=\"\",VLOOKUP($C9915,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9915=\"\",\nIF(OR(VLOOKUP($C9915,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9915,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9915>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9915,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9915=\"\",\nVLOOKUP($C9915,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9915=\"\",\nIF(OR(VLOOKUP($C9915,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9915,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9915>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9915,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9915=\"\",\"\",E9915&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9915,I9915)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9915,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9915,$AA$8:$AI$77,9,FALSE)),\n-J9915,J9915),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9915,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9916=\"\",Q9916,F9916)","v":""},{"$f":"+IF(G9916=\"\",R9916,G9916)","v":""},{"$f":"+IF(H9916=\"\",S9916,H9916)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9916,C9916)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9916=\"\",VLOOKUP($C9916,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9916=\"\",\nIF(OR(VLOOKUP($C9916,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9916,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9916>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9916,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9916=\"\",\nVLOOKUP($C9916,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9916=\"\",\nIF(OR(VLOOKUP($C9916,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9916,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9916>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9916,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9916=\"\",\"\",E9916&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9916,I9916)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9916,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9916,$AA$8:$AI$77,9,FALSE)),\n-J9916,J9916),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9916,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9917=\"\",Q9917,F9917)","v":""},{"$f":"+IF(G9917=\"\",R9917,G9917)","v":""},{"$f":"+IF(H9917=\"\",S9917,H9917)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9917,C9917)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9917=\"\",VLOOKUP($C9917,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9917=\"\",\nIF(OR(VLOOKUP($C9917,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9917,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9917>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9917,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9917=\"\",\nVLOOKUP($C9917,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9917=\"\",\nIF(OR(VLOOKUP($C9917,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9917,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9917>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9917,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9917=\"\",\"\",E9917&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9917,I9917)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9917,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9917,$AA$8:$AI$77,9,FALSE)),\n-J9917,J9917),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9917,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9918=\"\",Q9918,F9918)","v":""},{"$f":"+IF(G9918=\"\",R9918,G9918)","v":""},{"$f":"+IF(H9918=\"\",S9918,H9918)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9918,C9918)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9918=\"\",VLOOKUP($C9918,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9918=\"\",\nIF(OR(VLOOKUP($C9918,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9918,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9918>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9918,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9918=\"\",\nVLOOKUP($C9918,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9918=\"\",\nIF(OR(VLOOKUP($C9918,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9918,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9918>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9918,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9918=\"\",\"\",E9918&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9918,I9918)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9918,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9918,$AA$8:$AI$77,9,FALSE)),\n-J9918,J9918),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9918,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9919=\"\",Q9919,F9919)","v":""},{"$f":"+IF(G9919=\"\",R9919,G9919)","v":""},{"$f":"+IF(H9919=\"\",S9919,H9919)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9919,C9919)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9919=\"\",VLOOKUP($C9919,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9919=\"\",\nIF(OR(VLOOKUP($C9919,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9919,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9919>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9919,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9919=\"\",\nVLOOKUP($C9919,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9919=\"\",\nIF(OR(VLOOKUP($C9919,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9919,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9919>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9919,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9919=\"\",\"\",E9919&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9919,I9919)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9919,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9919,$AA$8:$AI$77,9,FALSE)),\n-J9919,J9919),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9919,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9920=\"\",Q9920,F9920)","v":""},{"$f":"+IF(G9920=\"\",R9920,G9920)","v":""},{"$f":"+IF(H9920=\"\",S9920,H9920)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9920,C9920)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9920=\"\",VLOOKUP($C9920,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9920=\"\",\nIF(OR(VLOOKUP($C9920,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9920,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9920>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9920,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9920=\"\",\nVLOOKUP($C9920,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9920=\"\",\nIF(OR(VLOOKUP($C9920,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9920,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9920>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9920,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9920=\"\",\"\",E9920&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9920,I9920)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9920,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9920,$AA$8:$AI$77,9,FALSE)),\n-J9920,J9920),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9920,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9921=\"\",Q9921,F9921)","v":""},{"$f":"+IF(G9921=\"\",R9921,G9921)","v":""},{"$f":"+IF(H9921=\"\",S9921,H9921)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9921,C9921)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9921=\"\",VLOOKUP($C9921,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9921=\"\",\nIF(OR(VLOOKUP($C9921,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9921,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9921>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9921,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9921=\"\",\nVLOOKUP($C9921,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9921=\"\",\nIF(OR(VLOOKUP($C9921,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9921,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9921>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9921,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9921=\"\",\"\",E9921&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9921,I9921)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9921,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9921,$AA$8:$AI$77,9,FALSE)),\n-J9921,J9921),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9921,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9922=\"\",Q9922,F9922)","v":""},{"$f":"+IF(G9922=\"\",R9922,G9922)","v":""},{"$f":"+IF(H9922=\"\",S9922,H9922)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9922,C9922)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9922=\"\",VLOOKUP($C9922,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9922=\"\",\nIF(OR(VLOOKUP($C9922,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9922,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9922>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9922,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9922=\"\",\nVLOOKUP($C9922,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9922=\"\",\nIF(OR(VLOOKUP($C9922,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9922,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9922>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9922,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9922=\"\",\"\",E9922&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9922,I9922)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9922,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9922,$AA$8:$AI$77,9,FALSE)),\n-J9922,J9922),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9922,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9923=\"\",Q9923,F9923)","v":""},{"$f":"+IF(G9923=\"\",R9923,G9923)","v":""},{"$f":"+IF(H9923=\"\",S9923,H9923)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9923,C9923)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9923=\"\",VLOOKUP($C9923,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9923=\"\",\nIF(OR(VLOOKUP($C9923,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9923,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9923>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9923,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9923=\"\",\nVLOOKUP($C9923,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9923=\"\",\nIF(OR(VLOOKUP($C9923,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9923,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9923>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9923,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9923=\"\",\"\",E9923&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9923,I9923)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9923,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9923,$AA$8:$AI$77,9,FALSE)),\n-J9923,J9923),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9923,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9924=\"\",Q9924,F9924)","v":""},{"$f":"+IF(G9924=\"\",R9924,G9924)","v":""},{"$f":"+IF(H9924=\"\",S9924,H9924)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9924,C9924)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9924=\"\",VLOOKUP($C9924,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9924=\"\",\nIF(OR(VLOOKUP($C9924,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9924,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9924>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9924,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9924=\"\",\nVLOOKUP($C9924,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9924=\"\",\nIF(OR(VLOOKUP($C9924,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9924,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9924>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9924,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9924=\"\",\"\",E9924&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9924,I9924)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9924,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9924,$AA$8:$AI$77,9,FALSE)),\n-J9924,J9924),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9924,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9925=\"\",Q9925,F9925)","v":""},{"$f":"+IF(G9925=\"\",R9925,G9925)","v":""},{"$f":"+IF(H9925=\"\",S9925,H9925)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9925,C9925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9925=\"\",VLOOKUP($C9925,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9925=\"\",\nIF(OR(VLOOKUP($C9925,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9925,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9925>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9925,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9925=\"\",\nVLOOKUP($C9925,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9925=\"\",\nIF(OR(VLOOKUP($C9925,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9925,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9925>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9925,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9925=\"\",\"\",E9925&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9925,I9925)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9925,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9925,$AA$8:$AI$77,9,FALSE)),\n-J9925,J9925),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9925,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9926=\"\",Q9926,F9926)","v":""},{"$f":"+IF(G9926=\"\",R9926,G9926)","v":""},{"$f":"+IF(H9926=\"\",S9926,H9926)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9926,C9926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9926=\"\",VLOOKUP($C9926,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9926=\"\",\nIF(OR(VLOOKUP($C9926,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9926,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9926>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9926,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9926=\"\",\nVLOOKUP($C9926,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9926=\"\",\nIF(OR(VLOOKUP($C9926,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9926,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9926>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9926,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9926=\"\",\"\",E9926&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9926,I9926)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9926,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9926,$AA$8:$AI$77,9,FALSE)),\n-J9926,J9926),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9926,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9927=\"\",Q9927,F9927)","v":""},{"$f":"+IF(G9927=\"\",R9927,G9927)","v":""},{"$f":"+IF(H9927=\"\",S9927,H9927)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9927,C9927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9927=\"\",VLOOKUP($C9927,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9927=\"\",\nIF(OR(VLOOKUP($C9927,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9927,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9927>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9927,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9927=\"\",\nVLOOKUP($C9927,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9927=\"\",\nIF(OR(VLOOKUP($C9927,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9927,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9927>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9927,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9927=\"\",\"\",E9927&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9927,I9927)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9927,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9927,$AA$8:$AI$77,9,FALSE)),\n-J9927,J9927),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9927,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9928=\"\",Q9928,F9928)","v":""},{"$f":"+IF(G9928=\"\",R9928,G9928)","v":""},{"$f":"+IF(H9928=\"\",S9928,H9928)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9928,C9928)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9928=\"\",VLOOKUP($C9928,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9928=\"\",\nIF(OR(VLOOKUP($C9928,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9928,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9928>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9928,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9928=\"\",\nVLOOKUP($C9928,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9928=\"\",\nIF(OR(VLOOKUP($C9928,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9928,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9928>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9928,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9928=\"\",\"\",E9928&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9928,I9928)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9928,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9928,$AA$8:$AI$77,9,FALSE)),\n-J9928,J9928),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9928,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C9929&\" \"&D9929","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F9929=\"\",Q9929,F9929)","v":""},{"$f":"+IF(G9929=\"\",R9929,G9929)","v":""},{"$f":"+IF(H9929=\"\",S9929,H9929)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9929,C9929)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9929=\"\",VLOOKUP($C9929,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9929=\"\",\nIF(OR(VLOOKUP($C9929,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9929,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9929>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9929,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9929=\"\",\nVLOOKUP($C9929,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9929=\"\",\nIF(OR(VLOOKUP($C9929,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9929,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9929>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9929,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9929=\"\",\"\",E9929&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9929,I9929)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9929,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9929,$AA$8:$AI$77,9,FALSE)),\n-J9929,J9929),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9929,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9930=\"\",Q9930,F9930)","v":""},{"$f":"+IF(G9930=\"\",R9930,G9930)","v":""},{"$f":"+IF(H9930=\"\",S9930,H9930)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9930,C9930)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9930=\"\",VLOOKUP($C9930,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9930=\"\",\nIF(OR(VLOOKUP($C9930,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9930,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9930>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9930,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9930=\"\",\nVLOOKUP($C9930,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9930=\"\",\nIF(OR(VLOOKUP($C9930,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9930,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9930>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9930,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9930=\"\",\"\",E9930&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9930,I9930)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9930,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9930,$AA$8:$AI$77,9,FALSE)),\n-J9930,J9930),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9930,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9931=\"\",Q9931,F9931)","v":""},{"$f":"+IF(G9931=\"\",R9931,G9931)","v":""},{"$f":"+IF(H9931=\"\",S9931,H9931)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9931,C9931)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9931=\"\",VLOOKUP($C9931,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9931=\"\",\nIF(OR(VLOOKUP($C9931,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9931,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9931>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9931,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9931=\"\",\nVLOOKUP($C9931,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9931=\"\",\nIF(OR(VLOOKUP($C9931,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9931,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9931>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9931,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9931=\"\",\"\",E9931&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9931,I9931)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9931,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9931,$AA$8:$AI$77,9,FALSE)),\n-J9931,J9931),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9931,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9932=\"\",Q9932,F9932)","v":""},{"$f":"+IF(G9932=\"\",R9932,G9932)","v":""},{"$f":"+IF(H9932=\"\",S9932,H9932)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9932,C9932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9932=\"\",VLOOKUP($C9932,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9932=\"\",\nIF(OR(VLOOKUP($C9932,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9932,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9932>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9932,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9932=\"\",\nVLOOKUP($C9932,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9932=\"\",\nIF(OR(VLOOKUP($C9932,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9932,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9932>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9932,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9932=\"\",\"\",E9932&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9932,I9932)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9932,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9932,$AA$8:$AI$77,9,FALSE)),\n-J9932,J9932),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9932,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9933=\"\",Q9933,F9933)","v":""},{"$f":"+IF(G9933=\"\",R9933,G9933)","v":""},{"$f":"+IF(H9933=\"\",S9933,H9933)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9933,C9933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9933=\"\",VLOOKUP($C9933,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9933=\"\",\nIF(OR(VLOOKUP($C9933,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9933,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9933>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9933,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9933=\"\",\nVLOOKUP($C9933,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9933=\"\",\nIF(OR(VLOOKUP($C9933,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9933,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9933>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9933,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9933=\"\",\"\",E9933&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9933,I9933)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9933,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9933,$AA$8:$AI$77,9,FALSE)),\n-J9933,J9933),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9933,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9934=\"\",Q9934,F9934)","v":""},{"$f":"+IF(G9934=\"\",R9934,G9934)","v":""},{"$f":"+IF(H9934=\"\",S9934,H9934)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9934,C9934)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9934=\"\",VLOOKUP($C9934,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9934=\"\",\nIF(OR(VLOOKUP($C9934,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9934,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9934>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9934,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9934=\"\",\nVLOOKUP($C9934,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9934=\"\",\nIF(OR(VLOOKUP($C9934,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9934,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9934>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9934,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9934=\"\",\"\",E9934&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9934,I9934)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9934,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9934,$AA$8:$AI$77,9,FALSE)),\n-J9934,J9934),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9934,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9935=\"\",Q9935,F9935)","v":""},{"$f":"+IF(G9935=\"\",R9935,G9935)","v":""},{"$f":"+IF(H9935=\"\",S9935,H9935)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9935,C9935)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9935=\"\",VLOOKUP($C9935,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9935=\"\",\nIF(OR(VLOOKUP($C9935,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9935,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9935>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9935,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9935=\"\",\nVLOOKUP($C9935,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9935=\"\",\nIF(OR(VLOOKUP($C9935,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9935,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9935>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9935,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9935=\"\",\"\",E9935&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9935,I9935)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9935,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9935,$AA$8:$AI$77,9,FALSE)),\n-J9935,J9935),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9935,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9936=\"\",Q9936,F9936)","v":""},{"$f":"+IF(G9936=\"\",R9936,G9936)","v":""},{"$f":"+IF(H9936=\"\",S9936,H9936)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9936,C9936)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9936=\"\",VLOOKUP($C9936,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9936=\"\",\nIF(OR(VLOOKUP($C9936,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9936,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9936>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9936,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9936=\"\",\nVLOOKUP($C9936,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9936=\"\",\nIF(OR(VLOOKUP($C9936,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9936,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9936>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9936,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9936=\"\",\"\",E9936&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9936,I9936)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9936,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9936,$AA$8:$AI$77,9,FALSE)),\n-J9936,J9936),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9936,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9937=\"\",Q9937,F9937)","v":""},{"$f":"+IF(G9937=\"\",R9937,G9937)","v":""},{"$f":"+IF(H9937=\"\",S9937,H9937)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9937,C9937)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9937=\"\",VLOOKUP($C9937,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9937=\"\",\nIF(OR(VLOOKUP($C9937,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9937,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9937>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9937,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9937=\"\",\nVLOOKUP($C9937,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9937=\"\",\nIF(OR(VLOOKUP($C9937,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9937,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9937>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9937,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9937=\"\",\"\",E9937&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9937,I9937)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9937,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9937,$AA$8:$AI$77,9,FALSE)),\n-J9937,J9937),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9937,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9938=\"\",Q9938,F9938)","v":""},{"$f":"+IF(G9938=\"\",R9938,G9938)","v":""},{"$f":"+IF(H9938=\"\",S9938,H9938)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9938,C9938)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9938=\"\",VLOOKUP($C9938,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9938=\"\",\nIF(OR(VLOOKUP($C9938,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9938,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9938>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9938,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9938=\"\",\nVLOOKUP($C9938,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9938=\"\",\nIF(OR(VLOOKUP($C9938,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9938,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9938>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9938,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9938=\"\",\"\",E9938&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9938,I9938)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9938,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9938,$AA$8:$AI$77,9,FALSE)),\n-J9938,J9938),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9938,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9939=\"\",Q9939,F9939)","v":""},{"$f":"+IF(G9939=\"\",R9939,G9939)","v":""},{"$f":"+IF(H9939=\"\",S9939,H9939)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9939,C9939)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9939=\"\",VLOOKUP($C9939,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9939=\"\",\nIF(OR(VLOOKUP($C9939,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9939,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9939>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9939,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9939=\"\",\nVLOOKUP($C9939,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9939=\"\",\nIF(OR(VLOOKUP($C9939,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9939,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9939>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9939,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9939=\"\",\"\",E9939&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9939,I9939)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9939,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9939,$AA$8:$AI$77,9,FALSE)),\n-J9939,J9939),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9939,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9940=\"\",Q9940,F9940)","v":""},{"$f":"+IF(G9940=\"\",R9940,G9940)","v":""},{"$f":"+IF(H9940=\"\",S9940,H9940)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9940,C9940)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9940=\"\",VLOOKUP($C9940,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9940=\"\",\nIF(OR(VLOOKUP($C9940,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9940,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9940>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9940,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9940=\"\",\nVLOOKUP($C9940,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9940=\"\",\nIF(OR(VLOOKUP($C9940,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9940,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9940>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9940,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9940=\"\",\"\",E9940&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9940,I9940)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9940,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9940,$AA$8:$AI$77,9,FALSE)),\n-J9940,J9940),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9940,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9941=\"\",Q9941,F9941)","v":""},{"$f":"+IF(G9941=\"\",R9941,G9941)","v":""},{"$f":"+IF(H9941=\"\",S9941,H9941)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9941,C9941)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9941=\"\",VLOOKUP($C9941,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9941=\"\",\nIF(OR(VLOOKUP($C9941,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9941,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9941>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9941,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9941=\"\",\nVLOOKUP($C9941,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9941=\"\",\nIF(OR(VLOOKUP($C9941,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9941,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9941>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9941,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9941=\"\",\"\",E9941&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9941,I9941)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9941,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9941,$AA$8:$AI$77,9,FALSE)),\n-J9941,J9941),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9941,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9942=\"\",Q9942,F9942)","v":""},{"$f":"+IF(G9942=\"\",R9942,G9942)","v":""},{"$f":"+IF(H9942=\"\",S9942,H9942)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9942,C9942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9942=\"\",VLOOKUP($C9942,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9942=\"\",\nIF(OR(VLOOKUP($C9942,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9942,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9942>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9942,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9942=\"\",\nVLOOKUP($C9942,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9942=\"\",\nIF(OR(VLOOKUP($C9942,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9942,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9942>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9942,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9942=\"\",\"\",E9942&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9942,I9942)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9942,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9942,$AA$8:$AI$77,9,FALSE)),\n-J9942,J9942),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9942,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9943=\"\",Q9943,F9943)","v":""},{"$f":"+IF(G9943=\"\",R9943,G9943)","v":""},{"$f":"+IF(H9943=\"\",S9943,H9943)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9943,C9943)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9943=\"\",VLOOKUP($C9943,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9943=\"\",\nIF(OR(VLOOKUP($C9943,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9943,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9943>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9943,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9943=\"\",\nVLOOKUP($C9943,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9943=\"\",\nIF(OR(VLOOKUP($C9943,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9943,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9943>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9943,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9943=\"\",\"\",E9943&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9943,I9943)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9943,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9943,$AA$8:$AI$77,9,FALSE)),\n-J9943,J9943),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9943,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9944=\"\",Q9944,F9944)","v":""},{"$f":"+IF(G9944=\"\",R9944,G9944)","v":""},{"$f":"+IF(H9944=\"\",S9944,H9944)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9944,C9944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9944=\"\",VLOOKUP($C9944,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9944=\"\",\nIF(OR(VLOOKUP($C9944,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9944,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9944>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9944,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9944=\"\",\nVLOOKUP($C9944,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9944=\"\",\nIF(OR(VLOOKUP($C9944,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9944,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9944>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9944,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9944=\"\",\"\",E9944&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9944,I9944)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9944,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9944,$AA$8:$AI$77,9,FALSE)),\n-J9944,J9944),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9944,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9945=\"\",Q9945,F9945)","v":""},{"$f":"+IF(G9945=\"\",R9945,G9945)","v":""},{"$f":"+IF(H9945=\"\",S9945,H9945)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9945,C9945)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9945=\"\",VLOOKUP($C9945,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9945=\"\",\nIF(OR(VLOOKUP($C9945,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9945,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9945>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9945,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9945=\"\",\nVLOOKUP($C9945,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9945=\"\",\nIF(OR(VLOOKUP($C9945,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9945,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9945>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9945,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9945=\"\",\"\",E9945&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9945,I9945)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9945,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9945,$AA$8:$AI$77,9,FALSE)),\n-J9945,J9945),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9945,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9946=\"\",Q9946,F9946)","v":""},{"$f":"+IF(G9946=\"\",R9946,G9946)","v":""},{"$f":"+IF(H9946=\"\",S9946,H9946)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9946,C9946)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9946=\"\",VLOOKUP($C9946,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9946=\"\",\nIF(OR(VLOOKUP($C9946,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9946,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9946>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9946,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9946=\"\",\nVLOOKUP($C9946,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9946=\"\",\nIF(OR(VLOOKUP($C9946,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9946,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9946>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9946,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9946=\"\",\"\",E9946&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9946,I9946)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9946,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9946,$AA$8:$AI$77,9,FALSE)),\n-J9946,J9946),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9946,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9947=\"\",Q9947,F9947)","v":""},{"$f":"+IF(G9947=\"\",R9947,G9947)","v":""},{"$f":"+IF(H9947=\"\",S9947,H9947)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9947,C9947)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9947=\"\",VLOOKUP($C9947,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9947=\"\",\nIF(OR(VLOOKUP($C9947,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9947,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9947>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9947,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9947=\"\",\nVLOOKUP($C9947,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9947=\"\",\nIF(OR(VLOOKUP($C9947,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9947,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9947>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9947,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9947=\"\",\"\",E9947&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9947,I9947)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9947,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9947,$AA$8:$AI$77,9,FALSE)),\n-J9947,J9947),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9947,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9948=\"\",Q9948,F9948)","v":""},{"$f":"+IF(G9948=\"\",R9948,G9948)","v":""},{"$f":"+IF(H9948=\"\",S9948,H9948)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9948,C9948)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9948=\"\",VLOOKUP($C9948,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9948=\"\",\nIF(OR(VLOOKUP($C9948,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9948,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9948>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9948,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9948=\"\",\nVLOOKUP($C9948,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9948=\"\",\nIF(OR(VLOOKUP($C9948,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9948,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9948>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9948,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9948=\"\",\"\",E9948&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9948,I9948)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9948,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9948,$AA$8:$AI$77,9,FALSE)),\n-J9948,J9948),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9948,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9949=\"\",Q9949,F9949)","v":""},{"$f":"+IF(G9949=\"\",R9949,G9949)","v":""},{"$f":"+IF(H9949=\"\",S9949,H9949)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9949,C9949)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9949=\"\",VLOOKUP($C9949,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9949=\"\",\nIF(OR(VLOOKUP($C9949,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9949,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9949>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9949,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9949=\"\",\nVLOOKUP($C9949,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9949=\"\",\nIF(OR(VLOOKUP($C9949,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9949,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9949>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9949,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9949=\"\",\"\",E9949&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9949,I9949)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9949,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9949,$AA$8:$AI$77,9,FALSE)),\n-J9949,J9949),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9949,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9950=\"\",Q9950,F9950)","v":""},{"$f":"+IF(G9950=\"\",R9950,G9950)","v":""},{"$f":"+IF(H9950=\"\",S9950,H9950)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9950,C9950)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9950=\"\",VLOOKUP($C9950,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9950=\"\",\nIF(OR(VLOOKUP($C9950,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9950,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9950>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9950,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9950=\"\",\nVLOOKUP($C9950,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9950=\"\",\nIF(OR(VLOOKUP($C9950,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9950,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9950>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9950,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9950=\"\",\"\",E9950&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9950,I9950)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9950,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9950,$AA$8:$AI$77,9,FALSE)),\n-J9950,J9950),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9950,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9951=\"\",Q9951,F9951)","v":""},{"$f":"+IF(G9951=\"\",R9951,G9951)","v":""},{"$f":"+IF(H9951=\"\",S9951,H9951)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9951,C9951)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9951=\"\",VLOOKUP($C9951,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9951=\"\",\nIF(OR(VLOOKUP($C9951,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9951,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9951>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9951,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9951=\"\",\nVLOOKUP($C9951,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9951=\"\",\nIF(OR(VLOOKUP($C9951,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9951,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9951>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9951,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9951=\"\",\"\",E9951&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9951,I9951)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9951,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9951,$AA$8:$AI$77,9,FALSE)),\n-J9951,J9951),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9951,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9952=\"\",Q9952,F9952)","v":""},{"$f":"+IF(G9952=\"\",R9952,G9952)","v":""},{"$f":"+IF(H9952=\"\",S9952,H9952)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9952,C9952)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9952=\"\",VLOOKUP($C9952,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9952=\"\",\nIF(OR(VLOOKUP($C9952,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9952,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9952>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9952,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9952=\"\",\nVLOOKUP($C9952,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9952=\"\",\nIF(OR(VLOOKUP($C9952,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9952,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9952>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9952,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9952=\"\",\"\",E9952&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9952,I9952)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9952,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9952,$AA$8:$AI$77,9,FALSE)),\n-J9952,J9952),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9952,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9953=\"\",Q9953,F9953)","v":""},{"$f":"+IF(G9953=\"\",R9953,G9953)","v":""},{"$f":"+IF(H9953=\"\",S9953,H9953)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9953,C9953)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9953=\"\",VLOOKUP($C9953,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9953=\"\",\nIF(OR(VLOOKUP($C9953,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9953,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9953>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9953,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9953=\"\",\nVLOOKUP($C9953,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9953=\"\",\nIF(OR(VLOOKUP($C9953,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9953,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9953>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9953,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9953=\"\",\"\",E9953&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9953,I9953)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9953,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9953,$AA$8:$AI$77,9,FALSE)),\n-J9953,J9953),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9953,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9954=\"\",Q9954,F9954)","v":""},{"$f":"+IF(G9954=\"\",R9954,G9954)","v":""},{"$f":"+IF(H9954=\"\",S9954,H9954)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9954,C9954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9954=\"\",VLOOKUP($C9954,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9954=\"\",\nIF(OR(VLOOKUP($C9954,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9954,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9954>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9954,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9954=\"\",\nVLOOKUP($C9954,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9954=\"\",\nIF(OR(VLOOKUP($C9954,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9954,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9954>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9954,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9954=\"\",\"\",E9954&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9954,I9954)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9954,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9954,$AA$8:$AI$77,9,FALSE)),\n-J9954,J9954),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9954,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9955=\"\",Q9955,F9955)","v":""},{"$f":"+IF(G9955=\"\",R9955,G9955)","v":""},{"$f":"+IF(H9955=\"\",S9955,H9955)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9955,C9955)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9955=\"\",VLOOKUP($C9955,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9955=\"\",\nIF(OR(VLOOKUP($C9955,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9955,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9955>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9955,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9955=\"\",\nVLOOKUP($C9955,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9955=\"\",\nIF(OR(VLOOKUP($C9955,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9955,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9955>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9955,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9955=\"\",\"\",E9955&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9955,I9955)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9955,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9955,$AA$8:$AI$77,9,FALSE)),\n-J9955,J9955),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9955,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9956=\"\",Q9956,F9956)","v":""},{"$f":"+IF(G9956=\"\",R9956,G9956)","v":""},{"$f":"+IF(H9956=\"\",S9956,H9956)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9956,C9956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9956=\"\",VLOOKUP($C9956,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9956=\"\",\nIF(OR(VLOOKUP($C9956,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9956,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9956>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9956,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9956=\"\",\nVLOOKUP($C9956,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9956=\"\",\nIF(OR(VLOOKUP($C9956,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9956,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9956>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9956,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9956=\"\",\"\",E9956&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9956,I9956)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9956,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9956,$AA$8:$AI$77,9,FALSE)),\n-J9956,J9956),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9956,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9957=\"\",Q9957,F9957)","v":""},{"$f":"+IF(G9957=\"\",R9957,G9957)","v":""},{"$f":"+IF(H9957=\"\",S9957,H9957)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9957,C9957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9957=\"\",VLOOKUP($C9957,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9957=\"\",\nIF(OR(VLOOKUP($C9957,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9957,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9957>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9957,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9957=\"\",\nVLOOKUP($C9957,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9957=\"\",\nIF(OR(VLOOKUP($C9957,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9957,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9957>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9957,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9957=\"\",\"\",E9957&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9957,I9957)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9957,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9957,$AA$8:$AI$77,9,FALSE)),\n-J9957,J9957),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9957,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9958=\"\",Q9958,F9958)","v":""},{"$f":"+IF(G9958=\"\",R9958,G9958)","v":""},{"$f":"+IF(H9958=\"\",S9958,H9958)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9958,C9958)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9958=\"\",VLOOKUP($C9958,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9958=\"\",\nIF(OR(VLOOKUP($C9958,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9958,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9958>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9958,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9958=\"\",\nVLOOKUP($C9958,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9958=\"\",\nIF(OR(VLOOKUP($C9958,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9958,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9958>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9958,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9958=\"\",\"\",E9958&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9958,I9958)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9958,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9958,$AA$8:$AI$77,9,FALSE)),\n-J9958,J9958),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9958,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9959=\"\",Q9959,F9959)","v":""},{"$f":"+IF(G9959=\"\",R9959,G9959)","v":""},{"$f":"+IF(H9959=\"\",S9959,H9959)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9959,C9959)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9959=\"\",VLOOKUP($C9959,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9959=\"\",\nIF(OR(VLOOKUP($C9959,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9959,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9959>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9959,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9959=\"\",\nVLOOKUP($C9959,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9959=\"\",\nIF(OR(VLOOKUP($C9959,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9959,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9959>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9959,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9959=\"\",\"\",E9959&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9959,I9959)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9959,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9959,$AA$8:$AI$77,9,FALSE)),\n-J9959,J9959),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9959,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9960=\"\",Q9960,F9960)","v":""},{"$f":"+IF(G9960=\"\",R9960,G9960)","v":""},{"$f":"+IF(H9960=\"\",S9960,H9960)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9960,C9960)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9960=\"\",VLOOKUP($C9960,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9960=\"\",\nIF(OR(VLOOKUP($C9960,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9960,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9960>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9960,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9960=\"\",\nVLOOKUP($C9960,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9960=\"\",\nIF(OR(VLOOKUP($C9960,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9960,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9960>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9960,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9960=\"\",\"\",E9960&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9960,I9960)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9960,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9960,$AA$8:$AI$77,9,FALSE)),\n-J9960,J9960),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9960,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9961=\"\",Q9961,F9961)","v":""},{"$f":"+IF(G9961=\"\",R9961,G9961)","v":""},{"$f":"+IF(H9961=\"\",S9961,H9961)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9961,C9961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9961=\"\",VLOOKUP($C9961,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9961=\"\",\nIF(OR(VLOOKUP($C9961,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9961,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9961>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9961,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9961=\"\",\nVLOOKUP($C9961,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9961=\"\",\nIF(OR(VLOOKUP($C9961,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9961,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9961>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9961,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9961=\"\",\"\",E9961&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9961,I9961)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9961,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9961,$AA$8:$AI$77,9,FALSE)),\n-J9961,J9961),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9961,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9962=\"\",Q9962,F9962)","v":""},{"$f":"+IF(G9962=\"\",R9962,G9962)","v":""},{"$f":"+IF(H9962=\"\",S9962,H9962)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9962,C9962)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9962=\"\",VLOOKUP($C9962,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9962=\"\",\nIF(OR(VLOOKUP($C9962,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9962,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9962>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9962,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9962=\"\",\nVLOOKUP($C9962,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9962=\"\",\nIF(OR(VLOOKUP($C9962,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9962,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9962>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9962,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9962=\"\",\"\",E9962&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9962,I9962)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9962,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9962,$AA$8:$AI$77,9,FALSE)),\n-J9962,J9962),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9962,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9963=\"\",Q9963,F9963)","v":""},{"$f":"+IF(G9963=\"\",R9963,G9963)","v":""},{"$f":"+IF(H9963=\"\",S9963,H9963)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9963,C9963)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9963=\"\",VLOOKUP($C9963,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9963=\"\",\nIF(OR(VLOOKUP($C9963,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9963,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9963>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9963,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9963=\"\",\nVLOOKUP($C9963,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9963=\"\",\nIF(OR(VLOOKUP($C9963,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9963,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9963>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9963,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9963=\"\",\"\",E9963&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9963,I9963)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9963,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9963,$AA$8:$AI$77,9,FALSE)),\n-J9963,J9963),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9963,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9964=\"\",Q9964,F9964)","v":""},{"$f":"+IF(G9964=\"\",R9964,G9964)","v":""},{"$f":"+IF(H9964=\"\",S9964,H9964)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9964,C9964)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9964=\"\",VLOOKUP($C9964,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9964=\"\",\nIF(OR(VLOOKUP($C9964,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9964,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9964>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9964,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9964=\"\",\nVLOOKUP($C9964,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9964=\"\",\nIF(OR(VLOOKUP($C9964,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9964,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9964>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9964,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9964=\"\",\"\",E9964&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9964,I9964)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9964,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9964,$AA$8:$AI$77,9,FALSE)),\n-J9964,J9964),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9964,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9965=\"\",Q9965,F9965)","v":""},{"$f":"+IF(G9965=\"\",R9965,G9965)","v":""},{"$f":"+IF(H9965=\"\",S9965,H9965)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9965,C9965)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9965=\"\",VLOOKUP($C9965,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9965=\"\",\nIF(OR(VLOOKUP($C9965,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9965,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9965>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9965,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9965=\"\",\nVLOOKUP($C9965,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9965=\"\",\nIF(OR(VLOOKUP($C9965,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9965,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9965>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9965,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9965=\"\",\"\",E9965&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9965,I9965)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9965,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9965,$AA$8:$AI$77,9,FALSE)),\n-J9965,J9965),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9965,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9966=\"\",Q9966,F9966)","v":""},{"$f":"+IF(G9966=\"\",R9966,G9966)","v":""},{"$f":"+IF(H9966=\"\",S9966,H9966)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9966,C9966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9966=\"\",VLOOKUP($C9966,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9966=\"\",\nIF(OR(VLOOKUP($C9966,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9966,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9966>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9966,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9966=\"\",\nVLOOKUP($C9966,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9966=\"\",\nIF(OR(VLOOKUP($C9966,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9966,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9966>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9966,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9966=\"\",\"\",E9966&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9966,I9966)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9966,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9966,$AA$8:$AI$77,9,FALSE)),\n-J9966,J9966),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9966,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9967=\"\",Q9967,F9967)","v":""},{"$f":"+IF(G9967=\"\",R9967,G9967)","v":""},{"$f":"+IF(H9967=\"\",S9967,H9967)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9967,C9967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9967=\"\",VLOOKUP($C9967,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9967=\"\",\nIF(OR(VLOOKUP($C9967,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9967,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9967>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9967,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9967=\"\",\nVLOOKUP($C9967,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9967=\"\",\nIF(OR(VLOOKUP($C9967,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9967,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9967>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9967,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9967=\"\",\"\",E9967&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9967,I9967)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9967,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9967,$AA$8:$AI$77,9,FALSE)),\n-J9967,J9967),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9967,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9968=\"\",Q9968,F9968)","v":""},{"$f":"+IF(G9968=\"\",R9968,G9968)","v":""},{"$f":"+IF(H9968=\"\",S9968,H9968)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9968,C9968)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9968=\"\",VLOOKUP($C9968,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9968=\"\",\nIF(OR(VLOOKUP($C9968,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9968,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9968>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9968,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9968=\"\",\nVLOOKUP($C9968,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9968=\"\",\nIF(OR(VLOOKUP($C9968,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9968,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9968>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9968,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9968=\"\",\"\",E9968&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9968,I9968)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9968,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9968,$AA$8:$AI$77,9,FALSE)),\n-J9968,J9968),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9968,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9969=\"\",Q9969,F9969)","v":""},{"$f":"+IF(G9969=\"\",R9969,G9969)","v":""},{"$f":"+IF(H9969=\"\",S9969,H9969)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9969,C9969)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9969=\"\",VLOOKUP($C9969,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9969=\"\",\nIF(OR(VLOOKUP($C9969,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9969,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9969>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9969,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9969=\"\",\nVLOOKUP($C9969,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9969=\"\",\nIF(OR(VLOOKUP($C9969,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9969,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9969>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9969,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9969=\"\",\"\",E9969&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9969,I9969)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9969,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9969,$AA$8:$AI$77,9,FALSE)),\n-J9969,J9969),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9969,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9970=\"\",Q9970,F9970)","v":""},{"$f":"+IF(G9970=\"\",R9970,G9970)","v":""},{"$f":"+IF(H9970=\"\",S9970,H9970)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9970,C9970)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9970=\"\",VLOOKUP($C9970,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9970=\"\",\nIF(OR(VLOOKUP($C9970,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9970,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9970>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9970,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9970=\"\",\nVLOOKUP($C9970,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9970=\"\",\nIF(OR(VLOOKUP($C9970,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9970,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9970>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9970,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9970=\"\",\"\",E9970&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9970,I9970)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9970,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9970,$AA$8:$AI$77,9,FALSE)),\n-J9970,J9970),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9970,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9971=\"\",Q9971,F9971)","v":""},{"$f":"+IF(G9971=\"\",R9971,G9971)","v":""},{"$f":"+IF(H9971=\"\",S9971,H9971)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9971,C9971)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9971=\"\",VLOOKUP($C9971,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9971=\"\",\nIF(OR(VLOOKUP($C9971,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9971,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9971>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9971,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9971=\"\",\nVLOOKUP($C9971,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9971=\"\",\nIF(OR(VLOOKUP($C9971,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9971,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9971>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9971,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9971=\"\",\"\",E9971&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9971,I9971)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9971,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9971,$AA$8:$AI$77,9,FALSE)),\n-J9971,J9971),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9971,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9972=\"\",Q9972,F9972)","v":""},{"$f":"+IF(G9972=\"\",R9972,G9972)","v":""},{"$f":"+IF(H9972=\"\",S9972,H9972)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9972,C9972)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9972=\"\",VLOOKUP($C9972,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9972=\"\",\nIF(OR(VLOOKUP($C9972,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9972,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9972>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9972,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9972=\"\",\nVLOOKUP($C9972,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9972=\"\",\nIF(OR(VLOOKUP($C9972,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9972,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9972>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9972,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9972=\"\",\"\",E9972&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9972,I9972)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9972,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9972,$AA$8:$AI$77,9,FALSE)),\n-J9972,J9972),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9972,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9973=\"\",Q9973,F9973)","v":""},{"$f":"+IF(G9973=\"\",R9973,G9973)","v":""},{"$f":"+IF(H9973=\"\",S9973,H9973)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9973,C9973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9973=\"\",VLOOKUP($C9973,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9973=\"\",\nIF(OR(VLOOKUP($C9973,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9973,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9973>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9973,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9973=\"\",\nVLOOKUP($C9973,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9973=\"\",\nIF(OR(VLOOKUP($C9973,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9973,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9973>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9973,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9973=\"\",\"\",E9973&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9973,I9973)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9973,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9973,$AA$8:$AI$77,9,FALSE)),\n-J9973,J9973),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9973,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9974=\"\",Q9974,F9974)","v":""},{"$f":"+IF(G9974=\"\",R9974,G9974)","v":""},{"$f":"+IF(H9974=\"\",S9974,H9974)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9974,C9974)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9974=\"\",VLOOKUP($C9974,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9974=\"\",\nIF(OR(VLOOKUP($C9974,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9974,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9974>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9974,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9974=\"\",\nVLOOKUP($C9974,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9974=\"\",\nIF(OR(VLOOKUP($C9974,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9974,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9974>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9974,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9974=\"\",\"\",E9974&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9974,I9974)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9974,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9974,$AA$8:$AI$77,9,FALSE)),\n-J9974,J9974),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9974,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9975=\"\",Q9975,F9975)","v":""},{"$f":"+IF(G9975=\"\",R9975,G9975)","v":""},{"$f":"+IF(H9975=\"\",S9975,H9975)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9975,C9975)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9975=\"\",VLOOKUP($C9975,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9975=\"\",\nIF(OR(VLOOKUP($C9975,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9975,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9975>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9975,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9975=\"\",\nVLOOKUP($C9975,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9975=\"\",\nIF(OR(VLOOKUP($C9975,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9975,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9975>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9975,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9975=\"\",\"\",E9975&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9975,I9975)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9975,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9975,$AA$8:$AI$77,9,FALSE)),\n-J9975,J9975),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9975,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9976=\"\",Q9976,F9976)","v":""},{"$f":"+IF(G9976=\"\",R9976,G9976)","v":""},{"$f":"+IF(H9976=\"\",S9976,H9976)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9976,C9976)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9976=\"\",VLOOKUP($C9976,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9976=\"\",\nIF(OR(VLOOKUP($C9976,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9976,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9976>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9976,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9976=\"\",\nVLOOKUP($C9976,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9976=\"\",\nIF(OR(VLOOKUP($C9976,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9976,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9976>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9976,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9976=\"\",\"\",E9976&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9976,I9976)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9976,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9976,$AA$8:$AI$77,9,FALSE)),\n-J9976,J9976),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9976,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9977=\"\",Q9977,F9977)","v":""},{"$f":"+IF(G9977=\"\",R9977,G9977)","v":""},{"$f":"+IF(H9977=\"\",S9977,H9977)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9977,C9977)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9977=\"\",VLOOKUP($C9977,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9977=\"\",\nIF(OR(VLOOKUP($C9977,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9977,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9977>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9977,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9977=\"\",\nVLOOKUP($C9977,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9977=\"\",\nIF(OR(VLOOKUP($C9977,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9977,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9977>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9977,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9977=\"\",\"\",E9977&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9977,I9977)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9977,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9977,$AA$8:$AI$77,9,FALSE)),\n-J9977,J9977),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9977,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9978=\"\",Q9978,F9978)","v":""},{"$f":"+IF(G9978=\"\",R9978,G9978)","v":""},{"$f":"+IF(H9978=\"\",S9978,H9978)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9978,C9978)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9978=\"\",VLOOKUP($C9978,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9978=\"\",\nIF(OR(VLOOKUP($C9978,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9978,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9978>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9978,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9978=\"\",\nVLOOKUP($C9978,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9978=\"\",\nIF(OR(VLOOKUP($C9978,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9978,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9978>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9978,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9978=\"\",\"\",E9978&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9978,I9978)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9978,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9978,$AA$8:$AI$77,9,FALSE)),\n-J9978,J9978),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9978,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9979=\"\",Q9979,F9979)","v":""},{"$f":"+IF(G9979=\"\",R9979,G9979)","v":""},{"$f":"+IF(H9979=\"\",S9979,H9979)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9979,C9979)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9979=\"\",VLOOKUP($C9979,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9979=\"\",\nIF(OR(VLOOKUP($C9979,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9979,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9979>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9979,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9979=\"\",\nVLOOKUP($C9979,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9979=\"\",\nIF(OR(VLOOKUP($C9979,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9979,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9979>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9979,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9979=\"\",\"\",E9979&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9979,I9979)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9979,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9979,$AA$8:$AI$77,9,FALSE)),\n-J9979,J9979),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9979,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9980=\"\",Q9980,F9980)","v":""},{"$f":"+IF(G9980=\"\",R9980,G9980)","v":""},{"$f":"+IF(H9980=\"\",S9980,H9980)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9980,C9980)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9980=\"\",VLOOKUP($C9980,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9980=\"\",\nIF(OR(VLOOKUP($C9980,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9980,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9980>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9980,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9980=\"\",\nVLOOKUP($C9980,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9980=\"\",\nIF(OR(VLOOKUP($C9980,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9980,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9980>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9980,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9980=\"\",\"\",E9980&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9980,I9980)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9980,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9980,$AA$8:$AI$77,9,FALSE)),\n-J9980,J9980),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9980,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9981=\"\",Q9981,F9981)","v":""},{"$f":"+IF(G9981=\"\",R9981,G9981)","v":""},{"$f":"+IF(H9981=\"\",S9981,H9981)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9981,C9981)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9981=\"\",VLOOKUP($C9981,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9981=\"\",\nIF(OR(VLOOKUP($C9981,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9981,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9981>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9981,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9981=\"\",\nVLOOKUP($C9981,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9981=\"\",\nIF(OR(VLOOKUP($C9981,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9981,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9981>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9981,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9981=\"\",\"\",E9981&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9981,I9981)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9981,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9981,$AA$8:$AI$77,9,FALSE)),\n-J9981,J9981),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9981,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9982=\"\",Q9982,F9982)","v":""},{"$f":"+IF(G9982=\"\",R9982,G9982)","v":""},{"$f":"+IF(H9982=\"\",S9982,H9982)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9982,C9982)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9982=\"\",VLOOKUP($C9982,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9982=\"\",\nIF(OR(VLOOKUP($C9982,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9982,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9982>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9982,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9982=\"\",\nVLOOKUP($C9982,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9982=\"\",\nIF(OR(VLOOKUP($C9982,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9982,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9982>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9982,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9982=\"\",\"\",E9982&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9982,I9982)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9982,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9982,$AA$8:$AI$77,9,FALSE)),\n-J9982,J9982),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9982,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9983=\"\",Q9983,F9983)","v":""},{"$f":"+IF(G9983=\"\",R9983,G9983)","v":""},{"$f":"+IF(H9983=\"\",S9983,H9983)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9983,C9983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9983=\"\",VLOOKUP($C9983,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9983=\"\",\nIF(OR(VLOOKUP($C9983,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9983,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9983>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9983,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9983=\"\",\nVLOOKUP($C9983,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9983=\"\",\nIF(OR(VLOOKUP($C9983,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9983,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9983>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9983,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9983=\"\",\"\",E9983&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9983,I9983)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9983,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9983,$AA$8:$AI$77,9,FALSE)),\n-J9983,J9983),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9983,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9984=\"\",Q9984,F9984)","v":""},{"$f":"+IF(G9984=\"\",R9984,G9984)","v":""},{"$f":"+IF(H9984=\"\",S9984,H9984)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9984,C9984)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9984=\"\",VLOOKUP($C9984,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9984=\"\",\nIF(OR(VLOOKUP($C9984,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9984,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9984>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9984,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9984=\"\",\nVLOOKUP($C9984,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9984=\"\",\nIF(OR(VLOOKUP($C9984,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9984,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9984>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9984,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9984=\"\",\"\",E9984&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9984,I9984)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9984,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9984,$AA$8:$AI$77,9,FALSE)),\n-J9984,J9984),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9984,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9985=\"\",Q9985,F9985)","v":""},{"$f":"+IF(G9985=\"\",R9985,G9985)","v":""},{"$f":"+IF(H9985=\"\",S9985,H9985)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9985,C9985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9985=\"\",VLOOKUP($C9985,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9985=\"\",\nIF(OR(VLOOKUP($C9985,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9985,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9985>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9985,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9985=\"\",\nVLOOKUP($C9985,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9985=\"\",\nIF(OR(VLOOKUP($C9985,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9985,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9985>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9985,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9985=\"\",\"\",E9985&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9985,I9985)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9985,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9985,$AA$8:$AI$77,9,FALSE)),\n-J9985,J9985),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9985,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9986=\"\",Q9986,F9986)","v":""},{"$f":"+IF(G9986=\"\",R9986,G9986)","v":""},{"$f":"+IF(H9986=\"\",S9986,H9986)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9986,C9986)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9986=\"\",VLOOKUP($C9986,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9986=\"\",\nIF(OR(VLOOKUP($C9986,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9986,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9986>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9986,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9986=\"\",\nVLOOKUP($C9986,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9986=\"\",\nIF(OR(VLOOKUP($C9986,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9986,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9986>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9986,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9986=\"\",\"\",E9986&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9986,I9986)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9986,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9986,$AA$8:$AI$77,9,FALSE)),\n-J9986,J9986),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9986,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9987=\"\",Q9987,F9987)","v":""},{"$f":"+IF(G9987=\"\",R9987,G9987)","v":""},{"$f":"+IF(H9987=\"\",S9987,H9987)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9987,C9987)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9987=\"\",VLOOKUP($C9987,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9987=\"\",\nIF(OR(VLOOKUP($C9987,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9987,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9987>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9987,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9987=\"\",\nVLOOKUP($C9987,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9987=\"\",\nIF(OR(VLOOKUP($C9987,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9987,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9987>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9987,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9987=\"\",\"\",E9987&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9987,I9987)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9987,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9987,$AA$8:$AI$77,9,FALSE)),\n-J9987,J9987),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9987,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9988=\"\",Q9988,F9988)","v":""},{"$f":"+IF(G9988=\"\",R9988,G9988)","v":""},{"$f":"+IF(H9988=\"\",S9988,H9988)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9988,C9988)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9988=\"\",VLOOKUP($C9988,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9988=\"\",\nIF(OR(VLOOKUP($C9988,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9988,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9988>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9988,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9988=\"\",\nVLOOKUP($C9988,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9988=\"\",\nIF(OR(VLOOKUP($C9988,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9988,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9988>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9988,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9988=\"\",\"\",E9988&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9988,I9988)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9988,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9988,$AA$8:$AI$77,9,FALSE)),\n-J9988,J9988),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9988,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9989=\"\",Q9989,F9989)","v":""},{"$f":"+IF(G9989=\"\",R9989,G9989)","v":""},{"$f":"+IF(H9989=\"\",S9989,H9989)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9989,C9989)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9989=\"\",VLOOKUP($C9989,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9989=\"\",\nIF(OR(VLOOKUP($C9989,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9989,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9989>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9989,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9989=\"\",\nVLOOKUP($C9989,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9989=\"\",\nIF(OR(VLOOKUP($C9989,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9989,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9989>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9989,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9989=\"\",\"\",E9989&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9989,I9989)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9989,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9989,$AA$8:$AI$77,9,FALSE)),\n-J9989,J9989),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9989,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9990=\"\",Q9990,F9990)","v":""},{"$f":"+IF(G9990=\"\",R9990,G9990)","v":""},{"$f":"+IF(H9990=\"\",S9990,H9990)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9990,C9990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9990=\"\",VLOOKUP($C9990,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9990=\"\",\nIF(OR(VLOOKUP($C9990,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9990,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9990>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9990,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9990=\"\",\nVLOOKUP($C9990,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9990=\"\",\nIF(OR(VLOOKUP($C9990,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9990,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9990>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9990,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9990=\"\",\"\",E9990&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9990,I9990)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9990,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9990,$AA$8:$AI$77,9,FALSE)),\n-J9990,J9990),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9990,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9991=\"\",Q9991,F9991)","v":""},{"$f":"+IF(G9991=\"\",R9991,G9991)","v":""},{"$f":"+IF(H9991=\"\",S9991,H9991)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9991,C9991)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9991=\"\",VLOOKUP($C9991,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9991=\"\",\nIF(OR(VLOOKUP($C9991,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9991,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9991>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9991,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9991=\"\",\nVLOOKUP($C9991,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9991=\"\",\nIF(OR(VLOOKUP($C9991,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9991,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9991>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9991,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9991=\"\",\"\",E9991&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9991,I9991)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9991,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9991,$AA$8:$AI$77,9,FALSE)),\n-J9991,J9991),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9991,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9992=\"\",Q9992,F9992)","v":""},{"$f":"+IF(G9992=\"\",R9992,G9992)","v":""},{"$f":"+IF(H9992=\"\",S9992,H9992)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9992,C9992)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9992=\"\",VLOOKUP($C9992,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9992=\"\",\nIF(OR(VLOOKUP($C9992,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9992,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9992>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9992,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9992=\"\",\nVLOOKUP($C9992,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9992=\"\",\nIF(OR(VLOOKUP($C9992,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9992,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9992>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9992,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9992=\"\",\"\",E9992&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9992,I9992)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9992,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9992,$AA$8:$AI$77,9,FALSE)),\n-J9992,J9992),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9992,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null,{"$f":"+C9993&\" \"&D9993","v":" "},null,null,null,null,null,null,null,null,{"$f":"+IF(F9993=\"\",Q9993,F9993)","v":""},{"$f":"+IF(G9993=\"\",R9993,G9993)","v":""},{"$f":"+IF(H9993=\"\",S9993,H9993)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9993,C9993)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9993=\"\",VLOOKUP($C9993,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9993=\"\",\nIF(OR(VLOOKUP($C9993,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9993,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9993>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9993,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9993=\"\",\nVLOOKUP($C9993,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9993=\"\",\nIF(OR(VLOOKUP($C9993,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9993,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9993>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9993,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9993=\"\",\"\",E9993&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9993,I9993)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9993,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9993,$AA$8:$AI$77,9,FALSE)),\n-J9993,J9993),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9993,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9994=\"\",Q9994,F9994)","v":""},{"$f":"+IF(G9994=\"\",R9994,G9994)","v":""},{"$f":"+IF(H9994=\"\",S9994,H9994)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9994,C9994)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9994=\"\",VLOOKUP($C9994,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9994=\"\",\nIF(OR(VLOOKUP($C9994,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9994,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9994>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9994,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9994=\"\",\nVLOOKUP($C9994,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9994=\"\",\nIF(OR(VLOOKUP($C9994,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9994,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9994>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9994,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9994=\"\",\"\",E9994&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9994,I9994)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9994,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9994,$AA$8:$AI$77,9,FALSE)),\n-J9994,J9994),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9994,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9995=\"\",Q9995,F9995)","v":""},{"$f":"+IF(G9995=\"\",R9995,G9995)","v":""},{"$f":"+IF(H9995=\"\",S9995,H9995)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9995,C9995)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9995=\"\",VLOOKUP($C9995,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9995=\"\",\nIF(OR(VLOOKUP($C9995,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9995,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9995>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9995,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9995=\"\",\nVLOOKUP($C9995,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9995=\"\",\nIF(OR(VLOOKUP($C9995,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9995,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9995>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9995,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9995=\"\",\"\",E9995&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9995,I9995)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9995,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9995,$AA$8:$AI$77,9,FALSE)),\n-J9995,J9995),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9995,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9996=\"\",Q9996,F9996)","v":""},{"$f":"+IF(G9996=\"\",R9996,G9996)","v":""},{"$f":"+IF(H9996=\"\",S9996,H9996)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9996,C9996)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9996=\"\",VLOOKUP($C9996,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9996=\"\",\nIF(OR(VLOOKUP($C9996,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9996,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9996>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9996,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9996=\"\",\nVLOOKUP($C9996,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9996=\"\",\nIF(OR(VLOOKUP($C9996,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9996,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9996>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9996,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9996=\"\",\"\",E9996&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9996,I9996)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9996,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9996,$AA$8:$AI$77,9,FALSE)),\n-J9996,J9996),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9996,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9997=\"\",Q9997,F9997)","v":""},{"$f":"+IF(G9997=\"\",R9997,G9997)","v":""},{"$f":"+IF(H9997=\"\",S9997,H9997)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9997,C9997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9997=\"\",VLOOKUP($C9997,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9997=\"\",\nIF(OR(VLOOKUP($C9997,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9997,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9997>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9997,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9997=\"\",\nVLOOKUP($C9997,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9997=\"\",\nIF(OR(VLOOKUP($C9997,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9997,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9997>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9997,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9997=\"\",\"\",E9997&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9997,I9997)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9997,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9997,$AA$8:$AI$77,9,FALSE)),\n-J9997,J9997),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9997,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9998=\"\",Q9998,F9998)","v":""},{"$f":"+IF(G9998=\"\",R9998,G9998)","v":""},{"$f":"+IF(H9998=\"\",S9998,H9998)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9998,C9998)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9998=\"\",VLOOKUP($C9998,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9998=\"\",\nIF(OR(VLOOKUP($C9998,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9998,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9998>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9998,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9998=\"\",\nVLOOKUP($C9998,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9998=\"\",\nIF(OR(VLOOKUP($C9998,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9998,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9998>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9998,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9998=\"\",\"\",E9998&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9998,I9998)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9998,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9998,$AA$8:$AI$77,9,FALSE)),\n-J9998,J9998),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9998,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F9999=\"\",Q9999,F9999)","v":""},{"$f":"+IF(G9999=\"\",R9999,G9999)","v":""},{"$f":"+IF(H9999=\"\",S9999,H9999)","v":""},null,{"$f":"IF(COUNTIF($C$7:C9999,C9999)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O9999=\"\",VLOOKUP($C9999,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9999=\"\",\nIF(OR(VLOOKUP($C9999,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C9999,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J9999>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C9999,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9999=\"\",\nVLOOKUP($C9999,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O9999=\"\",\nIF(OR(VLOOKUP($C9999,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C9999,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K9999>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C9999,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E9999=\"\",\"\",E9999&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I9999,I9999)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M9999,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K9999,$AA$8:$AI$77,9,FALSE)),\n-J9999,J9999),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K9999,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10000=\"\",Q10000,F10000)","v":""},{"$f":"+IF(G10000=\"\",R10000,G10000)","v":""},{"$f":"+IF(H10000=\"\",S10000,H10000)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10000,C10000)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10000=\"\",VLOOKUP($C10000,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10000=\"\",\nIF(OR(VLOOKUP($C10000,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10000,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10000>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10000,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10000=\"\",\nVLOOKUP($C10000,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10000=\"\",\nIF(OR(VLOOKUP($C10000,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10000,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10000>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10000,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10000=\"\",\"\",E10000&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10000,I10000)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10000,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10000,$AA$8:$AI$77,9,FALSE)),\n-J10000,J10000),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10000,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10001=\"\",Q10001,F10001)","v":""},{"$f":"+IF(G10001=\"\",R10001,G10001)","v":""},{"$f":"+IF(H10001=\"\",S10001,H10001)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10001,C10001)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10001=\"\",VLOOKUP($C10001,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10001=\"\",\nIF(OR(VLOOKUP($C10001,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10001,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10001>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10001,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10001=\"\",\nVLOOKUP($C10001,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10001=\"\",\nIF(OR(VLOOKUP($C10001,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10001,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10001>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10001,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10001=\"\",\"\",E10001&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10001,I10001)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10001,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10001,$AA$8:$AI$77,9,FALSE)),\n-J10001,J10001),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10001,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10002=\"\",Q10002,F10002)","v":""},{"$f":"+IF(G10002=\"\",R10002,G10002)","v":""},{"$f":"+IF(H10002=\"\",S10002,H10002)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10002,C10002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10002=\"\",VLOOKUP($C10002,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10002=\"\",\nIF(OR(VLOOKUP($C10002,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10002,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10002>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10002,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10002=\"\",\nVLOOKUP($C10002,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10002=\"\",\nIF(OR(VLOOKUP($C10002,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10002,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10002>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10002,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10002=\"\",\"\",E10002&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10002,I10002)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10002,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10002,$AA$8:$AI$77,9,FALSE)),\n-J10002,J10002),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10002,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10003=\"\",Q10003,F10003)","v":""},{"$f":"+IF(G10003=\"\",R10003,G10003)","v":""},{"$f":"+IF(H10003=\"\",S10003,H10003)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10003,C10003)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10003=\"\",VLOOKUP($C10003,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10003=\"\",\nIF(OR(VLOOKUP($C10003,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10003,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10003>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10003,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10003=\"\",\nVLOOKUP($C10003,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10003=\"\",\nIF(OR(VLOOKUP($C10003,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10003,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10003>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10003,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10003=\"\",\"\",E10003&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10003,I10003)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10003,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10003,$AA$8:$AI$77,9,FALSE)),\n-J10003,J10003),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10003,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10004=\"\",Q10004,F10004)","v":""},{"$f":"+IF(G10004=\"\",R10004,G10004)","v":""},{"$f":"+IF(H10004=\"\",S10004,H10004)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10004,C10004)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10004=\"\",VLOOKUP($C10004,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10004=\"\",\nIF(OR(VLOOKUP($C10004,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10004,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10004>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10004,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10004=\"\",\nVLOOKUP($C10004,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10004=\"\",\nIF(OR(VLOOKUP($C10004,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10004,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10004>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10004,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10004=\"\",\"\",E10004&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10004,I10004)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10004,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10004,$AA$8:$AI$77,9,FALSE)),\n-J10004,J10004),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10004,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10005=\"\",Q10005,F10005)","v":""},{"$f":"+IF(G10005=\"\",R10005,G10005)","v":""},{"$f":"+IF(H10005=\"\",S10005,H10005)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10005,C10005)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10005=\"\",VLOOKUP($C10005,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10005=\"\",\nIF(OR(VLOOKUP($C10005,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10005,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10005>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10005,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10005=\"\",\nVLOOKUP($C10005,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10005=\"\",\nIF(OR(VLOOKUP($C10005,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10005,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10005>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10005,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10005=\"\",\"\",E10005&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10005,I10005)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10005,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10005,$AA$8:$AI$77,9,FALSE)),\n-J10005,J10005),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10005,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]
[null," ",null,null,null,null,null,null,null,null,{"$f":"+IF(F10006=\"\",Q10006,F10006)","v":""},{"$f":"+IF(G10006=\"\",R10006,G10006)","v":""},{"$f":"+IF(H10006=\"\",S10006,H10006)","v":""},null,{"$f":"IF(COUNTIF($C$7:C10006,C10006)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(IF($O10006=\"\",VLOOKUP($C10006,PDC!$C$3:$E$1000,2,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10006=\"\",\nIF(OR(VLOOKUP($C10006,PDC!$C$3:$E$1000,3,FALSE)=\"Liquidità\",VLOOKUP($C10006,PDC!$C$3:$E$1000,3,FALSE)=\"Banche\"),\nIF(J10006>=0,\"Liquidità\",\"Banche\"),\nVLOOKUP($C10006,PDC!$C$3:$E$1000,3,FALSE)),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10006=\"\",\nVLOOKUP($C10006,PDC!$C$3:$G$1000,5,FALSE),\"\"),\"\")","v":""},{"$f":"IFERROR(\nIF($O10006=\"\",\nIF(OR(VLOOKUP($C10006,PDC!$C$3:$F$1000,4,FALSE)=\"Liquidità\",VLOOKUP($C10006,PDC!$C$3:$F$1000,4,FALSE)=\"Banche\"),\nIF(K10006>=0,\"DISPONIBILITÀ LIQUIDE\",\"Esigibili entro l'esercizio successivo\"),\nVLOOKUP($C10006,PDC!$C$3:$F$1000,4,FALSE)),\"\"),\"\")","v":""},{"$f":"IF(E10006=\"\",\"\",E10006&\"_CEE\")","v":""},{"$f":"IF(COUNTIF($I$7:I10006,I10006)=1,\"x\",\"\")","v":""},{"$f":"IFERROR(VLOOKUP(M10006,Tab!$T$3:$U$86,2,0),\"\")","v":""},{"$f":"IFERROR(\nIF(AND(segno_neg=TRUE,VLOOKUP(K10006,$AA$8:$AI$77,9,FALSE)),\n-J10006,J10006),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(K10006,Tab!$W$3:$X$49,2,FALSE),\"\")","v":""}]

{"sheet":"Bil_manuale","index":4,"n_rows":82,"n_cols":11,"rows_kept":82,"cut":false,"hidden":false,"merged":[[7,1,7,7]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Inserimento bilancio manuale"]
[]
[null,"INSERIMENTO DATE"]
[]
[null,"CONTO ECONOMICO",{"$f":"IF(C10=\"\",\"\",C10)","v":""},"","","","",{"$f":"IF(H10=\"\",\"\",H10)","v":""},null,null,false]
[null,"Ricavi"]
[null,"(+) Rimanenze Finali prodotti in corso di lav., semil. e finiti"]
[null,"(-) Rimanenze Iniziali prodotti in corso di lav., semil. e finiti"]
[null,"Ricavi e var. rimanenze",{"$f":"+C13+C15-C14","v":0},0,0,0,0,{"$f":"+H13+H15-H14","v":0}]
[null,"Acquisti"]
[null,"(+) Rimanenze Finali mat. prime, suss., di consumo e di merci"]
[null,"(-) Rimanenze Iniziali mat. prime, suss., di consumo e di merci"]
[null,"Consumi",{"$f":"+C17+C19-C18","v":0},0,0,0,0,0]
[null,"Margine di prodotto",{"$f":"+C13-C20","v":0},0,0,0,0,{"$f":"+H13-H20","v":0}]
[null,"Costi Variabili"]
[null,"Margine di contribuzione",{"$f":"+C21-C22","v":0},0,0,0,0,{"$f":"+H21-H22","v":0}]
[null,"Personale diretto di produzione"]
[null,"Margine di contr. Netto MOD",{"$f":"+C23-C24","v":0},0,0,0,0,{"$f":"+H23-H24","v":0}]
[null,"Costi Fissi"]
[null,"Salari"]
[null,"Stipendi"]
[null,"Amministratori e collaboratori"]
[null,"Acc. TFR"]
[null,"Contributi c/esercizio"]
[null,"EBITDA",{"$f":"+C25-SUM(C26:C30)+C31","v":0},0,0,0,0,{"$f":"+H25-SUM(H26:H30)+H31","v":0}]
[null,"Ammortamenti"]
[null,"Accantonamenti"]
[null,"Svalutazioni"]
[null,"Rivalutazioni"]
[null,"EBIT",{"$f":"+C32-SUM(C33:C35)+C36","v":0},0,0,0,0,{"$f":"+H32-SUM(H33:H35)+H36","v":0}]
[null,"Interessi passivi"]
[null,"Proventi finanziari"]
[null,"Risultato ante gestione straordinaria",{"$f":"+C37-C38+C39","v":0},0,0,0,0,{"$f":"+H37-H38+H39","v":0}]
[null,"Proventi Straordinari"]
[null,"Oneri Straordinari"]
[null,"Risultato ante imposte",{"$f":"+C40+C41-C42","v":0},0,0,0,0,{"$f":"+H40+H41-H42","v":0}]
[null,"Imposte"]
[null,"Risultato Netto",{"$f":"+C43-C44","v":0},0,0,0,0,{"$f":"+H43-H44","v":0}]
[]
[null,null,{"$f":"+C12","v":""},"","","","",""]
[null,"ATTIVO"]
[null,"Immobilizzazioni"]
[null,"F.do Ammortam."]
[null,"Immob. Nette",{"$f":"+C49-C50","v":0},0,0,0,0,{"$f":"+H49-H50","v":0}]
[null,"Rimanenze"]
[null,"Crediti commerciali"]
[null,"Altri crediti e att. circolanti"]
[null,"Ratei e Risconti"]
[null,"Liquidità"]
[null,"Attivo circolante",{"$f":"SUM(C52:C56)","v":0},0,0,0,0,0]
[null,"TOTALE ATTIVO",{"$f":"+C57+C51","v":0},0,0,0,0,0]
[]
[null,"PASSIVO"]
[null,"Capitale sociale"]
[null,"Riserve di rival."]
[null,"Altre riserve"]
[null,"Risultati a nuovo"]
[null,"Risultato d'esercizio",{"$f":"+C45","v":0},0,0,0,0,0]
[null,"Patrimonio Netto",{"$f":"SUM(C61:C65)","v":0},0,0,0,0,{"$f":"SUM(H61:H65)","v":0}]
[null,"Fondi rischi"]
[null,"TFR"]
[null,"Finanz. Bancari a Ml"]
[null,"Finanz. Soci"]
[null,"Altri Debiti a Ml"]
[null,"Debiti Ml termine",{"$f":"SUM(C67:C71)","v":0},0,0,0,0,{"$f":"SUM(H67:H71)","v":0}]
[null,"Fornitori"]
[null,"Banche"]
[null,"Debiti vs dip."]
[null,"Erario ed enti"]
[null,"Altri debiti a Bt"]
[null,"Ratei e risconti"]
[null,"Deb. breve term.",{"$f":"SUM(C73:C78)","v":0},0,0,0,0,{"$f":"SUM(H73:H78)","v":0}]
[null,"TOTALE PASSIVO",{"$f":"+C79+C72+C66","v":0},0,0,0,0,0]
[]
[null,"check",{"$f":"+IF(ROUND(C80,0)=ROUND(C58,0),\"ok\",\"squadra di \"&ROUND(C80-C58,0)/1000&\"k\")","v":"ok"},"ok","ok","ok","ok","ok"]

{"sheet":"Bil_Ricl","index":5,"n_rows":245,"n_cols":21,"rows_kept":245,"cut":false,"hidden":false,"merged":[[154,1,156,1],[12,2,12,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Bilancio Analitico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,"Comprendere le rettifiche",null,null,"Bilancio Manuale"]
[]
[null,null,"Stato Patrimoniale e Conto Economico riclassificati"]
[]
[null,null,null,null,"%",null,"%",null,"%",null,"%",null,"%",null,"%"]
[null,null,"CONTO ECONOMICO A MARGINE DI CONTRIBUZIONE"]
[null,null,"Ricavi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C17,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C17,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C17,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C17,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C17,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C17,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
["(+)",null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C18,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C18,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C18,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C18,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C18,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C18,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
["(-)",null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C19,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C19,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C19,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C19,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C19,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C19,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
[null,null,"Ricavi e var. rimanenze",{"$f":"+D17-D19+D18","v":0},{"$f":"IFERROR(D20/D$20,0)","v":0},{"$f":"+F17-F19+F18","v":0},{"$f":"IFERROR(F20/F$20,0)","v":0},{"$f":"+H17-H19+H18","v":0},{"$f":"IFERROR(H20/H$20,0)","v":0},{"$f":"+J17-J19+J18","v":0},{"$f":"IFERROR(J20/J$20,0)","v":0},{"$f":"+L17-L19+L18","v":0},{"$f":"IFERROR(L20/L$20,0)","v":0},{"$f":"+N17-N19+N18","v":0},{"$f":"IFERROR(N20/N$20,0)","v":0}]
[null,null,"Acquisti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C21,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C21,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C21,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C21,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C21,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C21,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
["(+)",null,"Rimanenze Finali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C22,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C22,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C22,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C22,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C22,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C22,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
["(-)",null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C23,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C23,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C23,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C23,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C23,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C23,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
[null,null,"Consumi",{"$f":"+D21+D23-D22","v":0},{"$f":"IFERROR(D24/D$20,0)","v":0},{"$f":"+F21+F23-F22","v":0},0,{"$f":"+H21+H23-H22","v":0},{"$f":"IFERROR(H24/H$20,0)","v":0},{"$f":"+J21+J23-J22","v":0},{"$f":"IFERROR(J24/J$20,0)","v":0},{"$f":"+L21+L23-L22","v":0},{"$f":"IFERROR(L24/L$20,0)","v":0},{"$f":"+N21+N23-N22","v":0},{"$f":"IFERROR(N24/N$20,0)","v":0}]
[null,null,"Margine di prodotto",{"$f":"+D20-D24","v":0},0,{"$f":"+F20-F24","v":0},0,{"$f":"+H20-H24","v":0},0,{"$f":"+J20-J24","v":0},0,{"$f":"+L20-L24","v":0},0,{"$f":"+N20-N24","v":0},0]
[null,null,"Costi Variabili",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C26,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C26,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C26,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C26,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C26,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C26,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Margine di contribuzione",{"$f":"+D25-D26","v":0},0,{"$f":"+F25-F26","v":0},0,{"$f":"+H25-H26","v":0},0,{"$f":"+J25-J26","v":0},0,{"$f":"+L25-L26","v":0},0,0,0]
[null,null,"Personale diretto di produzione",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C28,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C28,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C28,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C28,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C28,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C28,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Margine di contr. Netto MOD",{"$f":"+D27-D28","v":0},0,{"$f":"+F27-F28","v":0},0,{"$f":"+H27-H28","v":0},0,{"$f":"+J27-J28","v":0},0,{"$f":"+L27-L28","v":0},0,0,0]
[null,null,"Costi Fissi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C30,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C30,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C30,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C30,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C30,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C30,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Salari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C31,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C31,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C31,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C31,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C31,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C31,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Stipendi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C32,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C32,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C32,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C32,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C32,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C32,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Amministratori e collaboratori",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C33,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C33,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C33,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C33,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C33,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C33,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Acc. TFR",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C34,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C34,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C34,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C34,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C34,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C34,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Altri ricavi",{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C35,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C35,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C35,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C35,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C35,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C35,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Contributi c/esercizio",{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C36,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C36,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C36,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C36,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C36,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C36,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"EBITDA",{"$f":"+D29-SUM(D30:D34)-SUM(D35:D36)","v":0},0,{"$f":"+F29-SUM(F30:F34)-SUM(F35:F36)","v":0},0,{"$f":"+H29-SUM(H30:H34)-SUM(H35:H36)","v":0},0,{"$f":"+J29-SUM(J30:J34)-SUM(J35:J36)","v":0},0,{"$f":"+L29-SUM(L30:L34)-SUM(L35:L36)","v":0},0,{"$f":"+N29-SUM(N30:N34)-SUM(N35:N36)","v":0},0]
[null,null,"Ammortamenti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C38,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C38,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C38,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C38,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C38,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C38,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Accantonamenti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C39,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C39,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C39,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C39,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C39,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C39,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Svalutazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C40,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C40,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C40,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C40,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C40,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C40,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Rivalutazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C41,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C41,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C41,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C41,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C41,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C41,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"EBIT",{"$f":"+D37-SUM(D38:D40)+D41","v":0},0,{"$f":"+F37-SUM(F38:F40)+F41","v":0},0,{"$f":"+H37-SUM(H38:H40)+H41","v":0},0,{"$f":"+J37-SUM(J38:J40)+J41","v":0},0,{"$f":"+L37-SUM(L38:L40)+L41","v":0},0,{"$f":"+N37-SUM(N38:N40)+N41","v":0},0]
[null,null,"Interessi passivi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C43,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C43,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C43,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C43,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C43,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C43,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Proventi finanziari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C44,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C44,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C44,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C44,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C44,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C44,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Risultato ante gestione straordinaria",{"$f":"+D42-D43+D44","v":0},0,{"$f":"+F42-F43+F44","v":0},0,{"$f":"+H42-H43+H44","v":0},0,{"$f":"+J42-J43+J44","v":0},0,{"$f":"+L42-L43+L44","v":0},0,0,0]
[null,null,"Proventi Straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C46,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C46,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C46,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C46,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C46,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C46,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Oneri Straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C47,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C47,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C47,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C47,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C47,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C47,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Risultato ante imposte",{"$f":"+D45+D46-D47","v":0},0,{"$f":"+F45+F46-F47","v":0},0,{"$f":"+H45+H46-H47","v":0},0,{"$f":"+J45+J46-J47","v":0},0,{"$f":"+L45+L46-L47","v":0},0,0,0]
[null,null,"Imposte",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C49,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C49,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C49,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C49,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C49,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C49,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Risultato Netto",{"$f":"+D48-D49","v":0},0,{"$f":"+F48-F49","v":0},0,{"$f":"+H48-H49","v":0},0,{"$f":"+J48-J49","v":0},0,{"$f":"+L48-L49","v":0},0,{"$f":"+N48-N49","v":0},0]
[]
[]
[null,null,"Scelta anno per grafico a cascata","2021-12-31"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"CONTO ECONOMICO A VALORE AGGIUNTO"]
[null,null,"Ricavi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C87,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C87,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C87,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C87,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C87,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C87,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
["(+)",null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C88,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C88,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C88,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C88,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C88,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C88,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
["(-)",null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C89,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C89,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C89,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C89,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C89,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C89,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Ricavi e var. rimanenze",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C90,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D90/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C90,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F90/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C90,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H90/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C90,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J90/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C90,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L90/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C90,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N90/N$90,0)","v":0}]
[null,null,"Incrementi di immob.per lavori interni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C91,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C91,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C91,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C91,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C91,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C91,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Valore della produzione caratteristica",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C92,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D92/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C92,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F92/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C92,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H92/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C92,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J92/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C92,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L92/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C92,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N92/N$90,0)","v":0}]
[null,null,"Costi per servizi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C93,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C93,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C93,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C93,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C93,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C93,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Costi per il godimento di beni di terzi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C94,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C94,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C94,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C94,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C94,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C94,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Costi per materie prime, sussid., cons. e merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C95,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C95,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C95,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C95,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C95,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C95,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
["(+)",null,"Rimanenze Finali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C96,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C96,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C96,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C96,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C96,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C96,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
["(-)",null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C97,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C97,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C97,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C97,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C97,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C97,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Consumi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C98,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C98,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C98,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C98,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C98,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C98,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Valore aggiunto",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C99,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D99/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C99,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F99/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C99,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H99/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C99,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J99/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C99,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L99/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C99,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N99/N$90,0)","v":0}]
[null,null,"Costi per il personale",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C100,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C100,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C100,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C100,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C100,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C100,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Margine operativo lordo",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C101,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D101/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C101,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F101/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C101,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H101/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C101,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J101/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C101,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L101/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C101,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N101/N$90,0)","v":0}]
[null,null,"Ammortamenti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C102,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C102,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C102,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C102,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C102,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C102,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Svalutazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C103,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C103,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C103,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C103,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C103,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C103,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Risultato operativo",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C104,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D104/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C104,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F104/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C104,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H104/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C104,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J104/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C104,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L104/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C104,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N104/N$90,0)","v":0}]
[null,null,"Ricavi gestione accessoria",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C105,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C105,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C105,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C105,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C105,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C105,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Costi gestione accessoria",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C106,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C106,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C106,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C106,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C106,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C106,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Risultato operativo e accessorio",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C107,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D107/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C107,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F107/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C107,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H107/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C107,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J107/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C107,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L107/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C107,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N107/N$90,0)","v":0}]
[null,null,"Proventi finanziari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C108,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C108,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C108,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C108,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C108,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C108,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Oneri finanziari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C109,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C109,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C109,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C109,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C109,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C109,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Risultato corrente",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C110,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D110/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C110,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F110/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C110,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H110/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C110,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J110/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C110,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L110/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C110,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N110/N$90,0)","v":0}]
[null,null,"Proventi straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C111,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C111,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C111,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C111,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C111,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C111,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Oneri straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C112,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C112,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C112,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C112,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C112,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C112,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Risultato ante imposte",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C113,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D113/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C113,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F113/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C113,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H113/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C113,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J113/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C113,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L113/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C113,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N113/N$90,0)","v":0}]
[null,null,"Imposte",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C114,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C114,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C114,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C114,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C114,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C114,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0}]
[null,null,"Risultato Netto",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C115,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(D115/D$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C115,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(F115/F$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C115,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(H115/H$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C115,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(J115/J$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C115,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(L115/L$90,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Ricl!$C115,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(N115/N$90,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"STATO PATRIMONIALE FONTI - IMPIEGHI"]
[null,null,"IMPIEGHI",{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},"%",{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},"%",{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},"%",{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},"%",{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},"%",{"$f":"IF(anno6=\"\",\"\",anno6)","v":""},"%"]
[null,null,"Immobilizzazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C151,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C151,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C151,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C151,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C151,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C151,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C151,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C151,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C151,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C151,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C151,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C151,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
[null,null,"F.do Ammortam.",{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C152,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C152,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C152,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C152,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C152,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C152,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C152,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C152,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C152,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C152,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},null,{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C152,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C152,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0}]
[null,"I","Attivo immobilizzato",{"$f":"+SUM(D151:D152)","v":0},{"$f":"+IFERROR(D153/D$160,0)","v":0},{"$f":"+SUM(F151:F152)","v":0},{"$f":"+IFERROR(F153/F$160,0)","v":0},{"$f":"+SUM(H151:H152)","v":0},{"$f":"+IFERROR(H153/H$160,0)","v":0},{"$f":"+SUM(J151:J152)","v":0},{"$f":"+IFERROR(J153/J$160,0)","v":0},{"$f":"+SUM(L151:L152)","v":0},{"$f":"+IFERROR(L153/L$160,0)","v":0},{"$f":"+SUM(N151:N152)","v":0},{"$f":"+IFERROR(N153/N$160,0)","v":0}]
[null,"M","Rimanenze",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C154,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C154,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C154,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C154,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C154,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C154,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C154,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C154,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C154,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C154,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C154,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C154,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,"Ld","Crediti commerciali",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C155,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C155,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C155,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C155,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C155,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C155,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C155,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C155,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C155,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C155,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C155,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C155,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Altri crediti e att. circolanti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C156,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C156,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C156,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C156,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C156,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C156,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C156,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C156,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C156,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C156,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C156,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C156,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Ratei e Risconti attivi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C157,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C157,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C157,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C157,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C157,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C157,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C157,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C157,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C157,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C157,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C157,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C157,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,"Li","Liquidità",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C158,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C158,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C158,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C158,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C158,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C158,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C158,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C158,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C158,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C158,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C158,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C158,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,"C","Attivo corrente",{"$f":"SUM(D154:D158)","v":0},0,{"$f":"SUM(F154:F158)","v":0},0,{"$f":"SUM(H154:H158)","v":0},0,{"$f":"SUM(J154:J158)","v":0},0,{"$f":"SUM(L154:L158)","v":0},0,{"$f":"SUM(N154:N158)","v":0},0]
[null,"K","CAPITALE INVESTITO",{"$f":"+D159+D153","v":0},{"$f":"+IFERROR(D160/D$160,0)","v":0},{"$f":"+F159+F153","v":0},{"$f":"+IFERROR(F160/F$160,0)","v":0},{"$f":"+H159+H153","v":0},0,{"$f":"+J159+J153","v":0},0,{"$f":"+L159+L153","v":0},0,{"$f":"+N159+N153","v":0},0]
[]
[null,null,"FONTI DI FINANZIAMENTO"]
[null,null,"Capitale sociale",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C163,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C163,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(D163/D$182,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C163,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C163,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(F163/F$182,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C163,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C163,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(H163/H$182,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C163,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C163,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(J163/J$182,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C163,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C163,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(L163/L$182,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C163,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C163,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(N163/N$182,0)","v":0}]
[null,null,"Riserve di rival.",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C164,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C164,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+IFERROR(D164/D$182,0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C164,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C164,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C164,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C164,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C164,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C164,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C164,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C164,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C164,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C164,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Altre riserve",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C165,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C165,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C165,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C165,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C165,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C165,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C165,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C165,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C165,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C165,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C165,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C165,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Risultati a nuovo",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C166,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C166,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C166,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C166,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C166,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C166,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C166,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C166,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C166,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C166,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C166,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C166,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Risultato d'esercizio",{"$f":"+D50","v":0},0,{"$f":"+F50","v":0},0,{"$f":"+H50","v":0},0,{"$f":"+J50","v":0},0,{"$f":"+L50","v":0},0,{"$f":"+N50","v":0},0]
[null,"N","Capitale netto",{"$f":"SUM(D163:D167)","v":0},0,{"$f":"SUM(F163:F167)","v":0},0,{"$f":"SUM(H163:H167)","v":0},0,{"$f":"SUM(J163:J167)","v":0},0,{"$f":"SUM(L163:L167)","v":0},0,{"$f":"SUM(N163:N167)","v":0},0]
[null,null,"Fondi rischi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C169,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C169,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C169,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C169,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C169,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C169,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C169,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C169,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C169,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C169,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C169,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C169,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"TFR",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C170,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C170,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C170,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C170,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C170,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C170,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C170,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C170,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C170,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C170,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C170,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C170,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Finanz. Bancari a Ml",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C171,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C171,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C171,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C171,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C171,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C171,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C171,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C171,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C171,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C171,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C171,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C171,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Finanz. Soci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C172,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C172,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C172,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C172,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C172,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C172,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C172,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C172,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C172,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C172,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C172,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C172,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Altri Debiti a Ml",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C173,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C173,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C173,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C173,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C173,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C173,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C173,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C173,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C173,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C173,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C173,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C173,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,"Pml","Passivo consolidato",{"$f":"SUM(D169:D173)","v":0},0,{"$f":"SUM(F169:F173)","v":0},0,{"$f":"SUM(H169:H173)","v":0},0,{"$f":"SUM(J169:J173)","v":0},0,{"$f":"SUM(L169:L173)","v":0},0,{"$f":"SUM(N169:N173)","v":0},0]
[null,null,"Fornitori",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C175,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C175,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C175,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C175,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C175,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C175,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C175,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C175,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C175,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C175,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C175,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C175,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Banche",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C176,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C176,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C176,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C176,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C176,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C176,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C176,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C176,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C176,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C176,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C176,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C176,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Debiti vs dip.",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C177,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C177,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C177,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C177,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C177,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C177,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C177,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C177,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C177,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C177,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C177,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C177,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Erario ed enti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C178,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C178,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C178,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C178,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C178,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C178,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C178,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C178,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C178,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C178,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C178,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C178,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Altri debiti a Bt",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C179,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C179,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C179,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C179,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C179,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C179,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C179,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C179,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C179,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C179,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C179,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C179,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,null,"Ratei e risconti passivi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C180,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C180,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C180,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!F$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C180,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!F$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C180,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!H$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C180,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!H$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C180,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!J$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C180,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!J$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C180,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!L$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C180,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!L$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH(Bil_Ricl!$C180,Bil_analitico!$AA$8:$AA$205,0),MATCH(Bil_Ricl!N$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH(Bil_Ricl!$C180,Bil_manuale!$B$13:$B$80,0),MATCH(Bil_Ricl!N$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0]
[null,"Pb","Passivo corrente",{"$f":"SUM(D175:D180)","v":0},0,{"$f":"SUM(F175:F180)","v":0},0,{"$f":"SUM(H175:H180)","v":0},0,{"$f":"SUM(J175:J180)","v":0},0,{"$f":"SUM(L175:L180)","v":0},0,{"$f":"SUM(N175:N180)","v":0},0]
[null,null,"TOTALE FONTI",{"$f":"+D181+D174+D168","v":0},0,{"$f":"+F181+F174+F168","v":0},0,{"$f":"+H181+H174+H168","v":0},0,{"$f":"+J181+J174+J168","v":0},0,{"$f":"+L181+L174+L168","v":0},0,{"$f":"+N181+N174+N168","v":0},0]
[]
[null,null,"check",{"$f":"+IF(ROUND(D182,0)=ROUND(D160,0),\"ok\",\"squadra di \"&ROUND(D182-D160,0)/1000&\"k\")","v":"ok"},null,"ok",null,"ok",null,"ok",null,"ok",null,{"$f":"+IF(ROUND(N182,0)=ROUND(N160,0),\"ok\",\"squadra di \"&ROUND(N182-N160,0)/1000&\"k\")","v":"ok"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N182-N160","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"STATO PATRIMONIALE FORMATO SCALARE",{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},"%",{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},"%",{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},"%",{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},"%",{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},"%",{"$f":"IF(anno6=\"\",\"\",anno6)","v":""},"%"]
[null,null,"Attivo finanziario netto",{"$f":"+D153","v":0},{"$f":"+IFERROR(D213/D$228,0)","v":0},{"$f":"+F153","v":0},{"$f":"+IFERROR(F213/F$228,0)","v":0},0,{"$f":"+IFERROR(H213/H$228,0)","v":0},0,{"$f":"+IFERROR(J213/J$228,0)","v":0},{"$f":"+L153","v":0},{"$f":"+IFERROR(L213/L$228,0)","v":0},0,{"$f":"+IFERROR(N213/N$228,0)","v":0}]
[]
[null,null,"Rimanenze di magazzino",{"$f":"+D154","v":0},{"$f":"+IFERROR(D215/D$228,0)","v":0},{"$f":"+F154","v":0},0,0,{"$f":"+IFERROR(H215/H$228,0)","v":0},0,{"$f":"+IFERROR(J215/J$228,0)","v":0},0,{"$f":"+IFERROR(L215/L$228,0)","v":0},0,{"$f":"+IFERROR(N215/N$228,0)","v":0}]
[null,null,"Crediti verso clienti",{"$f":"+D155","v":0},0,{"$f":"+F155","v":0},{"$f":"+IFERROR(F216/F$228,0)","v":0},0,0,0,0,0,0,0,0]
[null,null,"Debiti verso fornitori",{"$f":"-D175","v":0},0,{"$f":"-F175","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Cco",{"$f":"+SUBTOTAL(9,D215:D217)","v":0},0,{"$f":"+SUBTOTAL(9,F215:F217)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Altre attività",{"$f":"+D156+D157","v":0},0,{"$f":"+F156+F157","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Altre passività",{"$f":"-(D177+D178+D179+D180)","v":0},0,{"$f":"-(F177+F178+F179+F180)","v":0},0,0,0,0,0,0,0,{"$f":"-(N177+N178+N179+N180)","v":0},0]
[null,null,"Liquidità",{"$f":"D158+D231","v":0},0,{"$f":"F158+F231","v":0},0,{"$f":"H158+H231","v":0},0,{"$f":"J158+J231","v":0},0,{"$f":"L158+L231","v":0},0,{"$f":"N158+N231","v":0},0]
[null,null,"Ccn",{"$f":"+SUBTOTAL(9,D215:D221)","v":0},{"$f":"+IFERROR(D222/D$228,0)","v":0},{"$f":"+SUBTOTAL(9,F215:F221)","v":0},{"$f":"+IFERROR(F222/F$228,0)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Tfr",{"$f":"-D170","v":0},0,{"$f":"-F170","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Fondo rischi e oneri",{"$f":"-D169","v":0},0,{"$f":"-F169","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"Totale fondi",{"$f":"+SUBTOTAL(9,D224:D225)","v":0},0,{"$f":"+SUBTOTAL(9,F224:F225)","v":0},0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cin",{"$f":"+SUBTOTAL(9,D213:D226)","v":0},{"$f":"+IFERROR(D228/D$228,0)","v":0},{"$f":"+SUBTOTAL(9,F213:F226)","v":0},{"$f":"+IFERROR(F228/F$228,0)","v":0},0,{"$f":"+IFERROR(H228/H$228,0)","v":0},0,{"$f":"+IFERROR(J228/J$228,0)","v":0},0,{"$f":"+IFERROR(L228/L$228,0)","v":0},0,{"$f":"+IFERROR(N228/N$228,0)","v":0}]
[]
[null,null,"Banche",{"$f":"+D176","v":0},{"$f":"+IFERROR(D235/D$243,0)","v":0},{"$f":"+F176","v":0},{"$f":"+IFERROR(F235/F$243,0)","v":0},0,{"$f":"+IFERROR(H235/H$243,0)","v":0},0,{"$f":"+IFERROR(J235/J$243,0)","v":0},0,{"$f":"+IFERROR(L235/L$243,0)","v":0},{"$f":"+N176","v":0},{"$f":"+IFERROR(N235/N$243,0)","v":0}]
[null,null,"Banche attive",{"$f":"-IF((D230+D233+D234)>0,MIN(D158,D230+D233+D234))","v":0},null,{"$f":"-IF((F230+F233+F234)>0,MIN(F158,F230+F233+F234))","v":0},null,{"$f":"-IF((H230+H233+H234)>0,MIN(H158,H230+H233+H234))","v":0},null,{"$f":"-IF((J230+J233+J234)>0,MIN(J158,J230+J233+J234))","v":0},null,{"$f":"-IF((L230+L233+L234)>0,MIN(L158,L230+L233+L234))","v":0},null,{"$f":"-IF((N230+N233+N234)>0,MIN(N158,N230+N233+N234))","v":0}]
[null,null,"Posizione finanziaria netta BT",{"$f":"+SUBTOTAL(9,D230:D231)","v":0},{"$f":"+IFERROR(D232/D$243,0)","v":0},{"$f":"+SUBTOTAL(9,F230:F231)","v":0},{"$f":"+IFERROR(F232/F$243,0)","v":0},{"$f":"+SUBTOTAL(9,H230:H231)","v":0},{"$f":"+IFERROR(H232/H$243,0)","v":0},{"$f":"+SUBTOTAL(9,J230:J231)","v":0},{"$f":"+IFERROR(J232/J$243,0)","v":0},{"$f":"+SUBTOTAL(9,L230:L231)","v":0},{"$f":"+IFERROR(L232/L$243,0)","v":0},{"$f":"+SUBTOTAL(9,N230:N231)","v":0},{"$f":"+IFERROR(N232/N$243,0)","v":0}]
[null,null,"Finanziamenti",{"$f":"+D171","v":0},{"$f":"+IFERROR(D236/D$243,0)","v":0},{"$f":"+F171","v":0},0,0,{"$f":"+IFERROR(H236/H$243,0)","v":0},0,{"$f":"+IFERROR(J236/J$243,0)","v":0},0,{"$f":"+IFERROR(L236/L$243,0)","v":0},0,{"$f":"+IFERROR(N236/N$243,0)","v":0}]
[null,null,"Altri finanziatori",{"$f":"+D172+D173","v":0},0,{"$f":"+F172+F173","v":0},0,{"$f":"+H172+H173","v":0},{"$f":"+IFERROR(H237/H$243,0)","v":0},{"$f":"+J172+J173","v":0},{"$f":"+IFERROR(J237/J$243,0)","v":0},{"$f":"+L172+L173","v":0},{"$f":"+IFERROR(L237/L$243,0)","v":0},{"$f":"+N172+N173","v":0},{"$f":"+IFERROR(N237/N$243,0)","v":0}]
[null,null,"Posizione finanziaria netta",{"$f":"+SUBTOTAL(9,D230:D234)","v":0},{"$f":"+IFERROR(D235/D$243,0)","v":0},{"$f":"+SUBTOTAL(9,F230:F234)","v":0},{"$f":"+IFERROR(F235/F$243,0)","v":0},0,{"$f":"+IFERROR(H235/H$243,0)","v":0},0,{"$f":"+IFERROR(J235/J$243,0)","v":0},0,{"$f":"+IFERROR(L235/L$243,0)","v":0},0,{"$f":"+IFERROR(N235/N$243,0)","v":0}]
[]
[null,null,"Capitale sociale",{"$f":"+D163","v":0},{"$f":"+IFERROR(D240/D$243,0)","v":0},{"$f":"+F163","v":0},0,0,{"$f":"+IFERROR(H240/H$243,0)","v":0},0,{"$f":"+IFERROR(J240/J$243,0)","v":0},0,{"$f":"+IFERROR(L240/L$243,0)","v":0},0,{"$f":"+IFERROR(N240/N$243,0)","v":0}]
[null,null,"Riserve",{"$f":"+D164+D165","v":0},0,{"$f":"+F164+F165","v":0},0,0,{"$f":"+IFERROR(H241/H$243,0)","v":0},0,{"$f":"+IFERROR(J241/J$243,0)","v":0},0,{"$f":"+IFERROR(L241/L$243,0)","v":0},0,{"$f":"+IFERROR(N241/N$243,0)","v":0}]
[null,null,"Risultato a nuovo",{"$f":"+D166","v":0},{"$f":"+IFERROR(D242/D$243,0)","v":0},{"$f":"+F166","v":0},{"$f":"+IFERROR(F242/F$243,0)","v":0},0,{"$f":"+IFERROR(H242/H$243,0)","v":0},0,{"$f":"+IFERROR(J242/J$243,0)","v":0},0,{"$f":"+IFERROR(L242/L$243,0)","v":0},0,{"$f":"+IFERROR(N242/N$243,0)","v":0}]
[null,null,"Risultato periodo",{"$f":"+D167","v":0},0,{"$f":"+F167","v":0},0,0,{"$f":"+IFERROR(H243/H$243,0)","v":0},0,{"$f":"+IFERROR(J243/J$243,0)","v":0},0,{"$f":"+IFERROR(L243/L$243,0)","v":0},0,{"$f":"+IFERROR(N243/N$243,0)","v":0}]
[null,null,"Patrimonio netto",{"$f":"+SUBTOTAL(9,D237:D240)","v":0},{"$f":"+IFERROR(D241/D$243,0)","v":0},{"$f":"+SUBTOTAL(9,F237:F240)","v":0},{"$f":"+IFERROR(F241/F$243,0)","v":0},0,{"$f":"+IFERROR(H241/H$243,0)","v":0},0,{"$f":"+IFERROR(J241/J$243,0)","v":0},0,{"$f":"+IFERROR(L241/L$243,0)","v":0},0,{"$f":"+IFERROR(N241/N$243,0)","v":0}]
[]
[null,null,"Fonti",{"$f":"+SUBTOTAL(9,D230:D241)","v":0},{"$f":"+IFERROR(D243/D$243,0)","v":0},{"$f":"+SUBTOTAL(9,F230:F241)","v":0},{"$f":"+IFERROR(F243/F$243,0)","v":0},0,{"$f":"+IFERROR(H243/H$243,0)","v":0},0,{"$f":"+IFERROR(J243/J$243,0)","v":0},0,{"$f":"+IFERROR(L243/L$243,0)","v":0},0,{"$f":"+IFERROR(N243/N$243,0)","v":0}]
[]
[null,null,"check",{"$f":"+IF(ROUND(D243,0)=ROUND(D228,0),\"ok\",\"squadra di \"&ROUND(D243-D228,0)/1000&\"k\")","v":"ok"},null,{"$f":"+IF(ROUND(F243,0)=ROUND(F228,0),\"ok\",\"squadra di \"&ROUND(F243-F228,0)/1000&\"k\")","v":"ok"},null,"ok",null,"ok",null,"ok",null,"ok"]

{"sheet":"Bil_Comp","index":6,"n_rows":162,"n_cols":24,"rows_kept":162,"cut":false,"hidden":false,"merged":[[94,1,96,1],[12,2,12,9],[8,5,8,7],[10,5,10,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Bilancio Analitico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[null,null,"Comprendere le rettifiche",null,null,"Bilancio Manuale"]
[]
[null,null,"Bilancio Comparato"]
[]
[null,null,null,null,null,"Variazione",null,"Incid. %",null,"Var. %",null,"Incid."]
[null,null,"CONTO ECONOMICO A MARGINE DI CONTRIBUZIONE"]
[null,null,"Ricavi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C17,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C17,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C17,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+E17-D17","v":0},null,null,null,{"$f":"IFERROR(IF(D17<0,-F17/D17,F17/D17),\"-\")","v":"-"}]
["(+)",null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C18,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C18,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C18,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+E18-D18","v":0},null,null,null,{"$f":"IFERROR(IF(D18<0,-F18/D18,F18/D18),\"-\")","v":"-"}]
["(-)",null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C19,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C19,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C19,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,{"$f":"IFERROR(IF(D19<0,-F19/D19,F19/D19),\"-\")","v":"-"}]
[null,null,"Ricavi e var. rimanenze",{"$f":"+D17+D18-D19","v":0},{"$f":"+E17+E18-E19","v":0},0,null,{"$f":"IFERROR(F20/F$20,0)","v":0},null,"-",null,{"$f":"IFERROR(F20/F$20,0)","v":0}]
[null,null,"Acquisti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C21,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C21,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C21,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-"]
["(+)",null,"Rimanenze Finali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C22,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C22,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C22,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+E22-D22","v":0},null,null,null,"-"]
["(-)",null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C23,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C23,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C23,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-"]
[null,null,"Consumi",{"$f":"+D21-D22+D23","v":0},{"$f":"+E21-E22+E23","v":0},0,null,{"$f":"IFERROR(F24/F$20,0)","v":0},null,{"$f":"IFERROR(IF(D24<0,-F24/D24,F24/D24),\"-\")","v":"-"},null,{"$f":"IFERROR(F24/F$20,0)","v":0}]
[null,null,"Margine di prodotto",{"$f":"+D20-D24","v":0},{"$f":"+E20-E24","v":0},{"$f":"+E25-D25","v":0},null,{"$f":"IFERROR(F25/F$20,0)","v":0},null,{"$f":"IFERROR(IF(D25<0,-F25/D25,F25/D25),\"-\")","v":"-"},null,{"$f":"IFERROR(F25/F$20,0)","v":0}]
[null,null,"Costi Variabili",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C26,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C26,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C26,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,{"$f":"IFERROR(F26/F$20,0)","v":0},null,"-",null,{"$f":"IFERROR(F26/F$20,0)","v":0}]
[null,null,"Margine di contribuzione",{"$f":"+D25-D26","v":0},{"$f":"+E25-E26","v":0},0,null,{"$f":"IFERROR(F27/F$20,0)","v":0},null,"-",null,{"$f":"IFERROR(F27/F$20,0)","v":0}]
[null,null,"Personale diretto di produzione",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C28,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C28,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C28,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Margine di contr. Netto MOD",{"$f":"+D27-D28","v":0},{"$f":"+E27-E28","v":0},0,null,0,null,"-",null,0]
[null,null,"Costi Fissi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C30,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C30,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C30,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Salari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C31,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C31,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C31,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Stipendi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C32,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C32,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C32,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Amministratori e collaboratori",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C33,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C33,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C33,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Acc. TFR",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C34,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C34,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C34,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Altri ricavi",{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C35,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C35,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C35,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Contributi c/esercizio",{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C36,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C36,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C36,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,{"$f":"IFERROR(F36/F$20,0)","v":0}]
[null,null,"EBITDA",{"$f":"+D29-SUM(D30:D34)-SUM(D35:D36)","v":0},{"$f":"+E29-SUM(E30:E34)-SUM(E35:E36)","v":0},{"$f":"+E37-D37","v":0},null,0,null,"-",null,0]
[null,null,"Ammortamenti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C38,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C38,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C38,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Accantonamenti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C39,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C39,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C39,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Svalutazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C40,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C40,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C40,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Rivalutazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C41,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C41,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C41,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"EBIT",{"$f":"+D37-SUM(D38:D40)+D41","v":0},{"$f":"+E37-SUM(E38:E40)+E41","v":0},0,null,0,null,"-",null,0]
[null,null,"Interessi passivi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C43,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C43,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C43,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Proventi finanziari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C44,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C44,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C44,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato ante gestione straordinaria",{"$f":"+D42-D43+D44","v":0},{"$f":"+E42-E43+E44","v":0},0,null,0,null,"-",null,0]
[null,null,"Proventi Straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C46,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C46,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C46,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Oneri Straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C47,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C47,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C47,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato ante imposte",{"$f":"+D45+D46-D47","v":0},{"$f":"+E45+E46-E47","v":0},0,null,0,null,"-",null,0]
[null,null,"Imposte",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C49,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C49,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C49,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato Netto",{"$f":"+D48-D49","v":0},{"$f":"+E48-E49","v":0},0,null,0,null,"-",null,0]
[]
[]
[]
[]
[null,null,"CONTO ECONOMICO A VALORE AGGIUNTO"]
[null,null,"Ricavi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C56,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C56,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E56-D56","v":0},null,null,null,{"$f":"IFERROR(IF(D56<0,-F56/D56,F56/D56),\"-\")","v":"-"}]
["(+)",null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C57,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C57,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E57-D57","v":0},null,null,null,{"$f":"IFERROR(IF(D57<0,-F57/D57,F57/D57),\"-\")","v":"-"}]
["(-)",null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C58,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C58,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,null,null,"-"]
[null,null,"Ricavi e var. rimanenze",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C59,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C59,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F59/F$59,0)","v":0},null,"-",null,{"$f":"IFERROR(F59/F$59,0)","v":0}]
[null,null,"Incrementi di immob.per lavori interni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C60,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C60,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F60/F$59,0)","v":0},null,"-"]
[null,null,"Valore della produzione caratteristica",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C61,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C61,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E61-D61","v":0},null,{"$f":"IFERROR(F61/F$59,0)","v":0},null,"-",null,{"$f":"IFERROR(F61/F$59,0)","v":0}]
[null,null,"Costi per servizi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C62,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C62,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E62-D62","v":0},null,{"$f":"IFERROR(F62/F$59,0)","v":0},null,"-",null,0]
[null,null,"Costi per il godimento di beni di terzi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C63,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C63,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,0,null,{"$f":"IFERROR(IF(D63<0,-F63/D63,F63/D63),\"-\")","v":"-"},null,0]
[null,null,"Costi per materie prime, sussid., cons. e merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C64,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C64,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E64-D64","v":0},null,0,null,{"$f":"IFERROR(IF(D64<0,-F64/D64,F64/D64),\"-\")","v":"-"},null,0]
["(+)",null,"Rimanenze Finali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C65,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C65,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E65-D65","v":0},null,0,null,{"$f":"IFERROR(IF(D65<0,-F65/D65,F65/D65),\"-\")","v":"-"},null,0]
["(-)",null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C66,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C66,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Consumi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C67,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C67,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F67/F$20,0)","v":0},null,"-",null,0]
[null,null,"Valore aggiunto",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C68,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C68,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F68/F$59,0)","v":0},null,"-",null,0]
[null,null,"Costi per il personale",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C69,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C69,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F69/F$59,0)","v":0},null,"-",null,0]
[null,null,"Margine operativo lordo",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C70,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C70,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F70/F$59,0)","v":0},null,"-",null,0]
[null,null,"Ammortamenti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C71,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C71,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F71/F$59,0)","v":0},null,"-",null,0]
[null,null,"Svalutazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C72,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C72,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato operativo",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C73,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C73,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F73/F$59,0)","v":0},null,"-",null,0]
[null,null,"Ricavi gestione accessoria",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C74,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C74,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F74/F$59,0)","v":0},null,"-",null,0]
[null,null,"Costi gestione accessoria",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C75,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C75,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato operativo e accessorio",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C76,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C76,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E76-D76","v":0},null,{"$f":"IFERROR(F76/F$59,0)","v":0},null,"-",null,0]
[null,null,"Proventi finanziari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C77,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C77,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"+E77-D77","v":0},null,{"$f":"IFERROR(F77/F$59,0)","v":0},null,"-",null,0]
[null,null,"Oneri finanziari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C78,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C78,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato corrente",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C79,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C79,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F79/F$59,0)","v":0},null,"-",null,0]
[null,null,"Proventi straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C80,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C80,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F80/F$59,0)","v":0},null,"-",null,0]
[null,null,"Oneri straordinari",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C81,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C81,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,0,null,"-",null,0]
[null,null,"Risultato ante imposte",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C82,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C82,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F82/F$59,0)","v":0},null,"-",null,0]
[null,null,"Imposte",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C83,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C83,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F83/F$59,0)","v":0},null,"-",null,0]
[null,null,"Risultato Netto",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C84,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!D$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$210:$DX$238,MATCH(Bil_Comp!$C84,Bil_analitico!$AA$210:$AA$238,0),MATCH(Bil_Comp!E$15,Bil_analitico!$AC$7:$DX$7,0)),\n0),\n0)","v":0},0,null,{"$f":"IFERROR(F84/F$59,0)","v":0},null,"-",null,0]
[]
[]
[]
[]
[null,null,"STATO PATRIMONIALE FONTI - IMPIEGHI"]
[null,null,"IMPIEGHI",{"$f":"IF(D15=\"\",\"\",D15)","v":""},{"$f":"IF(E15=\"\",\"\",E15)","v":""},"Variazione",null,null,null,"Var. %",null,"Incid."]
[null,null,"Immobilizzazioni",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C91,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C91,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C91,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C91,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+E91-D91","v":0},null,null,null,{"$f":"IFERROR(F91/D91,\"-\")","v":"-"}]
[null,null,"F.do Ammortam.",{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C92,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C92,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"-IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C92,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C92,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-"]
[null,"I","Attivo immobilizzato",{"$f":"+SUBTOTAL(9,D$91:D92)","v":0},{"$f":"+SUBTOTAL(9,E$91:E92)","v":0},0,null,null,null,"-",null,{"$f":"+IFERROR(F93/F$100,0)","v":0}]
[null,"M","Rimanenze",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C94,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C94,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C94,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C94,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,{"$f":"+IFERROR(F94/F$100,0)","v":0}]
[null,"Ld","Crediti commerciali",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C95,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C95,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C95,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C95,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,{"$f":"+IFERROR(F95/F$100,0)","v":0}]
[null,null,"Altri crediti e att. circolanti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C96,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C96,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C96,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C96,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Ratei e Risconti attivi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C97,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C97,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C97,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C97,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,"Li","Liquidità",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C98,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C98,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C98,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C98,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,"C","Attivo corrente",{"$f":"+SUBTOTAL(9,D$94:D98)","v":0},{"$f":"+SUBTOTAL(9,E$94:E98)","v":0},0,null,null,null,"-",null,0]
[null,"K","CAPITALE INVESTITO",{"$f":"+SUBTOTAL(9,D91:D99)","v":0},{"$f":"+SUBTOTAL(9,E91:E99)","v":0},0,null,null,null,"-",null,0]
[]
[null,null,"FONTI DI FINANZIAMENTO"]
[null,null,"Capitale sociale",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C103,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C103,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C103,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C103,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"+E103-D103","v":0},null,null,null,{"$f":"IFERROR(F103/D103,\"-\")","v":"-"},null,{"$f":"+IFERROR(F103/F$122,0)","v":0}]
[null,null,"Riserve di rival.",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C104,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C104,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C104,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C104,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,{"$f":"+IFERROR(F104/F$122,0)","v":0}]
[null,null,"Altre riserve",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C105,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C105,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C105,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C105,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Risultati a nuovo",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C106,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C106,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C106,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C106,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Risultato d'esercizio",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C107,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C107,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C107,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C107,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,"N","Capitale netto",{"$f":"+SUBTOTAL(9,D$103:D107)","v":0},{"$f":"+SUBTOTAL(9,E$103:E107)","v":0},0,null,null,null,"-",null,0]
[null,null,"Fondi rischi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C109,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C109,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C109,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C109,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"TFR",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C110,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C110,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C110,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C110,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Finanz. Bancari a Ml",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C111,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C111,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C111,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C111,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Finanz. Soci",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C112,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C112,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C112,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C112,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Altri Debiti a Ml",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C113,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C113,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C113,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C113,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,"Pml","Passivo consolidato",{"$f":"+SUBTOTAL(9,D$109:D113)","v":0},{"$f":"+SUBTOTAL(9,E$109:E113)","v":0},0,null,null,null,"-",null,0]
[null,null,"Fornitori",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C115,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C115,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C115,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C115,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Banche",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C116,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C116,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C116,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C116,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Debiti vs dip.",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C117,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C117,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C117,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C117,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Erario ed enti",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C118,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C118,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C118,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C118,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Altri debiti a Bt",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C119,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C119,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C119,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C119,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,null,"Ratei e risconti passivi",{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C120,Bil_analitico!$AA$8:$AA$205,0),MATCH(D$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C120,Bil_manuale!$B$13:$B$80,0),MATCH(D$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},{"$f":"IFERROR(\nIF(Input_dati!$J$13=TRUE,\nINDEX(Bil_analitico!$AC$8:$DX$205,MATCH($C120,Bil_analitico!$AA$8:$AA$205,0),MATCH(E$15,Bil_analitico!$AC$7:$DX$7,0)),\nIF(Input_dati!$J$14=TRUE,INDEX(Bil_manuale!$C$13:$H$80,MATCH($C120,Bil_manuale!$B$13:$B$80,0),MATCH(E$15,Bil_manuale!$C$12:$H$12,0)),\n0)),\n0)","v":0},0,null,null,null,"-",null,0]
[null,"Pb","Passivo corrente",{"$f":"+SUBTOTAL(9,D$115:D120)","v":0},{"$f":"+SUBTOTAL(9,E$115:E120)","v":0},0,null,null,null,"-",null,0]
[null,null,"TOTALE FONTI",{"$f":"+SUBTOTAL(9,D103:D121)","v":0},{"$f":"+SUBTOTAL(9,E103:E121)","v":0},0,null,null,null,"-",null,0]
[]
[null,null,"check",{"$f":"+IF(ROUND(D122,0)=ROUND(D100,0),\"ok\",\"squadra di \"&ROUND(D122-D100,0)/1000&\"k\")","v":"ok"},{"$f":"+IF(ROUND(E122,0)=ROUND(E100,0),\"ok\",\"squadra di \"&ROUND(E122-E100,0)/1000&\"k\")","v":"ok"}]
[]
[]
[]
[]
[null,null,"STATO PATRIMONIALE FORMATO SCALARE",{"$f":"IF(D15=\"\",\"\",D15)","v":""},{"$f":"IF(E15=\"\",\"\",E15)","v":""},"Variazione",null,null,null,"Var. %",null,"Incid."]
[null,null,"Attivo finanziario netto",{"$f":"+D93","v":0},{"$f":"+E93","v":0},{"$f":"+E130-D130","v":0},null,null,null,{"$f":"IFERROR(F130/D130,\"-\")","v":"-"},null,{"$f":"+IFERROR(F130/F$145,0)","v":0}]
[]
[null,null,"Rimanenze di magazzino",{"$f":"+D94","v":0},{"$f":"+E94","v":0},{"$f":"+E132-D132","v":0},null,null,null,{"$f":"IFERROR(F132/D132,\"-\")","v":"-"},null,{"$f":"+IFERROR(F132/F$145,0)","v":0}]
[null,null,"Crediti verso clienti",{"$f":"+D95","v":0},{"$f":"+E95","v":0},0,null,null,null,"-",null,0]
[null,null,"Debiti verso fornitori",{"$f":"-D115","v":0},{"$f":"-E115","v":0},0,null,null,null,"-",null,0]
[null,null,"Cco",{"$f":"+SUBTOTAL(9,D132:D134)","v":0},{"$f":"+SUBTOTAL(9,E132:E134)","v":0},0,null,null,null,"-",null,0]
[null,null,"Altre attività",{"$f":"+D96+D97","v":0},{"$f":"+E96+E97","v":0},0,null,null,null,"-",null,0]
[null,null,"Altre passività",{"$f":"-(D117+D118+D119+D120)","v":0},{"$f":"-(E117+E118+E119+E120)","v":0},0,null,null,null,"-",null,0]
[null,null,"Liquidità",{"$f":"D98+D148","v":0},{"$f":"E98+E148","v":0},0,null,null,null,"-",null,0]
[null,null,"Ccn",{"$f":"+SUBTOTAL(9,D132:D138)","v":0},{"$f":"+SUBTOTAL(9,E132:E138)","v":0},0,null,null,null,"-",null,0]
[]
[null,null,"Tfr",{"$f":"-D110","v":0},{"$f":"-E110","v":0},{"$f":"+E141-D141","v":0},null,null,null,{"$f":"IFERROR(F141/D141,\"-\")","v":"-"},null,0]
[null,null,"Fondo rischi e oneri",{"$f":"-D109","v":0},{"$f":"-E109","v":0},{"$f":"+E142-D142","v":0},null,null,null,{"$f":"IFERROR(F142/D142,\"-\")","v":"-"},null,0]
[null,null,"Totale fondi",{"$f":"+SUBTOTAL(9,D141:D142)","v":0},{"$f":"+SUBTOTAL(9,E141:E142)","v":0},{"$f":"+E143-D143","v":0},null,null,null,{"$f":"IFERROR(F143/D143,\"-\")","v":"-"},null,0]
[]
[null,null,"Cin",{"$f":"+SUBTOTAL(9,D130:D143)","v":0},{"$f":"+SUBTOTAL(9,E130:E143)","v":0},{"$f":"+E145-D145","v":0},null,null,null,{"$f":"IFERROR(F145/D145,\"-\")","v":"-"},null,0]
[]
[null,null,"Banche",{"$f":"+D116","v":0},{"$f":"+E116","v":0},{"$f":"+E147-D147","v":0},null,null,null,{"$f":"IFERROR(F147/D147,\"-\")","v":"-"},null,{"$f":"+IFERROR(F147/F$160,0)","v":0}]
[null,null,"Banche attive",{"$f":"-IF((D147+D150+D151)>0,MIN(D98,D147+D150+D151))","v":0},{"$f":"-IF((E147+E150+E151)>0,MIN(E98,E147+E150+E151))","v":0},0,null,null,null,{"$f":"IFERROR(F148/D148,\"-\")","v":"-"},null,0]
[null,null,"Posizione finanziaria netta BT",{"$f":"+SUBTOTAL(9,D147:D148)","v":0},{"$f":"+SUBTOTAL(9,E147:E148)","v":0},0,null,null,null,{"$f":"IFERROR(F149/D149,\"-\")","v":"-"},null,0]
[null,null,"Finanziamenti",{"$f":"+D111","v":0},{"$f":"+E111","v":0},0,null,null,null,"-",null,0]
[null,null,"Altri finanziatori",{"$f":"+D112+D113","v":0},{"$f":"+E112+E113","v":0},0,null,null,null,"-",null,0]
[null,null,"Posizione finanziaria netta",{"$f":"+SUBTOTAL(9,D147:D151)","v":0},{"$f":"+SUBTOTAL(9,E147:E151)","v":0},0,null,null,null,"-",null,0]
[]
[null,null,"Capitale sociale",{"$f":"+D103","v":0},{"$f":"+E103","v":0},{"$f":"+E154-D154","v":0},null,null,null,{"$f":"IFERROR(F154/D154,\"-\")","v":"-"},null,{"$f":"+IFERROR(F154/F$160,0)","v":0}]
[null,null,"Riserve",{"$f":"+D104+D105","v":0},{"$f":"+E104+E105","v":0},{"$f":"+E155-D155","v":0},null,null,null,{"$f":"IFERROR(F155/D155,\"-\")","v":"-"},null,{"$f":"+IFERROR(F155/F$160,0)","v":0}]
[null,null,"Risultato a nuovo",{"$f":"+D106","v":0},{"$f":"+E106","v":0},{"$f":"+E156-D156","v":0},null,null,null,{"$f":"IFERROR(F156/D156,\"-\")","v":"-"},null,{"$f":"+IFERROR(F156/F$160,0)","v":0}]
[null,null,"Risultato periodo",{"$f":"+D107","v":0},{"$f":"+E107","v":0},{"$f":"+E157-D157","v":0},null,null,null,{"$f":"IFERROR(F157/D157,\"-\")","v":"-"},null,{"$f":"+IFERROR(F157/F$160,0)","v":0}]
[null,null,"Patrimonio netto",{"$f":"+SUBTOTAL(9,D154:D157)","v":0},{"$f":"+SUBTOTAL(9,E154:E157)","v":0},{"$f":"+E158-D158","v":0},null,null,null,{"$f":"IFERROR(F158/D158,\"-\")","v":"-"},null,{"$f":"+IFERROR(F158/F$160,0)","v":0}]
[]
[null,null,"Fonti",{"$f":"+SUBTOTAL(9,D147:D158)","v":0},{"$f":"+SUBTOTAL(9,E147:E158)","v":0},{"$f":"+E160-D160","v":0},null,null,null,{"$f":"IFERROR(F160/D160,\"-\")","v":"-"},null,{"$f":"+IFERROR(F160/F$160,0)","v":0}]
[]
[null,null,"check",{"$f":"+IF(ROUND(D160,0)=ROUND(D145,0),\"ok\",\"squadra di \"&ROUND(D160-D145,0)/1000&\"k\")","v":"ok"},{"$f":"+IF(ROUND(E160,0)=ROUND(E145,0),\"ok\",\"squadra di \"&ROUND(E160-E145,0)/1000&\"k\")","v":"ok"}]

{"sheet":"Dett_conti","index":7,"n_rows":27,"n_cols":21,"rows_kept":27,"cut":false,"hidden":false,"merged":[[14,1,14,4]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[]
[]
[]
[]
[null,"DETTAGLI CONTI BILANCIO ANALITICO"]
[]
[]
[]
[]
[]
[]
[]
[null,"Importi","Date"]
[null,"Conti","(vuoto)"]
[null,"",0]
[null,"",0]
[null,"(vuoto)",0]

{"sheet":"Rend_fin","index":8,"n_rows":50,"n_cols":12,"rows_kept":50,"cut":false,"hidden":false,"merged":[[8,1,8,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rendiconto finanziario"]
[]
[null,null,{"$f":"+anno1","v":0},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"+anno2","v":"00:00:00"},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"+anno3","v":"00:00:00"},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"+anno4","v":"00:00:00"},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"+anno5","v":"00:00:00"},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,"Utile (perdita) dell’esercizio o del periodo",null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!F50,Bil_Ricl!F50-Bil_Ricl!D50),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!G50,Bil_Ricl!G50-Bil_Ricl!E50)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!H50,Bil_Ricl!H50-Bil_Ricl!F50),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!I50,Bil_Ricl!I50-Bil_Ricl!G50)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!J50,Bil_Ricl!J50-Bil_Ricl!H50),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!K50,Bil_Ricl!K50-Bil_Ricl!I50)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!L50,Bil_Ricl!L50-Bil_Ricl!J50),0)","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!N50,Bil_Ricl!N50-Bil_Ricl!L50),0)","v":0}]
[null,"Imposte sul reddito",null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!F49,Bil_Ricl!F49-Bil_Ricl!D49),0)","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!H49,Bil_Ricl!H49-Bil_Ricl!F49),0)","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!J49,Bil_Ricl!J49-Bil_Ricl!H49),0)","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!L49,Bil_Ricl!L49-Bil_Ricl!J49),0)","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!N49,Bil_Ricl!N49-Bil_Ricl!L49),0)","v":0}]
[null,"Interessi passivi/(interessi attivi)",null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!F43-Bil_Ricl!F44,Bil_Ricl!F43-Bil_Ricl!F44-(Bil_Ricl!D43-Bil_Ricl!D44)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!G43-Bil_Ricl!G44,Bil_Ricl!G43-Bil_Ricl!G44-(Bil_Ricl!E43-Bil_Ricl!E44))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!H43-Bil_Ricl!H44,Bil_Ricl!H43-Bil_Ricl!H44-(Bil_Ricl!F43-Bil_Ricl!F44)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!I43-Bil_Ricl!I44,Bil_Ricl!I43-Bil_Ricl!I44-(Bil_Ricl!G43-Bil_Ricl!G44))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!J43-Bil_Ricl!J44,Bil_Ricl!J43-Bil_Ricl!J44-(Bil_Ricl!H43-Bil_Ricl!H44)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!K43-Bil_Ricl!K44,Bil_Ricl!K43-Bil_Ricl!K44-(Bil_Ricl!I43-Bil_Ricl!I44))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!L43-Bil_Ricl!L44,Bil_Ricl!L43-Bil_Ricl!L44-(Bil_Ricl!J43-Bil_Ricl!J44)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!M43-Bil_Ricl!M44,Bil_Ricl!M43-Bil_Ricl!M44-(Bil_Ricl!K43-Bil_Ricl!K44))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!N43-Bil_Ricl!N44,Bil_Ricl!N43-Bil_Ricl!N44-(Bil_Ricl!L43-Bil_Ricl!L44)),0)","v":0}]
[null,"(Plus.)/minus. derivanti dalla cessione di attività",null,{"$f":"SUMIFS(Dett_RF!$S$15:$S$37,Dett_RF!$Q$15:$Q$37,YEAR(anno2),Dett_RF!$R$15:$R$37,\"<=\"&anno2,Dett_RF!$R$15:$R$37,\">\"&anno1)","v":0},null,{"$f":"SUMIFS(Dett_RF!$S$15:$S$37,Dett_RF!$Q$15:$Q$37,YEAR(anno3),Dett_RF!$R$15:$R$37,\"<=\"&anno3,Dett_RF!$R$15:$R$37,\">\"&anno2)","v":0},null,{"$f":"SUMIFS(Dett_RF!$S$15:$S$37,Dett_RF!$Q$15:$Q$37,YEAR(anno4),Dett_RF!$R$15:$R$37,\"<=\"&anno4,Dett_RF!$R$15:$R$37,\">\"&anno3)","v":0},null,{"$f":"SUMIFS(Dett_RF!$S$15:$S$37,Dett_RF!$Q$15:$Q$37,YEAR(anno5),Dett_RF!$R$15:$R$37,\"<=\"&anno5,Dett_RF!$R$15:$R$37,\">\"&anno4)","v":0},null,{"$f":"SUMIFS(Dett_RF!$S$15:$S$37,Dett_RF!$Q$15:$Q$37,YEAR(anno6),Dett_RF!$R$15:$R$37,\"<=\"&anno6,Dett_RF!$R$15:$R$37,\">\"&anno5)","v":0}]
[null,"Ris. prima d’imposte , int, divid. e plus/minus",null,{"$f":"SUM(D13:D16)","v":0},null,{"$f":"SUM(F13:F16)","v":0},null,0,null,0,null,0]
[null,"Ammort e Accantonamenti ai fondi",null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!F38+Bil_Ricl!F39+Bil_Ricl!F34,Bil_Ricl!F38+Bil_Ricl!F39+Bil_Ricl!F34-(Bil_Ricl!D38+Bil_Ricl!D39+Bil_Ricl!D34)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!G38+Bil_Ricl!G39+Bil_Ricl!G34,Bil_Ricl!G38+Bil_Ricl!G39+Bil_Ricl!G34-(Bil_Ricl!E38+Bil_Ricl!E39+Bil_Ricl!E34))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!H38+Bil_Ricl!H39+Bil_Ricl!H34,Bil_Ricl!H38+Bil_Ricl!H39+Bil_Ricl!H34-(Bil_Ricl!F38+Bil_Ricl!F39+Bil_Ricl!F34)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!I38+Bil_Ricl!I39+Bil_Ricl!I34,Bil_Ricl!I38+Bil_Ricl!I39+Bil_Ricl!I34-(Bil_Ricl!G38+Bil_Ricl!G39+Bil_Ricl!G34))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!J38+Bil_Ricl!J39+Bil_Ricl!J34,Bil_Ricl!J38+Bil_Ricl!J39+Bil_Ricl!J34-(Bil_Ricl!H38+Bil_Ricl!H39+Bil_Ricl!H34)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!K38+Bil_Ricl!K39+Bil_Ricl!K34,Bil_Ricl!K38+Bil_Ricl!K39+Bil_Ricl!K34-(Bil_Ricl!I38+Bil_Ricl!I39+Bil_Ricl!I34))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!L38+Bil_Ricl!L39+Bil_Ricl!L34,Bil_Ricl!L38+Bil_Ricl!L39+Bil_Ricl!L34-(Bil_Ricl!J38+Bil_Ricl!J39+Bil_Ricl!J34)),0)","v":0},{"$f":"IF(Mese_rf,Bil_Ricl!M38+Bil_Ricl!M39+Bil_Ricl!M34,Bil_Ricl!M38+Bil_Ricl!M39+Bil_Ricl!M34-(Bil_Ricl!K38+Bil_Ricl!K39+Bil_Ricl!K34))","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!N38+Bil_Ricl!N39+Bil_Ricl!N34,Bil_Ricl!N38+Bil_Ricl!N39+Bil_Ricl!N34-(Bil_Ricl!L38+Bil_Ricl!L39+Bil_Ricl!L34)),0)","v":0}]
[null,"Svalutazioni per perdite durevoli di valore",null,{"$f":"+Bil_Ricl!F40","v":0},null,{"$f":"+Bil_Ricl!H40","v":0},null,{"$f":"+Bil_Ricl!J40","v":0},null,{"$f":"+Bil_Ricl!L40","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!N40,Bil_Ricl!N40-Bil_Ricl!L40),0)","v":0}]
[null,"(Rivalutazioni di attività)",null,{"$f":"-Bil_Ricl!F41","v":0},null,{"$f":"-Bil_Ricl!H41","v":0},null,{"$f":"-Bil_Ricl!J41","v":0},null,{"$f":"-Bil_Ricl!L41","v":0},null,{"$f":"IFERROR(IF(Mese_rf,Bil_Ricl!N41,Bil_Ricl!N41-Bil_Ricl!L41),0)","v":0}]
[null,"2. Flusso finanz. prima delle variazioni del ccn",null,{"$f":"SUM(D17:D20)","v":0},null,{"$f":"SUM(F17:F20)","v":0},null,{"$f":"SUM(H17:H20)","v":0},null,{"$f":"SUM(J17:J20)","v":0},null,{"$f":"SUM(L17:L20)","v":0}]
[null,"Decremento/(incremento) delle rimanenze",null,{"$f":"+Bil_Ricl!D154-Bil_Ricl!F154","v":0},null,{"$f":"+Bil_Ricl!F154-Bil_Ricl!H154","v":0},null,{"$f":"+Bil_Ricl!H154-Bil_Ricl!J154","v":0},null,{"$f":"+Bil_Ricl!J154-Bil_Ricl!L154","v":0},null,{"$f":"+Bil_Ricl!L154-Bil_Ricl!N154","v":0}]
[null,"Decremento/(incremento) dei crediti",null,{"$f":"+Bil_Ricl!D155+Bil_Ricl!D157-Bil_Ricl!F155-Bil_Ricl!F157","v":0},null,{"$f":"+Bil_Ricl!F155+Bil_Ricl!F157-Bil_Ricl!H155-Bil_Ricl!H157","v":0},null,{"$f":"+Bil_Ricl!H155+Bil_Ricl!H157-Bil_Ricl!J155-Bil_Ricl!J157","v":0},null,{"$f":"+Bil_Ricl!J155+Bil_Ricl!J157-Bil_Ricl!L155-Bil_Ricl!L157","v":0},null,{"$f":"+Bil_Ricl!L155+Bil_Ricl!L157-Bil_Ricl!N155-Bil_Ricl!N157","v":0}]
[null,"Incremento/(decremento) dei debiti ",null,{"$f":"+Bil_Ricl!F175-Bil_Ricl!D175+Bil_Ricl!F177-Bil_Ricl!D177+Bil_Ricl!F178-Bil_Ricl!D178+Bil_Ricl!F179-Bil_Ricl!D179+Bil_Ricl!F180-Bil_Ricl!D180","v":0},null,{"$f":"+Bil_Ricl!H175-Bil_Ricl!F175+Bil_Ricl!H177-Bil_Ricl!F177+Bil_Ricl!H178-Bil_Ricl!F178+Bil_Ricl!H179-Bil_Ricl!F179+Bil_Ricl!H180-Bil_Ricl!F180","v":0},null,{"$f":"+Bil_Ricl!J175-Bil_Ricl!H175+Bil_Ricl!J177-Bil_Ricl!H177+Bil_Ricl!J178-Bil_Ricl!H178+Bil_Ricl!J179-Bil_Ricl!H179+Bil_Ricl!J180-Bil_Ricl!H180","v":0},null,{"$f":"+Bil_Ricl!L175-Bil_Ricl!J175+Bil_Ricl!L177-Bil_Ricl!J177+Bil_Ricl!L178-Bil_Ricl!J178+Bil_Ricl!L179-Bil_Ricl!J179+Bil_Ricl!L180-Bil_Ricl!J180","v":0},null,{"$f":"+Bil_Ricl!N175-Bil_Ricl!L175+Bil_Ricl!N177-Bil_Ricl!L177+Bil_Ricl!N178-Bil_Ricl!L178+Bil_Ricl!N179-Bil_Ricl!L179+Bil_Ricl!N180-Bil_Ricl!L180","v":0}]
[null,"Altre var. del capitale circol. netto - Decremento/(Incremento)",null,{"$f":"+Bil_Ricl!D156-Bil_Ricl!F156","v":0},null,{"$f":"+Bil_Ricl!F156-Bil_Ricl!H156","v":0},null,{"$f":"+Bil_Ricl!H156-Bil_Ricl!J156","v":0},null,{"$f":"+Bil_Ricl!J156-Bil_Ricl!L156","v":0},null,{"$f":"+Bil_Ricl!L156-Bil_Ricl!N156","v":0}]
[null,"3. Flusso fin. dopo le variazioni del ccn",null,{"$f":"SUM(D21:D25)","v":0},null,{"$f":"SUM(F21:F25)","v":0},null,{"$f":"SUM(H21:H25)","v":0},null,{"$f":"SUM(J21:J25)","v":0},null,{"$f":"SUM(L21:L25)","v":0}]
[null,"Interessi incassati/(pagati)",null,{"$f":"-D15","v":0},null,{"$f":"-F15","v":0},null,{"$f":"-H15","v":0},null,{"$f":"-J15","v":0},null,{"$f":"-L15","v":0}]
[null,"(Imposte sul reddito pagate)",null,{"$f":"-D14","v":0},null,{"$f":"-F14","v":0},null,{"$f":"-H14","v":0},null,{"$f":"-J14","v":0},null,{"$f":"-L14","v":0}]
[null,"Utilizzo dei fondi",null,{"$f":"IFERROR(Bil_Ricl!F169-Bil_Ricl!D169+Bil_Ricl!F170-Bil_Ricl!D170-\nIF(Mese_rf,Bil_Ricl!F34+Bil_Ricl!F39,Bil_Ricl!F34+Bil_Ricl!F39-Bil_Ricl!D34+Bil_Ricl!D39),0)","v":0},{"$f":"+Bil_Ricl!G169-Bil_Ricl!E169+Bil_Ricl!G170-Bil_Ricl!E170-\nIF(Mese_rf,Bil_Ricl!G34+Bil_Ricl!G39,Bil_Ricl!G34+Bil_Ricl!G39-Bil_Ricl!E34+Bil_Ricl!E39)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!H169-Bil_Ricl!F169+Bil_Ricl!H170-Bil_Ricl!F170-\nIF(Mese_rf,Bil_Ricl!H34+Bil_Ricl!H39,Bil_Ricl!H34+Bil_Ricl!H39-Bil_Ricl!F34+Bil_Ricl!F39),0)","v":0},{"$f":"+Bil_Ricl!I169-Bil_Ricl!G169+Bil_Ricl!I170-Bil_Ricl!G170-\nIF(Mese_rf,Bil_Ricl!I34+Bil_Ricl!I39,Bil_Ricl!I34+Bil_Ricl!I39-Bil_Ricl!G34+Bil_Ricl!G39)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!J169-Bil_Ricl!H169+Bil_Ricl!J170-Bil_Ricl!H170-\nIF(Mese_rf,Bil_Ricl!J34+Bil_Ricl!J39,Bil_Ricl!J34+Bil_Ricl!J39-Bil_Ricl!H34+Bil_Ricl!H39),0)","v":0},{"$f":"+Bil_Ricl!K169-Bil_Ricl!I169+Bil_Ricl!K170-Bil_Ricl!I170-\nIF(Mese_rf,Bil_Ricl!K34+Bil_Ricl!K39,Bil_Ricl!K34+Bil_Ricl!K39-Bil_Ricl!I34+Bil_Ricl!I39)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!L169-Bil_Ricl!J169+Bil_Ricl!L170-Bil_Ricl!J170-\nIF(Mese_rf,Bil_Ricl!L34+Bil_Ricl!L39,Bil_Ricl!L34+Bil_Ricl!L39-Bil_Ricl!J34+Bil_Ricl!J39),0)","v":0},{"$f":"+Bil_Ricl!M169-Bil_Ricl!K169+Bil_Ricl!M170-Bil_Ricl!K170-\nIF(Mese_rf,Bil_Ricl!M34+Bil_Ricl!M39,Bil_Ricl!M34+Bil_Ricl!M39-Bil_Ricl!K34+Bil_Ricl!K39)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!N169-Bil_Ricl!L169+Bil_Ricl!N170-Bil_Ricl!L170-\nIF(Mese_rf,Bil_Ricl!N34+Bil_Ricl!N39,Bil_Ricl!N34+Bil_Ricl!N39-Bil_Ricl!L34+Bil_Ricl!L39),0)","v":0}]
[]
[null,"Flusso finanziario della gestione reddituale (A)",null,{"$f":"SUM(D26:D29)","v":0},null,{"$f":"SUM(F26:F29)","v":0},null,{"$f":"SUM(H26:H29)","v":0},null,{"$f":"SUM(J26:J29)","v":0},null,{"$f":"SUM(L26:L29)","v":0}]
[]
[null,"(Investimenti)",null,{"$f":"IFERROR(Bil_Ricl!D153-Bil_Ricl!F153-D16-D34-IF(Mese_rf,Bil_Ricl!F38+Bil_Ricl!F40,Bil_Ricl!F38+Bil_Ricl!F40-Bil_Ricl!D38+Bil_Ricl!D40),0)","v":0},{"$f":"+Bil_Ricl!E153-Bil_Ricl!G153-E16-E34-IF(Mese_rf,Bil_Ricl!G38+Bil_Ricl!G40,Bil_Ricl!G38+Bil_Ricl!G40-Bil_Ricl!E38+Bil_Ricl!E40)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!F153-Bil_Ricl!H153-F16-F34-IF(Mese_rf,Bil_Ricl!H38+Bil_Ricl!H40,Bil_Ricl!H38+Bil_Ricl!H40-Bil_Ricl!F38+Bil_Ricl!F40),0)","v":0},{"$f":"+Bil_Ricl!G153-Bil_Ricl!I153-G16-G34-IF(Mese_rf,Bil_Ricl!I38+Bil_Ricl!I40,Bil_Ricl!I38+Bil_Ricl!I40-Bil_Ricl!G38+Bil_Ricl!G40)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!H153-Bil_Ricl!J153-H16-H34-IF(Mese_rf,Bil_Ricl!J38+Bil_Ricl!J40,Bil_Ricl!J38+Bil_Ricl!J40-Bil_Ricl!H38+Bil_Ricl!H40),0)","v":0},{"$f":"+Bil_Ricl!I153-Bil_Ricl!K153-I16-I34-IF(Mese_rf,Bil_Ricl!K38+Bil_Ricl!K40,Bil_Ricl!K38+Bil_Ricl!K40-Bil_Ricl!I38+Bil_Ricl!I40)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!J153-Bil_Ricl!L153-J16-J34-IF(Mese_rf,Bil_Ricl!L38+Bil_Ricl!L40,Bil_Ricl!L38+Bil_Ricl!L40-Bil_Ricl!J38+Bil_Ricl!J40),0)","v":0},{"$f":"+Bil_Ricl!K153-Bil_Ricl!M153-K16-K34-IF(Mese_rf,Bil_Ricl!M38+Bil_Ricl!M40,Bil_Ricl!M38+Bil_Ricl!M40-Bil_Ricl!K38+Bil_Ricl!K40)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!L153-Bil_Ricl!N153-L16-L34-IF(Mese_rf,Bil_Ricl!N38+Bil_Ricl!N40,Bil_Ricl!N38+Bil_Ricl!N40-Bil_Ricl!L38+Bil_Ricl!L40),0)","v":0}]
[null,"Prezzo di realizzo disinvestimenti",null,{"$f":"SUMIFS(Dett_RF!$N$15:$N$37,Dett_RF!$L$15:$L$37,YEAR(anno2),Dett_RF!$M$15:$M$37,\"<=\"&anno2,Dett_RF!$M$15:$M$37,\">\"&anno1)","v":0},null,{"$f":"SUMIFS(Dett_RF!$N$15:$N$37,Dett_RF!$L$15:$L$37,YEAR(anno3),Dett_RF!$M$15:$M$37,\"<=\"&anno3,Dett_RF!$M$15:$M$37,\">\"&anno2)","v":0},null,{"$f":"SUMIFS(Dett_RF!$N$15:$N$37,Dett_RF!$L$15:$L$37,YEAR(anno4),Dett_RF!$M$15:$M$37,\"<=\"&anno4,Dett_RF!$M$15:$M$37,\">\"&anno3)","v":0},null,{"$f":"SUMIFS(Dett_RF!$N$15:$N$37,Dett_RF!$L$15:$L$37,YEAR(anno5),Dett_RF!$M$15:$M$37,\"<=\"&anno5,Dett_RF!$M$15:$M$37,\">\"&anno4)","v":0},null,{"$f":"SUMIFS(Dett_RF!$N$15:$N$37,Dett_RF!$L$15:$L$37,YEAR(anno6),Dett_RF!$M$15:$M$37,\"<=\"&anno6,Dett_RF!$M$15:$M$37,\">\"&anno5)","v":0}]
[]
[null,"Flusso finanz. della gest. degli invest. (B)",null,{"$f":"+SUM(D31:D34)","v":0},null,{"$f":"+SUM(F31:F34)","v":0},null,0,null,0,null,0]
[]
[null,"Accensione finanziamenti",null,{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno2),Dett_RF!$C$15:$C$37,\"<=\"&anno2,Dett_RF!$C$15:$C$37,\">\"&anno1)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno6),Dett_RF!$C$15:$C$37,\"<=\"&anno6,Dett_RF!$C$15:$C$37,\">\"&anno5)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno3),Dett_RF!$C$15:$C$37,\"<=\"&anno3,Dett_RF!$C$15:$C$37,\">\"&anno2)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno6),Dett_RF!$C$15:$C$37,\"<=\"&anno6,Dett_RF!$C$15:$C$37,\">\"&anno5)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno4),Dett_RF!$C$15:$C$37,\"<=\"&anno4,Dett_RF!$C$15:$C$37,\">\"&anno3)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno6),Dett_RF!$C$15:$C$37,\"<=\"&anno6,Dett_RF!$C$15:$C$37,\">\"&anno5)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno5),Dett_RF!$C$15:$C$37,\"<=\"&anno5,Dett_RF!$C$15:$C$37,\">\"&anno4)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno6),Dett_RF!$C$15:$C$37,\"<=\"&anno6,Dett_RF!$C$15:$C$37,\">\"&anno5)","v":0},{"$f":"+SUMIFS(Dett_RF!$D$15:$D$37,Dett_RF!$B$15:$B$37,YEAR(anno6),Dett_RF!$C$15:$C$37,\"<=\"&anno6,Dett_RF!$C$15:$C$37,\">\"&anno5)","v":0}]
[null,"Rimborso finanziamenti",null,{"$f":"+Bil_Ricl!F171-Bil_Ricl!D171-Rend_fin!D38","v":0},null,{"$f":"+Bil_Ricl!H171-Bil_Ricl!F171-Rend_fin!F38","v":0},null,{"$f":"+Bil_Ricl!J171-Bil_Ricl!H171-Rend_fin!H38","v":0},null,{"$f":"+Bil_Ricl!L171-Bil_Ricl!J171-Rend_fin!J38","v":0},null,{"$f":"+Bil_Ricl!N171-Bil_Ricl!L171-Rend_fin!L38","v":0}]
[null,"Variazione altri debiti a ML",null,{"$f":"+Bil_Ricl!F173-Bil_Ricl!D173","v":0},null,{"$f":"+Bil_Ricl!H173-Bil_Ricl!F173","v":0},null,{"$f":"+Bil_Ricl!J173-Bil_Ricl!H173","v":0},null,{"$f":"+Bil_Ricl!L173-Bil_Ricl!J173","v":0},null,{"$f":"+Bil_Ricl!N173-Bil_Ricl!L173","v":0}]
[null,"Aumento a pagamento / (Riduzione) di C.S. ",null,{"$f":"IFERROR(Bil_Ricl!F168-Bil_Ricl!D168-Rend_fin!D43-\nIF(Mese_rf,Bil_Ricl!F167,Bil_Ricl!F167-Bil_Ricl!D167),0)","v":0},{"$f":"+Bil_Ricl!G168-Bil_Ricl!E168-Rend_fin!E43-\nIF(Mese_rf,Bil_Ricl!G167,Bil_Ricl!G167-Bil_Ricl!E167)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!H168-Bil_Ricl!F168-Rend_fin!F43-\nIF(Mese_rf,Bil_Ricl!H167,Bil_Ricl!H167-Bil_Ricl!F167),0)","v":0},{"$f":"+Bil_Ricl!I168-Bil_Ricl!G168-Rend_fin!G43-\nIF(Mese_rf,Bil_Ricl!I167,Bil_Ricl!I167-Bil_Ricl!G167)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!J168-Bil_Ricl!H168-Rend_fin!H43-\nIF(Mese_rf,Bil_Ricl!J167,Bil_Ricl!J167-Bil_Ricl!H167),0)","v":0},{"$f":"+Bil_Ricl!K168-Bil_Ricl!I168-Rend_fin!I43-\nIF(Mese_rf,Bil_Ricl!K167,Bil_Ricl!K167-Bil_Ricl!I167)","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(Bil_Ricl!L168-Bil_Ricl!J168-Rend_fin!J43-\nIF(Mese_rf,Bil_Ricl!L167,Bil_Ricl!L167-Bil_Ricl!J167),0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N168-Bil_Ricl!L168-Rend_fin!L43-\nIF(Mese_rf,Bil_Ricl!N167,Bil_Ricl!N167-Bil_Ricl!L167),0)","v":0}]
[null,"Variazione dei finanziamenti soci",null,{"$f":"+Bil_Ricl!F172-Bil_Ricl!D172","v":0},null,{"$f":"+Bil_Ricl!H172-Bil_Ricl!F172","v":0},null,{"$f":"+Bil_Ricl!J172-Bil_Ricl!H172","v":0},null,{"$f":"+Bil_Ricl!L172-Bil_Ricl!J172","v":0},null,{"$f":"+Bil_Ricl!N172-Bil_Ricl!L172","v":0}]
[null,"Dividendi (e acconti su dividendi) pagati",null,{"$f":"+SUMIFS(Dett_RF!$I$15:$I$37,Dett_RF!$G$15:$G$37,YEAR(anno2),Dett_RF!$H$15:$H$37,\"<=\"&anno2,Dett_RF!$H$15:$H$37,\">\"&anno1)","v":0},null,{"$f":"+SUMIFS(Dett_RF!$I$15:$I$37,Dett_RF!$G$15:$G$37,YEAR(anno3),Dett_RF!$H$15:$H$37,\"<=\"&anno3,Dett_RF!$H$15:$H$37,\">\"&anno2)","v":0},null,{"$f":"+SUMIFS(Dett_RF!$I$15:$I$37,Dett_RF!$G$15:$G$37,YEAR(anno4),Dett_RF!$H$15:$H$37,\"<=\"&anno4,Dett_RF!$H$15:$H$37,\">\"&anno3)","v":0},null,{"$f":"+SUMIFS(Dett_RF!$I$15:$I$37,Dett_RF!$G$15:$G$37,YEAR(anno5),Dett_RF!$H$15:$H$37,\"<=\"&anno5,Dett_RF!$H$15:$H$37,\">\"&anno4)","v":0},null,{"$f":"+SUMIFS(Dett_RF!$I$15:$I$37,Dett_RF!$G$15:$G$37,YEAR(anno6),Dett_RF!$H$15:$H$37,\"<=\"&anno6,Dett_RF!$H$15:$H$37,\">\"&anno5)","v":0}]
[]
[null,"VARIAZIONE DELLA POSIZIONE FIN. NETTA",null,{"$f":"ROUND(SUM(D36:D43),0)","v":0},null,{"$f":"ROUND(SUM(F36:F43),0)","v":0},null,{"$f":"ROUND(SUM(H36:H43),0)","v":0},null,{"$f":"ROUND(SUM(J36:J43),0)","v":0},null,{"$f":"ROUND(SUM(L36:L43),0)","v":0}]
[]
[null,"(Incremento) Decremento delle disponibilità liquide",null,{"$f":"ROUND(Bil_Ricl!D158-Bil_Ricl!F158,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!F158-Bil_Ricl!H158,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!H158-Bil_Ricl!J158,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!J158-Bil_Ricl!L158,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!L158-Bil_Ricl!N158,0)","v":0}]
[null,"Incremento (Decremento) debiti a breve verso banche",null,{"$f":"ROUND(Bil_Ricl!F176-Bil_Ricl!D176,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!H176-Bil_Ricl!F176,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!J176-Bil_Ricl!H176,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!L176-Bil_Ricl!J176,0)","v":0},null,{"$f":"ROUND(Bil_Ricl!N176-Bil_Ricl!L176,0)","v":0}]
[]
[null,"Check di quadratura",null,{"$f":"IF(OR(AND(ROUND(SUM(D45:D48),0)<2,ROUND(SUM(D45:D48),0)>-2)),\"ok\",\"squadra di \"&ROUND(SUM(D45:D48),0))","v":"ok"},null,{"$f":"IF(OR(AND(ROUND(SUM(F45:F48),0)<2,ROUND(SUM(F45:F48),0)>-2)),\"ok\",\"squadra di \"&ROUND(SUM(F45:F48),0))","v":"ok"},null,{"$f":"IF(OR(AND(ROUND(SUM(H45:H48),0)<2,ROUND(SUM(H45:H48),0)>-2)),\"ok\",\"squadra di \"&ROUND(SUM(H45:H48),0))","v":"ok"},null,{"$f":"IF(OR(AND(ROUND(SUM(J45:J48),0)<2,ROUND(SUM(J45:J48),0)>-2)),\"ok\",\"squadra di \"&ROUND(SUM(J45:J48),0))","v":"ok"},null,{"$f":"IF(OR(AND(ROUND(SUM(L45:L48),0)<2,ROUND(SUM(L45:L48),0)>-2)),\"ok\",\"squadra di \"&ROUND(SUM(L45:L48),0))","v":"ok"}]

{"sheet":"Dett_RF","index":9,"n_rows":37,"n_cols":20,"rows_kept":37,"cut":false,"hidden":false,"merged":[[9,1,9,19],[11,1,11,4],[11,6,11,9],[11,11,11,14],[11,16,11,19]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Rendiconto finanziario: variazioni manuali"]
[]
[null,"FINANZIAMENTI",null,null,null,null,"DISTRIBUZIONE DIVID.",null,null,null,null,"DISINVESTIMENTI",null,null,null,null,"(PLUS)/MINUS"]
[]
[null,"Anno","Data","Importo","Descrizione",null,"Anno","Data","Importo","Descrizione",null,"Anno","Data","Importo","Descrizione",null,"Anno","Data","Importo","Descrizione"]
[null,{"$f":"+IF(C15=\"\",\"\",YEAR(C15))","v":""},null,null,null,null,{"$f":"+IF(H15=\"\",\"\",YEAR(H15))","v":""},null,null,null,null,{"$f":"+IF(M15=\"\",\"\",YEAR(M15))","v":""},null,null,null,null,{"$f":"+IF(R15=\"\",\"\",YEAR(R15))","v":""}]
[null,{"$f":"+IF(C16=\"\",\"\",YEAR(C16))","v":""},null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]

{"sheet":"Margini","index":10,"n_rows":153,"n_cols":9,"rows_kept":153,"cut":false,"hidden":false,"merged":[[8,1,8,8],[37,1,37,8],[38,1,38,8],[39,1,39,8],[40,1,40,8],[41,1,41,8],[42,1,42,8],[43,1,43,8],[44,1,44,8],[45,1,45,8],[75,1,75,8],[76,1,76,8],[77,1,77,8],[78,1,78,8],[79,1,79,8],[80,1,80,8],[81,1,81,8],[82,1,82,8],[83,1,83,8],[114,1,114,8],[115,1,115,8],[116,1,116,8],[117,1,117,8],[118,1,118,8],[119,1,119,8],[120,1,120,8],[121,1,121,8],[122,1,122,8],[153,1,153,8],[154,1,154,8],[160,1,160,8],[161,1,161,8],[155,1,155,8],[156,1,156,8],[157,1,157,8],[158,1,158,8],[159,1,159,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Analisi dei margini"]
[]
[null,"Capitale circolante netto",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"+D15-D16","v":0},0,0,0,0,0]
[]
[null,"Attivo corrente",null,{"$f":"+Bil_Ricl!D159","v":0},{"$f":"+Bil_Ricl!F159","v":0},{"$f":"+Bil_Ricl!H159","v":0},{"$f":"+Bil_Ricl!J159","v":0},{"$f":"+Bil_Ricl!L159","v":0},{"$f":"+Bil_Ricl!N159","v":0}]
[null,"Passivo corrente",null,{"$f":"+Bil_Ricl!D181","v":0},{"$f":"+Bil_Ricl!F181","v":0},{"$f":"+Bil_Ricl!H181","v":0},{"$f":"+Bil_Ricl!J181","v":0},{"$f":"+Bil_Ricl!L181","v":0},{"$f":"+Bil_Ricl!N181","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Margine di struttura",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"+D53-D54","v":0},0,0,0,0,0]
[]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[null,"Attivo immobilizzato",null,{"$f":"+Bil_Ricl!D153","v":0},{"$f":"+Bil_Ricl!F153","v":0},{"$f":"+Bil_Ricl!H153","v":0},{"$f":"+Bil_Ricl!J153","v":0},{"$f":"+Bil_Ricl!L153","v":0},{"$f":"+Bil_Ricl!N153","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Margine di copertura globale (margine di sicurezza)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"+D91+D92-D93","v":0},0,0,0,0,0]
[]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[null,"Passivo consolidato",null,{"$f":"+Bil_Ricl!D174","v":0},{"$f":"+Bil_Ricl!F174","v":0},{"$f":"+Bil_Ricl!H174","v":0},{"$f":"+Bil_Ricl!J174","v":0},{"$f":"+Bil_Ricl!L174","v":0},{"$f":"+Bil_Ricl!N174","v":0}]
[null,"Attivo immobilizzato",null,{"$f":"+Bil_Ricl!D153","v":0},{"$f":"+Bil_Ricl!F153","v":0},{"$f":"+Bil_Ricl!H153","v":0},{"$f":"+Bil_Ricl!J153","v":0},{"$f":"+Bil_Ricl!L153","v":0},{"$f":"+Bil_Ricl!N153","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"+D130+D131-D132","v":0},0,0,0,0,0]
[]
[null,"Liquidità differite",null,{"$f":"Bil_Ricl!D155+Bil_Ricl!D156+Bil_Ricl!D157","v":0},{"$f":"Bil_Ricl!F155+Bil_Ricl!F156+Bil_Ricl!F157","v":0},{"$f":"Bil_Ricl!H155+Bil_Ricl!H156+Bil_Ricl!H157","v":0},{"$f":"Bil_Ricl!J155+Bil_Ricl!J156+Bil_Ricl!J157","v":0},{"$f":"Bil_Ricl!L155+Bil_Ricl!L156+Bil_Ricl!L157","v":0},{"$f":"Bil_Ricl!N155+Bil_Ricl!N156+Bil_Ricl!N157","v":0}]
[null,"Liquidità immediate",null,{"$f":"+Bil_Ricl!D158","v":0},{"$f":"+Bil_Ricl!F158","v":0},{"$f":"+Bil_Ricl!H158","v":0},{"$f":"+Bil_Ricl!J158","v":0},{"$f":"+Bil_Ricl!L158","v":0},{"$f":"+Bil_Ricl!N158","v":0}]
[null,"Passivo corrente",null,{"$f":"+Bil_Ricl!D181","v":0},{"$f":"+Bil_Ricl!F181","v":0},{"$f":"+Bil_Ricl!H181","v":0},{"$f":"+Bil_Ricl!J181","v":0},{"$f":"+Bil_Ricl!L181","v":0},{"$f":"+Bil_Ricl!N181","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]

{"sheet":"Ind_patrimoniali","index":11,"n_rows":290,"n_cols":12,"rows_kept":290,"cut":false,"hidden":false,"merged":[[8,1,8,8],[38,1,38,8],[39,1,39,8],[40,1,40,8],[41,1,41,8],[42,1,42,8],[43,1,43,8],[44,1,44,8],[45,1,45,8],[46,1,46,8],[77,1,77,8],[78,1,78,8],[79,1,79,8],[80,1,80,8],[81,1,81,8],[82,1,82,8],[83,1,83,8],[84,1,84,8],[85,1,85,8],[125,1,125,8],[126,1,126,8],[127,1,127,8],[128,1,128,8],[129,1,129,8],[130,1,130,8],[131,1,131,8],[132,1,132,8],[133,1,133,8],[164,1,164,8],[165,1,165,8],[166,1,166,8],[167,1,167,8],[168,1,168,8],[169,1,169,8],[170,1,170,8],[171,1,171,8],[172,1,172,8],[205,1,205,8],[206,1,206,8],[207,1,207,8],[208,1,208,8],[209,1,209,8],[210,1,210,8],[211,1,211,8],[212,1,212,8],[213,1,213,8],[248,1,248,8],[249,1,249,8],[250,1,250,8],[251,1,251,8],[252,1,252,8],[253,1,253,8],[254,1,254,8],[255,1,255,8],[256,1,256,8],[295,1,295,8],[296,1,296,8],[297,1,297,8],[298,1,298,8],[290,1,290,8],[291,1,291,8],[292,1,292,8],[293,1,293,8],[294,1,294,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Indici patrimoniali"]
[]
[null,"Grado di autonomia finanziaria",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D17/D18,0)","v":0},0,0,0,0,0,null,null,0.33]
[]
[null,"Valore limite",null,0.33,0.33,0.33,0.33,0.33,0.33]
[]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[null,"Totale passività",null,{"$f":"+Bil_Ricl!D174+Bil_Ricl!D181","v":0},{"$f":"+Bil_Ricl!F174+Bil_Ricl!F181","v":0},{"$f":"+Bil_Ricl!H174+Bil_Ricl!H181","v":0},{"$f":"+Bil_Ricl!J174+Bil_Ricl!J181","v":0},{"$f":"+Bil_Ricl!L174+Bil_Ricl!L181","v":0},{"$f":"+Bil_Ricl!N174+Bil_Ricl!N181","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grado di elasticità degli impieghi",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D56/D57,0)","v":0},0,0,0,0,0]
[]
[null,"Valore limite",null,0.2,0.2,0.2,0.2,0.2,0.2,null,null,0.2]
[]
[null,"Attivo corrente",null,{"$f":"+Bil_Ricl!D159","v":0},{"$f":"+Bil_Ricl!F159","v":0},{"$f":"+Bil_Ricl!H159","v":0},{"$f":"+Bil_Ricl!J159","v":0},{"$f":"+Bil_Ricl!L159","v":0},{"$f":"+Bil_Ricl!N159","v":0}]
[null,"Capitale investito",null,{"$f":"+Bil_Ricl!D160","v":0},{"$f":"+Bil_Ricl!F160","v":0},{"$f":"+Bil_Ricl!H160","v":0},{"$f":"+Bil_Ricl!J160","v":0},{"$f":"+Bil_Ricl!L160","v":0},{"$f":"+Bil_Ricl!N160","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,"Grado di indebitamento",null,{"$f":"IFERROR((D95+D96)/D97,0)","v":0},0,0,0,0,0]
[]
[null,"Valore limite",null,2,2,2,2,2,2]
[]
[null,"Passivo consolidato",null,{"$f":"+Bil_Ricl!D174","v":0},{"$f":"+Bil_Ricl!F174","v":0},{"$f":"+Bil_Ricl!H174","v":0},{"$f":"+Bil_Ricl!J174","v":0},{"$f":"+Bil_Ricl!L174","v":0},{"$f":"+Bil_Ricl!N174","v":0}]
[null,"Passivo corrente",null,{"$f":"+Bil_Ricl!D181","v":0},{"$f":"+Bil_Ricl!F181","v":0},{"$f":"+Bil_Ricl!H181","v":0},{"$f":"+Bil_Ricl!J181","v":0},{"$f":"+Bil_Ricl!L181","v":0},{"$f":"+Bil_Ricl!N181","v":0}]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[]
[null,"Grado di indebitamento bancario",null,{"$f":"IFERROR((D101+D102)/D103,0)","v":0},0,0,0,0,0]
[]
[null,"Finanz. Bancari a Ml",null,{"$f":"+Bil_Ricl!D171","v":0},{"$f":"+Bil_Ricl!F171","v":0},{"$f":"+Bil_Ricl!H171","v":0},{"$f":"+Bil_Ricl!J171","v":0},{"$f":"+Bil_Ricl!L171","v":0},{"$f":"+Bil_Ricl!N171","v":0}]
[null,"Banche",null,{"$f":"+Bil_Ricl!D176","v":0},{"$f":"+Bil_Ricl!F176","v":0},{"$f":"+Bil_Ricl!H176","v":0},{"$f":"+Bil_Ricl!J176","v":0},{"$f":"+Bil_Ricl!L176","v":0},{"$f":"+Bil_Ricl!N176","v":0}]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grado di ammortamento dell'attivo fisso",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D141/D142,0)","v":0},0,0,0,0,0]
[]
[null,"Fondi ammortamento",null,{"$f":"+Bil_Ricl!D152","v":0},{"$f":"+Bil_Ricl!F152","v":0},{"$f":"+Bil_Ricl!H152","v":0},{"$f":"+Bil_Ricl!J152","v":0},{"$f":"+Bil_Ricl!L152","v":0},{"$f":"+Bil_Ricl!N152","v":0}]
[null,"Immobilizzazioni",null,{"$f":"+Bil_Ricl!D151","v":0},{"$f":"+Bil_Ricl!F151","v":0},{"$f":"+Bil_Ricl!H151","v":0},{"$f":"+Bil_Ricl!J151","v":0},{"$f":"+Bil_Ricl!L151","v":0},{"$f":"+Bil_Ricl!N151","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grado di copertura delle immobilizzazioni",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D182/D183,0)","v":0},0,0,0,0,0]
[]
[null,"Valore limite",null,1,1,1,1,1,1,null,null,1]
[]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[null,"Attivo immobilizzato",null,{"$f":"+Bil_Ricl!D153","v":0},{"$f":"+Bil_Ricl!F153","v":0},{"$f":"+Bil_Ricl!H153","v":0},{"$f":"+Bil_Ricl!J153","v":0},{"$f":"+Bil_Ricl!L153","v":0},{"$f":"+Bil_Ricl!N153","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grado di liquidità (quick ratio)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR((D223+D224)/D225,0)","v":0},0,0,0,0,0]
[]
[null,"Valore limite",null,1,1,1,1,1,1]
[]
[null,"Liquidità differite",null,{"$f":"+Bil_Ricl!D155+Bil_Ricl!D156+Bil_Ricl!D157","v":0},{"$f":"+Bil_Ricl!F155+Bil_Ricl!F156+Bil_Ricl!F157","v":0},{"$f":"+Bil_Ricl!H155+Bil_Ricl!H156+Bil_Ricl!H157","v":0},{"$f":"+Bil_Ricl!J155+Bil_Ricl!J156+Bil_Ricl!J157","v":0},{"$f":"+Bil_Ricl!L155+Bil_Ricl!L156+Bil_Ricl!L157","v":0},{"$f":"+Bil_Ricl!N155+Bil_Ricl!N156+Bil_Ricl!N157","v":0}]
[null,"Liquidità immediate",null,{"$f":"+Bil_Ricl!D158","v":0},{"$f":"+Bil_Ricl!F158","v":0},{"$f":"+Bil_Ricl!H158","v":0},{"$f":"+Bil_Ricl!J158","v":0},{"$f":"+Bil_Ricl!L158","v":0},{"$f":"+Bil_Ricl!N158","v":0}]
[null,"Passivo corrente",null,{"$f":"+Bil_Ricl!D181","v":0},{"$f":"+Bil_Ricl!F181","v":0},{"$f":"+Bil_Ricl!H181","v":0},{"$f":"+Bil_Ricl!J181","v":0},{"$f":"+Bil_Ricl!L181","v":0},{"$f":"+Bil_Ricl!N181","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Grado di disponibilità (current ratio)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D266/D267,0)","v":0},0,0,0,0,0]
[]
[null,"Valore limite",null,2,2,2,2,2,2]
[]
[null,"Attivo corrente",null,{"$f":"+Bil_Ricl!D159","v":0},{"$f":"+Bil_Ricl!F159","v":0},{"$f":"+Bil_Ricl!H159","v":0},{"$f":"+Bil_Ricl!J159","v":0},{"$f":"+Bil_Ricl!L159","v":0},{"$f":"+Bil_Ricl!N159","v":0}]
[null,"Passivo corrente",null,{"$f":"+Bil_Ricl!D181","v":0},{"$f":"+Bil_Ricl!F181","v":0},{"$f":"+Bil_Ricl!H181","v":0},{"$f":"+Bil_Ricl!J181","v":0},{"$f":"+Bil_Ricl!L181","v":0},{"$f":"+Bil_Ricl!N181","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(D268<D270,\"Attenzione! Nel \"&YEAR(D266)&\" non è stata raggiunta la soglia minima di \"&D270&\"\",\"\")","v":""}]
[]
[null,"Note"]

{"sheet":"Ind_economici","index":12,"n_rows":192,"n_cols":9,"rows_kept":192,"cut":false,"hidden":false,"merged":[[6,1,6,8],[37,1,37,8],[38,1,38,8],[39,1,39,8],[40,1,40,8],[41,1,41,8],[42,1,42,8],[43,1,43,8],[44,1,44,8],[45,1,45,8],[77,1,77,8],[78,1,78,8],[79,1,79,8],[80,1,80,8],[81,1,81,8],[82,1,82,8],[83,1,83,8],[84,1,84,8],[85,1,85,8],[116,1,116,8],[117,1,117,8],[118,1,118,8],[119,1,119,8],[120,1,120,8],[121,1,121,8],[122,1,122,8],[123,1,123,8],[124,1,124,8],[154,1,154,8],[155,1,155,8],[156,1,156,8],[157,1,157,8],[158,1,158,8],[159,1,159,8],[160,1,160,8],[161,1,161,8],[162,1,162,8],[192,1,192,8],[193,1,193,8],[194,1,194,8],[200,1,200,8],[195,1,195,8],[196,1,196,8],[197,1,197,8],[198,1,198,8],[199,1,199,8]]}
[]
[]
[]
[]
[]
[]
[null,"Indici economici"]
[]
[null,"R.O.I. (Return on Investment)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D13/D14,0)","v":0},0,0,0,0,0]
[]
[null,"Reddito operativo (EBIT)",null,{"$f":"+Bil_Ricl!D42","v":0},{"$f":"+Bil_Ricl!F42","v":0},{"$f":"+Bil_Ricl!H42","v":0},{"$f":"+Bil_Ricl!J42","v":0},{"$f":"+Bil_Ricl!L42","v":0},{"$f":"+Bil_Ricl!N42","v":0}]
[null,"Capitale investito",null,{"$f":"+Bil_Ricl!D160","v":0},{"$f":"+Bil_Ricl!F160","v":0},{"$f":"+Bil_Ricl!H160","v":0},{"$f":"+Bil_Ricl!J160","v":0},{"$f":"+Bil_Ricl!L160","v":0},{"$f":"+Bil_Ricl!N160","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"R.O.E. (Return on Equity)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D53/D54,0)","v":0},0,0,0,0,0]
[]
[null,"Risultato netto",null,{"$f":"+Bil_Ricl!D50","v":0},{"$f":"+Bil_Ricl!F50","v":0},{"$f":"+Bil_Ricl!H50","v":0},{"$f":"+Bil_Ricl!J50","v":0},{"$f":"+Bil_Ricl!L50","v":0},{"$f":"+Bil_Ricl!N50","v":0}]
[null,"Capitale netto",null,{"$f":"+Bil_Ricl!D168","v":0},{"$f":"+Bil_Ricl!F168","v":0},{"$f":"+Bil_Ricl!H168","v":0},{"$f":"+Bil_Ricl!J168","v":0},{"$f":"+Bil_Ricl!L168","v":0},{"$f":"+Bil_Ricl!N168","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"R.O.S. (Return on Sales)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D93/D94,0)","v":0},0,0,0,0,0]
[]
[null,"Reddito operativo",null,{"$f":"+Bil_Ricl!D42","v":0},{"$f":"+Bil_Ricl!F42","v":0},{"$f":"+Bil_Ricl!H42","v":0},{"$f":"+Bil_Ricl!J42","v":0},{"$f":"+Bil_Ricl!L42","v":0},{"$f":"+Bil_Ricl!N42","v":0}]
[null,"Ricavi",null,{"$f":"+Bil_Ricl!D20","v":0},{"$f":"+Bil_Ricl!F20","v":0},{"$f":"+Bil_Ricl!H20","v":0},{"$f":"+Bil_Ricl!J20","v":0},{"$f":"+Bil_Ricl!L20","v":0},{"$f":"+Bil_Ricl!N20","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Capacità di mantenimento dell'utile",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D132/D133,0)","v":0},0,0,0,0,0]
[]
[null,"Risultato netto",null,{"$f":"+Bil_Ricl!D50","v":0},{"$f":"+Bil_Ricl!F50","v":0},{"$f":"+Bil_Ricl!H50","v":0},{"$f":"+Bil_Ricl!J50","v":0},{"$f":"+Bil_Ricl!L50","v":0},{"$f":"+Bil_Ricl!N50","v":0}]
[null,"Reddito operativo",null,{"$f":"+Bil_Ricl!D42","v":0},{"$f":"+Bil_Ricl!F42","v":0},{"$f":"+Bil_Ricl!H42","v":0},{"$f":"+Bil_Ricl!J42","v":0},{"$f":"+Bil_Ricl!L42","v":0},{"$f":"+Bil_Ricl!N42","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"R.O.D. bancario (Return on Debt)",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D170/(D171),0)","v":0},0,0,0,0,0]
[]
[null,"Interessi passivi",null,{"$f":"+Bil_Ricl!D43","v":0},{"$f":"+Bil_Ricl!F43","v":0},{"$f":"+Bil_Ricl!H43","v":0},{"$f":"+Bil_Ricl!J43","v":0},{"$f":"+Bil_Ricl!L43","v":0},{"$f":"+Bil_Ricl!N43","v":0}]
[null,"Passivo bancario",null,{"$f":"+Bil_Ricl!D171+Bil_Ricl!D176","v":0},{"$f":"+Bil_Ricl!F171+Bil_Ricl!F176","v":0},{"$f":"+Bil_Ricl!H171+Bil_Ricl!H176","v":0},{"$f":"+Bil_Ricl!J171+Bil_Ricl!J176","v":0},{"$f":"+Bil_Ricl!L171+Bil_Ricl!L176","v":0},{"$f":"+Bil_Ricl!N171+Bil_Ricl!N176","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]

{"sheet":"Ind_rotazione","index":13,"n_rows":156,"n_cols":9,"rows_kept":156,"cut":false,"hidden":false,"merged":[[8,1,8,8],[44,1,44,8],[45,1,45,8],[46,1,46,8],[47,1,47,8],[48,1,48,8],[49,1,49,8],[50,1,50,8],[51,1,51,8],[52,1,52,8],[84,1,84,8],[85,1,85,8],[86,1,86,8],[87,1,87,8],[88,1,88,8],[89,1,89,8],[90,1,90,8],[91,1,91,8],[92,1,92,8],[130,1,130,8],[131,1,131,8],[132,1,132,8],[133,1,133,8],[134,1,134,8],[135,1,135,8],[136,1,136,8],[137,1,137,8],[138,1,138,8],[156,1,156,8],[157,1,157,8],[163,1,163,8],[164,1,164,8],[158,1,158,8],[159,1,159,8],[160,1,160,8],[161,1,161,8],[162,1,162,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Indici di rotazione"]
[]
[null,null,null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,"Indice di rotazione del capitale investito",null,{"$f":"IFERROR(D15/D16,0)","v":0},0,0,0,0,0]
[]
[null,"Ricavi di vendita",null,{"$f":"Bil_Ricl!D20","v":0},{"$f":"Bil_Ricl!F20","v":0},{"$f":"Bil_Ricl!H20","v":0},{"$f":"Bil_Ricl!J20","v":0},{"$f":"Bil_Ricl!L20","v":0},{"$f":"Bil_Ricl!N20","v":0}]
[null,"Capitale investito",null,{"$f":"+Bil_Ricl!D160","v":0},{"$f":"+Bil_Ricl!F160","v":0},{"$f":"+Bil_Ricl!H160","v":0},{"$f":"+Bil_Ricl!J160","v":0},{"$f":"+Bil_Ricl!L160","v":0},{"$f":"+Bil_Ricl!N160","v":0}]
[]
[null,"Indice di rotazione delle attività correnti",null,{"$f":"IFERROR(D20/D21,0)","v":0},0,0,0,0,0]
[]
[null,"Ricavi di vendita",null,{"$f":"Bil_Ricl!D20","v":0},{"$f":"Bil_Ricl!F20","v":0},{"$f":"Bil_Ricl!H20","v":0},{"$f":"Bil_Ricl!J20","v":0},{"$f":"Bil_Ricl!L20","v":0},{"$f":"Bil_Ricl!N20","v":0}]
[null,"Attivo corrente",null,{"$f":"+Bil_Ricl!D159","v":0},{"$f":"+Bil_Ricl!F159","v":0},{"$f":"+Bil_Ricl!H159","v":0},{"$f":"+Bil_Ricl!J159","v":0},{"$f":"+Bil_Ricl!L159","v":0},{"$f":"+Bil_Ricl!N159","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Indice di rotazione delle scorte di magazzino",null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,null,null,{"$f":"IFERROR(D60/D61,0)","v":0},0,0,0,0,0]
[]
[null,"Costo del venduto",null,{"$f":"Bil_Ricl!D23+Bil_Ricl!D21-Bil_Ricl!D22","v":0},{"$f":"Bil_Ricl!F23+Bil_Ricl!F21-Bil_Ricl!F22","v":0},{"$f":"Bil_Ricl!H23+Bil_Ricl!H21-Bil_Ricl!H22","v":0},{"$f":"Bil_Ricl!J23+Bil_Ricl!J21-Bil_Ricl!J22","v":0},{"$f":"Bil_Ricl!L23+Bil_Ricl!L21-Bil_Ricl!L22","v":0},{"$f":"Bil_Ricl!N23+Bil_Ricl!N21-Bil_Ricl!N22","v":0}]
[null,"Rimanenze di magazzino",null,{"$f":"+Bil_Ricl!D154","v":0},{"$f":"+Bil_Ricl!F154","v":0},{"$f":"+Bil_Ricl!H154","v":0},{"$f":"+Bil_Ricl!J154","v":0},{"$f":"+Bil_Ricl!L154","v":0},{"$f":"+Bil_Ricl!N154","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,"Indice di rotazione dei crediti commerciali",null,{"$f":"IFERROR(D101/D102,0)","v":0},0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E98=D98,0,IF(E98<D98,-1,1))","v":0},{"$f":"IF(F98=E98,0,IF(F98<E98,-1,1))","v":0},{"$f":"IF(G98=F98,0,IF(G98<F98,-1,1))","v":0},{"$f":"IF(H98=G98,0,IF(H98<G98,-1,1))","v":0},{"$f":"IF(I98=H98,0,IF(I98<H98,-1,1))","v":0}]
[]
[null,"Ricavi delle vendite",null,{"$f":"+Bil_Ricl!D20","v":0},{"$f":"+Bil_Ricl!F20","v":0},{"$f":"+Bil_Ricl!H20","v":0},{"$f":"+Bil_Ricl!J20","v":0},{"$f":"+Bil_Ricl!L20","v":0},{"$f":"+Bil_Ricl!N20","v":0}]
[null,"Crediti commerciali",null,{"$f":"+Bil_Ricl!D155","v":0},{"$f":"+Bil_Ricl!F155","v":0},{"$f":"+Bil_Ricl!H155","v":0},{"$f":"+Bil_Ricl!J155","v":0},{"$f":"+Bil_Ricl!L155","v":0},{"$f":"+Bil_Ricl!N155","v":0}]
[]
[null,"Indice di rotazione dei debiti commerciali",null,{"$f":"IFERROR(D107/D108,0)","v":0},0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E104=D104,0,IF(E104<D104,1,-1))","v":0},{"$f":"IF(F104=E104,0,IF(F104<E104,1,-1))","v":0},{"$f":"IF(G104=F104,0,IF(G104<F104,1,-1))","v":0},{"$f":"IF(H104=G104,0,IF(H104<G104,1,-1))","v":0},{"$f":"IF(I104=H104,0,IF(I104<H104,1,-1))","v":0}]
[]
[null,"Acquisti",null,{"$f":"+Bil_Ricl!D21","v":0},{"$f":"+Bil_Ricl!F21","v":0},{"$f":"+Bil_Ricl!H21","v":0},{"$f":"+Bil_Ricl!J21","v":0},{"$f":"+Bil_Ricl!L21","v":0},{"$f":"+Bil_Ricl!N21","v":0}]
[null,"Debiti commerciali",null,{"$f":"+Bil_Ricl!D175","v":0},{"$f":"+Bil_Ricl!F175","v":0},{"$f":"+Bil_Ricl!H175","v":0},{"$f":"+Bil_Ricl!J175","v":0},{"$f":"+Bil_Ricl!L175","v":0},{"$f":"+Bil_Ricl!N175","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(anno1=\"\",\"\",anno1)","v":""},{"$f":"IF(anno2=\"\",\"\",anno2)","v":""},{"$f":"IF(anno3=\"\",\"\",anno3)","v":""},{"$f":"IF(anno4=\"\",\"\",anno4)","v":""},{"$f":"IF(anno5=\"\",\"\",anno5)","v":""},{"$f":"IF(anno6=\"\",\"\",anno6)","v":""}]
[]
[null,"Giorni medi di copertura del magazzino",null,{"$f":"+IFERROR(365/D58,0)","v":0},0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E144=D144,0,IF(E144<D144,1,-1))","v":0},{"$f":"IF(F144=E144,0,IF(F144<E144,1,-1))","v":0},{"$f":"IF(G144=F144,0,IF(G144<F144,1,-1))","v":0},{"$f":"IF(H144=G144,0,IF(H144<G144,1,-1))","v":0},{"$f":"IF(I144=H144,0,IF(I144<H144,1,-1))","v":0}]
[]
[null,"Durata media dei crediti commerciali",null,{"$f":"IFERROR(365/D98,0)","v":0},0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E147=D147,0,IF(E147<D147,1,-1))","v":0},{"$f":"IF(F147=E147,0,IF(F147<E147,1,-1))","v":0},{"$f":"IF(G147=F147,0,IF(G147<F147,1,-1))","v":0},{"$f":"IF(H147=G147,0,IF(H147<G147,1,-1))","v":0},{"$f":"IF(I147=H147,0,IF(I147<H147,1,-1))","v":0}]
[]
[null,"Durata media dei debiti commerciali",null,{"$f":"IFERROR(365/D104,0)","v":0},0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E150=D150,0,IF(E150<D150,-1,1))","v":0},{"$f":"IF(F150=E150,0,IF(F150<E150,-1,1))","v":0},{"$f":"IF(G150=F150,0,IF(G150<F150,-1,1))","v":0},{"$f":"IF(H150=G150,0,IF(H150<G150,-1,1))","v":0},{"$f":"IF(I150=H150,0,IF(I150<H150,-1,1))","v":0}]
[]
[null,"Durata media del ciclo monetario",null,{"$f":"D144+D147-D150","v":0},0,0,0,0,0]
[null,null,null,null,{"$f":"IF(E153=D153,0,IF(E153<D153,1,-1))","v":0},{"$f":"IF(F153=E153,0,IF(F153<E153,1,-1))","v":0},{"$f":"IF(G153=F153,0,IF(G153<F153,1,-1))","v":0},{"$f":"IF(H153=G153,0,IF(H153<G153,1,-1))","v":0},{"$f":"IF(I153=H153,0,IF(I153<H153,1,-1))","v":0}]
[]
[null,"Note"]

{"sheet":"PDC","index":14,"n_rows":1000,"n_cols":7,"rows_kept":1000,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Codice conto","CE/SP","Conto abbinato","Conto abbinato CEE","Conto abbinato CE VA"]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B2,0),0)+B2,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C3,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C3,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C3,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C3,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B3,0),0)+B3,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B4,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C4,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C4,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C4,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C4,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B4,0),0)+B4,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B5,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C5,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C5,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C5,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C5,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B5,0),0)+B5,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B6,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C6,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C6,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C6,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C6,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B6,0),0)+B6,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B7,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C7,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C7,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C7,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C7,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B7,0),0)+B7,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B8,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C8,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C8,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C8,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C8,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B8,0),0)+B8,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B9,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C9,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B9,0),0)+B9,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B10,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C10,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C10,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C10,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C10,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B10,0),0)+B10,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B11,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C11,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C11,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C11,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C11,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B11,0),0)+B11,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B12,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C12,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B12,0),0)+B12,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B13,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C13,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B13,0),0)+B13,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B14,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C14,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C14,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C14,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C14,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B14,0),0)+B14,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B15,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C15,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C15,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C15,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C15,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B15,0),0)+B15,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B16,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C16,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C16,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C16,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C16,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B16,0),0)+B16,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B17,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C17,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C17,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C17,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C17,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B17,0),0)+B17,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B18,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C18,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C18,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C18,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C18,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B18,0),0)+B18,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B19,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C19,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C19,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C19,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C19,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B19,0),0)+B19,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B20,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C20,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C20,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C20,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C20,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B20,0),0)+B20,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B21,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C21,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C21,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C21,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C21,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B21,0),0)+B21,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B22,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C22,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C22,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C22,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C22,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B22,0),0)+B22,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B23,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C23,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C23,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C23,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C23,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B23,0),0)+B23,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B24,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C24,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C24,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C24,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C24,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B24,0),0)+B24,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B25,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C25,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C25,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C25,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C25,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B25,0),0)+B25,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B26,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C26,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C26,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C26,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C26,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B26,0),0)+B26,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B27,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C27,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C27,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C27,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C27,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B27,0),0)+B27,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B28,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C28,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C28,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C28,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C28,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B28,0),0)+B28,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B29,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C29,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C29,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C29,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C29,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B29,0),0)+B29,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B30,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C30,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C30,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C30,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C30,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B30,0),0)+B30,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B31,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C31,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C31,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C31,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C31,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B31,0),0)+B31,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B32,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C32,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C32,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C32,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C32,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B32,0),0)+B32,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B33,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C33,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C33,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C33,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C33,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B33,0),0)+B33,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B34,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C34,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C34,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C34,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C34,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B34,0),0)+B34,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B35,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C35,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C35,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C35,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C35,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B35,0),0)+B35,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B36,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C36,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C36,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C36,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C36,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B36,0),0)+B36,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B37,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C37,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C37,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C37,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C37,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B37,0),0)+B37,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B38,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C38,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C38,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C38,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C38,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B38,0),0)+B38,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B39,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C39,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C39,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C39,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C39,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B39,0),0)+B39,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B40,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C40,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C40,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C40,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C40,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B40,0),0)+B40,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B41,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C41,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C41,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C41,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C41,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B41,0),0)+B41,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B42,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C42,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C42,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C42,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C42,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B42,0),0)+B42,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B43,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C43,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C43,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C43,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C43,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B43,0),0)+B43,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B44,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C44,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C44,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C44,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C44,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B44,0),0)+B44,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B45,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C45,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C45,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C45,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C45,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B45,0),0)+B45,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B46,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C46,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B46,0),0)+B46,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B47,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C47,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C47,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C47,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C47,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B47,0),0)+B47,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B48,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C48,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C48,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C48,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C48,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B48,0),0)+B48,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B49,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C49,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B49,0),0)+B49,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B50,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C50,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B50,0),0)+B50,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B51,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C51,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C51,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C51,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C51,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B51,0),0)+B51,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B52,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C52,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C52,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C52,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C52,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B52,0),0)+B52,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B53,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C53,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C53,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C53,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C53,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B53,0),0)+B53,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B54,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C54,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C54,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C54,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C54,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B54,0),0)+B54,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B55,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C55,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C55,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C55,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C55,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B55,0),0)+B55,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B56,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B56,0),0)+B56,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B57,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C57,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C57,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C57,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C57,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B57,0),0)+B57,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B58,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C58,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C58,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C58,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C58,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B58,0),0)+B58,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B59,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C59,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C59,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C59,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C59,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B59,0),0)+B59,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B60,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C60,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C60,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C60,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C60,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B60,0),0)+B60,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B61,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C61,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C61,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C61,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C61,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B61,0),0)+B61,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B62,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C62,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C62,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C62,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C62,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B62,0),0)+B62,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B63,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C63,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C63,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C63,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C63,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B63,0),0)+B63,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B64,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C64,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C64,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C64,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C64,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B64,0),0)+B64,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B65,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C65,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C65,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C65,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C65,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B65,0),0)+B65,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B66,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C66,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C66,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C66,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C66,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B66,0),0)+B66,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B67,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C67,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C67,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C67,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C67,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B67,0),0)+B67,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B68,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C68,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C68,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C68,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C68,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B68,0),0)+B68,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B69,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C69,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C69,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C69,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C69,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B69,0),0)+B69,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B70,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C70,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C70,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C70,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C70,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B70,0),0)+B70,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B71,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C71,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C71,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C71,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C71,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B71,0),0)+B71,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B72,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C72,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C72,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C72,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C72,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B72,0),0)+B72,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B73,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C73,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C73,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C73,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C73,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B73,0),0)+B73,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B74,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C74,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C74,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C74,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C74,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B74,0),0)+B74,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B75,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C75,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C75,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C75,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C75,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B75,0),0)+B75,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B76,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C76,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C76,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C76,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C76,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B76,0),0)+B76,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B77,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C77,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C77,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C77,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C77,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B77,0),0)+B77,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B78,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C78,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B78,0),0)+B78,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B79,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C79,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C79,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C79,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C79,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B79,0),0)+B79,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B80,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C80,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C80,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C80,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C80,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B80,0),0)+B80,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B81,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C81,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B81,0),0)+B81,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B82,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C82,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B82,0),0)+B82,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B83,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C83,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C83,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C83,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C83,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B83,0),0)+B83,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B84,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C84,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C84,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C84,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C84,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B84,0),0)+B84,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B85,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C85,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C85,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C85,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C85,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B85,0),0)+B85,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B86,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C86,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C86,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C86,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C86,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B86,0),0)+B86,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B87,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C87,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C87,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C87,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C87,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B87,0),0)+B87,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B88,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C88,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C88,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C88,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C88,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B88,0),0)+B88,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B89,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C89,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C89,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C89,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C89,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B89,0),0)+B89,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B90,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C90,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C90,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C90,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C90,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B90,0),0)+B90,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B91,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C91,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C91,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C91,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C91,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B91,0),0)+B91,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B92,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C92,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C92,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C92,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C92,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B92,0),0)+B92,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B93,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C93,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C93,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C93,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C93,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B93,0),0)+B93,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B94,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C94,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C94,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C94,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C94,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B94,0),0)+B94,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B95,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C95,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C95,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C95,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C95,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B95,0),0)+B95,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B96,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C96,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C96,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C96,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C96,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B96,0),0)+B96,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B97,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C97,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C97,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C97,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C97,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B97,0),0)+B97,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B98,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C98,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C98,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C98,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C98,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B98,0),0)+B98,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B99,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C99,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C99,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C99,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C99,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B99,0),0)+B99,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B100,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C100,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C100,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C100,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C100,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B100,0),0)+B100,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B101,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C101,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C101,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C101,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C101,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B101,0),0)+B101,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B102,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C102,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C102,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C102,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C102,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B102,0),0)+B102,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B103,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C103,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C103,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C103,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C103,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B103,0),0)+B103,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B104,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C104,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C104,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C104,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C104,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B104,0),0)+B104,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B105,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C105,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C105,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C105,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C105,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B105,0),0)+B105,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B106,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C106,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C106,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C106,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C106,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B106,0),0)+B106,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B107,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C107,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C107,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C107,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C107,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B107,0),0)+B107,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B108,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C108,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C108,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C108,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C108,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B108,0),0)+B108,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B109,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C109,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C109,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C109,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C109,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B109,0),0)+B109,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B110,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C110,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C110,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C110,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C110,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B110,0),0)+B110,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B111,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C111,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C111,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C111,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C111,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B111,0),0)+B111,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B112,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C112,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C112,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C112,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C112,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B112,0),0)+B112,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B113,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C113,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C113,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C113,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C113,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B113,0),0)+B113,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B114,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C114,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C114,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C114,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C114,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B114,0),0)+B114,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B115,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C115,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C115,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C115,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C115,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B115,0),0)+B115,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B116,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C116,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C116,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C116,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C116,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B116,0),0)+B116,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B117,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C117,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C117,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C117,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C117,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B117,0),0)+B117,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B118,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C118,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C118,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C118,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C118,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B118,0),0)+B118,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B119,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C119,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C119,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C119,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C119,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B119,0),0)+B119,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B120,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C120,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C120,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C120,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C120,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B120,0),0)+B120,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B121,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C121,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C121,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C121,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C121,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B121,0),0)+B121,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B122,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C122,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C122,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C122,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C122,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B122,0),0)+B122,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B123,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C123,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C123,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C123,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C123,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B123,0),0)+B123,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B124,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C124,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C124,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C124,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C124,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B124,0),0)+B124,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B125,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C125,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C125,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C125,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C125,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B125,0),0)+B125,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B126,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C126,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C126,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C126,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C126,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B126,0),0)+B126,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B127,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C127,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C127,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C127,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C127,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B127,0),0)+B127,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B128,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C128,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C128,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C128,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C128,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B128,0),0)+B128,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B129,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C129,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C129,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C129,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C129,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B129,0),0)+B129,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B130,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C130,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C130,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C130,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C130,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B130,0),0)+B130,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B131,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C131,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C131,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C131,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C131,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B131,0),0)+B131,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B132,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C132,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C132,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C132,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C132,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B132,0),0)+B132,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B133,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C133,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C133,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C133,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C133,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B133,0),0)+B133,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B134,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C134,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C134,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C134,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C134,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B134,0),0)+B134,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B135,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C135,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C135,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C135,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C135,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B135,0),0)+B135,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B136,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C136,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C136,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C136,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C136,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B136,0),0)+B136,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B137,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C137,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C137,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C137,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C137,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B137,0),0)+B137,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B138,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C138,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C138,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C138,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C138,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B138,0),0)+B138,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B139,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C139,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C139,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C139,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C139,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B139,0),0)+B139,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B140,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C140,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C140,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C140,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C140,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B140,0),0)+B140,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B141,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C141,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C141,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C141,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C141,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B141,0),0)+B141,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B142,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C142,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C142,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C142,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C142,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B142,0),0)+B142,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B143,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C143,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C143,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C143,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C143,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B143,0),0)+B143,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B144,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C144,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C144,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C144,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C144,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B144,0),0)+B144,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B145,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C145,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C145,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C145,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C145,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B145,0),0)+B145,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B146,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C146,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C146,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C146,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C146,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B146,0),0)+B146,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B147,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C147,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C147,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C147,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C147,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B147,0),0)+B147,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B148,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C148,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C148,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C148,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C148,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B148,0),0)+B148,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B149,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C149,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C149,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C149,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C149,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B149,0),0)+B149,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B150,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C150,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C150,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C150,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C150,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B150,0),0)+B150,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B151,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C151,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C151,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C151,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C151,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B151,0),0)+B151,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B152,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C152,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C152,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C152,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C152,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B152,0),0)+B152,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B153,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C153,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C153,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C153,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C153,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B153,0),0)+B153,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B154,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C154,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C154,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C154,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C154,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B154,0),0)+B154,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B155,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C155,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C155,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C155,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C155,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B155,0),0)+B155,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B156,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C156,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C156,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C156,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C156,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B156,0),0)+B156,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B157,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C157,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C157,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C157,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C157,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B157,0),0)+B157,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B158,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C158,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C158,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C158,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C158,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B158,0),0)+B158,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B159,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C159,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C159,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C159,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C159,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B159,0),0)+B159,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B160,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C160,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C160,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C160,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C160,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B160,0),0)+B160,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B161,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C161,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C161,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C161,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C161,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B161,0),0)+B161,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B162,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C162,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C162,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C162,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C162,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B162,0),0)+B162,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B163,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C163,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C163,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C163,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C163,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B163,0),0)+B163,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B164,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C164,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C164,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C164,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C164,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B164,0),0)+B164,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B165,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C165,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C165,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C165,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C165,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B165,0),0)+B165,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B166,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C166,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C166,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C166,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C166,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B166,0),0)+B166,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B167,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C167,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C167,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C167,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C167,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B167,0),0)+B167,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B168,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C168,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C168,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C168,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C168,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B168,0),0)+B168,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B169,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C169,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C169,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C169,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C169,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B169,0),0)+B169,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B170,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C170,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C170,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C170,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C170,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B170,0),0)+B170,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B171,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C171,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C171,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C171,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C171,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B171,0),0)+B171,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B172,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C172,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C172,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C172,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C172,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B172,0),0)+B172,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B173,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C173,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C173,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C173,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C173,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B173,0),0)+B173,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B174,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C174,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C174,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C174,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C174,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B174,0),0)+B174,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B175,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C175,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C175,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C175,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C175,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B175,0),0)+B175,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B176,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C176,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C176,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C176,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C176,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B176,0),0)+B176,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B177,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C177,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C177,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C177,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C177,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B177,0),0)+B177,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B178,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C178,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C178,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C178,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C178,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B178,0),0)+B178,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B179,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C179,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C179,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C179,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C179,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B179,0),0)+B179,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B180,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C180,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C180,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C180,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C180,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B180,0),0)+B180,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B181,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C181,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C181,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C181,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C181,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B181,0),0)+B181,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B182,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C182,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C182,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C182,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C182,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B182,0),0)+B182,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B183,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C183,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C183,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C183,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C183,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B183,0),0)+B183,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B184,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C184,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C184,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C184,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C184,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B184,0),0)+B184,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B185,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C185,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C185,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C185,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C185,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B185,0),0)+B185,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B186,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C186,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C186,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C186,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C186,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B186,0),0)+B186,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B187,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C187,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C187,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C187,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C187,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B187,0),0)+B187,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B188,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C188,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C188,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C188,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C188,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B188,0),0)+B188,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B189,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C189,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C189,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C189,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C189,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B189,0),0)+B189,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B190,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C190,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C190,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C190,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C190,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B190,0),0)+B190,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B191,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C191,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C191,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C191,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C191,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B191,0),0)+B191,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B192,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C192,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C192,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C192,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C192,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B192,0),0)+B192,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B193,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C193,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C193,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C193,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C193,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B193,0),0)+B193,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B194,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C194,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C194,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C194,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C194,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B194,0),0)+B194,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B195,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C195,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C195,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C195,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C195,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B195,0),0)+B195,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B196,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C196,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C196,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C196,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C196,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B196,0),0)+B196,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B197,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C197,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C197,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C197,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C197,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B197,0),0)+B197,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B198,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C198,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C198,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C198,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C198,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B198,0),0)+B198,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B199,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C199,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C199,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C199,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C199,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B199,0),0)+B199,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B200,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C200,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C200,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C200,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C200,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B200,0),0)+B200,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B201,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C201,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C201,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C201,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C201,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B201,0),0)+B201,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B202,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C202,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C202,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C202,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C202,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B202,0),0)+B202,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B203,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C203,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C203,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C203,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C203,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B203,0),0)+B203,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B204,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C204,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C204,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C204,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C204,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B204,0),0)+B204,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B205,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C205,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C205,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C205,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C205,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B205,0),0)+B205,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B206,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C206,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C206,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C206,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C206,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B206,0),0)+B206,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B207,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C207,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C207,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C207,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C207,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B207,0),0)+B207,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B208,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C208,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C208,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C208,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C208,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B208,0),0)+B208,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B209,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C209,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C209,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C209,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C209,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B209,0),0)+B209,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B210,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C210,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C210,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C210,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C210,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B210,0),0)+B210,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B211,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C211,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C211,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C211,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C211,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B211,0),0)+B211,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B212,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C212,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C212,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C212,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C212,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B212,0),0)+B212,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B213,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C213,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C213,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C213,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C213,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B213,0),0)+B213,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B214,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C214,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C214,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C214,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C214,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B214,0),0)+B214,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B215,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C215,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C215,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C215,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C215,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B215,0),0)+B215,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B216,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C216,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C216,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C216,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C216,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B216,0),0)+B216,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B217,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C217,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C217,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C217,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C217,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B217,0),0)+B217,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B218,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C218,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C218,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C218,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C218,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B218,0),0)+B218,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B219,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C219,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C219,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C219,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C219,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B219,0),0)+B219,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B220,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C220,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C220,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C220,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C220,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B220,0),0)+B220,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B221,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C221,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C221,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C221,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C221,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B221,0),0)+B221,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B222,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C222,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C222,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C222,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C222,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B222,0),0)+B222,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B223,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C223,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C223,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C223,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C223,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B223,0),0)+B223,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B224,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C224,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C224,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C224,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C224,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B224,0),0)+B224,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B225,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C225,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C225,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C225,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C225,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B225,0),0)+B225,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B226,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C226,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C226,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C226,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C226,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B226,0),0)+B226,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B227,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C227,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C227,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C227,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C227,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B227,0),0)+B227,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B228,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C228,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C228,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C228,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C228,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B228,0),0)+B228,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B229,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C229,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C229,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C229,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C229,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B229,0),0)+B229,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B230,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C230,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C230,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C230,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C230,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B230,0),0)+B230,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B231,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C231,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C231,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C231,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C231,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B231,0),0)+B231,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B232,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C232,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C232,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C232,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C232,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B232,0),0)+B232,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B233,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C233,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C233,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C233,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C233,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B233,0),0)+B233,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B234,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C234,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C234,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C234,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C234,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B234,0),0)+B234,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B235,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C235,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C235,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C235,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C235,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B235,0),0)+B235,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B236,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C236,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C236,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C236,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C236,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B236,0),0)+B236,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B237,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C237,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C237,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C237,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C237,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B237,0),0)+B237,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B238,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C238,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C238,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C238,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C238,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B238,0),0)+B238,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B239,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C239,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C239,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C239,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C239,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B239,0),0)+B239,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B240,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C240,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C240,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C240,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C240,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B240,0),0)+B240,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B241,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C241,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C241,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C241,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C241,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B241,0),0)+B241,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B242,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C242,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C242,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C242,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C242,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B242,0),0)+B242,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B243,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C243,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C243,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C243,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C243,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B243,0),0)+B243,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B244,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C244,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C244,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C244,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C244,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B244,0),0)+B244,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B245,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C245,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C245,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C245,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C245,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B245,0),0)+B245,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B246,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C246,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C246,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C246,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C246,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B246,0),0)+B246,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B247,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C247,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C247,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C247,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C247,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B247,0),0)+B247,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B248,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C248,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C248,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C248,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C248,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B248,0),0)+B248,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B249,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C249,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C249,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C249,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C249,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B249,0),0)+B249,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B250,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C250,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C250,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C250,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C250,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B250,0),0)+B250,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B251,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C251,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C251,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C251,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C251,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B251,0),0)+B251,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B252,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C252,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C252,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C252,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C252,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B252,0),0)+B252,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B253,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C253,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C253,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C253,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C253,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B253,0),0)+B253,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B254,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C254,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C254,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C254,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C254,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B254,0),0)+B254,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B255,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C255,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C255,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C255,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C255,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B255,0),0)+B255,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B256,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C256,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C256,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C256,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C256,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B256,0),0)+B256,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B257,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C257,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C257,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C257,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C257,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B257,0),0)+B257,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B258,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C258,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C258,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C258,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C258,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B258,0),0)+B258,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B259,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C259,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C259,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C259,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C259,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B259,0),0)+B259,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B260,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C260,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C260,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C260,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C260,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B260,0),0)+B260,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B261,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C261,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C261,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C261,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C261,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B261,0),0)+B261,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B262,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C262,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C262,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C262,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C262,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B262,0),0)+B262,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B263,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C263,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C263,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C263,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C263,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B263,0),0)+B263,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B264,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C264,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C264,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C264,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C264,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B264,0),0)+B264,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B265,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C265,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C265,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C265,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C265,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B265,0),0)+B265,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B266,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C266,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C266,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C266,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C266,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B266,0),0)+B266,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B267,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C267,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C267,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C267,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C267,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B267,0),0)+B267,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B268,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C268,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C268,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C268,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C268,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B268,0),0)+B268,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B269,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C269,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C269,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C269,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C269,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B269,0),0)+B269,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B270,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C270,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C270,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C270,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C270,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B270,0),0)+B270,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B271,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C271,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C271,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C271,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C271,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B271,0),0)+B271,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B272,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C272,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C272,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C272,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C272,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B272,0),0)+B272,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B273,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C273,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C273,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C273,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C273,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B273,0),0)+B273,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B274,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C274,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C274,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C274,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C274,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B274,0),0)+B274,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B275,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C275,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C275,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C275,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C275,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B275,0),0)+B275,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B276,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C276,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C276,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C276,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C276,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B276,0),0)+B276,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B277,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C277,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C277,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C277,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C277,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B277,0),0)+B277,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B278,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C278,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C278,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C278,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C278,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B278,0),0)+B278,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B279,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C279,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C279,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C279,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C279,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B279,0),0)+B279,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B280,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C280,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C280,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C280,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C280,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B280,0),0)+B280,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B281,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C281,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C281,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C281,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C281,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B281,0),0)+B281,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B282,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C282,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C282,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C282,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C282,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B282,0),0)+B282,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B283,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C283,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C283,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C283,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C283,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B283,0),0)+B283,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B284,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C284,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C284,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C284,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C284,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B284,0),0)+B284,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B285,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C285,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C285,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C285,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C285,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B285,0),0)+B285,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B286,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C286,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C286,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C286,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C286,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B286,0),0)+B286,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B287,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C287,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C287,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C287,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C287,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B287,0),0)+B287,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B288,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C288,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C288,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C288,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C288,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B288,0),0)+B288,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B289,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C289,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C289,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C289,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C289,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B289,0),0)+B289,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B290,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C290,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C290,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C290,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C290,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B290,0),0)+B290,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B291,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C291,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C291,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C291,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C291,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B291,0),0)+B291,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B292,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C292,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C292,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C292,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C292,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B292,0),0)+B292,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B293,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C293,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C293,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C293,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C293,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B293,0),0)+B293,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B294,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C294,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C294,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C294,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C294,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B294,0),0)+B294,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B295,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C295,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C295,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C295,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C295,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B295,0),0)+B295,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B296,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C296,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C296,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C296,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C296,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B296,0),0)+B296,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B297,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C297,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C297,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C297,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C297,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B297,0),0)+B297,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B298,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C298,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C298,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C298,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C298,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B298,0),0)+B298,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B299,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C299,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C299,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C299,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C299,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B299,0),0)+B299,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B300,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C300,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C300,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C300,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C300,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B300,0),0)+B300,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B301,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C301,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C301,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C301,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C301,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B301,0),0)+B301,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B302,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C302,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C302,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C302,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C302,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B302,0),0)+B302,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B303,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C303,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C303,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C303,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C303,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B303,0),0)+B303,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B304,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C304,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C304,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C304,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C304,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B304,0),0)+B304,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B305,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C305,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C305,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C305,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C305,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B305,0),0)+B305,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B306,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C306,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C306,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C306,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C306,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B306,0),0)+B306,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B307,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C307,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C307,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C307,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C307,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B307,0),0)+B307,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B308,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C308,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C308,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C308,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C308,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B308,0),0)+B308,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B309,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C309,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C309,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C309,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C309,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B309,0),0)+B309,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B310,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C310,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C310,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C310,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C310,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B310,0),0)+B310,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B311,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C311,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C311,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C311,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C311,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B311,0),0)+B311,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B312,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C312,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C312,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C312,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C312,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B312,0),0)+B312,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B313,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C313,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C313,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C313,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C313,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B313,0),0)+B313,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B314,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C314,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C314,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C314,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C314,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B314,0),0)+B314,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B315,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C315,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C315,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C315,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C315,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B315,0),0)+B315,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B316,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C316,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C316,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C316,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C316,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B316,0),0)+B316,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B317,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C317,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C317,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C317,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C317,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B317,0),0)+B317,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B318,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C318,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C318,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C318,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C318,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B318,0),0)+B318,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B319,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C319,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C319,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C319,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C319,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B319,0),0)+B319,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B320,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C320,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C320,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C320,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C320,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B320,0),0)+B320,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B321,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C321,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C321,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C321,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C321,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B321,0),0)+B321,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B322,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C322,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C322,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C322,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C322,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B322,0),0)+B322,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B323,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C323,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C323,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C323,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C323,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B323,0),0)+B323,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B324,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C324,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C324,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C324,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C324,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B324,0),0)+B324,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B325,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C325,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C325,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C325,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C325,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B325,0),0)+B325,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B326,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C326,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C326,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C326,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C326,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B326,0),0)+B326,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B327,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C327,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C327,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C327,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C327,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B327,0),0)+B327,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B328,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C328,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C328,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C328,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C328,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B328,0),0)+B328,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B329,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C329,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C329,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C329,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C329,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B329,0),0)+B329,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B330,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C330,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C330,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C330,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C330,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B330,0),0)+B330,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B331,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C331,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C331,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C331,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C331,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B331,0),0)+B331,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B332,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C332,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C332,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C332,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C332,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B332,0),0)+B332,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B333,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C333,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C333,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C333,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C333,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B333,0),0)+B333,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B334,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C334,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C334,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C334,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C334,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B334,0),0)+B334,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B335,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C335,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C335,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C335,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C335,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B335,0),0)+B335,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B336,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C336,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C336,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C336,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C336,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B336,0),0)+B336,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B337,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C337,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C337,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C337,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C337,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B337,0),0)+B337,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B338,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C338,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C338,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C338,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C338,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B338,0),0)+B338,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B339,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C339,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C339,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C339,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C339,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B339,0),0)+B339,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B340,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C340,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C340,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C340,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C340,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B340,0),0)+B340,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B341,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C341,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C341,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C341,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C341,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B341,0),0)+B341,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B342,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C342,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C342,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C342,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C342,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B342,0),0)+B342,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B343,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C343,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C343,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C343,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C343,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B343,0),0)+B343,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B344,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C344,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C344,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C344,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C344,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B344,0),0)+B344,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B345,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C345,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C345,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C345,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C345,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B345,0),0)+B345,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B346,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C346,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C346,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C346,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C346,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B346,0),0)+B346,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B347,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C347,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C347,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C347,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C347,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B347,0),0)+B347,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B348,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C348,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C348,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C348,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C348,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B348,0),0)+B348,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B349,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C349,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C349,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C349,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C349,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B349,0),0)+B349,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B350,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C350,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C350,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C350,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C350,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B350,0),0)+B350,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B351,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C351,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C351,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C351,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C351,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B351,0),0)+B351,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B352,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C352,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C352,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C352,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C352,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B352,0),0)+B352,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B353,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C353,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C353,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C353,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C353,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B353,0),0)+B353,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B354,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C354,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C354,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C354,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C354,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B354,0),0)+B354,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B355,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C355,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C355,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C355,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C355,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B355,0),0)+B355,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B356,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C356,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C356,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C356,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C356,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B356,0),0)+B356,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B357,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C357,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C357,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C357,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C357,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B357,0),0)+B357,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B358,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C358,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C358,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C358,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C358,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B358,0),0)+B358,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B359,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C359,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C359,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C359,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C359,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B359,0),0)+B359,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B360,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C360,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C360,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C360,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C360,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B360,0),0)+B360,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B361,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C361,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C361,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C361,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C361,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B361,0),0)+B361,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B362,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C362,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C362,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C362,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C362,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B362,0),0)+B362,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B363,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C363,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C363,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C363,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C363,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B363,0),0)+B363,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B364,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C364,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C364,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C364,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C364,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B364,0),0)+B364,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B365,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C365,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C365,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C365,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C365,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B365,0),0)+B365,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B366,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C366,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C366,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C366,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C366,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B366,0),0)+B366,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B367,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C367,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C367,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C367,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C367,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B367,0),0)+B367,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B368,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C368,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C368,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C368,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C368,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B368,0),0)+B368,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B369,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C369,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C369,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C369,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C369,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B369,0),0)+B369,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B370,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C370,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C370,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C370,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C370,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B370,0),0)+B370,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B371,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C371,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C371,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C371,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C371,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B371,0),0)+B371,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B372,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C372,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C372,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C372,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C372,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B372,0),0)+B372,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B373,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C373,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C373,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C373,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C373,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B373,0),0)+B373,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B374,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C374,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C374,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C374,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C374,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B374,0),0)+B374,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B375,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C375,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C375,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C375,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C375,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B375,0),0)+B375,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B376,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C376,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C376,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C376,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C376,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B376,0),0)+B376,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B377,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C377,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C377,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C377,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C377,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B377,0),0)+B377,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B378,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C378,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C378,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C378,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C378,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B378,0),0)+B378,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B379,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C379,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C379,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C379,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C379,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B379,0),0)+B379,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B380,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C380,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C380,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C380,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C380,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B380,0),0)+B380,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B381,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C381,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C381,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C381,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C381,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B381,0),0)+B381,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B382,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C382,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C382,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C382,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C382,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B382,0),0)+B382,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B383,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C383,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C383,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C383,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C383,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B383,0),0)+B383,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B384,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C384,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C384,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C384,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C384,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B384,0),0)+B384,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B385,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C385,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C385,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C385,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C385,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B385,0),0)+B385,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B386,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C386,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C386,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C386,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C386,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B386,0),0)+B386,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B387,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C387,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C387,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C387,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C387,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B387,0),0)+B387,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B388,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C388,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C388,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C388,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C388,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B388,0),0)+B388,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B389,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C389,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C389,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C389,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C389,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B389,0),0)+B389,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B390,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C390,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C390,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C390,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C390,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B390,0),0)+B390,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B391,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C391,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C391,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C391,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C391,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B391,0),0)+B391,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B392,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C392,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C392,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C392,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C392,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B392,0),0)+B392,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B393,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C393,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C393,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C393,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C393,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B393,0),0)+B393,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B394,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C394,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C394,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C394,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C394,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B394,0),0)+B394,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B395,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C395,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C395,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C395,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C395,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B395,0),0)+B395,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B396,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C396,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C396,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C396,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C396,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B396,0),0)+B396,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B397,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C397,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C397,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C397,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C397,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B397,0),0)+B397,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B398,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C398,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C398,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C398,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C398,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B398,0),0)+B398,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B399,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C399,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C399,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C399,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C399,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B399,0),0)+B399,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B400,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C400,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C400,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C400,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C400,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B400,0),0)+B400,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B401,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C401,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C401,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C401,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C401,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B401,0),0)+B401,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B402,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C402,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C402,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C402,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C402,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B402,0),0)+B402,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B403,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C403,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C403,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C403,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C403,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B403,0),0)+B403,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B404,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C404,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C404,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C404,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C404,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B404,0),0)+B404,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B405,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C405,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C405,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C405,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C405,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B405,0),0)+B405,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B406,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C406,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C406,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C406,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C406,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B406,0),0)+B406,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B407,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C407,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C407,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C407,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C407,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B407,0),0)+B407,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B408,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C408,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C408,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C408,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C408,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B408,0),0)+B408,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B409,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C409,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C409,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C409,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C409,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B409,0),0)+B409,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B410,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C410,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C410,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C410,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C410,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B410,0),0)+B410,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B411,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C411,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C411,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C411,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C411,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B411,0),0)+B411,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B412,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C412,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C412,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C412,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C412,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B412,0),0)+B412,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B413,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C413,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C413,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C413,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C413,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B413,0),0)+B413,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B414,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C414,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C414,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C414,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C414,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B414,0),0)+B414,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B415,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C415,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C415,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C415,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C415,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B415,0),0)+B415,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B416,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C416,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C416,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C416,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C416,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B416,0),0)+B416,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B417,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C417,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C417,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C417,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C417,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B417,0),0)+B417,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B418,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C418,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C418,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C418,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C418,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B418,0),0)+B418,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B419,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C419,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C419,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C419,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C419,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B419,0),0)+B419,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B420,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C420,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C420,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C420,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C420,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B420,0),0)+B420,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B421,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C421,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C421,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C421,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C421,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B421,0),0)+B421,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B422,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C422,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C422,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C422,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C422,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B422,0),0)+B422,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B423,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C423,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C423,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C423,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C423,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B423,0),0)+B423,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B424,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C424,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C424,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C424,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C424,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B424,0),0)+B424,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B425,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C425,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C425,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C425,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C425,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B425,0),0)+B425,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B426,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C426,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C426,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C426,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C426,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B426,0),0)+B426,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B427,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C427,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C427,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C427,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C427,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B427,0),0)+B427,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B428,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C428,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C428,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C428,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C428,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B428,0),0)+B428,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B429,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C429,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C429,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C429,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C429,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B429,0),0)+B429,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B430,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C430,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C430,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C430,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C430,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B430,0),0)+B430,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B431,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C431,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C431,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C431,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C431,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B431,0),0)+B431,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B432,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C432,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C432,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C432,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C432,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B432,0),0)+B432,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B433,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C433,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C433,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C433,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C433,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B433,0),0)+B433,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B434,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C434,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C434,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C434,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C434,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B434,0),0)+B434,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B435,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C435,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C435,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C435,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C435,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B435,0),0)+B435,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B436,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C436,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C436,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C436,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C436,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B436,0),0)+B436,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B437,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C437,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C437,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C437,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C437,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B437,0),0)+B437,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B438,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C438,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C438,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C438,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C438,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B438,0),0)+B438,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B439,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C439,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C439,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C439,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C439,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B439,0),0)+B439,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B440,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C440,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C440,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C440,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C440,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B440,0),0)+B440,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B441,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C441,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C441,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C441,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C441,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B441,0),0)+B441,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B442,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C442,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C442,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C442,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C442,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B442,0),0)+B442,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B443,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C443,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C443,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C443,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C443,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B443,0),0)+B443,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B444,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C444,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C444,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C444,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C444,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B444,0),0)+B444,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B445,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C445,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C445,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C445,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C445,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B445,0),0)+B445,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B446,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C446,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C446,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C446,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C446,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B446,0),0)+B446,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B447,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C447,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C447,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C447,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C447,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B447,0),0)+B447,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B448,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C448,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C448,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C448,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C448,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B448,0),0)+B448,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B449,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C449,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C449,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C449,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C449,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B449,0),0)+B449,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B450,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C450,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C450,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C450,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C450,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B450,0),0)+B450,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B451,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C451,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C451,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C451,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C451,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B451,0),0)+B451,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B452,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C452,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C452,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C452,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C452,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B452,0),0)+B452,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B453,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C453,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C453,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C453,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C453,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B453,0),0)+B453,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B454,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C454,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C454,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C454,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C454,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B454,0),0)+B454,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B455,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C455,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C455,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C455,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C455,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B455,0),0)+B455,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B456,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C456,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C456,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C456,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C456,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B456,0),0)+B456,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B457,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C457,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C457,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C457,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C457,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B457,0),0)+B457,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B458,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C458,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C458,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C458,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C458,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B458,0),0)+B458,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B459,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C459,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C459,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C459,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C459,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B459,0),0)+B459,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B460,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C460,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C460,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C460,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C460,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B460,0),0)+B460,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B461,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C461,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C461,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C461,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C461,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B461,0),0)+B461,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B462,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C462,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C462,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C462,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C462,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B462,0),0)+B462,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B463,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C463,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C463,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C463,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C463,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B463,0),0)+B463,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B464,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C464,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C464,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C464,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C464,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B464,0),0)+B464,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B465,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C465,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C465,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C465,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C465,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B465,0),0)+B465,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B466,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C466,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C466,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C466,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C466,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B466,0),0)+B466,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B467,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C467,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C467,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C467,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C467,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B467,0),0)+B467,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B468,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C468,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C468,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C468,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C468,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B468,0),0)+B468,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B469,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C469,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C469,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C469,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C469,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B469,0),0)+B469,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B470,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C470,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C470,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C470,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C470,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B470,0),0)+B470,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B471,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C471,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C471,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C471,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C471,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B471,0),0)+B471,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B472,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C472,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C472,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C472,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C472,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B472,0),0)+B472,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B473,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C473,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C473,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C473,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C473,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B473,0),0)+B473,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B474,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C474,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C474,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C474,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C474,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B474,0),0)+B474,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B475,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C475,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C475,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C475,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C475,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B475,0),0)+B475,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B476,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C476,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C476,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C476,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C476,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B476,0),0)+B476,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B477,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C477,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C477,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C477,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C477,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B477,0),0)+B477,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B478,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C478,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C478,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C478,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C478,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B478,0),0)+B478,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B479,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C479,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C479,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C479,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C479,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B479,0),0)+B479,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B480,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C480,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C480,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C480,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C480,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B480,0),0)+B480,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B481,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C481,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C481,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C481,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C481,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B481,0),0)+B481,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B482,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C482,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C482,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C482,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C482,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B482,0),0)+B482,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B483,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C483,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C483,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C483,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C483,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B483,0),0)+B483,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B484,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C484,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C484,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C484,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C484,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B484,0),0)+B484,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B485,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C485,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C485,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C485,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C485,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B485,0),0)+B485,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B486,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C486,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C486,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C486,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C486,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B486,0),0)+B486,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B487,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C487,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C487,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C487,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C487,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B487,0),0)+B487,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B488,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C488,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C488,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C488,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C488,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B488,0),0)+B488,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B489,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C489,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C489,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C489,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C489,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B489,0),0)+B489,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B490,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C490,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C490,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C490,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C490,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B490,0),0)+B490,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B491,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C491,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C491,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C491,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C491,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B491,0),0)+B491,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B492,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C492,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C492,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C492,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C492,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B492,0),0)+B492,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B493,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C493,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C493,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C493,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C493,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B493,0),0)+B493,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B494,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C494,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C494,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C494,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C494,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B494,0),0)+B494,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B495,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C495,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C495,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C495,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C495,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B495,0),0)+B495,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B496,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C496,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C496,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C496,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C496,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B496,0),0)+B496,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B497,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C497,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C497,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C497,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C497,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B497,0),0)+B497,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B498,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C498,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C498,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C498,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C498,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B498,0),0)+B498,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B499,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C499,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C499,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C499,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C499,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B499,0),0)+B499,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B500,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C500,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C500,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C500,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C500,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B500,0),0)+B500,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B501,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C501,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C501,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C501,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C501,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B501,0),0)+B501,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B502,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C502,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C502,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C502,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C502,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B502,0),0)+B502,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B503,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C503,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C503,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C503,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C503,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B503,0),0)+B503,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B504,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C504,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C504,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C504,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C504,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B504,0),0)+B504,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B505,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C505,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C505,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C505,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C505,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B505,0),0)+B505,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B506,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C506,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C506,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C506,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C506,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B506,0),0)+B506,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B507,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C507,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C507,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C507,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C507,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B507,0),0)+B507,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B508,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C508,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C508,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C508,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C508,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B508,0),0)+B508,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B509,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C509,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C509,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C509,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C509,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B509,0),0)+B509,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B510,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C510,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C510,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C510,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C510,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B510,0),0)+B510,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B511,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C511,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C511,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C511,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C511,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B511,0),0)+B511,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B512,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C512,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C512,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C512,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C512,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B512,0),0)+B512,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B513,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C513,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C513,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C513,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C513,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B513,0),0)+B513,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B514,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C514,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C514,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C514,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C514,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B514,0),0)+B514,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B515,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C515,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C515,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C515,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C515,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B515,0),0)+B515,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B516,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C516,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C516,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C516,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C516,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B516,0),0)+B516,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B517,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C517,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C517,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C517,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C517,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B517,0),0)+B517,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B518,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C518,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C518,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C518,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C518,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B518,0),0)+B518,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B519,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C519,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C519,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C519,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C519,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B519,0),0)+B519,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B520,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C520,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C520,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C520,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C520,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B520,0),0)+B520,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B521,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C521,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C521,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C521,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C521,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B521,0),0)+B521,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B522,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C522,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C522,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C522,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C522,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B522,0),0)+B522,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B523,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C523,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C523,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C523,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C523,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B523,0),0)+B523,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B524,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C524,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C524,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C524,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C524,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B524,0),0)+B524,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B525,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C525,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C525,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C525,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C525,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B525,0),0)+B525,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B526,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C526,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C526,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C526,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C526,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B526,0),0)+B526,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B527,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C527,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C527,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C527,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C527,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B527,0),0)+B527,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B528,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C528,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C528,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C528,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C528,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B528,0),0)+B528,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B529,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C529,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C529,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C529,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C529,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B529,0),0)+B529,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B530,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C530,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C530,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C530,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C530,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B530,0),0)+B530,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B531,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C531,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C531,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C531,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C531,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B531,0),0)+B531,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B532,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C532,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C532,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C532,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C532,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B532,0),0)+B532,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B533,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C533,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C533,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C533,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C533,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B533,0),0)+B533,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B534,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C534,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C534,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C534,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C534,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B534,0),0)+B534,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B535,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C535,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C535,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C535,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C535,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B535,0),0)+B535,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B536,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C536,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C536,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C536,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C536,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B536,0),0)+B536,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B537,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C537,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C537,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C537,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C537,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B537,0),0)+B537,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B538,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C538,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C538,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C538,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C538,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B538,0),0)+B538,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B539,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C539,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C539,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C539,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C539,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B539,0),0)+B539,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B540,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C540,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C540,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C540,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C540,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B540,0),0)+B540,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B541,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C541,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C541,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C541,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C541,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B541,0),0)+B541,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B542,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C542,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C542,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C542,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C542,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B542,0),0)+B542,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B543,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C543,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C543,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C543,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C543,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B543,0),0)+B543,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B544,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C544,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C544,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C544,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C544,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B544,0),0)+B544,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B545,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C545,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C545,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C545,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C545,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B545,0),0)+B545,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B546,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C546,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C546,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C546,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C546,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B546,0),0)+B546,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B547,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C547,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C547,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C547,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C547,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B547,0),0)+B547,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B548,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C548,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C548,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C548,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C548,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B548,0),0)+B548,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B549,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C549,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C549,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C549,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C549,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B549,0),0)+B549,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B550,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C550,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C550,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C550,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C550,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B550,0),0)+B550,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B551,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C551,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C551,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C551,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C551,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B551,0),0)+B551,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B552,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C552,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C552,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C552,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C552,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B552,0),0)+B552,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B553,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C553,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C553,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C553,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C553,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B553,0),0)+B553,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B554,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C554,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C554,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C554,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C554,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B554,0),0)+B554,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B555,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C555,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C555,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C555,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C555,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B555,0),0)+B555,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B556,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C556,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C556,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C556,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C556,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B556,0),0)+B556,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B557,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C557,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C557,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C557,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C557,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B557,0),0)+B557,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B558,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C558,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C558,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C558,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C558,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B558,0),0)+B558,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B559,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C559,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C559,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C559,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C559,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B559,0),0)+B559,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B560,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C560,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C560,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C560,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C560,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B560,0),0)+B560,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B561,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C561,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C561,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C561,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C561,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B561,0),0)+B561,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B562,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C562,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C562,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C562,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C562,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B562,0),0)+B562,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B563,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C563,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C563,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C563,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C563,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B563,0),0)+B563,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B564,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C564,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C564,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C564,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C564,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B564,0),0)+B564,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B565,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C565,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C565,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C565,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C565,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B565,0),0)+B565,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B566,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C566,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C566,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C566,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C566,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B566,0),0)+B566,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B567,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C567,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C567,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C567,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C567,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B567,0),0)+B567,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B568,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C568,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C568,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C568,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C568,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B568,0),0)+B568,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B569,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C569,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C569,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C569,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C569,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B569,0),0)+B569,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B570,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C570,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C570,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C570,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C570,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B570,0),0)+B570,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B571,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C571,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C571,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C571,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C571,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B571,0),0)+B571,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B572,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C572,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C572,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C572,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C572,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B572,0),0)+B572,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B573,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C573,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C573,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C573,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C573,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B573,0),0)+B573,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B574,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C574,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C574,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C574,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C574,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B574,0),0)+B574,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B575,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C575,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C575,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C575,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C575,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B575,0),0)+B575,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B576,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C576,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C576,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C576,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C576,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B576,0),0)+B576,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B577,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C577,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C577,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C577,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C577,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B577,0),0)+B577,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B578,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C578,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C578,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C578,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C578,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B578,0),0)+B578,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B579,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C579,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C579,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C579,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C579,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B579,0),0)+B579,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B580,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C580,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C580,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C580,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C580,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B580,0),0)+B580,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B581,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C581,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C581,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C581,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C581,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B581,0),0)+B581,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B582,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C582,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C582,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C582,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C582,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B582,0),0)+B582,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B583,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C583,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C583,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C583,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C583,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B583,0),0)+B583,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B584,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C584,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C584,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C584,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C584,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B584,0),0)+B584,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B585,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C585,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C585,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C585,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C585,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B585,0),0)+B585,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B586,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C586,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C586,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C586,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C586,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B586,0),0)+B586,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B587,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C587,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C587,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C587,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C587,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B587,0),0)+B587,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B588,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C588,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C588,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C588,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C588,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B588,0),0)+B588,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B589,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C589,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C589,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C589,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C589,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B589,0),0)+B589,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B590,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C590,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C590,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C590,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C590,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B590,0),0)+B590,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B591,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C591,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C591,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C591,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C591,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B591,0),0)+B591,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B592,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C592,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C592,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C592,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C592,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B592,0),0)+B592,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B593,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C593,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C593,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C593,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C593,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B593,0),0)+B593,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B594,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C594,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C594,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C594,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C594,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B594,0),0)+B594,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B595,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C595,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C595,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C595,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C595,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B595,0),0)+B595,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B596,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C596,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C596,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C596,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C596,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B596,0),0)+B596,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B597,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C597,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C597,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C597,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C597,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B597,0),0)+B597,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B598,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C598,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C598,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C598,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C598,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B598,0),0)+B598,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B599,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C599,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C599,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C599,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C599,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B599,0),0)+B599,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B600,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C600,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C600,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C600,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C600,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B600,0),0)+B600,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B601,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C601,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C601,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C601,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C601,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B601,0),0)+B601,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B602,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C602,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C602,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C602,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C602,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B602,0),0)+B602,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B603,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C603,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C603,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C603,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C603,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B603,0),0)+B603,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B604,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C604,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C604,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C604,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C604,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B604,0),0)+B604,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B605,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C605,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C605,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C605,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C605,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B605,0),0)+B605,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B606,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C606,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C606,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C606,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C606,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B606,0),0)+B606,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B607,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C607,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C607,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C607,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C607,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B607,0),0)+B607,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B608,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C608,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C608,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C608,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C608,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B608,0),0)+B608,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B609,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C609,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C609,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C609,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C609,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B609,0),0)+B609,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B610,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C610,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C610,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C610,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C610,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B610,0),0)+B610,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B611,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C611,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C611,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C611,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C611,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B611,0),0)+B611,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B612,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C612,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C612,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C612,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C612,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B612,0),0)+B612,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B613,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C613,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C613,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C613,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C613,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B613,0),0)+B613,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B614,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C614,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C614,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C614,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C614,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B614,0),0)+B614,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B615,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C615,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C615,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C615,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C615,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B615,0),0)+B615,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B616,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C616,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C616,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C616,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C616,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B616,0),0)+B616,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B617,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C617,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C617,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C617,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C617,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B617,0),0)+B617,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B618,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C618,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C618,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C618,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C618,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B618,0),0)+B618,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B619,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C619,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C619,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C619,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C619,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B619,0),0)+B619,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B620,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C620,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C620,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C620,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C620,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B620,0),0)+B620,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B621,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C621,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C621,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C621,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C621,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B621,0),0)+B621,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B622,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C622,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C622,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C622,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C622,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B622,0),0)+B622,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B623,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C623,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C623,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C623,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C623,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B623,0),0)+B623,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B624,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C624,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C624,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C624,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C624,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B624,0),0)+B624,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B625,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C625,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C625,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C625,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C625,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B625,0),0)+B625,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B626,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C626,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C626,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C626,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C626,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B626,0),0)+B626,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B627,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C627,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C627,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C627,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C627,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B627,0),0)+B627,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B628,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C628,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C628,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C628,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C628,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B628,0),0)+B628,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B629,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C629,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C629,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C629,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C629,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B629,0),0)+B629,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B630,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C630,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C630,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C630,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C630,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B630,0),0)+B630,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B631,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C631,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C631,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C631,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C631,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B631,0),0)+B631,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B632,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C632,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C632,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C632,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C632,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B632,0),0)+B632,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B633,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C633,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C633,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C633,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C633,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B633,0),0)+B633,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B634,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C634,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C634,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C634,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C634,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B634,0),0)+B634,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B635,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C635,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C635,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C635,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C635,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B635,0),0)+B635,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B636,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C636,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C636,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C636,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C636,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B636,0),0)+B636,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B637,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C637,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C637,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C637,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C637,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B637,0),0)+B637,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B638,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C638,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C638,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C638,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C638,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B638,0),0)+B638,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B639,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C639,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C639,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C639,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C639,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B639,0),0)+B639,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B640,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C640,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C640,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C640,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C640,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B640,0),0)+B640,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B641,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C641,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C641,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C641,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C641,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B641,0),0)+B641,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B642,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C642,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C642,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C642,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C642,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B642,0),0)+B642,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B643,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C643,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C643,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C643,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C643,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B643,0),0)+B643,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B644,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C644,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C644,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C644,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C644,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B644,0),0)+B644,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B645,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C645,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C645,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C645,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C645,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B645,0),0)+B645,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B646,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C646,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C646,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C646,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C646,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B646,0),0)+B646,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B647,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C647,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C647,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C647,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C647,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B647,0),0)+B647,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B648,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C648,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C648,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C648,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C648,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B648,0),0)+B648,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B649,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C649,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C649,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C649,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C649,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B649,0),0)+B649,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B650,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C650,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C650,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C650,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C650,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B650,0),0)+B650,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B651,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C651,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C651,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C651,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C651,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B651,0),0)+B651,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B652,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C652,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C652,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C652,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C652,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B652,0),0)+B652,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B653,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C653,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C653,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C653,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C653,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B653,0),0)+B653,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B654,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C654,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C654,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C654,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C654,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B654,0),0)+B654,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B655,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C655,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C655,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C655,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C655,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B655,0),0)+B655,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B656,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C656,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C656,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C656,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C656,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B656,0),0)+B656,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B657,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C657,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C657,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C657,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C657,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B657,0),0)+B657,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B658,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C658,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C658,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C658,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C658,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B658,0),0)+B658,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B659,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C659,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C659,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C659,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C659,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B659,0),0)+B659,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B660,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C660,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C660,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C660,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C660,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B660,0),0)+B660,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B661,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C661,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C661,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C661,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C661,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B661,0),0)+B661,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B662,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C662,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C662,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C662,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C662,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B662,0),0)+B662,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B663,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C663,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C663,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C663,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C663,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B663,0),0)+B663,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B664,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C664,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C664,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C664,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C664,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B664,0),0)+B664,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B665,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C665,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C665,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C665,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C665,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B665,0),0)+B665,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B666,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C666,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C666,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C666,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C666,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B666,0),0)+B666,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B667,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C667,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C667,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C667,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C667,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B667,0),0)+B667,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B668,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C668,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C668,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C668,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C668,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B668,0),0)+B668,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B669,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C669,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C669,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C669,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C669,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B669,0),0)+B669,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B670,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C670,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C670,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C670,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C670,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B670,0),0)+B670,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B671,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C671,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C671,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C671,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C671,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B671,0),0)+B671,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B672,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C672,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C672,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C672,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C672,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B672,0),0)+B672,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B673,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C673,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C673,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C673,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C673,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B673,0),0)+B673,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B674,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C674,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C674,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C674,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C674,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B674,0),0)+B674,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B675,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C675,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C675,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C675,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C675,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B675,0),0)+B675,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B676,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C676,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C676,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C676,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C676,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B676,0),0)+B676,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B677,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C677,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C677,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C677,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C677,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B677,0),0)+B677,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B678,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C678,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C678,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C678,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C678,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B678,0),0)+B678,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B679,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C679,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C679,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C679,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C679,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B679,0),0)+B679,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B680,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C680,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C680,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C680,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C680,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B680,0),0)+B680,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B681,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C681,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C681,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C681,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C681,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B681,0),0)+B681,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B682,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C682,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C682,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C682,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C682,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B682,0),0)+B682,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B683,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C683,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C683,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C683,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C683,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B683,0),0)+B683,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B684,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C684,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C684,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C684,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C684,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B684,0),0)+B684,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B685,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C685,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C685,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C685,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C685,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B685,0),0)+B685,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B686,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C686,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C686,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C686,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C686,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B686,0),0)+B686,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B687,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C687,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C687,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C687,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C687,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B687,0),0)+B687,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B688,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C688,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C688,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C688,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C688,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B688,0),0)+B688,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B689,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C689,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C689,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C689,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C689,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B689,0),0)+B689,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B690,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C690,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C690,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C690,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C690,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B690,0),0)+B690,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B691,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C691,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C691,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C691,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C691,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B691,0),0)+B691,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B692,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C692,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C692,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C692,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C692,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B692,0),0)+B692,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B693,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C693,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C693,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C693,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C693,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B693,0),0)+B693,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B694,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C694,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C694,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C694,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C694,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B694,0),0)+B694,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B695,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C695,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C695,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C695,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C695,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B695,0),0)+B695,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B696,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C696,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C696,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C696,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C696,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B696,0),0)+B696,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B697,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C697,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C697,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C697,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C697,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B697,0),0)+B697,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B698,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C698,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C698,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C698,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C698,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B698,0),0)+B698,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B699,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C699,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C699,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C699,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C699,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B699,0),0)+B699,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B700,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C700,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C700,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C700,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C700,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B700,0),0)+B700,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B701,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C701,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C701,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C701,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C701,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B701,0),0)+B701,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B702,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C702,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C702,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C702,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C702,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B702,0),0)+B702,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B703,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C703,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C703,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C703,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C703,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B703,0),0)+B703,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B704,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C704,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C704,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C704,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C704,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B704,0),0)+B704,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B705,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C705,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C705,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C705,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C705,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B705,0),0)+B705,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B706,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C706,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C706,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C706,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C706,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B706,0),0)+B706,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B707,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C707,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C707,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C707,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C707,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B707,0),0)+B707,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B708,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C708,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C708,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C708,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C708,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B708,0),0)+B708,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B709,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C709,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C709,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C709,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C709,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B709,0),0)+B709,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B710,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C710,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C710,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C710,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C710,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B710,0),0)+B710,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B711,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C711,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C711,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C711,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C711,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B711,0),0)+B711,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B712,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C712,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C712,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C712,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C712,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B712,0),0)+B712,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B713,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C713,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C713,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C713,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C713,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B713,0),0)+B713,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B714,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C714,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C714,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C714,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C714,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B714,0),0)+B714,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B715,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C715,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C715,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C715,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C715,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B715,0),0)+B715,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B716,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C716,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C716,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C716,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C716,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B716,0),0)+B716,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B717,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C717,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C717,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C717,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C717,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B717,0),0)+B717,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B718,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C718,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C718,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C718,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C718,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B718,0),0)+B718,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B719,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C719,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C719,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C719,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C719,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B719,0),0)+B719,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B720,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C720,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C720,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C720,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C720,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B720,0),0)+B720,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B721,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C721,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C721,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C721,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C721,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B721,0),0)+B721,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B722,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C722,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C722,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C722,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C722,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B722,0),0)+B722,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B723,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C723,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C723,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C723,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C723,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B723,0),0)+B723,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B724,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C724,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C724,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C724,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C724,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B724,0),0)+B724,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B725,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C725,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C725,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C725,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C725,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B725,0),0)+B725,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B726,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C726,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C726,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C726,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C726,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B726,0),0)+B726,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B727,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C727,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C727,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C727,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C727,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B727,0),0)+B727,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B728,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C728,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C728,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C728,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C728,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B728,0),0)+B728,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B729,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C729,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C729,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C729,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C729,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B729,0),0)+B729,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B730,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C730,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C730,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C730,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C730,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B730,0),0)+B730,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B731,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C731,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C731,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C731,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C731,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B731,0),0)+B731,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B732,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C732,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C732,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C732,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C732,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B732,0),0)+B732,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B733,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C733,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C733,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C733,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C733,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B733,0),0)+B733,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B734,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C734,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C734,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C734,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C734,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B734,0),0)+B734,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B735,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C735,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C735,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C735,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C735,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B735,0),0)+B735,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B736,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C736,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C736,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C736,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C736,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B736,0),0)+B736,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B737,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C737,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C737,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C737,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C737,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B737,0),0)+B737,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B738,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C738,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C738,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C738,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C738,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B738,0),0)+B738,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B739,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C739,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C739,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C739,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C739,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B739,0),0)+B739,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B740,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C740,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C740,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C740,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C740,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B740,0),0)+B740,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B741,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C741,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C741,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C741,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C741,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B741,0),0)+B741,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B742,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C742,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C742,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C742,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C742,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B742,0),0)+B742,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B743,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C743,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C743,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C743,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C743,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B743,0),0)+B743,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B744,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C744,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C744,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C744,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C744,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B744,0),0)+B744,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B745,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C745,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C745,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C745,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C745,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B745,0),0)+B745,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B746,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C746,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C746,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C746,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C746,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B746,0),0)+B746,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B747,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C747,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C747,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C747,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C747,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B747,0),0)+B747,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B748,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C748,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C748,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C748,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C748,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B748,0),0)+B748,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B749,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C749,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C749,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C749,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C749,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B749,0),0)+B749,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B750,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C750,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C750,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C750,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C750,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B750,0),0)+B750,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B751,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C751,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C751,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C751,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C751,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B751,0),0)+B751,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B752,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C752,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C752,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C752,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C752,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B752,0),0)+B752,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B753,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C753,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C753,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C753,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C753,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B753,0),0)+B753,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B754,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C754,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C754,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C754,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C754,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B754,0),0)+B754,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B755,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C755,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C755,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C755,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C755,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B755,0),0)+B755,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B756,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C756,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C756,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C756,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C756,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B756,0),0)+B756,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B757,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C757,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C757,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C757,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C757,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B757,0),0)+B757,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B758,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C758,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C758,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C758,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C758,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B758,0),0)+B758,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B759,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C759,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C759,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C759,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C759,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B759,0),0)+B759,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B760,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C760,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C760,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C760,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C760,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B760,0),0)+B760,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B761,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C761,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C761,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C761,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C761,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B761,0),0)+B761,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B762,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C762,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C762,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C762,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C762,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B762,0),0)+B762,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B763,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C763,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C763,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C763,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C763,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B763,0),0)+B763,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B764,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C764,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C764,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C764,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C764,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B764,0),0)+B764,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B765,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C765,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C765,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C765,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C765,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B765,0),0)+B765,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B766,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C766,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C766,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C766,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C766,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B766,0),0)+B766,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B767,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C767,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C767,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C767,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C767,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B767,0),0)+B767,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B768,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C768,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C768,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C768,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C768,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B768,0),0)+B768,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B769,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C769,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C769,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C769,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C769,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B769,0),0)+B769,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B770,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C770,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C770,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C770,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C770,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B770,0),0)+B770,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B771,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C771,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C771,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C771,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C771,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B771,0),0)+B771,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B772,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C772,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C772,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C772,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C772,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B772,0),0)+B772,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B773,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C773,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C773,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C773,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C773,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B773,0),0)+B773,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B774,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C774,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C774,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C774,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C774,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B774,0),0)+B774,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B775,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C775,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C775,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C775,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C775,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B775,0),0)+B775,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B776,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C776,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C776,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C776,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C776,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B776,0),0)+B776,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B777,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C777,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C777,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C777,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C777,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B777,0),0)+B777,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B778,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C778,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C778,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C778,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C778,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B778,0),0)+B778,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B779,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C779,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C779,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C779,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C779,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B779,0),0)+B779,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B780,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C780,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C780,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C780,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C780,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B780,0),0)+B780,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B781,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C781,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C781,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C781,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C781,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B781,0),0)+B781,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B782,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C782,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C782,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C782,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C782,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B782,0),0)+B782,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B783,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C783,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C783,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C783,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C783,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B783,0),0)+B783,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B784,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C784,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C784,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C784,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C784,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B784,0),0)+B784,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B785,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C785,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C785,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C785,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C785,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B785,0),0)+B785,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B786,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C786,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C786,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C786,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C786,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B786,0),0)+B786,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B787,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C787,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C787,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C787,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C787,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B787,0),0)+B787,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B788,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C788,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C788,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C788,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C788,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B788,0),0)+B788,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B789,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C789,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C789,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C789,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C789,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B789,0),0)+B789,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B790,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C790,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C790,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C790,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C790,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B790,0),0)+B790,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B791,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C791,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C791,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C791,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C791,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B791,0),0)+B791,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B792,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C792,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C792,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C792,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C792,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B792,0),0)+B792,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B793,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C793,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C793,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C793,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C793,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B793,0),0)+B793,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B794,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C794,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C794,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C794,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C794,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B794,0),0)+B794,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B795,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C795,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C795,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C795,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C795,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B795,0),0)+B795,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B796,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C796,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C796,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C796,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C796,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B796,0),0)+B796,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B797,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C797,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C797,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C797,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C797,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B797,0),0)+B797,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B798,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C798,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C798,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C798,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C798,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B798,0),0)+B798,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B799,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C799,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C799,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C799,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C799,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B799,0),0)+B799,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B800,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C800,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C800,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C800,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C800,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B800,0),0)+B800,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B801,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C801,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C801,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C801,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C801,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B801,0),0)+B801,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B802,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C802,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C802,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C802,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C802,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B802,0),0)+B802,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B803,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C803,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C803,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C803,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C803,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B803,0),0)+B803,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B804,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C804,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C804,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C804,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C804,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B804,0),0)+B804,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B805,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C805,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C805,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C805,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C805,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B805,0),0)+B805,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B806,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C806,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C806,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C806,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C806,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B806,0),0)+B806,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B807,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C807,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C807,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C807,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C807,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B807,0),0)+B807,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B808,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C808,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C808,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C808,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C808,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B808,0),0)+B808,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B809,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C809,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C809,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C809,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C809,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B809,0),0)+B809,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B810,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C810,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C810,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C810,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C810,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B810,0),0)+B810,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B811,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C811,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C811,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C811,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C811,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B811,0),0)+B811,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B812,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C812,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C812,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C812,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C812,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B812,0),0)+B812,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B813,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C813,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C813,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C813,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C813,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B813,0),0)+B813,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B814,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C814,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C814,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C814,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C814,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B814,0),0)+B814,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B815,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C815,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C815,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C815,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C815,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B815,0),0)+B815,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B816,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C816,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C816,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C816,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C816,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B816,0),0)+B816,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B817,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C817,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C817,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C817,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C817,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B817,0),0)+B817,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B818,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C818,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C818,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C818,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C818,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B818,0),0)+B818,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B819,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C819,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C819,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C819,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C819,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B819,0),0)+B819,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B820,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C820,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C820,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C820,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C820,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B820,0),0)+B820,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B821,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C821,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C821,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C821,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C821,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B821,0),0)+B821,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B822,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C822,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C822,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C822,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C822,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B822,0),0)+B822,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B823,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C823,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C823,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C823,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C823,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B823,0),0)+B823,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B824,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C824,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C824,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C824,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C824,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B824,0),0)+B824,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B825,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C825,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C825,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C825,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C825,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B825,0),0)+B825,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B826,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C826,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C826,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C826,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C826,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B826,0),0)+B826,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B827,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C827,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C827,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C827,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C827,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B827,0),0)+B827,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B828,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C828,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C828,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C828,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C828,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B828,0),0)+B828,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B829,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C829,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C829,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C829,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C829,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B829,0),0)+B829,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B830,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C830,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C830,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C830,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C830,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B830,0),0)+B830,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B831,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C831,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C831,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C831,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C831,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B831,0),0)+B831,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B832,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C832,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C832,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C832,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C832,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B832,0),0)+B832,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B833,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C833,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C833,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C833,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C833,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B833,0),0)+B833,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B834,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C834,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C834,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C834,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C834,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B834,0),0)+B834,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B835,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C835,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C835,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C835,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C835,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B835,0),0)+B835,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B836,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C836,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C836,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C836,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C836,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B836,0),0)+B836,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B837,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C837,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C837,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C837,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C837,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B837,0),0)+B837,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B838,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C838,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C838,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C838,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C838,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B838,0),0)+B838,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B839,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C839,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C839,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C839,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C839,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B839,0),0)+B839,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B840,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C840,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C840,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C840,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C840,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B840,0),0)+B840,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B841,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C841,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C841,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C841,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C841,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B841,0),0)+B841,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B842,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C842,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C842,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C842,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C842,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B842,0),0)+B842,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B843,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C843,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C843,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C843,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C843,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B843,0),0)+B843,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B844,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C844,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C844,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C844,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C844,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B844,0),0)+B844,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B845,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C845,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C845,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C845,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C845,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B845,0),0)+B845,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B846,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C846,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C846,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C846,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C846,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B846,0),0)+B846,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B847,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C847,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C847,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C847,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C847,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B847,0),0)+B847,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B848,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C848,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C848,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C848,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C848,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B848,0),0)+B848,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B849,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C849,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C849,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C849,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C849,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B849,0),0)+B849,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B850,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C850,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C850,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C850,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C850,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B850,0),0)+B850,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B851,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C851,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C851,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C851,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C851,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B851,0),0)+B851,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B852,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C852,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C852,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C852,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C852,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B852,0),0)+B852,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B853,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C853,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C853,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C853,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C853,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B853,0),0)+B853,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B854,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C854,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C854,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C854,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C854,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B854,0),0)+B854,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B855,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C855,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C855,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C855,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C855,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B855,0),0)+B855,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B856,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C856,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C856,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C856,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C856,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B856,0),0)+B856,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B857,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C857,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C857,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C857,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C857,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B857,0),0)+B857,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B858,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C858,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C858,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C858,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C858,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B858,0),0)+B858,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B859,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C859,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C859,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C859,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C859,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B859,0),0)+B859,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B860,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C860,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C860,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C860,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C860,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B860,0),0)+B860,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B861,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C861,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C861,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C861,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C861,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B861,0),0)+B861,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B862,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C862,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C862,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C862,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C862,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B862,0),0)+B862,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B863,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C863,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C863,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C863,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C863,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B863,0),0)+B863,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B864,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C864,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C864,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C864,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C864,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B864,0),0)+B864,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B865,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C865,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C865,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C865,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C865,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B865,0),0)+B865,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B866,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C866,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C866,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C866,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C866,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B866,0),0)+B866,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B867,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C867,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C867,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C867,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C867,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B867,0),0)+B867,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B868,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C868,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C868,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C868,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C868,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B868,0),0)+B868,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B869,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C869,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C869,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C869,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C869,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B869,0),0)+B869,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B870,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C870,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C870,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C870,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C870,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B870,0),0)+B870,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B871,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C871,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C871,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C871,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C871,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B871,0),0)+B871,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B872,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C872,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C872,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C872,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C872,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B872,0),0)+B872,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B873,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C873,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C873,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C873,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C873,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B873,0),0)+B873,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B874,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C874,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C874,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C874,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C874,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B874,0),0)+B874,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B875,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C875,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C875,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C875,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C875,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B875,0),0)+B875,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B876,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C876,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C876,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C876,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C876,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B876,0),0)+B876,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B877,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C877,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C877,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C877,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C877,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B877,0),0)+B877,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B878,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C878,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C878,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C878,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C878,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B878,0),0)+B878,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B879,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C879,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C879,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C879,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C879,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B879,0),0)+B879,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B880,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C880,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C880,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C880,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C880,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B880,0),0)+B880,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B881,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C881,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C881,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C881,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C881,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B881,0),0)+B881,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B882,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C882,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C882,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C882,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C882,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B882,0),0)+B882,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B883,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C883,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C883,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C883,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C883,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B883,0),0)+B883,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B884,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C884,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C884,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C884,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C884,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B884,0),0)+B884,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B885,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C885,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C885,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C885,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C885,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B885,0),0)+B885,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B886,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C886,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C886,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C886,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C886,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B886,0),0)+B886,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B887,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C887,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C887,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C887,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C887,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B887,0),0)+B887,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B888,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C888,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C888,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C888,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C888,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B888,0),0)+B888,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B889,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C889,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C889,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C889,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C889,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B889,0),0)+B889,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B890,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C890,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C890,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C890,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C890,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B890,0),0)+B890,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B891,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C891,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C891,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C891,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C891,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B891,0),0)+B891,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B892,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C892,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C892,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C892,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C892,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B892,0),0)+B892,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B893,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C893,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C893,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C893,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C893,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B893,0),0)+B893,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B894,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C894,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C894,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C894,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C894,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B894,0),0)+B894,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B895,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C895,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C895,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C895,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C895,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B895,0),0)+B895,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B896,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C896,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C896,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C896,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C896,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B896,0),0)+B896,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B897,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C897,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C897,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C897,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C897,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B897,0),0)+B897,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B898,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C898,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C898,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C898,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C898,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B898,0),0)+B898,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B899,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C899,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C899,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C899,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C899,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B899,0),0)+B899,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B900,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C900,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C900,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C900,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C900,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B900,0),0)+B900,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B901,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C901,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C901,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C901,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C901,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B901,0),0)+B901,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B902,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C902,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C902,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C902,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C902,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B902,0),0)+B902,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B903,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C903,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C903,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C903,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C903,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B903,0),0)+B903,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B904,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C904,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C904,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C904,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C904,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B904,0),0)+B904,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B905,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C905,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C905,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C905,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C905,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B905,0),0)+B905,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B906,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C906,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C906,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C906,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C906,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B906,0),0)+B906,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B907,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C907,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C907,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C907,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C907,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B907,0),0)+B907,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B908,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C908,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C908,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C908,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C908,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B908,0),0)+B908,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B909,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C909,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C909,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C909,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C909,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B909,0),0)+B909,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B910,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C910,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C910,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C910,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C910,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B910,0),0)+B910,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B911,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C911,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C911,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C911,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C911,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B911,0),0)+B911,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B912,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C912,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C912,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C912,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C912,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B912,0),0)+B912,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B913,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C913,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C913,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C913,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C913,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B913,0),0)+B913,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B914,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C914,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C914,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C914,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C914,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B914,0),0)+B914,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B915,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C915,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C915,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C915,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C915,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B915,0),0)+B915,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B916,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C916,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C916,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C916,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C916,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B916,0),0)+B916,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B917,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C917,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C917,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C917,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C917,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B917,0),0)+B917,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B918,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C918,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C918,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C918,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C918,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B918,0),0)+B918,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B919,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C919,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C919,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C919,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C919,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B919,0),0)+B919,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B920,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C920,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C920,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C920,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C920,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B920,0),0)+B920,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B921,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C921,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C921,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C921,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C921,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B921,0),0)+B921,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B922,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C922,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C922,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C922,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C922,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B922,0),0)+B922,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B923,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C923,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C923,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C923,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C923,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B923,0),0)+B923,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B924,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C924,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C924,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C924,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C924,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B924,0),0)+B924,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B925,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C925,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C925,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C925,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C925,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B925,0),0)+B925,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B926,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C926,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C926,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C926,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C926,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B926,0),0)+B926,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B927,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C927,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C927,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C927,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C927,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B927,0),0)+B927,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B928,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C928,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C928,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C928,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C928,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B928,0),0)+B928,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B929,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C929,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C929,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C929,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C929,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B929,0),0)+B929,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B930,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C930,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C930,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C930,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C930,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B930,0),0)+B930,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B931,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C931,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C931,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C931,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C931,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B931,0),0)+B931,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B932,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C932,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C932,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C932,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C932,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B932,0),0)+B932,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B933,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C933,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C933,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C933,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C933,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B933,0),0)+B933,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B934,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C934,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C934,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C934,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C934,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B934,0),0)+B934,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B935,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C935,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C935,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C935,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C935,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B935,0),0)+B935,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B936,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C936,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C936,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C936,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C936,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B936,0),0)+B936,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B937,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C937,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C937,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C937,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C937,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B937,0),0)+B937,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B938,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C938,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C938,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C938,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C938,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B938,0),0)+B938,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B939,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C939,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C939,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C939,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C939,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B939,0),0)+B939,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B940,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C940,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C940,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C940,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C940,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B940,0),0)+B940,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B941,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C941,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C941,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C941,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C941,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B941,0),0)+B941,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B942,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C942,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C942,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C942,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C942,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B942,0),0)+B942,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B943,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C943,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C943,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C943,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C943,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B943,0),0)+B943,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B944,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C944,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C944,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C944,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C944,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B944,0),0)+B944,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B945,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C945,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C945,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C945,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C945,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B945,0),0)+B945,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B946,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C946,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C946,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C946,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C946,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B946,0),0)+B946,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B947,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C947,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C947,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C947,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C947,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B947,0),0)+B947,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B948,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C948,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C948,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C948,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C948,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B948,0),0)+B948,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B949,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C949,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C949,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C949,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C949,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B949,0),0)+B949,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B950,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C950,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C950,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C950,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C950,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B950,0),0)+B950,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B951,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C951,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C951,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C951,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C951,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B951,0),0)+B951,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B952,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C952,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C952,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C952,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C952,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B952,0),0)+B952,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B953,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C953,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C953,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C953,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C953,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B953,0),0)+B953,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B954,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C954,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C954,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C954,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C954,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B954,0),0)+B954,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B955,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C955,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C955,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C955,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C955,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B955,0),0)+B955,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B956,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C956,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C956,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C956,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C956,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B956,0),0)+B956,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B957,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C957,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C957,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C957,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C957,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B957,0),0)+B957,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B958,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C958,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C958,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C958,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C958,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B958,0),0)+B958,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B959,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C959,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C959,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C959,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C959,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B959,0),0)+B959,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B960,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C960,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C960,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C960,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C960,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B960,0),0)+B960,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B961,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C961,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C961,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C961,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C961,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B961,0),0)+B961,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B962,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C962,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C962,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C962,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C962,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B962,0),0)+B962,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B963,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C963,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C963,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C963,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C963,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B963,0),0)+B963,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B964,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C964,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C964,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C964,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C964,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B964,0),0)+B964,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B965,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C965,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C965,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C965,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C965,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B965,0),0)+B965,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B966,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C966,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C966,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C966,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C966,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B966,0),0)+B966,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B967,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C967,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C967,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C967,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C967,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B967,0),0)+B967,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B968,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C968,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C968,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C968,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C968,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B968,0),0)+B968,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B969,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C969,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C969,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C969,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C969,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B969,0),0)+B969,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B970,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C970,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C970,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C970,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C970,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B970,0),0)+B970,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B971,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C971,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C971,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C971,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C971,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B971,0),0)+B971,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B972,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C972,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C972,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C972,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C972,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B972,0),0)+B972,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B973,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C973,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C973,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C973,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C973,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B973,0),0)+B973,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B974,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C974,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C974,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C974,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C974,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B974,0),0)+B974,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B975,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C975,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C975,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C975,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C975,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B975,0),0)+B975,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B976,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C976,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C976,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C976,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C976,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B976,0),0)+B976,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B977,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C977,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C977,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C977,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C977,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B977,0),0)+B977,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B978,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C978,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C978,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C978,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C978,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B978,0),0)+B978,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B979,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C979,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C979,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C979,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C979,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B979,0),0)+B979,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B980,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C980,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C980,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C980,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C980,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B980,0),0)+B980,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B981,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C981,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C981,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C981,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C981,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B981,0),0)+B981,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B982,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C982,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C982,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C982,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C982,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B982,0),0)+B982,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B983,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C983,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C983,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C983,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C983,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B983,0),0)+B983,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B984,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C984,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C984,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C984,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C984,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B984,0),0)+B984,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B985,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C985,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C985,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C985,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C985,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B985,0),0)+B985,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B986,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C986,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C986,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C986,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C986,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B986,0),0)+B986,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B987,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C987,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C987,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C987,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C987,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B987,0),0)+B987,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B988,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C988,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C988,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C988,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C988,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B988,0),0)+B988,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B989,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C989,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C989,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C989,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C989,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B989,0),0)+B989,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B990,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C990,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C990,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C990,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C990,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B990,0),0)+B990,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B991,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C991,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C991,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C991,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C991,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B991,0),0)+B991,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B992,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C992,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C992,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C992,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C992,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B992,0),0)+B992,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B993,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C993,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C993,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C993,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C993,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B993,0),0)+B993,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B994,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C994,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C994,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C994,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C994,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B994,0),0)+B994,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B995,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C995,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C995,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C995,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C995,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B995,0),0)+B995,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B996,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C996,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C996,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C996,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C996,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B996,0),0)+B996,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B997,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C997,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C997,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C997,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C997,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B997,0),0)+B997,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B998,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C998,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C998,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C998,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C998,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B998,0),0)+B998,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B999,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C999,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C999,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C999,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C999,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]
[null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$O$7,1,0,COUNTA(Bil_analitico!$O$8:$O$10006),1),B999,0),0)+B999,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$C$7,B1000,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C1000,Bil_analitico!$C$8:$H$10006,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C1000,Bil_analitico!$C$8:$H$10006,4,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C1000,Bil_analitico!$C$8:$H$10006,6,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C1000,Bil_analitico!$C$8:$H$10006,5,FALSE),\"\")","v":""}]

{"sheet":"Tab","index":15,"n_rows":102,"n_cols":26,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CE_MDC",null,"SP",null,null,"Data","Data ordinata",null,null,"CASCATA",null,null,"CE CEE",null,null,"SP CEE",null,null,null,null,null,null,null,"Mesi","n."]
[null,"Ricavi",null,"Immobilizzazioni",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F2,0),0)+F2,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F3,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H3)),\"\")","v":""},{"$f":"IFERROR(SMALL(Bil_manuale!$C$10:$H$10,ROWS($H$3:H3)),\"\")","v":""},{"$f":"+ROWS($H$3:H3)","v":1},{"$f":"IF(anno1=0,\"\",anno1)","v":""},null,null,"Ricavi","1) ricavi delle vendite e delle prestazioni",null,"Crediti verso soci per versamenti ancora dovuti","A) CREDITI VERSO SOCI PER VERSAMENTI ANCORA DOVUTI:",null,"Ricavi","1) ricavi delle vendite e delle prestazioni",null,{"$f":"+CE","v":"Ricavi"},"CE","Gennaio",1]
[null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti",null,"F.do Ammortam.",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F3,0),0)+F3,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F4,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H4)),\"\")","v":""},{"$f":"IFERROR(SMALL(Bil_manuale!$C$10:$H$10,ROWS($H$3:H4)),\"\")","v":""},{"$f":"+ROWS($H$3:H4)","v":2},{"$f":"IF(anno2=0,\"\",anno2)","v":""},null,null,"Var. rim. prodotti in corso di lav., semil. e finiti","2) variazione delle rimanenze di prodotti in corso di lavorazione, semilavorati e finiti",null,"Immobilizzazioni  immateriali","I - IMMOBILIZZAZIONI  IMMATERIALI:",null,"Var. rim. prodotti in corso di lav., semil. e finiti","2) variazione delle rimanenze di prodotti in corso di lavorazione, semilavorati e finiti",null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti","CE","Febbraio",2]
[null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",null,"Rimanenze",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F4,0),0)+F4,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F5,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H5)),\"\")","v":""},{"$f":"IFERROR(SMALL(Bil_manuale!$C$10:$H$10,ROWS($H$3:H5)),\"\")","v":""},{"$f":"+ROWS($H$3:H5)","v":3},{"$f":"IF(anno3=0,\"\",anno3)","v":""},null,null,"Var. lavori in corso su ord.","3) variazioni dei lavori in corso su ordinazione",null,"Immobilizzazioni materiali","II - IMMOBILIZZAZIONI MATERIALI:",null,"Var. lavori in corso su ord.","3) variazioni dei lavori in corso su ordinazione",null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti","CE","Marzo",3]
[null,"Acquisti",null,"Crediti commerciali",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F5,0),0)+F5,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F6,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H6)),\"\")","v":""},{"$f":"IFERROR(SMALL(Bil_manuale!$C$10:$H$10,ROWS($H$3:H6)),\"\")","v":""},{"$f":"+ROWS($H$3:H6)","v":4},{"$f":"IF(anno4=0,\"\",anno4)","v":""},null,null,"Incr. Immob. per lavori interni","4) incrementi di immobilizzazioni per lavori interni",null,"Immobilizzazioni finanziarie","III -  IMMOBILIZZAZIONI FINANZIARIE:",null,"Incr. Immob. per lavori interni","4) incrementi di immobilizzazioni per lavori interni",null,"Acquisti","CE","Aprile",4]
[null,"Rimanenze Finali mat. prime, suss., di consumo e di merci",null,"Altri crediti e att. circolanti",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F6,0),0)+F6,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F7,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H7)),\"\")","v":""},{"$f":"IFERROR(SMALL(Bil_manuale!$C$10:$H$10,ROWS($H$3:H7)),\"\")","v":""},{"$f":"+ROWS($H$3:H7)","v":5},{"$f":"IF(anno5=0,\"\",anno5)","v":""},null,null,"Altri ricavi e proventi","5) altri ricavi e proventi",null,"Rimanenze","I - RIMANENZE:",null,"Altri ricavi e proventi","5) altri ricavi e proventi",null,"Rimanenze Finali mat. prime, suss., di consumo e di merci","CE","Maggio",5]
[null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci",null,"Ratei e Risconti attivi",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F7,0),0)+F7,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F8,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H8)),\"\")","v":""},{"$f":"IFERROR(SMALL(Bil_manuale!$C$10:$H$10,ROWS($H$3:H8)),\"\")","v":""},{"$f":"+ROWS($H$3:H8)","v":6},{"$f":"IF(anno6=0,\"\",anno6)","v":""},null,null,"Contributi in c/es.","5a) contributi in conto esercizio",null,"Crediti esigibili entro l'es. succ.","Esigibili entro l'esercizio successivo",null,"Contributi in c/es.","5a) contributi in conto esercizio",null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci","CE","Giugno",6]
[null,"Costi Variabili",null,"Liquidità",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F8,0),0)+F8,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F9,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H9)),\"\")","v":""},null,{"$f":"+ROWS($H$3:H9)","v":7},null,null,null,"Costi mat. prime, suss., di consumo e di merci","6) per materie prime, sussidiarie, di consumo e di merci",null,"Crediti esigibili oltre l'es. succ.","Esigibili oltre l'esercizio successivo",null,"Costi mat. prime, suss., di consumo e di merci","6) per materie prime, sussidiarie, di consumo e di merci",null,"Costi Variabili","CE","Luglio",7]
[null,"Personale diretto di produzione",null,"Capitale sociale",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F9,0),0)+F9,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F10,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H10)),\"\")","v":""},null,{"$f":"+ROWS($H$3:H10)","v":8},null,null,null,"Costi per servizi","7) per servizi",null,"Attività finanziarie (che non costituiscono immobilizzazioni)","III -  ATTIVITÀ FINANZIARIE (che non costituiscono immobilizzazioni):",null,"Costi per servizi","7) per servizi",null,"Personale diretto di produzione","CE","Agosto",8]
[null,"Costi Fissi",null,"Riserve di rival.",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F10,0),0)+F10,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F11,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H11)),\"\")","v":""},null,{"$f":"+ROWS($H$3:H11)","v":9},null,null,null,"Costi per godim. beni di terzi","8) per godimento di beni di terzi",null,"Disponibilità liquide","IV - DISPONIBILITÀ LIQUIDE:",null,"Costi per godim. beni di terzi","8) per godimento di beni di terzi",null,"Costi Fissi","CE","Settembre",9]
[null,"Salari",null,"Altre riserve",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F11,0),0)+F11,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F12,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H12)),\"\")","v":""},null,{"$f":"+ROWS($H$3:H12)","v":10},null,null,null,"Salari e stipendi","          a) salari e stipendi",null,"Ratei e risconti attivi","D) RATEI  E  RISCONTI  ATTIVI:",null,"Salari e stipendi","          a) salari e stipendi",null,"Salari","CE","Ottobre",10]
[null,"Stipendi",null,"Risultato d'esercizio",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F12,0),0)+F12,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F13,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H13)),\"\")","v":""},null,{"$f":"+ROWS($H$3:H13)","v":11},null,null,null,"Oneri sociali","          b) oneri sociali",null,"Capitale","CAPITALE",null,"Oneri sociali","          b) oneri sociali",null,"Stipendi","CE","Novembre",11]
[null,"Amministratori e collaboratori",null,"Fondi rischi",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F13,0),0)+F13,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F14,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H14)),\"\")","v":""},null,{"$f":"+ROWS($H$3:H14)","v":12},"Anni",null,null,"Acc. TFR","          c) trattamento di fine rapporto ",null,"Riserve da sovrapprezzo azioni:","RISERVE DA SOVRAPPREZZO AZIONI:",null,"Acc. TFR","          c) trattamento di fine rapporto ",null,"Amministratori e collaboratori","CE","Dicembre",12]
[null,"Acc. TFR",null,"TFR",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F14,0),0)+F14,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F15,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H15)),\"\")","v":""},null,null,{"$f":"+anno1","v":"00:00:00"},2,null,"Acc. Tratt. di quiescenza e simili","          d) trattamento di quiescenza e simili",null,"Riserve di rivalutazione:","RISERVE DI RIVALUTAZIONE:",null,"Acc. Tratt. di quiescenza e simili","          d) trattamento di quiescenza e simili",null,"Acc. TFR","CE"]
[null,"Altri ricavi",null,"Finanz. Bancari a Ml",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F15,0),0)+F15,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F16,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H16)),\"\")","v":""},null,null,{"$f":"+anno2","v":"00:00:00"},4,null,"Altri costi del personale","          e) altri costi",null,"Riserva legale","IV - RISERVA LEGALE",null,"Altri costi del personale","          e) altri costi",null,"Altri ricavi","CE"]
[null,"Contributi c/esercizio",null,"Finanz. Soci",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F16,0),0)+F16,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F17,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H17)),\"\")","v":""},null,null,{"$f":"+anno3","v":"00:00:00"},6,null,"Ammortamento delle immobilizzazioni immateriali","          a) ammortamento delle immobilizzazioni immateriali",null,"Riserve statutarie","V - RISERVE STATUTARIE",null,"Ammortamento delle immobilizzazioni immateriali","          a) ammortamento delle immobilizzazioni immateriali",null,"Contributi c/esercizio","CE"]
[null,"Ammortamenti",null,"Altri Debiti a Ml",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F17,0),0)+F17,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F18,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H18)),\"\")","v":""},null,null,{"$f":"+anno4","v":"00:00:00"},8,null,"Ammortamento delle immobilizzazioni materiali","          b) ammortamento delle immobilizzazioni materiali",null,"Altre riserve","VI - ALTRE RISERVE:",null,"Ammortamento delle immobilizzazioni materiali","          b) ammortamento delle immobilizzazioni materiali",null,"Ammortamenti","CE"]
[null,"Accantonamenti",null,"Fornitori",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F18,0),0)+F18,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F19,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H19)),\"\")","v":""},null,null,{"$f":"+anno5","v":"00:00:00"},10,null,"Altre svalutazioni delle immobilizzazioni ","          c) altre svalutazioni delle immobilizzazioni ",null,"Riserva per operazioni di copertura dei flussi finanziari attesi","VII - Riserva per operazioni di copertura dei flussi finanziari attesi",null,"Altre svalutazioni delle immobilizzazioni ","          c) altre svalutazioni delle immobilizzazioni ",null,"Accantonamenti","CE"]
[null,"Svalutazioni",null,"Banche",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F19,0),0)+F19,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F20,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H20)),\"\")","v":""},null,null,{"$f":"+anno6","v":"00:00:00"},12,null,"Svalut. crediti compresi nell'att. circ. e disp.tà liquide","          d) svalutazione dei crediti compresi nell'attivo circolante e delle disp.tà liquide",null,"Utili (perdite) portati a nuovo","VIII - UTILI (PERDITE) PORTATI A NUOVO",null,"Svalut. crediti compresi nell'att. circ. e disp.tà liquide","          d) svalutazione dei crediti compresi nell'attivo circolante e delle disp.tà liquide",null,"Svalutazioni","CE"]
[null,"Rivalutazioni",null,"Debiti vs dip.",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F20,0),0)+F20,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F21,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H21)),\"\")","v":""},null,null,null,null,null,"Var. mat. prime, suss., di consumo e di merci","11) variazione delle rimanenze di materie prime, sussidiarie, di consumo e merci",null,"Riserva negativa per azioni proprie in portafoglio","X - RISERVA NEGATIVA PER AZIONI PROPRIE IN PORTAFOGLIO",null,"Var. mat. prime, suss., di consumo e di merci","11) variazione delle rimanenze di materie prime, sussidiarie, di consumo e merci",null,"Rivalutazioni","CE"]
[null,"Interessi passivi",null,"Erario ed enti",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F21,0),0)+F21,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F22,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H22)),\"\")","v":""},null,null,null,null,null,"Accantonamenti per rischi","12) accantonamenti per rischi;",null,"Fondi per rischi ed oneri","B) FONDI PER RISCHI ED ONERI",null,"Accantonamenti per rischi","12) accantonamenti per rischi;",null,"Interessi passivi","CE"]
[null,"Proventi finanziari",null,"Altri debiti a Bt",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F22,0),0)+F22,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F23,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H23)),\"\")","v":""},null,null,null,null,null,"Altri accantonamenti","13) altri accantonamenti;",null,"TFR","C) TRATTAMENTO DI FINE RAPPORTO DI LAVORO SUBORDINATO",null,"Altri accantonamenti","13) altri accantonamenti;",null,"Proventi finanziari","CE"]
[null,"Proventi Straordinari",null,"Ratei e risconti passivi",null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F23,0),0)+F23,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F24,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H24)),\"\")","v":""},null,null,null,null,null,"Oneri diversi di gestione","14) oneri diversi di gestione.",null,"Debiti esigibili entro l'esercizio successivo","Esigibili entro l'esercizio successivo :",null,"Oneri diversi di gestione","14) oneri diversi di gestione.",null,"Proventi Straordinari","CE"]
[null,"Oneri Straordinari",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F24,0),0)+F24,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F25,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H25)),\"\")","v":""},null,null,null,null,null,"Proventi da partecipazioni in imprese controllate","1) da imprese controllate",null,"Debiti esigibili oltre l'esercizio successivo","Esigibili oltre l'esercizio successivo:",null,"Proventi da partecipazioni in imprese controllate","1) da imprese controllate",null,"Oneri Straordinari","CE"]
[null,"Imposte",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F25,0),0)+F25,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F26,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H26)),\"\")","v":""},null,null,null,null,null,"Proventi da partecipazioni in imprese collegate","2) da imprese collegate",null,"Ratei e risconti passivi","E) RATEI  E  RISCONTI  PASSIVI",null,"Proventi da partecipazioni in imprese collegate","2) da imprese collegate",null,"Imposte","CE"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F26,0),0)+F26,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F27,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H27)),\"\")","v":""},null,null,null,null,null,"Proventi da partecipazioni in imprese controllanti","3) da imprese controllanti",null,null,null,null,"Proventi da partecipazioni in imprese controllanti","3) da imprese controllanti",null,{"$f":"+SP","v":"Immobilizzazioni"},"SP"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F27,0),0)+F27,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F28,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H28)),\"\")","v":""},null,null,null,null,null,"Proventi da partecipazioni in imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,null,null,null,"Proventi da partecipazioni in imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,"F.do Ammortam.","SP"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F28,0),0)+F28,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F29,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H29)),\"\")","v":""},null,null,null,null,null,"Proventi da altre partecipazioni","5) da altri:",null,null,null,null,"Proventi da altre partecipazioni","5) da altri:",null,"Rimanenze","SP"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F29,0),0)+F29,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F30,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H30)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese controllate","1) da imprese controllate",null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese controllate","1) da imprese controllate",null,"Crediti commerciali","SP"]
[null,"CE_VA",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F30,0),0)+F30,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F31,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H31)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese collegate","2) da imprese collegate",null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese collegate","2) da imprese collegate",null,"Altri crediti e att. circolanti","SP"]
[null,"Ricavi",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F31,0),0)+F31,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F32,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H32)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese controllanti","3) da imprese controllanti",null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese controllanti","3) da imprese controllanti",null,"Ratei e Risconti attivi","SP"]
[null,"Rimanenze Finali prodotti in corso di lav., semil. e finiti",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F32,0),0)+F32,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F33,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H33)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,"Liquidità","SP"]
[null,"Rimanenze Iniziali prodotti in corso di lav., semil. e finiti",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F33,0),0)+F33,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F34,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H34)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da altri","5) da altri",null,null,null,null,"Altri proventi fin. da cred. iscritti nelle immob. da altri","5) da altri",null,"Capitale sociale","SP"]
[null,"Incrementi di immob.per lavori interni",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F34,0),0)+F34,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F35,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H35)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da titoli iscritti nelle immob. che non costituiscono partecip.","          b) da titoli iscritti nelle immobilizzazioni che non costituiscono partecipazioni",null,null,null,null,"Altri proventi fin. da titoli iscritti nelle immob. che non costituiscono partecip.","          b) da titoli iscritti nelle immobilizzazioni che non costituiscono partecipazioni",null,"Riserve di rival.","SP"]
[null,"Costi per servizi",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F35,0),0)+F35,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F36,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H36)),\"\")","v":""},null,null,null,null,null,"Altri proventi fin. da titoli iscritti nell'attivo circolante che non costituiscono partecip.","          c) da titoli iscritti nell'attivo circolante che non costituiscono partecipazioni",null,null,null,null,"Altri proventi fin. da titoli iscritti nell'attivo circolante che non costituiscono partecip.","          c) da titoli iscritti nell'attivo circolante che non costituiscono partecipazioni",null,"Altre riserve","SP"]
[null,"Costi per il godimento di beni di terzi",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F36,0),0)+F36,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F37,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H37)),\"\")","v":""},null,null,null,null,null,"Proventi diversi dai precedenti da imprese controllate","1) da imprese controllate",null,null,null,null,"Proventi diversi dai precedenti da imprese controllate","1) da imprese controllate",null,"Risultato d'esercizio","SP"]
[null,"Costi per materie prime, sussid., cons. e merci",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F37,0),0)+F37,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F38,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H38)),\"\")","v":""},null,null,null,null,null,"Proventi diversi dai precedenti da imprese collegate","2) da imprese collegate",null,null,null,null,"Proventi diversi dai precedenti da imprese collegate","2) da imprese collegate",null,"Fondi rischi","SP"]
[null,"Rimanenze Finali mat. prime, suss., di consumo e di merci",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F38,0),0)+F38,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F39,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H39)),\"\")","v":""},null,null,null,null,null,"Proventi diversi dai precedenti da imprese controllanti","3) da imprese controllanti",null,null,null,null,"Proventi diversi dai precedenti da imprese controllanti","3) da imprese controllanti",null,"TFR","SP"]
[null,"Rimanenze Iniziali mat. prime, suss., di consumo e di merci",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F39,0),0)+F39,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F40,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H40)),\"\")","v":""},null,null,null,null,null,"Proventi diversi dai precedenti da imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,null,null,null,"Proventi diversi dai precedenti da imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,"Finanz. Bancari a Ml","SP"]
[null,"Costi per il personale",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F40,0),0)+F40,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F41,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H41)),\"\")","v":""},null,null,null,null,null,"Proventi diversi dai precedenti da altri","5) da altri",null,null,null,null,"Proventi diversi dai precedenti da altri","5) da altri",null,"Finanz. Soci","SP"]
[null,"Ammortamenti",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F41,0),0)+F41,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F42,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H42)),\"\")","v":""},null,null,null,null,null,"Interessi e altri OF da imprese controllate","1) da imprese controllate",null,null,null,null,"Interessi e altri OF da imprese controllate","1) da imprese controllate",null,"Altri Debiti a Ml","SP"]
[null,"Svalutazioni",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F42,0),0)+F42,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F43,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H43)),\"\")","v":""},null,null,null,null,null,"Interessi e altri OF da imprese collegate","2) da imprese collegate",null,null,null,null,"Interessi e altri OF da imprese collegate","2) da imprese collegate",null,"Fornitori","SP"]
[null,"Ricavi gestione accessoria",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F43,0),0)+F43,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F44,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H44)),\"\")","v":""},null,null,null,null,null,"Interessi e altri OF da imprese controllanti","3) da imprese controllanti",null,null,null,null,"Interessi e altri OF da imprese controllanti","3) da imprese controllanti",null,"Banche","SP"]
[null,"Costi gestione accessoria",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F44,0),0)+F44,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F45,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H45)),\"\")","v":""},null,null,null,null,null,"Interessi e altri OF da imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,null,null,null,"Interessi e altri OF da imprese sottoposte al controllo delle controllanti","4) da imprese sottoposte al controllo delle controllanti",null,"Debiti vs dip.","SP"]
[null,"Proventi finanziari",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F45,0),0)+F45,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F46,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H46)),\"\")","v":""},null,null,null,null,null,"Interessi e altri OF da altri","5) da altri",null,null,null,null,"Interessi e altri OF da altri","5) da altri",null,"Erario ed enti","SP"]
[null,"Oneri finanziari",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F46,0),0)+F46,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F47,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H47)),\"\")","v":""},null,null,null,null,null,"Utili e perdite su cambi","17 - bis) utili e perdite su cambi",null,null,null,null,"Utili e perdite su cambi","17 - bis) utili e perdite su cambi",null,"Altri debiti a Bt","SP"]
[null,"Proventi straordinari",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F47,0),0)+F47,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F48,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H48)),\"\")","v":""},null,null,null,null,null,"Rivalutazione di partecipazioni","          a) di partecipazioni;",null,null,null,null,"Rivalutazione di partecipazioni","          a) di partecipazioni;",null,"Ratei e risconti passivi","SP"]
[null,"Oneri straordinari",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F48,0),0)+F48,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F49,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H49)),\"\")","v":""},null,null,null,null,null,"Rivalutazione di imm. fin. che non costituiscono partecip.","          b) di immobilizzazioni finanziarie che non costituiscono partecipazioni;",null,null,null,null,"Rivalutazione di imm. fin. che non costituiscono partecip.","          b) di immobilizzazioni finanziarie che non costituiscono partecipazioni;",null,0,"SP"]
[null,"Imposte",null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F49,0),0)+F49,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F50,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H50)),\"\")","v":""},null,null,null,null,null,"Rivalutazione da titoli iscritti nell'attivo circolante che non costituiscono partecip.","          c) da titoli iscritti nell'attivo circolante che non costituiscono partecipazioni.",null,null,null,null,"Rivalutazione da titoli iscritti nell'attivo circolante che non costituiscono partecip.","          c) da titoli iscritti nell'attivo circolante che non costituiscono partecipazioni."]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F50,0),0)+F50,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F51,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H51)),\"\")","v":""},null,null,null,null,null,"Rivalutazione di strumenti finanziari derivati","          d) di strumenti finanziari derivati",null,null,null,null,"Rivalutazione di strumenti finanziari derivati","          d) di strumenti finanziari derivati"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F51,0),0)+F51,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F52,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H52)),\"\")","v":""},null,null,null,null,null,"Rivalutazione di attività finanziarie per la gestione accentrata della tesoreria","          e) di attività finanziarie per la gestione accentrata della tesoreria",null,null,null,null,"Rivalutazione di attività finanziarie per la gestione accentrata della tesoreria","          e) di attività finanziarie per la gestione accentrata della tesoreria"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F52,0),0)+F52,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F53,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H53)),\"\")","v":""},null,null,null,null,null,"Svalutazione di partecip.","          a) di partecipazioni;",null,null,null,null,"Svalutazione di partecip.","          a) di partecipazioni;"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F53,0),0)+F53,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F54,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H54)),\"\")","v":""},null,null,null,null,null,"Svalutazione di immob. fin. che non costituiscono partecip.","          b) di immobilizzazioni finanziarie che non costituiscono partecipazioni;",null,null,null,null,"Svalutazione di immob. fin. che non costituiscono partecip.","          b) di immobilizzazioni finanziarie che non costituiscono partecipazioni;"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F54,0),0)+F54,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F55,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H55)),\"\")","v":""},null,null,null,null,null,"Svalutazione di titoli iscritti nell'attivo circolante che non costituiscono partecip.","          c) di titoli iscritti nell'attivo circolante che non costituiscono partecipazioni",null,null,null,null,"Svalutazione di titoli iscritti nell'attivo circolante che non costituiscono partecip.","          c) di titoli iscritti nell'attivo circolante che non costituiscono partecipazioni"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F55,0),0)+F55,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F56,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H56)),\"\")","v":""},null,null,null,null,null,"Svalutazione di strumenti finanziari derivati","          d) di strumenti finanziari derivati",null,null,null,null,"Svalutazione di strumenti finanziari derivati","          d) di strumenti finanziari derivati"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F56,0),0)+F56,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F57,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H57)),\"\")","v":""},null,null,null,null,null,"Svalutazione di attività finanziarie per la gestione accentrata della tesoreria","          e) di attività finanziarie per la gestione accentrata della tesoreria",null,null,null,null,"Svalutazione di attività finanziarie per la gestione accentrata della tesoreria","          e) di attività finanziarie per la gestione accentrata della tesoreria"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F57,0),0)+F57,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F58,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H58)),\"\")","v":""},null,null,null,null,null,"Imposte correnti","          a) imposte correnti",null,null,null,null,"Imposte correnti","          a) imposte correnti"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F58,0),0)+F58,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F59,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H59)),\"\")","v":""},null,null,null,null,null,"Imposte relative a esercizi precedenti","          b) imposte relative a esercizi precedenti",null,null,null,null,"Imposte relative a esercizi precedenti","          b) imposte relative a esercizi precedenti"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F59,0),0)+F59,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F60,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H60)),\"\")","v":""},null,null,null,null,null,"Imposte differite ","          c) imposte differite ",null,null,null,null,"Imposte differite ","          c) imposte differite "]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F60,0),0)+F60,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F61,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H61)),\"\")","v":""},null,null,null,null,null,"Imposte anticipate","          d) imposte anticipate",null,null,null,null,"Imposte anticipate","          d) imposte anticipate"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F61,0),0)+F61,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F62,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H62)),\"\")","v":""},null,null,null,null,null,"Proventi (oneri) da adesione al regime consolidato fiscale / trasparenza fiscale","          e) proventi (oneri) da adesione al regime consolidato fiscale / trasparenza fiscale",null,null,null,null,"Proventi (oneri) da adesione al regime consolidato fiscale / trasparenza fiscale","          e) proventi (oneri) da adesione al regime consolidato fiscale / trasparenza fiscale"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F62,0),0)+F62,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F63,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H63)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Crediti verso soci per versamenti ancora dovuti","A) CREDITI VERSO SOCI PER VERSAMENTI ANCORA DOVUTI:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F63,0),0)+F63,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F64,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H64)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Immobilizzazioni  immateriali","I - IMMOBILIZZAZIONI  IMMATERIALI:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F64,0),0)+F64,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F65,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H65)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Immobilizzazioni materiali","II - IMMOBILIZZAZIONI MATERIALI:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F65,0),0)+F65,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F66,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H66)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Immobilizzazioni finanziarie","III -  IMMOBILIZZAZIONI FINANZIARIE:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F66,0),0)+F66,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F67,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H67)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Rimanenze","I - RIMANENZE:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F67,0),0)+F67,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F68,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H68)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Crediti esigibili entro l'es. succ.","Esigibili entro l'esercizio successivo"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F68,0),0)+F68,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F69,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H69)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Crediti esigibili oltre l'es. succ.","Esigibili oltre l'esercizio successivo"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F69,0),0)+F69,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F70,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H70)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Attività finanziarie (che non costituiscono immobilizzazioni)","III -  ATTIVITÀ FINANZIARIE (che non costituiscono immobilizzazioni):"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F70,0),0)+F70,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F71,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H71)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Disponibilità liquide","IV - DISPONIBILITÀ LIQUIDE:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F71,0),0)+F71,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F72,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H72)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Ratei e risconti attivi","D) RATEI  E  RISCONTI  ATTIVI:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F72,0),0)+F72,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F73,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H73)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Capitale","CAPITALE"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F73,0),0)+F73,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F74,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H74)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Riserve da sovrapprezzo azioni:","RISERVE DA SOVRAPPREZZO AZIONI:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F74,0),0)+F74,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F75,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H75)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Riserve di rivalutazione:","RISERVE DI RIVALUTAZIONE:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F75,0),0)+F75,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F76,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H76)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Riserva legale","IV - RISERVA LEGALE"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F76,0),0)+F76,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F77,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H77)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Riserve statutarie","V - RISERVE STATUTARIE"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F77,0),0)+F77,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F78,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H78)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Altre riserve","VI - ALTRE RISERVE:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F78,0),0)+F78,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F79,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H79)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Riserva per operazioni di copertura dei flussi finanziari attesi","VII - Riserva per operazioni di copertura dei flussi finanziari attesi"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F79,0),0)+F79,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F80,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H80)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Utili (perdite) portati a nuovo","VIII - UTILI (PERDITE) PORTATI A NUOVO"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F80,0),0)+F80,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F81,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H81)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Riserva negativa per azioni proprie in portafoglio","X - RISERVA NEGATIVA PER AZIONI PROPRIE IN PORTAFOGLIO"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F81,0),0)+F81,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F82,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H82)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Fondi per rischi ed oneri","B) FONDI PER RISCHI ED ONERI"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F82,0),0)+F82,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F83,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H83)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"TFR","C) TRATTAMENTO DI FINE RAPPORTO DI LAVORO SUBORDINATO"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F83,0),0)+F83,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F84,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H84)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Debiti esigibili entro l'esercizio successivo","Esigibili entro l'esercizio successivo :"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F84,0),0)+F84,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F85,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H85)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Debiti esigibili oltre l'esercizio successivo","Esigibili oltre l'esercizio successivo:"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F85,0),0)+F85,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F86,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H86)),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Ratei e risconti passivi","E) RATEI  E  RISCONTI  PASSIVI"]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F86,0),0)+F86,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F87,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H87)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F87,0),0)+F87,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F88,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H88)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F88,0),0)+F88,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F89,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H89)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F89,0),0)+F89,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F90,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H90)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F90,0),0)+F90,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F91,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H91)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F91,0),0)+F91,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F92,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H92)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F92,0),0)+F92,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F93,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H93)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F93,0),0)+F93,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F94,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H94)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F94,0),0)+F94,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F95,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H95)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F95,0),0)+F95,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F96,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H96)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F96,0),0)+F96,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F97,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H97)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F97,0),0)+F97,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F98,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H98)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F98,0),0)+F98,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F99,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H99)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F99,0),0)+F99,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F100,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H100)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F100,0),0)+F100,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F101,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H101)),\"\")","v":""}]
[null,null,null,null,null,{"$f":"IFERROR(MATCH(\"x\",OFFSET(OFFSET(Bil_analitico!$U$7,1,0,COUNTA(Bil_analitico!$U$8:$U$10006),1),F101,0),0)+F101,\"\")","v":""},{"$f":"IFERROR(OFFSET(Bil_analitico!$I$7,F102,0),\"\")","v":""},{"$f":"IFERROR(SMALL(Date,ROWS($H$3:H102)),\"\")","v":""}]

{"sheet":"Appoggio_grafici","index":16,"n_rows":209,"n_cols":15,"rows_kept":209,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,{"$f":"\"Attività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Passività al 00/01/00"}]
[]
[]
[null,{"$f":"+Margini!B17","v":0},null,{"$f":"+Margini!D17","v":0},null,{"$f":"+Margini!E17","v":0},null,{"$f":"+Margini!F17","v":0},null,{"$f":"+Margini!G17","v":0},null,{"$f":"+Margini!H17","v":0},null,{"$f":"+Margini!I17","v":0}]
[null,{"$f":"+Margini!B15","v":"Attivo corrente"},null,{"$f":"+Margini!D15","v":0},null,{"$f":"+Margini!E15","v":0},null,{"$f":"+Margini!F15","v":0},null,{"$f":"+Margini!G15","v":0},null,{"$f":"+Margini!H15","v":0},null,{"$f":"+Margini!I15","v":0}]
[null,{"$f":"+Margini!B16","v":"Passivo corrente"},null,null,{"$f":"+Margini!D16","v":0},null,{"$f":"+Margini!E16","v":0},null,{"$f":"+Margini!F16","v":0},null,{"$f":"+Margini!G16","v":0},null,{"$f":"+Margini!H16","v":0},null,{"$f":"+Margini!I16","v":0}]
[null,{"$f":"+Margini!B11","v":"Capitale circolante netto"},null,null,{"$f":"+Margini!D13","v":0},null,{"$f":"+Margini!E13","v":0},null,{"$f":"+Margini!F13","v":0},null,{"$f":"+Margini!G13","v":0},null,{"$f":"+Margini!H13","v":0},null,{"$f":"+Margini!I13","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"\"Attività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Passività al 00/01/00"}]
[]
[null,{"$f":"+Margini!B54","v":"Attivo immobilizzato"},null,{"$f":"+Margini!D54","v":0},null,{"$f":"+Margini!E54","v":0},null,{"$f":"+Margini!F54","v":0},null,{"$f":"+Margini!G54","v":0},null,{"$f":"+Margini!H54","v":0},null,{"$f":"+Margini!I54","v":0}]
[null,{"$f":"+Margini!B49","v":"Margine di struttura"},null,{"$f":"+Margini!D51","v":0},null,{"$f":"+Margini!E51","v":0},null,{"$f":"+Margini!F51","v":0},null,{"$f":"+Margini!G51","v":0},null,{"$f":"+Margini!H51","v":0},null,{"$f":"+Margini!I51","v":0}]
[null,{"$f":"+Margini!B53","v":"Capitale netto"},null,null,{"$f":"+Margini!D53","v":0},null,{"$f":"+Margini!E53","v":0},null,{"$f":"+Margini!F53","v":0},null,{"$f":"+Margini!G53","v":0},null,{"$f":"+Margini!H53","v":0},null,{"$f":"+Margini!I53","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"\"Attività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Passività al 00/01/00"}]
[]
[null,null,null,{"$f":"+Margini!D89","v":0},null,{"$f":"+Margini!E89","v":0},null,{"$f":"+Margini!F89","v":0},null,{"$f":"+Margini!G89","v":0},null,{"$f":"+Margini!H89","v":0},null,{"$f":"+Margini!I89","v":0}]
[null,{"$f":"+Margini!B93","v":"Attivo immobilizzato"},null,{"$f":"+Margini!D93","v":0},null,{"$f":"+Margini!E93","v":0},null,{"$f":"+Margini!F93","v":0},null,{"$f":"+Margini!G93","v":0},null,{"$f":"+Margini!H93","v":0},null,{"$f":"+Margini!I93","v":0}]
[null,{"$f":"+Margini!B91","v":"Capitale netto"},null,null,{"$f":"+Margini!D91","v":0},null,{"$f":"+Margini!E91","v":0},null,{"$f":"+Margini!F91","v":0},null,{"$f":"+Margini!G91","v":0},null,{"$f":"+Margini!H91","v":0},null,{"$f":"+Margini!I91","v":0}]
[null,{"$f":"+Margini!B92","v":"Passivo consolidato"},null,null,{"$f":"+Margini!D92","v":0},null,{"$f":"+Margini!E92","v":0},null,{"$f":"+Margini!F92","v":0},null,{"$f":"+Margini!G92","v":0},null,{"$f":"+Margini!H92","v":0},null,{"$f":"+Margini!I92","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"\"Attività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno1,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno2,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno3,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno4,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno5,\"GG/MM/AA\")","v":"Passività al 00/01/00"},{"$f":"\"Attività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Attività al 00/01/00"},{"$f":"\"Passività al \"&TEXT(anno6,\"GG/MM/AA\")","v":"Passività al 00/01/00"}]
[]
[null,null,null,null,{"$f":"+Margini!D128","v":0},null,{"$f":"+Margini!E128","v":0},null,{"$f":"+Margini!F128","v":0},null,{"$f":"+Margini!G128","v":0},null,{"$f":"+Margini!H128","v":0},null,{"$f":"+Margini!I128","v":0}]
[null,{"$f":"+Margini!B132","v":"Passivo corrente"},null,null,{"$f":"+Margini!D132","v":0},null,{"$f":"+Margini!E132","v":0},null,{"$f":"+Margini!F132","v":0},null,{"$f":"+Margini!G132","v":0},null,{"$f":"+Margini!H132","v":0},null,{"$f":"+Margini!I132","v":0}]
[null,{"$f":"+Margini!B130","v":"Liquidità differite"},null,{"$f":"+Margini!D130","v":0},null,{"$f":"+Margini!E130","v":0},null,{"$f":"+Margini!F130","v":0},null,{"$f":"+Margini!G130","v":0},null,{"$f":"+Margini!H130","v":0},null,{"$f":"+Margini!I130","v":0}]
[null,{"$f":"+Margini!B131","v":"Liquidità immediate"},null,{"$f":"+Margini!D131","v":0},null,{"$f":"+Margini!E131","v":0},null,{"$f":"+Margini!F131","v":0},null,{"$f":"+Margini!G131","v":0},null,{"$f":"+Margini!H131","v":0},null,{"$f":"+Margini!I131","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"\"CAPITALE INVESTITO \"&TEXT(D117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(E117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(F117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(G117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(H117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(I117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(J117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(K117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(L117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(M117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(N117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(O117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"}]
[null,{"$f":"+Bil_Ricl!C153","v":"Attivo immobilizzato"},null,{"$f":"IFERROR(Bil_Ricl!D153/Bil_Ricl!D160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F153/Bil_Ricl!F160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H153/Bil_Ricl!H160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J153/Bil_Ricl!J160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L153/Bil_Ricl!L160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N153/Bil_Ricl!N160,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C159","v":"Attivo corrente"},null,{"$f":"IFERROR(Bil_Ricl!D159/Bil_Ricl!D160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F159/Bil_Ricl!F160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H159/Bil_Ricl!H160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J159/Bil_Ricl!J160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L159/Bil_Ricl!L160,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N159/Bil_Ricl!N160,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C168","v":"Capitale netto"},null,null,{"$f":"IFERROR(Bil_Ricl!D168/Bil_Ricl!D182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F168/Bil_Ricl!F182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H168/Bil_Ricl!H182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J168/Bil_Ricl!J182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L168/Bil_Ricl!L182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N168/Bil_Ricl!N182,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C174","v":"Passivo consolidato"},null,null,{"$f":"IFERROR(Bil_Ricl!D174/Bil_Ricl!D182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F174/Bil_Ricl!F182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H174/Bil_Ricl!H182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J174/Bil_Ricl!J182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L174/Bil_Ricl!L182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N174/Bil_Ricl!N182,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C181","v":"Passivo corrente"},null,null,{"$f":"IFERROR(Bil_Ricl!D181/Bil_Ricl!D182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F181/Bil_Ricl!F182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H181/Bil_Ricl!H182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J181/Bil_Ricl!J182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L181/Bil_Ricl!L182,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N181/Bil_Ricl!N182,0)","v":0}]
[]
[]
[]
[]
[null,null,null,{"$f":"\"CAPITALE INVESTITO \"&TEXT(D117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(E117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(F117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(G117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(H117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(I117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(J117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(K117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(L117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(M117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"},{"$f":"\"CAPITALE INVESTITO \"&TEXT(N117,\"GG/MM/AA\")","v":"CAPITALE INVESTITO Attività al 00/01/00"},{"$f":"\"TOTALE FONTI \"&TEXT(O117,\"GG/MM/AA\")","v":"TOTALE FONTI Passività al 00/01/00"}]
[null,{"$f":"Bil_Ricl!C213&\" al netto del TFR\"","v":"Attivo finanziario netto al netto del TFR"},null,{"$f":"IFERROR((Bil_Ricl!D213+Bil_Ricl!D224)/Bil_Ricl!D228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F213/Bil_Ricl!F228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H213/Bil_Ricl!H228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J213/Bil_Ricl!J228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L213/Bil_Ricl!L228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N213/Bil_Ricl!N228,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C222&\" al netto delle svalutazioni\"","v":"Ccn al netto delle svalutazioni"},null,{"$f":"IFERROR((Bil_Ricl!D222+Bil_Ricl!D225)/Bil_Ricl!D228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F222/Bil_Ricl!F228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H222/Bil_Ricl!H228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J222/Bil_Ricl!J228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L222/Bil_Ricl!L228,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N222/Bil_Ricl!N228,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C235","v":"Posizione finanziaria netta"},null,null,{"$f":"IFERROR(Bil_Ricl!D235/Bil_Ricl!D243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F235/Bil_Ricl!F243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H235/Bil_Ricl!H243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J235/Bil_Ricl!J243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L235/Bil_Ricl!L243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N235/Bil_Ricl!N243,0)","v":0}]
[null,{"$f":"+Bil_Ricl!C241","v":"Patrimonio netto"},null,null,{"$f":"IFERROR(Bil_Ricl!D241/Bil_Ricl!D243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!F241/Bil_Ricl!F243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!H241/Bil_Ricl!H243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!J241/Bil_Ricl!J243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!L241/Bil_Ricl!L243,0)","v":0},null,{"$f":"IFERROR(Bil_Ricl!N241/Bil_Ricl!N243,0)","v":0}]
[]
[]
[]
[]
[]
[null,null,{"$f":"+anno1","v":"00:00:00"},{"$f":"+anno2","v":"00:00:00"},{"$f":"+anno3","v":"00:00:00"},{"$f":"+anno4","v":"00:00:00"},{"$f":"+anno5","v":"00:00:00"},{"$f":"+anno6","v":"00:00:00"}]
[null,{"$f":"+Bil_Ricl!C17","v":"Ricavi"},{"$f":"+Bil_Ricl!D20","v":0},{"$f":"+Bil_Ricl!F20","v":0},{"$f":"+Bil_Ricl!H20","v":0},{"$f":"+Bil_Ricl!J20","v":0},{"$f":"+Bil_Ricl!L20","v":0},{"$f":"+Bil_Ricl!N20","v":0}]
[null,{"$f":"+Bil_Ricl!C24","v":"Consumi"},{"$f":"-Bil_Ricl!D24","v":0},{"$f":"-Bil_Ricl!F24","v":0},{"$f":"-Bil_Ricl!H24","v":0},{"$f":"-Bil_Ricl!J24","v":0},{"$f":"-Bil_Ricl!L24","v":0},{"$f":"-Bil_Ricl!N24","v":0}]
[null,"CV",{"$f":"-Bil_Ricl!D26","v":0},{"$f":"-Bil_Ricl!F26","v":0},{"$f":"-Bil_Ricl!H26","v":0},{"$f":"-Bil_Ricl!J26","v":0},{"$f":"-Bil_Ricl!L26","v":0},{"$f":"-Bil_Ricl!N26","v":0}]
[null,"MOD",{"$f":"-Bil_Ricl!D28","v":0},{"$f":"-Bil_Ricl!F28","v":0},{"$f":"-Bil_Ricl!H28","v":0},{"$f":"-Bil_Ricl!J28","v":0},{"$f":"-Bil_Ricl!L28","v":0},{"$f":"-Bil_Ricl!N28","v":0}]
[null,"CF",{"$f":"-Bil_Ricl!D30","v":0},{"$f":"-Bil_Ricl!F30","v":0},{"$f":"-Bil_Ricl!H30","v":0},{"$f":"-Bil_Ricl!J30","v":0},{"$f":"-Bil_Ricl!L30","v":0},{"$f":"-Bil_Ricl!N30","v":0}]
[null,"Personale e tfr",{"$f":"-(Bil_Ricl!D31+Bil_Ricl!D32+Bil_Ricl!D34)","v":0},{"$f":"-(Bil_Ricl!F31+Bil_Ricl!F32+Bil_Ricl!F34)","v":0},{"$f":"-(Bil_Ricl!H31+Bil_Ricl!H32+Bil_Ricl!H34)","v":0},{"$f":"-(Bil_Ricl!J31+Bil_Ricl!J32+Bil_Ricl!J34)","v":0},{"$f":"-(Bil_Ricl!L31+Bil_Ricl!L32+Bil_Ricl!L34)","v":0},{"$f":"-(Bil_Ricl!N31+Bil_Ricl!N32+Bil_Ricl!N34)","v":0}]
[null,"Amministratori",{"$f":"-Bil_Ricl!D33","v":0},{"$f":"-Bil_Ricl!F33","v":0},{"$f":"-Bil_Ricl!H33","v":0},{"$f":"-Bil_Ricl!J33","v":0},{"$f":"-Bil_Ricl!L33","v":0},{"$f":"-Bil_Ricl!N33","v":0}]
[null,"Contrib. c/es. e altri ric.",{"$f":"-(Bil_Ricl!D36+Bil_Ricl!$D$35)","v":0},{"$f":"-(Bil_Ricl!F36+Bil_Ricl!$D$35)","v":0},{"$f":"-(Bil_Ricl!H36+Bil_Ricl!$D$35)","v":0},{"$f":"-(Bil_Ricl!J36+Bil_Ricl!$D$35)","v":0},{"$f":"-(Bil_Ricl!L36+Bil_Ricl!$D$35)","v":0},{"$f":"-(Bil_Ricl!N36+Bil_Ricl!$D$35)","v":0}]
[null,"Gestione non monetaria",{"$f":"-(Bil_Ricl!D38+Bil_Ricl!D39+Bil_Ricl!D40)+Bil_Ricl!D41","v":0},{"$f":"-(Bil_Ricl!F38+Bil_Ricl!F39+Bil_Ricl!F40)+Bil_Ricl!F41","v":0},{"$f":"-(Bil_Ricl!H38+Bil_Ricl!H39+Bil_Ricl!H40)+Bil_Ricl!H41","v":0},{"$f":"-(Bil_Ricl!J38+Bil_Ricl!J39+Bil_Ricl!J40)+Bil_Ricl!J41","v":0},{"$f":"-(Bil_Ricl!L38+Bil_Ricl!L39+Bil_Ricl!L40)+Bil_Ricl!L41","v":0},{"$f":"-(Bil_Ricl!N38+Bil_Ricl!N39+Bil_Ricl!N40)+Bil_Ricl!N41","v":0}]
[null,"Gestione finanziaria",{"$f":"+Bil_Ricl!D44-Bil_Ricl!D43","v":0},{"$f":"+Bil_Ricl!F44-Bil_Ricl!F43","v":0},{"$f":"+Bil_Ricl!H44-Bil_Ricl!H43","v":0},{"$f":"+Bil_Ricl!J44-Bil_Ricl!J43","v":0},{"$f":"+Bil_Ricl!L44-Bil_Ricl!L43","v":0},{"$f":"+Bil_Ricl!N44-Bil_Ricl!N43","v":0}]
[null,"Gestione straordinaria",{"$f":"+Bil_Ricl!D46-Bil_Ricl!D47","v":0},{"$f":"+Bil_Ricl!F46-Bil_Ricl!F47","v":0},{"$f":"+Bil_Ricl!H46-Bil_Ricl!H47","v":0},{"$f":"+Bil_Ricl!J46-Bil_Ricl!J47","v":0},{"$f":"+Bil_Ricl!L46-Bil_Ricl!L47","v":0},{"$f":"+Bil_Ricl!N46-Bil_Ricl!N47","v":0}]
[null,"Imposte",{"$f":"-Bil_Ricl!D49","v":0},{"$f":"-Bil_Ricl!F49","v":0},{"$f":"-Bil_Ricl!H49","v":0},{"$f":"-Bil_Ricl!J49","v":0},{"$f":"-Bil_Ricl!L49","v":0},{"$f":"-Bil_Ricl!N49","v":0}]
[null,"Risultato netto",{"$f":"+Bil_Ricl!D50","v":0},{"$f":"+Bil_Ricl!F50","v":0},{"$f":"+Bil_Ricl!H50","v":0},{"$f":"+Bil_Ricl!J50","v":0},{"$f":"+Bil_Ricl!L50","v":0},{"$f":"+Bil_Ricl!N50","v":0}]
[]
[null,null,{"$f":"+Bil_Ricl!$D$53","v":"2021-12-31"}]
[null,{"$f":"+B150","v":"Ricavi"},{"$f":"+INDEX($B$149:$H$162,MATCH(B165,$B$149:$B$162,0),MATCH($C$164,$B$149:$H$149,0))","v":{"$error":"#N/A"}}]
[null,{"$f":"+B151","v":"Consumi"},{"$f":"+INDEX($B$149:$H$162,MATCH(B166,$B$149:$B$162,0),MATCH($C$164,$B$149:$H$149,0))","v":{"$error":"#N/A"}}]
[null,"CV",{"$error":"#N/A"}]
[null,"MOD",{"$error":"#N/A"}]
[null,"CF",{"$error":"#N/A"}]
[null,"Personale e tfr",{"$error":"#N/A"}]
[null,"Amministratori",{"$error":"#N/A"}]
[null,"Contrib. c/es. e altri ric.",{"$f":"+INDEX($B$149:$H$162,MATCH(B172,$B$149:$B$162,0),MATCH($C$164,$B$149:$H$149,0))","v":{"$error":"#N/A"}}]
[null,"Gestione non monetaria",{"$error":"#N/A"}]
[null,"Gestione finanziaria",{"$error":"#N/A"}]
[null,"Gestione straordinaria",{"$error":"#N/A"}]
[null,"Imposte",{"$error":"#N/A"}]
[null,"Risultato netto",{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[null,null,{"$f":"+anno1","v":"00:00:00"},{"$f":"+anno2","v":"00:00:00"},{"$f":"+anno3","v":"00:00:00"},{"$f":"+anno4","v":"00:00:00"},{"$f":"+anno5","v":"00:00:00"},{"$f":"+anno6","v":"00:00:00"}]
[null,"Ricavi e var. rimanenze",{"$f":"+Bil_Ricl!D90","v":0},{"$f":"+Bil_Ricl!F90","v":0},{"$f":"+Bil_Ricl!H90","v":0},{"$f":"+Bil_Ricl!J90","v":0},{"$f":"+Bil_Ricl!L90","v":0},{"$f":"+Bil_Ricl!N90","v":0}]
[null,"Incrementi immob. Interne",{"$f":"+Bil_Ricl!D91","v":0},{"$f":"+Bil_Ricl!F91","v":0},{"$f":"+Bil_Ricl!H91","v":0},{"$f":"+Bil_Ricl!J91","v":0},{"$f":"+Bil_Ricl!L91","v":0},{"$f":"+Bil_Ricl!N91","v":0}]
[null,"Costi per servizi",{"$f":"-Bil_Ricl!D93","v":0},{"$f":"-Bil_Ricl!F93","v":0},{"$f":"-Bil_Ricl!H93","v":0},{"$f":"-Bil_Ricl!J93","v":0},{"$f":"-Bil_Ricl!L93","v":0},{"$f":"-Bil_Ricl!N93","v":0}]
[null,"Godimento beni 3°",{"$f":"-Bil_Ricl!D94","v":0},{"$f":"-Bil_Ricl!F94","v":0},{"$f":"-Bil_Ricl!H94","v":0},{"$f":"-Bil_Ricl!J94","v":0},{"$f":"-Bil_Ricl!L94","v":0},{"$f":"-Bil_Ricl!N94","v":0}]
[null,"Consumi",{"$f":"-Bil_Ricl!D98","v":0},{"$f":"-Bil_Ricl!F98","v":0},{"$f":"-Bil_Ricl!H98","v":0},{"$f":"-Bil_Ricl!J98","v":0},{"$f":"-Bil_Ricl!L98","v":0},{"$f":"-Bil_Ricl!N98","v":0}]
[null,"Costi personale",{"$f":"-Bil_Ricl!D100","v":0},{"$f":"-Bil_Ricl!F100","v":0},{"$f":"-Bil_Ricl!H100","v":0},{"$f":"-Bil_Ricl!J100","v":0},{"$f":"-Bil_Ricl!L100","v":0},{"$f":"-Bil_Ricl!N100","v":0}]
[null,"Gestione non monetaria",{"$f":"-(Bil_Ricl!D102+Bil_Ricl!D103)","v":0},{"$f":"-(Bil_Ricl!F102+Bil_Ricl!F103)","v":0},{"$f":"-(Bil_Ricl!H102+Bil_Ricl!H103)","v":0},{"$f":"-(Bil_Ricl!J102+Bil_Ricl!J103)","v":0},{"$f":"-(Bil_Ricl!L102+Bil_Ricl!L103)","v":0},{"$f":"-(Bil_Ricl!N102+Bil_Ricl!N103)","v":0}]
[null,"Gestione accessoria",{"$f":"+Bil_Ricl!D105-Bil_Ricl!D106","v":0},{"$f":"+Bil_Ricl!F105-Bil_Ricl!F106","v":0},{"$f":"+Bil_Ricl!H105-Bil_Ricl!H106","v":0},{"$f":"+Bil_Ricl!J105-Bil_Ricl!J106","v":0},{"$f":"+Bil_Ricl!L105-Bil_Ricl!L106","v":0},{"$f":"+Bil_Ricl!N105-Bil_Ricl!N106","v":0}]
[null,"Gestione finanziaria",{"$f":"+Bil_Ricl!D108-Bil_Ricl!D109","v":0},{"$f":"+Bil_Ricl!F108-Bil_Ricl!F109","v":0},{"$f":"+Bil_Ricl!H108-Bil_Ricl!H109","v":0},{"$f":"+Bil_Ricl!J108-Bil_Ricl!J109","v":0},{"$f":"+Bil_Ricl!L108-Bil_Ricl!L109","v":0},{"$f":"+Bil_Ricl!N108-Bil_Ricl!N109","v":0}]
[null,"Gestione straordinaria",{"$f":"+Bil_Ricl!D111-Bil_Ricl!D112","v":0},{"$f":"+Bil_Ricl!F111-Bil_Ricl!F112","v":0},{"$f":"+Bil_Ricl!H111-Bil_Ricl!H112","v":0},{"$f":"+Bil_Ricl!J111-Bil_Ricl!J112","v":0},{"$f":"+Bil_Ricl!L111-Bil_Ricl!L112","v":0},{"$f":"+Bil_Ricl!N111-Bil_Ricl!N112","v":0}]
[null,"Imposte",{"$f":"-Bil_Ricl!D114","v":0},{"$f":"-Bil_Ricl!F114","v":0},{"$f":"-Bil_Ricl!H114","v":0},{"$f":"-Bil_Ricl!J114","v":0},{"$f":"-Bil_Ricl!L114","v":0},{"$f":"-Bil_Ricl!N114","v":0}]
[null,"Risultato netto",{"$f":"+Bil_Ricl!D115","v":0},{"$f":"+Bil_Ricl!F115","v":0},{"$f":"+Bil_Ricl!H115","v":0},{"$f":"+Bil_Ricl!J115","v":0},{"$f":"+Bil_Ricl!L115","v":0},{"$f":"+Bil_Ricl!N115","v":0}]
[]
[null,null,{"$f":"+Bil_Ricl!$D$53","v":"2021-12-31"}]
[null,{"$f":"+B184","v":"Ricavi e var. rimanenze"},{"$f":"+INDEX($B$183:$H$195,MATCH(B198,$B$183:$B$195,0),MATCH($C$197,$B$183:$H$183,0))","v":{"$error":"#N/A"}}]
[null,"Incrementi immob. Interne",{"$f":"+INDEX($B$183:$H$195,MATCH(B199,$B$183:$B$195,0),MATCH($C$197,$B$183:$H$183,0))","v":{"$error":"#N/A"}}]
[null,"Costi per servizi",{"$error":"#N/A"}]
[null,"Godimento beni 3°",{"$error":"#N/A"}]
[null,"Consumi",{"$error":"#N/A"}]
[null,"Costi personale",{"$error":"#N/A"}]
[null,"Gestione non monetaria",{"$error":"#N/A"}]
[null,"Gestione accessoria",{"$error":"#N/A"}]
[null,"Gestione finanziaria",{"$error":"#N/A"}]
[null,"Gestione straordinaria",{"$error":"#N/A"}]
[null,"Imposte",{"$error":"#N/A"}]
[null,"Risultato netto",{"$error":"#N/A"}]

{"sheet":"Foglio1","index":17,"n_rows":102,"n_cols":2,"rows_kept":102,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,{"$f":"+Date","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]